Attached files

file filename
8-K - FIRST CONNECTICUT BANCORP, INC. 8-K 7 20 16 - First Connecticut Bancorp, Inc.fcb8k-72016.htm

Exhibit 99.1
 
First Connecticut Bancorp, Inc. reports second quarter 2016 earnings of $0.24 earnings per share

FARMINGTON, Conn., July 20, 2016 – First Connecticut Bancorp, Inc. (the "Company") (NASDAQ: FBNK), the holding company for Farmington Bank (the "Bank"), reported net income of $3.6 million, or $0.24 diluted earnings per share for the quarter ended June 30, 2016 compared to net income of $3.5 million, or $0.23 diluted earnings per share for the quarter ended June 30, 2015.

Net income on a core earnings basis was $3.4 million, or $0.22 diluted core earnings per share for the quarter ended June 30, 2016 compared to $2.8 million, or $0.19 diluted core earnings per share for the quarter ended June 30, 2015.  Core earnings exclude non-recurring items.

 "We continue to build our franchise with solid year over year organic loan and deposit growth, while our operating expenses have been relatively flat. We remain focused on building tangible book value which has increased $0.94 year over year. During the quarter, we opened our 24th location in Vernon, CT which is off to a great start and is on target to achieve the same consistent success our other de novo offices have achieved over the past six years," stated John J. Patrick Jr., First Connecticut Bancorp's Chairman, President and CEO.

Financial Highlights

·
Net interest income increased $366,000 to $17.9 million in the second quarter of 2016 compared to the linked quarter and increased $773,000 or 5% compared to the second quarter of 2015.  Net interest income includes $370,000 in prepayment penalty fees in the second quarter of 2016 compared to $35,000 in the prior year quarter.

·
Core net interest rate margin was 2.81% in the second quarter of 2016 compared to 2.82% in the linked quarter and 2.86% in the prior year quarter.

·
Core noninterest expense to average assets was 2.23% in the second quarter of 2016 compared to 2.27% in the linked quarter and 2.39% in the prior year quarter.

·
Strong organic loan growth during the quarter as loans increased $53.7 million to $2.4 billion at June 30, 2016 and increased $136.2 million or 6% from a year ago.  Loan growth during the quarter was primarily driven by a $68.2 million increase in the commercial loan portfolio offset by a $13.8 million decrease in the residential loan portfolio.

·
Overall deposits remained relatively flat at $2.1 billion in the second quarter of 2016 compared to the linked quarter and increased $173.4 million or 9% from a year ago.

·
Tangible book value per share increased to $15.95 for the quarter ended June 30, 2016 compared to $15.72 on a linked quarter basis and $15.01 at June 30, 2015.

·
Checking accounts grew by 2% or 1,061 net new accounts in the second quarter of 2016 and by 12% or 5,623 net new accounts from a year ago.

·
Net gain on loans sold increased $261,000 to $751,000 in the second quarter of 2016 compared to the linked quarter primarily due to an increase in volume.

·
Asset quality remained strong as loan delinquencies 30 days and greater represented 0.50% of total loans at June 30, 2016 compared to 0.55% at March 31, 2016 and 0.58% at June 30, 2015.  Non-accrual loans represented 0.56% of total loans compared to 0.55% of total loans on a linked quarter basis and 0.57% of total loans at June 30, 2015.

·
The allowance for loan losses represented 0.86% of total loans at June 30, 2016, 0.85% at March 31, 2016 and 0.86% at June 30, 2015.

·
The Company paid a quarterly cash dividend of $0.07 per share during the second quarter.

Second quarter 2016 compared with first quarter 2016

Net interest income

·
Net interest income increased $366,000 to $17.9 million in the second quarter of 2016 compared to the linked quarter primarily due to $370,000 in prepayment penalty fees.

·
Net interest margin, excluding the prepayment penalty fees, was 2.81% in the second quarter of 2016 compared to 2.82% in the linked quarter.

·
The cost of interest-bearing liabilities remained flat at 77 basis points for both quarters in 2016.

Provision for loan losses

·
Provision for loan losses was $801,000 for the second quarter of 2016 compared to $217,000 for the linked quarter.  The increase was primarily due to $53.7 million in loan growth during the quarter.

·
Net charge-offs in the quarter were $255,000 or 0.04% to average loans (annualized) compared to $241,000 or 0.04% to average loans (annualized) in the linked quarter.

·
The allowance for loan losses represented 0.86% of total loans at June 30, 2016 compared to 0.85% of total loans at March 31, 2016.

Noninterest income

·
Total noninterest income decreased $283,000 to $2.6 million in the second quarter of 2016 compared to the linked quarter primarily due to a $483,000 decrease in other noninterest income offset by a $261,000 increase in net gain on loans sold.

·
Other income decreased $483,000 primarily due to a $374,000 mortgage servicing rights impairment due to a decline in interest rates during the quarter and a $70,000 decrease in mortgage banking derivatives.

·
Other income includes swap fees totaling $274,000 compared to $315,000 in the linked quarter.

·
Net gain on loans sold increased $261,000 to $751,000 primarily due to an increase in volume.

Noninterest expense

·
Noninterest expense decreased $633,000 in the second quarter of 2016 to $14.6 million compared to the linked quarter primarily due to a $163,000 decrease in salaries and employee benefits and a $499,000 decrease in other operating expenses.

·
Other operating expenses decreased $499,000 on a linked quarter basis primarily due to a $417,000 decrease in the provision for off-balance sheet commitments as a result of a change in accounting estimate.



Income tax expense

·
Income tax expense was $1.4 million in the second quarter of 2016 compared to $1.3 million in the linked quarter.

Second quarter 2016 compared with second quarter 2015

Net interest income

·
Net interest income increased $773,000 to $17.9 million in the second quarter of 2016 compared to the prior year quarter due primarily to a $146.1 million increase in the average loan balance, a $335,000 increase in prepayment penalty fees offset by a $761,000 increase in interest expense.

·
Net interest margin, excluding the prepayment fees decreased 5 basis points to 2.81% in the second quarter of 2016 compared to 2.86% in the prior year quarter.

Provision for loan losses

·
Provision for loan losses was $801,000 for the second quarter of 2016 compared to $663,000 for the prior year quarter.

·
Net charge-offs in the quarter were $255,000 or 0.04% to average loans (annualized) compared to $314,000 or 0.06% to average loans (annualized) in the prior year quarter.

·
The allowance for loan losses represented 0.86% of total loans at June 30, 2016 and 2015.

Noninterest income

·
Total noninterest income decreased $1.5 million to $2.6 million in the second quarter of 2016 compared to the prior year quarter primarily due to a $1.3 million decrease in gain on sale of investments, $553,000 decrease in other noninterest income offset by a $339,000 increase in net gain on loans sold.

·
There was no gain on sale of investments in the second quarter of 2016 compared to $1.3 million gain on sale of investments in the prior year quarter.

·
Other income decreased $553,000 in the second quarter of 2016 compared to the prior year quarter primarily due to a $374,000 mortgage servicing rights impairment due to a decline in interest rates during the quarter and a $211,000 decrease in swap fees.

Noninterest expense

·
Noninterest expense decreased $953,000 in the second quarter of 2016 to $14.6 million compared to the prior year quarter primarily due to a $980,000 decrease in other operating expenses.

·
Other operating expenses decreased $980,000 primarily due to a $408,000 decrease in the provision for off-balance sheet commitments, in addition to prior year quarter $258,000 in non-recurring stock compensation costs related to two directors retiring in the quarter and a $149,000 loss on a credit sharing arrangement on a sold loan.

Income tax expense

·
Income tax expense was $1.4 million in the second quarters of 2016 and 2015.
 

June 30, 2016 compared to June 30, 2015

Financial Condition

·
Total assets increased $153.0 million or 6% at June 30, 2016 to $2.8 billion compared to $2.6 billion at June 30, 2015, largely reflecting an increase in net loans.

·
Our investment portfolio totaled $157.0 million at June 30, 2016 compared to $178.2 million at June 30, 2015, a decrease of $21.1 million due to reduction in collateral requirements.

·
Net loans increased $135.0 million or 6% at June 30, 2016 to $2.4 billion compared to $2.3 billion at June 30, 2015 due to our continued focus on commercial and residential lending.

·
Deposits increased $173.4 million to $2.1 billion at June 30, 2016 compared to $1.9 billion at June 30, 2015 primarily due to increases in money markets, demand deposits and certificates of deposit as we continue to develop and grow relationships in the geographical areas we serve.  We had brokered deposit balances totaling $43.2 million and $52.2 million at June 30, 2016 and 2015, respectively.

·
Federal Home Loan Bank of Boston advances decreased $60.1 million to $340.6 million at June 30, 2016 compared to $400.7 million at June 30, 2015.  Advances are used to support loan and securities growth.

Asset Quality

·
At June 30, 2016 the allowance for loan losses represented 0.86% of total loans and 153.22% of non-accrual loans, compared to 0.85% of total loans and 154.08% of non-accrual loans at March 31, 2016 and 0.86% of total loans and 150.94% of non-accrual loans at June 30, 2015.

·
Loan delinquencies 30 days and greater represented 0.50% of total loans at June 30, 2016 compared to 0.55% of total loans at March 31, 2016 and 0.58% of total loans at June 30, 2015.

·
Non-accrual loans represented 0.56% of total loans at June 30, 2016 compared to 0.55% of total loans at March 31, 2016 and 0.57% of total loans at June 30, 2015.

·
Net charge-offs in the quarter were $255,000 or 0.04% to average loans (annualized) compared to $241,000 or 0.04% to average loans (annualized) in the linked quarter and $314,000 or 0.06% to average loans (annualized) in the prior year quarter.

Capital and Liquidity

·
The Company remained well-capitalized with an estimated total capital to risk-weighted asset ratio of 12.63% at June 30, 2016.

·
Tangible book value per share is $15.95 compared to $15.72 on a linked quarter basis and $15.01 at June 30, 2015.

·
During the second quarter of 2016, the Company repurchased 9,700 shares of common stock at an average price per share of $15.90 at a total cost of $154,000.  Repurchased shares are held as treasury stock and will be available for general corporate purposes.  The Company had 600,945 shares remaining to repurchase at June 30, 2016 from prior regulatory approval.

·
At June 30, 2016, the Company continued to have adequate liquidity including significant unused borrowing capacity at the Federal Home Loan Bank of Boston and the Federal Reserve Bank, as well as access to funding through brokered deposits and pre-approved unsecured lines of credit.



About First Connecticut Bancorp, Inc.

First Connecticut Bancorp, Inc. (NASDAQ: FBNK) is a Maryland-chartered stock holding company that wholly owns Farmington Bank. Farmington Bank is a full-service, community bank with 24 branch locations throughout central Connecticut and western Massachusetts, offering commercial and residential lending as well as wealth management services. Established in 1851, Farmington Bank is a diversified consumer and commercial bank with an ongoing commitment to contribute to the betterment of the communities in our region. For more information regarding the Bank's products and services and for First Connecticut Bancorp, Inc. investor relations information, please visit www.farmingtonbankct.com.

Conference Call

First Connecticut will host a conference call on Thursday, July 21, 2016 at 10:30am Eastern Time to discuss second quarter results.  Those wishing to participate in the call may dial-in to the call at 1-888-336-7151.  The Canada dial-in number is 1-855-669-9657 and the international dial-in number is 1-412-902-4177.  A webcast of the call will be available on the Investor Relations Section of the Farmington Bank website for an extended period of time.

Forward Looking Statements

In addition to historical information, this earnings release may contain forward-looking statements for purposes of applicable securities laws. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Such forward-looking statements may or may not include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are subject to numerous assumptions, risks and uncertainties. There are a number of important factors described in documents previously filed by the Company with the Securities and Exchange Commission, and other factors that could cause the Company's actual results to differ materially from those contemplated by such forward-looking statements. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures

In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management routinely supplements their evaluation with an analysis of certain non-GAAP financial measures, such as core net income, the efficiency ratio and tangible book value per share. A reconciliation to the most directly comparable GAAP financial measure; net income in the case of core net income and the efficiency ratio and stockholders' equity in the case of tangible book value per share, appears in the accompanying Reconciliation of Non-GAAP Financial Measures table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. Specifically, we provide measures based on what we believe are our operating earnings on a consistent basis and exclude non-core operating items which affect the GAAP reporting of results of operations. The Company believes that core net income is useful for both investors and management to understand the effects of items that are non-recurring and infrequent in nature. The Company believes that the efficiency ratio, which measures the costs expended to generate a dollar of revenue, is useful in the assessment of financial performance, including non-interest expense control. The Company believes that tangible book value per share is useful to evaluate the relative strength of the Company's capital position. The Company does not have goodwill and intangible assets for any of the periods presented. As such, tangible book value per common share is equal to book value per common share.

We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.
 

First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)

 
At or for the Three Months Ended
 
June,
 
March 31,
 
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data)
2016
 
2016
 
2015
 
2015
 
2015
Selected Financial Condition Data:
                 
                   
Total assets
 $    2,779,224
 
 $    2,701,614
 
 $    2,708,546
 
 $    2,708,454
 
 $    2,626,217
Cash and cash equivalents
           66,743
 
           59,166
 
           59,139
 
           47,447
 
           42,992
Securities held-to-maturity, at amortized cost
             7,640
 
           19,964
 
           32,246
 
           25,486
 
           34,366
Securities available-for-sale, at fair value
         149,396
 
         128,681
 
         132,424
 
         171,390
 
         143,799
Federal Home Loan Bank of Boston stock, at cost
           18,240
 
           15,688
 
           21,729
 
           23,038
 
           21,496
Loans, net
       2,403,420
 
       2,350,245
 
       2,341,598
 
       2,318,257
 
       2,268,385
Deposits
       2,051,438
 
       2,097,832
 
       1,991,358
 
       1,973,355
 
       1,878,040
Federal Home Loan Bank of Boston advances
         340,600
 
         259,600
 
         377,600
 
         373,600
 
         400,700
Total stockholders' equity
         252,242
 
         248,013
 
         245,721
 
         243,195
 
         239,082
Allowance for loan losses
           20,720
 
           20,174
 
           20,198
 
           20,010
 
           19,581
Non-accrual loans
           13,523
 
           13,093
 
           14,913
 
           16,668
 
           12,973
Impaired loans
           38,216
 
           38,588
 
           41,017
 
           42,664
 
           39,975
Loan delinquencies 30 days and greater
           12,206
 
           13,095
 
           14,945
 
           15,598
 
           13,244
                   
Selected Operating Data:
                 
                   
Interest income
 $        21,698
 
 $        21,323
 
 $        21,094
 
 $        21,094
 
 $        20,164
Interest expense
             3,826
 
             3,817
 
             3,731
 
             3,422
 
             3,065
    Net interest income
           17,872
 
           17,506
 
           17,363
 
           17,672
 
           17,099
    Provision for loan losses
                801
 
                217
 
                776
 
                386
 
                663
Net interest income after provision for loan losses
           17,071
 
           17,289
 
           16,587
 
           17,286
 
           16,436
Noninterest income
             2,617
 
             2,900
 
             3,468
 
             3,241
 
             4,074
Noninterest expense
           14,644
 
           15,277
 
           15,958
 
           14,718
 
           15,597
Income before income taxes
             5,044
 
             4,912
 
             4,097
 
             5,809
 
             4,913
Income tax expense
             1,401
 
             1,299
 
             1,716
 
             1,594
 
             1,441
                   
Net income
 $          3,643
 
 $          3,613
 
 $          2,381
 
 $          4,215
 
 $          3,472
                   
Performance Ratios (annualized):
                 
                   
Return on average assets
0.54%
 
0.54%
 
0.35%
 
0.62%
 
0.54%
Return on average equity
5.77%
 
5.82%
 
3.86%
 
6.92%
 
5.77%
Net interest rate spread (1)
2.70%
 
2.65%
 
2.61%
 
2.65%
 
2.72%
Net interest rate margin (2)
2.87%
 
2.82%
 
2.76%
 
2.79%
 
2.86%
Non-interest expense to average assets (3)
2.23%
 
2.27%
 
2.37%
 
2.26%
 
2.39%
Efficiency ratio (4)
73.52%
 
75.19%
 
78.19%
 
73.04%
 
77.13%
Average interest-earning assets to average
                 
     interest-bearing liabilities
129.54%
 
128.45%
 
127.48%
 
126.44%
 
126.98%
Loans to deposits
118.17%
 
112.99%
 
118.60%
 
118.49%
 
121.83%
                   
Asset Quality Ratios:
                 
                   
Allowance for loan losses as a percent of total loans
0.86%
 
0.85%
 
0.86%
 
0.86%
 
0.86%
Allowance for loan losses as a percent of
                 
     non-accrual loans
153.22%
 
154.08%
 
135.44%
 
120.05%
 
150.94%
Net charge-offs (recoveries) to average loans (annualized)
0.04%
 
0.04%
 
0.10%
 
(0.01%)
 
0.06%
Non-accrual loans as a percent of total loans
0.56%
 
0.55%
 
0.63%
 
0.71%
 
0.57%
Non-accrual loans as a percent of total assets
0.49%
 
0.48%
 
0.55%
 
0.62%
 
0.49%
Loan delinquencies 30 days and greater as a
               
     percent of total loans
0.50%
 
0.55%
 
0.63%
 
0.67%
 
0.58%
                   
Per Share Related Data:
                 
                   
Basic earnings per share
 $            0.24
 
$0.24
 
 $            0.16
 
 $            0.28
 
 $            0.23
Diluted earnings per share
 $            0.24
 
$0.24
 
 $            0.16
 
 $            0.28
 
 $            0.23
Dividends declared per share
 $            0.07
 
$0.07
 
 $            0.06
 
 $            0.06
 
 $            0.05
Tangible book value (5)
 $          15.95
 
$15.72
 
 $          15.47
 
 $          15.30
 
 $          15.01
Common stock shares outstanding
     15,818,494
 
     15,780,657
 
     15,881,663
 
     15,893,263
 
15,922,888
Weighted-average basic shares outstanding
     14,765,452
 
     14,720,892
 
     14,785,058
 
14,632,951
 
14,694,472
Weighted-average diluted shares outstanding
     15,077,291
 
     15,012,540
 
     15,146,365
 
14,887,461
 
14,839,454
(1) Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis.
(2) Represents tax-equivalent net interest income as a percent of average interest-earning assets.
(3) Represents core noninterest expense annualized divided by average assets.  See "Reconciliation of Non-GAAP Financial Measures" table.
(4) Represents core noninterest expense divided by the sum of core net interest income and core noninterest income. 
     See "Reconciliation of Non-GAAP Financial Measures" table.
(5) Represents ending stockholders' equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding.
     The Company does not have goodwill and intangible assets for any of the periods presented.  See "Reconciliation of Non-GAAP Financial Measures" table.

First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)

 
At or for the Three Months Ended      
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(Dollars in thousands)
2016
 
2016
 
2015
 
2015
 
2015
Capital Ratios:
                 
                   
Equity to total assets at end of period
9.08%
 
9.18%
 
9.07%
 
8.98%
 
9.10%
Average equity to average assets
9.34%
 
9.22%
 
9.17%
 
9.00%
 
9.36%
Total Capital (to Risk Weighted Assets)
12.63%
*
12.88%
 
12.88%
 
12.72%
 
13.11%
Tier I Capital (to Risk Weighted Assets)
11.69%
*
11.92%
 
11.91%
 
11.76%
 
12.12%
Common Equity Tier I Capital
11.69%
*
11.92%
 
11.91%
 
11.76%
 
12.12%
Tier I Leverage Capital (to Average Assets)
9.55%
*
9.44%
 
9.39%
 
9.24%
 
9.57%
Total equity to total average assets
9.32%
 
9.20%
 
9.13%
 
8.98%
 
9.29%
                   
* Estimated
                 
                   
Loans and Allowance for Loan Losses:
                 
                   
Real estate
                 
  Residential
$       842,427
 
$         855,148
 
$       849,722
 
$       851,784
 
$       888,376
  Commercial
         922,643
 
          893,477
 
         887,431
 
         862,367
 
         817,955
  Construction
           41,466
 
            36,557
 
           30,895
 
           29,244
 
           42,858
Installment
             3,267
 
              3,338
 
             2,970
 
             3,007
 
             3,103
Commercial
         437,046
 
          402,960
 
         409,550
 
         410,704
 
         359,537
Collateral
             1,689
 
              1,668
 
             1,668
 
             1,632
 
             1,551
Home equity line of credit
         171,212
 
          172,325
 
         174,701
 
         174,579
 
         169,507
Revolving credit
                 79
 
                  77
 
                 91
 
                 96
 
                 77
Resort
               535
 
                 759
 
               784
 
               807
 
               837
    Total loans
2,420,364
 
2,366,309
 
2,357,812
 
2,334,220
 
2,283,801
 Net deferred loan costs
             3,776
 
              4,110
 
             3,984
 
             4,047
 
             4,165
    Loans
      2,424,140
 
        2,370,419
 
      2,361,796
 
      2,338,267
 
      2,287,966
 Allowance for loan losses
          (20,720)
 
           (20,174)
 
          (20,198)
 
          (20,010)
 
          (19,581)
    Loans, net
 $    2,403,420
 
 $     2,350,245
 
 $    2,341,598
 
 $    2,318,257
 
 $    2,268,385
                   
Deposits:
                 
                   
Noninterest-bearing demand deposits
$       415,562
 
$         396,356
 
$       401,388
 
$       359,757
 
$       377,092
Interest-bearing
                 
  NOW accounts
         429,973
 
          529,267
 
         468,054
 
         527,128
 
         425,789
  Money market
         498,847
 
          488,497
 
         460,737
 
         440,249
 
         430,558
  Savings accounts
         229,868
 
          223,188
 
         220,389
 
         211,170
 
         220,154
  Time deposits
         477,188
 
          460,524
 
         440,790
 
         435,051
 
         424,447
Total interest-bearing deposits
      1,635,876
 
        1,701,476
 
      1,589,970
 
      1,613,598
 
      1,500,948
    Total deposits
$     2,051,438
 
$      2,097,832
 
$     1,991,358
 
$     1,973,355
 
$     1,878,040
                   
 
 

First Connecticut Bancorp, Inc.
Consolidated Statements of Condition (Unaudited)

   
June 30,
   
March 31,
   
June 30,
 
   
2016
   
2016
   
2015
 
(Dollars in thousands)
                 
Assets
                 
Cash and due from banks
 
$
37,455
   
$
36,418
   
$
35,595
 
Interest bearing deposits with other institutions
   
29,288
     
22,748
     
7,397
 
Total cash and cash equivalents
   
66,743
     
59,166
     
42,992
 
Securities held-to-maturity, at amortized cost
   
7,640
     
19,964
     
34,366
 
Securities available-for-sale, at fair value
   
149,396
     
128,681
     
143,799
 
Loans held for sale
   
6,912
     
6,145
     
7,550
 
Loans (1)
   
2,424,140
     
2,370,419
     
2,287,966
 
Allowance for loan losses
   
(20,720
)
   
(20,174
)
   
(19,581
)
Loans, net
   
2,403,420
     
2,350,245
     
2,268,385
 
Premises and equipment, net
   
18,917
     
18,210
     
17,964
 
Federal Home Loan Bank of Boston stock, at cost
   
18,240
     
15,688
     
21,496
 
Accrued income receivable
   
6,736
     
6,346
     
6,425
 
Bank-owned life insurance
   
51,029
     
50,725
     
50,283
 
Deferred income taxes
   
15,405
     
15,506
     
16,450
 
Prepaid expenses and other assets
   
34,786
     
30,938
     
16,507
 
Total assets
 
$
2,779,224
   
$
2,701,614
   
$
2,626,217
 
                         
Liabilities and Stockholders' Equity
                       
Deposits
                       
Interest-bearing
 
$
1,635,876
   
$
1,701,476
   
$
1,500,948
 
Noninterest-bearing
   
415,562
     
396,356
     
377,092
 
     
2,051,438
     
2,097,832
     
1,878,040
 
Federal Home Loan Bank of Boston advances
   
340,600
     
259,600
     
400,700
 
Repurchase agreement borrowings
   
10,500
     
10,500
     
10,500
 
Repurchase liabilities
   
63,027
     
31,118
     
56,041
 
Accrued expenses and other liabilities
   
61,417
     
54,551
     
41,854
 
Total liabilities
   
2,526,982
     
2,453,601
     
2,387,135
 
                         
Stockholders' Equity
                       
Common stock
   
181
     
181
     
181
 
Additional paid-in-capital
   
183,504
     
182,747
     
180,764
 
Unallocated common stock held by ESOP
   
(11,100
)
   
(11,363
)
   
(12,160
)
Treasury stock, at cost
   
(31,868
)
   
(32,355
)
   
(30,389
)
Retained earnings
   
117,980
     
115,444
     
108,014
 
Accumulated other comprehensive loss
   
(6,455
)
   
(6,641
)
   
(7,328
)
Total stockholders' equity
   
252,242
     
248,013
     
239,082
 
Total liabilities and stockholders' equity
 
$
2,779,224
   
$
2,701,614
   
$
2,626,217
 
                         
(1) Loans include net deferred fees and unamortized premiums of $3.8 million, $4.1 million and $4.2 million at June 30, 2016,
 
  March 31, 2016 and June 30, 2015, respectively.
                       
 
 

First Connecticut Bancorp, Inc.
Consolidated Statements of Income (Unaudited)

             
Three Months Ended  
 
Six Months Ended
             
June 30,
 
March 31,
 
June 30,
 
June 30, 
(Dollars in thousands, except per share data)
2016
 
2016
 
2015
 
2016
 
2015
Interest income
                 
Interest and fees on loans
                 
 
Mortgage
 
$        16,120
 
$        15,907
 
$        15,331
 
$      32,027
 
$      30,389
 
Other
     
4,858
 
4,714
 
4,264
 
9,572
 
8,259
Interest and dividends on investments
                 
 
United States Government and agency obligations
448
 
418
 
385
 
866
 
708
 
Other bonds
14
 
13
 
35
 
27
 
53
 
Corporate stocks
232
 
239
 
145
 
471
 
276
Other interest income
26
 
32
 
4
 
58
 
11
         
Total interest income
21,698
 
21,323
 
20,164
 
43,021
 
39,696
Interest expense
                 
Deposits
   
2,735
 
2,736
 
2,140
 
5,471
 
4,349
Interest on borrowed funds
980
 
967
 
804
 
1,947
 
1,555
Interest on repo borrowings
96
 
95
 
92
 
191
 
255
Interest on repurchase liabilities
15
 
19
 
29
 
34
 
63
         
Total interest expense
3,826
 
3,817
 
3,065
 
7,643
 
6,222
         
Net interest income
17,872
 
17,506
 
17,099
 
35,378
 
33,474
Provision for loan losses
801
 
217
 
663
 
1,018
 
1,278
         
Net interest income
                 
           
after provision for loan losses
17,071
 
17,289
 
16,436
 
34,360
 
32,196
Noninterest income
                 
Fees for customer services
1,530
 
1,484
 
1,500
 
3,014
 
2,873
Gain on sale of investments
-
 
-
 
1,250
 
-
 
1,523
Net gain on loans sold
751
 
490
 
412
 
1,241
 
932
Brokerage and insurance fee income
54
 
54
 
60
 
108
 
109
Bank owned life insurance income
307
 
414
 
324
 
721
 
597
Other
       
(25)
 
458
 
528
 
433
 
704
         
Total noninterest income
2,617
 
2,900
 
4,074
 
5,517
 
6,738
Noninterest expense
                 
Salaries and employee benefits
9,213
 
9,376
 
9,035
 
18,589
 
17,825
Occupancy expense
1,189
 
1,219
 
1,272
 
2,408
 
2,639
Furniture and equipment expense
1,018
 
1,061
 
1,077
 
2,079
 
2,113
FDIC assessment
383
 
404
 
402
 
787
 
814
Marketing
   
544
 
421
 
534
 
965
 
943
Other operating expenses
2,297
 
2,796
 
3,277
 
5,093
 
6,200
         
Total noninterest expense
14,644
 
15,277
 
15,597
 
29,921
 
30,534
         
Income before income taxes
5,044
 
4,912
 
4,913
 
9,956
 
8,400
Income tax expense
1,401
 
1,299
 
1,441
 
2,700
 
2,417
         
Net income
$          3,643
 
$          3,613
 
$          3,472
 
$       7,256
 
$       5,983
                               
Earnings per share:
                 
 
Basic
     
 $           0.24
 
 $           0.24
 
 $           0.23
 
 $        0.49
 
 $        0.40
 
Diluted
   
             0.24
 
             0.24
 
             0.23
 
           0.48
 
           0.40
Weighted average shares outstanding:
                 
 
Basic
     
    14,765,452
 
    14,720,892
 
    14,694,472
 
 14,743,172
 
14,708,215
 
Diluted
   
    15,077,291
 
    15,012,540
 
    14,839,454
 
 15,043,555
 
14,844,994
 
 

First Connecticut Bancorp, Inc.
Consolidated Average Balances, Yields and Rates (Unaudited)

 
For The Three Months Ended         
 
June 30, 2016 
 
March 31, 2016 
June 30, 2015 
 
Average
Balance
Interest and Dividends (1)
Yield/
Cost
 
Average
Balance
Interest and Dividends (1)
Yield/
Cost
 
Average
Balance
Interest and Dividends (1)
Yield/
Cost
(Dollars in thousands)
                     
Interest-earning assets:
                     
Loans
 $  2,387,538
 $      21,499
3.62%
 
 $ 2,366,935
 $      21,132
3.59%
 
 $ 2,241,447
 $      19,949
3.57%
Securities
        150,257
              515
1.38%
 
       154,534
              483
1.26%
 
       178,780
              478
1.07%
Federal Home Loan Bank of Boston stock
          17,763
              179
4.05%
 
         19,804
              187
3.80%
 
         20,310
                86
1.70%
Federal funds and other earning assets
          22,607
                26
0.46%
 
         27,148
                32
0.47%
 
         10,032
                  5
0.20%
Total interest-earning assets
     2,578,165
         22,219
3.47%
 
    2,568,421
         21,834
3.42%
 
    2,450,569
         20,518
3.36%
Noninterest-earning assets
        127,656
     
       127,192
     
       121,820
   
Total assets
 $  2,705,821
     
 $ 2,695,613
     
 $ 2,572,389
   
                       
Interest-bearing liabilities:
                     
NOW accounts
 $     470,835
 $           336
0.29%
 
 $    522,876
 $           380
0.29%
 
 $    454,532
 $           310
0.27%
Money market
        486,826
              930
0.77%
 
       478,954
              995
0.84%
 
       435,749
              798
0.73%
Savings accounts
        226,820
                59
0.10%
 
       216,102
                58
0.11%
 
       217,651
                57
0.11%
Certificates of deposit
        473,976
           1,410
1.20%
 
       450,917
           1,303
1.16%
 
       392,941
              975
1.00%
Total interest-bearing deposits
     1,658,457
           2,735
0.66%
 
    1,668,849
           2,736
0.66%
 
    1,500,873
           2,140
0.57%
Federal Home Loan Bank of Boston Advances
        279,601
              980
1.41%
 
       272,610
              967
1.43%
 
       366,460
              804
0.88%
Repurchase agreement borrowings
          10,500
                96
3.68%
 
         10,500
                95
3.64%
 
         10,500
                92
3.51%
Repurchase liabilities
          41,757
                15
0.14%
 
         47,543
                19
0.16%
 
         52,043
                29
0.22%
Total interest-bearing liabilities
     1,990,315
           3,826
0.77%
 
    1,999,502
           3,817
0.77%
 
    1,929,876
           3,065
0.64%
Noninterest-bearing deposits
        404,809
     
       390,926
     
       348,857
   
Other noninterest-bearing liabilities
          58,085
     
         56,765
     
         52,831
   
Total liabilities
     2,453,209
     
    2,447,193
     
    2,331,564
   
Stockholders' equity
        252,612
     
       248,420
     
       240,825
   
Total liabilities and stockholders' equity
 $  2,705,821
     
 $ 2,695,613
     
 $ 2,572,389
   
                       
Tax-equivalent net interest income
 
 $      18,393
     
 $      18,017
     
 $      17,453
 
Less: tax-equivalent adjustment
 
             (521)
     
             (511)
     
             (354)
 
Net interest income
 
 $      17,872
     
 $      17,506
     
 $      17,099
 
                       
Net interest rate spread (2)
   
2.70%
     
2.65%
     
2.72%
Net interest-earning assets (3)
 $     587,850
     
 $    568,919
     
 $    520,693
   
Net interest margin (4)
   
2.87%
     
2.82%
     
2.86%
Average interest-earning assets to average interest-bearing liabilities
                 
   
129.54%
     
128.45%
     
126.98%
 
                       
(1) On a fully-tax equivalent basis.           
(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost
       
    of average interest-bearing liabilities on a tax-equivalent basis.         
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
         
(4) Net interest margin represents tax-equivalent net interest income divided by average total interest-earning assets.     
 
 

First Connecticut Bancorp, Inc.
Consolidated Average Balances, Yields and Rates (Unaudited)

   
For The Six Months Ended June 30,         
 
   
2016 
   
2015     
 
   
Average
Balance
   
Interest and Dividends (1)
   
Yield/
Cost
   
Average
Balance
   
Interest and Dividends (1)
   
Yield/
Cost
 
(Dollars in thousands)
                                   
Interest-earning assets:
                                   
Loans
 
$
2,377,236
   
$
42,631
     
3.61
%
 
$
2,204,867
   
$
39,322
     
3.60
%
Securities
   
152,395
     
998
     
1.32
%
   
187,385
     
872
     
0.94
%
Federal Home Loan Bank of Boston stock
   
18,783
     
366
     
3.92
%
   
20,049
     
165
     
1.66
%
Federal funds and other earning assets
   
24,753
     
58
     
0.47
%
   
11,206
     
11
     
0.20
%
Total interest-earning assets
   
2,573,167
     
44,053
     
3.44
%
   
2,423,507
     
40,370
     
3.36
%
Noninterest-earning assets
   
127,550
                     
117,203
                 
Total assets
 
$
2,700,717
                   
$
2,540,710
                 
                                                 
Interest-bearing liabilities:
                                               
NOW accounts
 
$
496,856
   
$
716
     
0.29
%
 
$
452,227
   
$
631
     
0.28
%
Money market
   
482,890
     
1,925
     
0.80
%
   
458,094
     
1,768
     
0.78
%
Savings accounts
   
221,461
     
117
     
0.11
%
   
213,163
     
114
     
0.11
%
Certificates of deposit
   
462,446
     
2,713
     
1.18
%
   
380,291
     
1,836
     
0.97
%
Total interest-bearing deposits
   
1,663,653
     
5,471
     
0.66
%
   
1,503,775
     
4,349
     
0.58
%
Federal Home Loan Bank of Boston Advances
   
276,156
     
1,947
     
1.42
%
   
335,607
     
1,555
     
0.93
%
Repurchase agreement borrowings
   
10,500
     
191
     
3.66
%
   
14,793
     
255
     
3.48
%
Repurchase liabilities
   
44,650
     
34
     
0.15
%
   
55,257
     
63
     
0.23
%
Total interest-bearing liabilities
   
1,994,959
     
7,643
     
0.77
%
   
1,909,432
     
6,222
     
0.66
%
Noninterest-bearing deposits
   
397,868
                     
339,911
                 
Other noninterest-bearing liabilities
   
57,374
                     
52,464
                 
Total liabilities
   
2,450,201
                     
2,301,807
                 
Stockholders' equity
   
250,516
                     
238,903
                 
Total liabilities and stockholders' equity
 
$
2,700,717
                   
$
2,540,710
                 
                                                 
Tax-equivalent net interest income
         
$
36,410
                   
$
34,148
         
Less: tax-equivalent adjustment
           
(1,032
)
                   
(674
)
       
Net interest income
         
$
35,378
                   
$
33,474
         
                                                 
Net interest rate spread (2)
                   
2.67
%
                   
2.70
%
Net interest-earning assets (3)
 
$
578,208
                   
$
514,075
                 
Net interest margin (4)
                   
2.85
%
                   
2.84
%
Average interest-earning assets to average interest-bearing liabilities
                                 
             
128.98
%
                   
126.92
%
       
                                                 
(1) On a fully-tax equivalent basis.                       
 
(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost
 
of average interest-bearing liabilities on a tax-equivalent basis.                   
 
(3) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
         
(4) Net interest margin represents tax-equivalent net interest income divided by average total interest-earning assets.   
 
 

First Connecticut Bancorp, Inc.
Reconcilliation of Non-GAAP Financial Measures (Unaudited)

The table below presents a reconciliation of non-GAAP financial measures with financial measures defined by GAAP for the three months ended June 30, 2016, March 31, 2016, December 31, 2015, September 30, 2015 and June 30, 2015.  The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Company.
 
   
At or for the Three Months Ended    
   
June 30,
 
March 31,
 
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data)
2016
 
2016
 
2015
 
2015
 
2015
Net Income
 $          3,643
 
 $          3,613
 
 $         2,381
 
 $         4,215
 
 $          3,472
 
Adjustments:
                 
 
Plus: Accelerated vesting of stock compensation
-
 
-
 
-
 
-
 
258
 
Plus: Mortgage servicing rights impairment
374
 
-
 
-
 
-
 
-
 
Less: Prepayment penalty fees
(370)
 
(10)
 
(43)
 
-
 
(35)
 
Less: Off-balance sheet commitments change in accounting estimate
(423)
 
-
 
-
 
-
 
-
 
Less: Gain on sale of foreclosed real estate
-
 
-
 
-
 
(557)
 
-
 
Less: Bank-owned life insurance proceeds
-
 
(77)
 
(379)
 
-
 
-
 
Less: Net gain on sales of investments
-
 
-
 
-
 
-
 
(1,250)
Total core adjustments before taxes
(419)
 
(87)
 
(422)
 
(557)
 
(1,027)
 
Tax benefit on core adjustments
147
 
4
 
15
 
195
 
359
 
Deferred tax asset valuation allowance (1)
-
 
-
 
768
 
-
 
-
Total core adjustments after taxes
(272)
 
(83)
 
361
 
(362)
 
(668)
Total core net income
 $          3,371
 
 $          3,530
 
 $         2,742
 
 $         3,853
 
 $          2,804
                     
                     
Total net interest income
 $        17,872
 
 $         17,506
 
 $        17,363
 
 $       17,672
 
 $        17,099
 
Less: Prepayment penalty fees
(370)
 
(10)
 
(43)
 
-
 
(35)
Total core net interest income
 $        17,502
 
 $         17,496
 
 $        17,320
 
 $       17,672
 
 $        17,064
                     
Total noninterest income
 $          2,617
 
 $          2,900
 
 $         3,468
 
 $         3,241
 
 $          4,074
 
Plus: Mortgage servicing rights impairment
374
 
-
 
-
 
-
 
-
 
Less: Bank-owned life insurance proceeds
-
 
(77)
 
(379)
 
-
 
-
 
Less: Net gain on sales of investments
-
 
-
 
-
 
-
 
(1,250)
Total core noninterest income
 $          2,991
 
 $          2,823
 
 $         3,089
 
 $         3,241
 
 $          2,824
                     
Total noninterest expense
 $        14,644
 
 $         15,277
 
 $        15,958
 
 $       14,718
 
 $        15,597
 
Plus: Off-balance sheet commitments change in accounting estimate
423
 
-
 
-
 
-
 
-
 
Less: Accelerated vesting of stock compensation
-
 
-
 
-
 
-
 
(258)
 
Less: Gain on sale of foreclosed real estate
-
 
-
 
-
 
557
 
-
Total core noninterest expense
 $        15,067
 
 $         15,277
 
 $        15,958
 
 $       15,275
 
 $        15,339
                     
Core earnings per common share, diluted
 $            0.22
 
 $            0.23
 
 $           0.18
 
 $          0.25
 
 $            0.19
                     
Core net interest rate margin (2)
2.81%
 
2.82%
 
2.76%
 
2.79%
 
2.86%
Core return on average assets (annualized)
0.50%
 
0.52%
 
0.41%
 
0.57%
 
0.44%
Core return on average equity (annualized)
5.34%
 
5.68%
 
4.45%
 
6.33%
 
4.66%
Core non-interest expense to average assets (annualized)
2.23%
 
2.27%
 
2.37%
 
2.26%
 
2.39%
Efficiency ratio (3)
73.52%
 
75.19%
 
78.19%
 
73.04%
 
77.13%
                     
Tangible book value (4)
 $          15.95
 
 $          15.72
 
 $         15.47
 
 $         15.30
 
 $          15.01
                     
 
(1) Represents a valuation allowance related to a deferred tax asset associated with the establishment of the Bank's foundation in 2011.
                     
(2) Represents tax-equivalent core net interest income as a percent of average interest-earning assets.
   
                     
(3) Represents core noninterest expense divided by the sum of core net interest income and core noninterest income.
                     
(4) Represents ending stockholders' equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding.
     The Company does not have goodwill and intangible assets for any of the periods presented.