Attached files

file filename
8-K - FORM 8-K - FULLER H B COful20160323_8k.htm

Worldwide Headquarters

1200 Willow Lake Boulevard

St. Paul, Minnesota 55110-5101

Exhibit 99.1


  Maximillian Marcy

 Investor Relations Contact

 651-236-5062

 


 NEWS

For Immediate Release

March 23, 2016


 

H.B. Fuller Reports First Quarter 2016 Results

 

First Quarter Adjusted Diluted EPS $0.431;

First Quarter Diluted EPS $0.37

 

ST. PAUL, Minn. – H.B. Fuller Company (NYSE: FUL) today reported financial results for the first quarter that ended February 27, 2016.

 

Items of Note for the First Quarter of 2016:

 

Constant currency revenue increased 5.3 percent compared to the prior year, led by solid growth in Engineering Adhesives along with growth in EIMEA, Construction Products and Asia Pacific;

 

Gross profit margin was 29.0 percent, an improvement of 430 basis points versus the prior year’s first quarter;

 

Adjusted EBITDA margin2 was 12.4 percent; adjusted EBITDA margin in EIMEA segment was up 560 basis points relative to same period last year;

 

Adjusted diluted earnings per share of $0.431, up 43 percent versus last year’s first quarter.

 

First Quarter 2016 Results:

Net income for the first quarter of 2016 was $18.9 million, or $0.37 per diluted share, versus net income of $9.7 million, or $0.19 per diluted share, in last year’s first quarter. Adjusted diluted earnings per share in the first quarter of 2016 were $0.431, up 43 percent versus the prior year’s adjusted result of $0.301.

 

Net revenue for the first quarter of 2016 was $474.3 million, up 0.8 percent versus the first quarter of 2015. Higher volume positively impacted net revenue growth by 5.8 percentage points. Lower average selling prices and foreign currency translation negatively impacted net revenue growth by 0.5 and 4.5 percentage points, respectively. Constant currency revenue grew by 5.3 percent year-over-year.

 

 
1

 

 

During the quarter, we continued to improve margins through effective management of raw material costs and end user pricing as well as driving efficiencies in our supply chain and operations. These factors, combined with mix improvement, contributed to a 430 basis point increase in gross profit margin. We recorded unusually high foreign currency losses in the quarter, almost entirely related to the devaluation of the Argentine peso. The relevant underlying exposure in Argentina has now been substantially eliminated.

 

As we announced previously, we have changed our operating segment structure to better align our organization to the most significant growth opportunities. The primary change is the introduction of a new operating segment which we call Engineering Adhesives. This new segment includes our electronic materials, Tonsan engineering adhesives and automotive business, all of which have demonstrated strong growth and profit performance. The new segment alignment allows us to better allocate resources and accelerate our profit and growth plans. The attached schedules provide segment financial performance metrics for the newly defined segments. In addition, a pro-forma schedule is included which shows the results as they would have been reported under the previous segment reporting structure.

 

”We are off to a solid start to our 2016 fiscal year,” said Jim Owens, H.B. Fuller president and chief executive officer. “Our 2020 strategic plan identified specific areas of profitable growth and differential management of our EBITDA margins as key drivers. This quarter’s performance aligned with our strategy as we delivered solid organic growth and very strong margin improvement in our targeted segments. Our new engineering adhesives segment delivered growth and margin improvement as expected and our geographical segments all showed solid EBITDA margin performance. Our efforts resulted in over a 40 percent increase in adjusted diluted EPS versus last year’s first quarter and a first quarter EBITDA margin well above historical levels.”

 

Balance Sheet and Cash Flow:

At the end of the first quarter of 2016, we had cash totaling $127 million and total debt of $723 million. This compares to fourth quarter 2015 cash and debt levels of $119 million and $723 million, respectively. Sequentially, net debt was down by $7 million. Cash flow from operations was positive $43 million in the first quarter, reflecting strong net income and normal seasonal patterns. Capital expenditures were $23 million in the first quarter.

 

Fiscal 2016 Outlook:

Our financial performance guidance for 2016 is unchanged relative to the original guidance we provided in January of this year. Constant currency growth is expected to be around 4 percent for 2016 versus the 2015 fiscal year. The constant currency growth rate was higher in the first quarter because we recorded a full quarter of Tonsan revenue this year and only one month last year. We expect to generate approximately $290 million of EBITDA in 2016, reflecting a full-year EBITDA margin of about 14 percent. Our core tax rate, excluding the impact of discrete items, is expected to be 33 percent. We plan to invest $60 million in capital items in 2016. We are maintaining our adjusted diluted EPS plan for the 2016 fiscal year of $2.40 to $2.60.

 

 
2

 

 

Conference Call:

The Company will host an investor conference call to discuss first quarter 2016 results on Thursday, March 24, 2016, at 9:30 a.m. Central U.S. time (10:30 a.m. Eastern U.S. time). The conference call audio and accompanying presentation slides will be available to all interested parties via a simultaneous webcast at www.hbfuller.com under the Investor Relations section. The event is scheduled to last one hour. For those unable to listen live, an audio replay of the event along with the accompanying presentation will be archived on the Company’s website.

  

Regulation G:

The information presented in this earnings release regarding segment operating income, adjusted diluted earnings per share and earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments as well as the comparability of results. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported GAAP results in the tables below.

 

About H.B. Fuller Company:

For over 125 years, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. With fiscal 2015 net revenue of $2.1 billion, H.B. Fuller’s commitment to innovation brings together people, products and processes that answer and solve some of the world's biggest challenges. Our reliable, responsive service creates lasting, rewarding connections with customers in packaging, hygiene, general assembly, electronic and assembly materials, paper converting, woodworking, construction, automotive and consumer businesses. And our promise to our people connects them with opportunities to innovate and thrive. For more information, visit us at www.hbfuller.com and subscribe to our blog.

 

 
3

 

 

Safe Harbor for Forward-Looking Statements:

Certain statements in this document may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to various risks and uncertainties, including but not limited to the following: the Company's ability to effectively integrate and operate acquired businesses; the ability to effectively implement Project ONE; political and economic conditions; product demand; competitive products and pricing; costs of and savings from restructuring initiatives; geographic and product mix; availability and price of raw materials; the Company's relationships with its major customers and suppliers; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and environmental matters; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Further information about the various risks and uncertainties can be found in the Company's SEC 10-K filing for the fiscal year ended November 28, 2015. All forward-looking information represents management's best judgment as of this date based on information currently available that in the future may prove to have been inaccurate. Additionally, the variety of products sold by the Company and the regions where the Company does business make it difficult to determine with certainty the increases or decreases in net revenue resulting from changes in the volume of products sold, currency impact, changes in product mix, and selling prices. However, management's best estimates of these changes as well as changes in other factors have been included.

 

 
4

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

   

13 Weeks Ended

   

Percent of

   

13 Weeks Ended

   

Percent of

 
   

February 27, 2016

   

Net Revenue

   

February 28, 2015

   

Net Revenue

 

Net revenue

  $ 474,326       100.0 %   $ 470,661       100.0 %

Cost of sales

    (336,721 )     (71.0 %)     (354,455 )     (75.3 %)

Gross profit

    137,605       29.0 %     116,206       24.7 %
                                 

Selling, general and administrative expenses

    (99,767 )     (21.0 %)     (94,833 )     (20.1 %)

Special charges, net

    (413 )     (0.1 %)     (2,361 )     (0.5 %)

Other income (expense), net

    (5,082 )     (1.1 %)     363       0.1 %

Interest expense

    (6,308 )     (1.3 %)     (6,102 )     (1.3 %)

Income before income taxes and income from equity method investments

    26,035       5.5 %     13,273       2.8 %
                                 

Income taxes

    (8,760 )     (1.8 %)     (4,769 )     (1.0 %)
                                 

Income from equity method investments

    1,692       0.4 %     1,291       0.3 %

Net income including non-controlling interests

    18,967       4.0 %     9,795       2.1 %
                                 

Net income attributable to non-controlling interests

    (49 )     (0.0 %)     (85 )     (0.0 %)

Net income attributable to H.B. Fuller

  $ 18,918       4.0 %   $ 9,710       2.1 %
                                 
                                 

Basic income per common share attributable to H.B. Fuller

  $ 0.38             $ 0.19          
                                 
                                 

Diluted income per common share attributable to H.B. Fuller

  $ 0.37             $ 0.19          
                                 

Weighted-average common shares outstanding:

                               

Basic

    49,958               50,188          

Diluted

    50,995               51,379          
                                 

Dividends declared per common share

  $ 0.13             $ 0.12          

 

 

Selected Balance Sheet Information (subject to change prior to filing of the Company's Quarterly Report on Form 10-Q)

 

   

February 27, 2016

   

November 28, 2015

   

February 28, 2015

 

Cash & cash equivalents

  $ 126,771     $ 119,168     $ 71,574  

Trade accounts receivable, net

    335,403       364,704       335,536  

Inventories

    264,837       248,504       275,038  

Trade payables

    162,513       177,864       195,000  

Total assets

    2,023,336       2,042,252       2,097,472  

Total debt

    723,374       722,863       763,570  

 

 
5

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

           

% of

           

Adjusted

   

% of

 
   

13 Weeks Ended

   

Net

           

13 Weeks Ended

   

Net

 
   

February 27, 2016

   

Revenue

   

Adjustments

   

February 27, 2016

   

Revenue

 

Net revenue

  $ 474,326       100.0 %   $ -     $ 474,326       100.0 %

Cost of sales

    (336,721 )     (71.0 %)     (1,891 )     (334,830 )     (70.6 %)

Gross profit

    137,605       29.0 %     (1,891 )     139,496       29.4 %
                                         

Selling, general and administrative expenses

  (99,767 )     (21.0 %)     (732 )     (99,035 )     (20.9 %)
                                       

Acquisition and transformation related costs

(105)

                                     

Workforce reduction costs

1                                      

Facility exit costs

(273)                                      

Other related costs

(36)                                      

Special charges, net

    (413 )     (0.1 %)     (413 )     -       0.0 %
                                       

Other income (expense), net

  (5,082 )     (1.1 %)     -       (5,082 )     (1.1 %)

Interest expense

  (6,308 )     (1.3 %)     (75 )     (6,233 )     (1.3 %)

Income before income taxes and income from equity method investments

  26,035       5.5 %     (3,111 )     29,146       6.1 %
                                       

Income taxes

  (8,760 )     (1.8 %)     229       (8,989 )     (1.9 %)

- Effective tax rate

  33.6 %             7.4 %     30.8 %        
                                         

Income from equity method investments

  1,692       0.4 %     -       1,692       0.4 %

Net income including non-controlling interests

  18,967       4.0 %     (2,882 )     21,849       4.6 %
                                         

Net income attributable to non-controlling interests

  (49 )     (0.0% )     -       (49 )     (0.0 %)

Net income attributable to H.B. Fuller

$ 18,918       4.0 %   $ (2,882 )   $ 21,800       4.6 %
                                         

Basic income (loss) per common share attributable to H.B. Fuller

$ 0.38             $ (0.06 )   $ 0.44          
                                         

Diluted income (loss) per common share attributable to H.B. Fuller

$ 0.37             $ (0.06 )   $ 0.43 1          
                                         

Weighted-average common shares outstanding:

                                     

Basic

    49,958               49,958       49,958          

Diluted

    50,995               50,995       50,995          

 

 
6

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

           

% of

           

Adjusted

   

% of

 
   

13 Weeks Ended

   

Net

           

13 Weeks Ended

   

Net

 
   

February 28, 2015

   

Revenue

   

Adjustments

   

February 28, 2015

   

Revenue

 

Net revenue

  $ 470,661       100.0 %   $ -     $ 470,661       100.0 %

Cost of sales

    (354,455 )     (75.3% )     (3,150 )     (351,305 )     (74.6% )

Gross profit

    116,206       24.7 %     (3,150 )     119,356       25.4 %
                                         

Selling, general and administrative expenses

  (94,833 )     (20.1% )     (838 )     (93,995 )     (20.0% )
                                         

Acquisition and transformation related costs

(472)

                                     

Workforce reduction costs

(56)

                                     

Facility exit costs

(1,529)

                                     

Other related costs

(304)

                                     

Special charges, net

    (2,361 )     (0.5% )     (2,361 )     -       0.0 %
                                         

Other income (expense), net

  363       0.1 %     -       363       0.1 %

Interest expense

  (6,102 )     (1.3% )     (100 )     (6,002 )     (1.3% )

Income before income taxes and income from equity method investments

  13,273       2.8 %     (6,449 )     19,722       4.2 %
                                         

Income taxes

    (4,769 )     (1.0% )     967       (5,736 )     (1.2% )

- Effective tax rate

    35.9 %             15.0 %     29.1 %        
                                         

Income from equity method investments

  1,291       0.3 %     -       1,291       0.3 %

Net income including non-controlling interests

  9,795       2.1 %     (5,482 )     15,277       3.2 %
                                         

Net income attributable to non-controlling interests

  (85 )     (0.0% )     -       (85 )     (0.0% )

Net income attributable to H.B. Fuller

$ 9,710       2.1 %   $ (5,482 )   $ 15,192       3.2 %
                                         

Basic income (loss) per common share attributable to H.B. Fuller

$ 0.19             $ (0.11 )   $ 0.30          
                                         

Diluted income (loss) per common share attributable to H.B. Fuller

$ 0.19             $ (0.11 )   $ 0.30 1          
                                         

Weighted-average common shares outstanding:

                                     

Basic

    50,188               50,188       50,188          

Diluted

    51,379               51,379       51,379          

 

 
7

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

ADJUSTED EARNINGS PER SHARE RECONCILIATION

In thousands (unaudited)

 

   

13 weeks ended February 27, 2016

   

13 weeks ended February 28, 2015

 
   

Income

                   

Income

                 
   

before

   

Income

   

Diluted

   

before

   

Income

   

Diluted

 
   

Income Tax

   

Taxes

   

EPS

   

Income Tax

   

Taxes

   

EPSa

 

GAAP Earnings

  $ 27,678     $ 8,760     $ 0.37     $ 14,479     $ 4,769     $ 0.19  
                                                 

Special charges, net

    413       68       0.01       2,361       330       0.04  

Acquisition project costsb

    121       39       0.00       3,145       419       0.06  

Construction Productsc

    -       -       -       571       218       0.01  

EIMEA business integration costsd

    1,611       122       0.03       -       -       -  

Tonsan call option agreemente

    966       -       0.02       100       -       0.00  

Otherf

    -       -       -       271       -       0.01  

Adjusted Earnings

  $ 30,789     $ 8,989     $ 0.43     $ 20,928     $ 5,736     $ 0.30  

 

a  Income per share amounts may not add due to rounding

b  Non-recurring costs related to integrating and accounting for past and potential acquisitions

c  Non-recurring costs related to the ramp up of new business with Lowes and the combination of facilities in Illinois

d  Non-recurring costs related EIMEA restructuring announced November 2015 

e  Non-recurring non-cash costs related to accretion and revaluation of the Tonsan call option agreement 

f  Non-recurring costs related to the completion and start-up of a new electronics facility in Yantai China

 

 
8

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

In thousands (unaudited)

 

   

13 Weeks Ended

   

13 Weeks Ended

 
   

February 27, 2016

   

February 28, 2015

 

Net Revenue:

               

Americas Adhesives

  $ 183,319     $ 194,073  

EIMEA

    124,291       134,115  

Asia Pacific

    53,860       55,343  

Construction Products

    60,074       58,456  

Engineering Adhesives

    52,782       28,674  

Total H.B. Fuller

  $ 474,326     $ 470,661  
                 

Adjusted Segment Operating Income:3

               

Americas Adhesives

  $ 26,299     $ 21,854  

EIMEA

    7,799       840  

Asia Pacific

    3,765       3,195  

Construction Products

    799       1,643  

Engineering Adhesives

    1,799       (2,171 )

Total H.B. Fuller

  $ 40,461     $ 25,361  
                 

Adjusted Depreciation Expense:

               

Americas Adhesives

  $ 3,713     $ 3,890  

EIMEA

    3,603       3,901  

Asia Pacific

    1,386       1,398  

Construction Products

    1,273       1,476  

Engineering Adhesives

    1,555       913  

Total H.B. Fuller

  $ 11,530     $ 11,578  
                 

Amortization Expense:

               

Americas Adhesives

  $ 1,017     $ 1,074  

EIMEA

    1,107       1,284  

Asia Pacific

    301       390  

Construction Products

    2,323       2,391  

Engineering Adhesives

    1,950       1,009  

Total H.B. Fuller

  $ 6,698     $ 6,148  
                 

Adjusted EBITDA:2

               

Americas Adhesives

  $ 31,029     $ 26,818  

EIMEA

    12,509       6,025  

Asia Pacific

    5,452       4,983  

Construction Products

    4,395       5,510  

Engineering Adhesives

    5,304       (249 )

Total H.B. Fuller

  $ 58,689     $ 43,087  
                 

Adjusted Segment Operating Margin:3

               

Americas Adhesives

    14.3 %     11.3 %

EIMEA

    6.3 %     0.6 %

Asia Pacific

    7.0 %     5.8 %

Construction Products

    1.3 %     2.8 %

Engineering Adhesives

    3.4 %     (7.6 %)

Total H.B. Fuller

    8.5 %     5.4 %
                 

Adjusted EBITDA Margin:2

               

Americas Adhesives

    16.9 %     13.8 %

EIMEA

    10.1 %     4.5 %

Asia Pacific

    10.1 %     9.0 %

Construction Products

    7.3 %     9.4 %

Engineering Adhesives

    10.0 %     (0.9 %)

Total H.B. Fuller

    12.4 %     9.2 %

 

 
9

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

OLD SEGMENT STRUCTURE FINANCIAL INFORMATION

In thousands (unaudited) – FOR INFORMATIONAL PURPOSES ONLY

 

   

13 Weeks Ended

   

13 Weeks Ended

 
   

February 27, 2016

   

February 28, 2015

 

Net Revenue:

               

Americas Adhesives

  $ 194,047     $ 203,943  

EIMEA

    135,362       147,562  

Asia Pacific

    92,517       69,993  

Construction Products

    52,400       49,163  

Total H.B. Fuller

  $ 474,326     $ 470,661  
                 

Adjusted Segment Operating Income:2

               

Americas Adhesives

  $ 26,720     $ 20,982  

EIMEA

    7,204       (546 )

Asia Pacific

    4,986       2,512  

Construction Products

    1,551       2,413  

Total H.B. Fuller

  $ 40,461     $ 25,361  
                 

Adjusted Depreciation Expense:

               

Americas Adhesives

  $ 3,933     $ 4,164  

EIMEA

    3,898       4,310  

Asia Pacific

    2,654       1,918  

Construction Products

    1,045       1,186  

Total H.B. Fuller

  $ 11,530     $ 11,578  
                 

Amortization Expense:

               

Americas Adhesives

  $ 1,160     $ 1,358  

EIMEA

    1,506       1,722  

Asia Pacific

    1,932       875  

Construction Products

    2,100       2,193  

Total H.B. Fuller

  $ 6,698     $ 6,148  
                 

Adjusted EBITDA:3

               

Americas Adhesives

  $ 31,813     $ 26,310  

EIMEA

    12,608       5,364  

Asia Pacific

    9,572       5,670  

Construction Products

    4,696       5,743  

Total H.B. Fuller

  $ 58,689     $ 43,087  
                 

Adjusted Segment Operating Margin:2

               

Americas Adhesives

    13.8 %     10.3 %

EIMEA

    5.3 %     (0.4 %)

Asia Pacific

    5.4 %     3.6 %

Construction Products

    3.0 %     4.9 %

Total H.B. Fuller

    8.5 %     5.4 %
                 

Adjusted EBITDA Margin:3

               

Americas Adhesives

    16.4 %     12.9 %

EIMEA

    9.3 %     3.6 %

Asia Pacific

    10.3 %     8.1 %

Construction Products

    9.0 %     11.7 %

Total H.B. Fuller

    12.4 %     9.2 %

 

 
10

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

NET REVENUE GROWTH

(unaudited)

 

13 Weeks Ended February 27, 2016

 
                                                 
   

Americas

Adhesives

   

EIMEA

   

Asia Pacific

   

Construction Products

   

Engineering Adhesives

   

Total HBF

 

Price

    (1.2 %)     (0.2 %)     (0.5 %)     2.0 %     (1.9 %)     (0.5 %)

Volume

    (3.2 %)     2.8 %     4.5 %     2.3 %     90.0 %     5.8 %

Constant Currency Growth

    (4.4 %)     2.6 %     4.0 %     4.3 %     88.1 %     5.3 %
                                                 

F/X

    (1.1 %)     (9.9 %)     (6.7 %)     (1.5 %)     (4.0 %)     (4.5 %)
      (5.5 %)     (7.3 %)     (2.7 %)     2.8 %     84.1 %     0.8 %

 

 
11

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands (unaudited)

 

   

13 Weeks Ended

   

13 Weeks Ended

 
   

February 27, 2016

   

February 28, 2015

 

Net income including non-controlling interests

  $ 18,967     $ 9,795  
                 

Income from equity method investments

    (1,692 )     (1,291 )

Income taxes

    8,760       4,769  

Interest expense

    6,308       6,102  

Other income (expense), net

    5,082       (363 )

Special charges

    413       2,361  

Non-recurring costs

    2,623       3,988  

Adjusted Segment operating income3

    40,461       25,361  
                 

Depreciation Expense

    13,258       11,578  

Accelerated Depreciation – EIMEA2

    (1,728 )     -  

Adjusted Depreciation expense

    11,530       11,578  

Amortization expense

    6,698       6,148  

Adjusted EBITDA2

  $ 58,689     $ 43,087  
                 

Adjusted EBITDA margin2

    12.4 %     9.2 %

 

 
12 

 

 

 

 


1

Adjusted diluted earnings per share (EPS) is a non-GAAP financial measure and excludes the following non-recurring costs listed on the adjusted earnings per share reconciliation table above: special charges related to the “business integration”; restructuring in EIMEA related to operational efficiency improvement projects; and the start-up of a new electronics facility in Yantai China.

2

Adjusted EBITDA is a non-GAAP financial measure defined on a consolidated basis as gross profit, less SG&A expense, plus depreciation expense, plus amortization expense and excludes items listed on the adjusted earnings per share reconciliation table above. On a segment basis it is defined as operating income, plus depreciation expense, plus amortization expense. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue.

3

Adjusted segment operating income is defined as gross profit less SG&A expense and excludes items listed on the adjusted earnings per share reconciliation table above. Adjusted segment operating margin is defined as adjusted segment operating income divided by net revenue.

 

 

13