Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Cannabis Sativa, Inc.exhibit321.htm
EX-31.1 - EXHIBIT 31.1 - Cannabis Sativa, Inc.exhibit311.htm
EX-32.2 - EXHIBIT 32.2 - Cannabis Sativa, Inc.exhibit322.htm
EX-31.2 - EXHIBIT 31.2 - Cannabis Sativa, Inc.exhibit312.htm


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

———————
FORM 10-Q
———————
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 
ACT OF 1934
For the quarterly period ended: June 30, 2015
or
   
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
 
ACT OF 1934
For the transition period from: _____________ to _____________

———————
Cannabis Sativa, Inc.
(Exact name of registrant as specified in its charter)
———————

NEVADA
000-53571
20-1898270
(State or Other Jurisdiction
(Commission
(I.R.S. Employer
of Incorporation)
File Number)
Identification No.)
 
 
1646 W. Pioneer Blvd., Suite 120, Mesquite, Nevada  89027
(Address of Principal Executive Office) (Zip Code)
 
(702) 346-3906
(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)
———————
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o    
Accelerated filer
o  
Non-accelerated filer
o    
Smaller reporting company
x
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
 
The number of shares of the issuer’s Common Stock outstanding as of October 14, 2015 is 16,124,738.
 
 
 
 

 
 
 
 
 
   
 
 
 
 
   
   
   
 
 
   
   
   
   
   
   
 

 
 
 

 
 
 
 
Financial Statements.
 
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
Balance at
 
 
6/30/2015
   
12/31/2014
 
 
(Unaudited)
       
Assets
           
Current Assets
           
Cash and cash equivalents
  $ 26,000     $ 25,994  
Accounts receivable, net
    -       -  
Employee Advance
    44       13  
Inventories
    17,176       17,837  
Available-for-sale securities
    6,826       4,876  
Prepaids
    3,578,792       625,000  
Total Current Assets
    3,628,838       673,720  
Property and equipment, net
    6,496       7,037  
Intangible assets
    2,930,907       2,999,292  
Deposits
    1,031       1,031  
Total Assets
  $ 6,567,272     $ 3,681,080  
Liabilities and  Stockholders' Equity(Deficit)
               
Current Liabilities:
               
Accounts payable and accrued expenses
  $ 220,597     $ 482,942  
Due to related parties - short term
    798,982       2,472,086  
Accrued Interest
    7,322       5,667  
Total Current Liabilities
    1,026,901       2,960,695  
Due to related parties - long term
    -       1,000,000  
Total Liabilities
    1,026,901       3,960,695  
Stockholders' Equity(Deficit):
               
Preferred stock $0.001 par value; 5,000,000 shares authorized; 1,500,000 and 0 issued and outstanding.
    1,500       -  
Common stock $0.001 par value; 45,000,000 shares authorized; 16,042,238  and 15,114,738 shares issued and outstanding, respectively
    16,043       15,115  
Additional paid-in capital
    56,205,602       46,614,604  
Accumulated other comprehensive income
    6,826       4,876  
Retained deficit
    (50,690,494 )     (46,915,104 )
Total Cannabis Sativa, Inc. Stockholders' Equity(Deficit)
    5,539,477       (280,509 )
Non-controlling interest
    894       894  
Total Stockholders' Equity(Deficit)
    5,540,371       (279,615 )
Total Liabilities and Equity(Deficit)
  $ 6,567,272     $ 3,681,080  

"The accompanying notes are an integral part of these condensed consolidated financial statements"
 
 
 
 

 
 
 
CANNABIS SATIVA, INC.
 
   
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
 
   
2015
   
2014
   
2015
   
2014
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
 
Revenues
  $ 617     $ 227     $ 1,719     $ 1,672  
                                 
Cost of Revenues
    243       915       1,403       1,631  
Gross Profit
    374       (688 )     316       41  
                                 
General and administrative expenses
    1,870,283       99,889       3,650,446       165,161  
Income(loss) from operations
    (1,869,909 )     (100,577 )     (3,650,130 )     (165,120 )
                                 
Other Income (Expenses)
                               
Interest expense
    (9,203 )     (3,534 )     (17,064 )     (13,096 )
Total Other Income (Expenses)
    (9,203 )     (3,534 )     (17,064 )     (13,096 )
                                 
Income(loss) Before Income Taxes
    (1,879,112 )     (104,111 )     (3,667,194 )     (178,216 )
                                 
Income Tax Expense
    -       -       -       -  
                                 
Income(Loss) from Continuing Operations
    (1,879,112 )     (104,111 )     (3,667,194 )     (178,216 )
                                 
Income(Loss) from Discontinued Operations
    (108,196 )     -       (108,196 )     -  
                                 
Net Income(Loss)
  $ (1,987,308 )     (104,111 )     (3,775,390 )     (178,216 )
                                 
Income(loss) attributable to non-controlling interest
    -       -       -       -  
                                 
Net Income(Loss) Attributable To Cannabis Sativa, Inc.
  (1,987,308 )   (104,111 )   (3,775,390 )   (178,216 )
                                 
Net Loss per Common Share:
                               
Basic & diluted Continuing Operations
  $ (0.12 )   $ (0.01   $ (0.24 )   $ (0.01 )
Basic & diluted Discontinued Operations
  $ (0.01   $ (0.00   $ (0.01 )   $ 0.00  
                                 
Weighted Average Common Shares Outstanding:
                               
Basic & Diluted
    16,037,238       11,714,071       15,929,210       10,016,293  

"The accompanying notes are an integral part of these condensed consolidated financial statements"
 
 
 

 
 

CANNABIS SATIVA, INC.
 
 
For the Six Months Ended June 30,
 
 
2015
   
2014
 
 
(Unaudited)
   
(Unaudited)
 
CASH FLOWS FROM OPERATING ACTIVITIES:
       
Net loss
  $ (3,775,390 )   $ (178,216 )
Adjustments to reconcile net loss to net cash
               
used in operating activities:
               
Depreciation and amortization
    77,092       1,294  
Stock issued for services
    3,162,125       -  
Contributed capital
    16,426       24,188  
Amortization of prepaid
    208,333       -  
Amortization of note discount
    -       5,559  
Changes in assets and liabilities:
               
Accounts Receivable
    -       (1,130 )
Inventories
    661       (16,094 )
Prepaids
    -       1,784  
Employeee advances
    (31     -  
Deposits
    -       (150 )
Accounts payable, other payables and accrued expenses
    93,554       10,384  
Intercompany accounts net payable
    -       (5,315 )
Accrued interest
    1,655       1,348  
Net cash used in operating activities:
    (215,575 )     (156,348 )
Net cash used in discontinued operating activities:
    6,596       -  
Cash flows from investing activities:
               
Purchase of fixed assets and intangibles
    (8,410 )     (20,427 )
Net cash provided(used) in investing activities:
    (8,410 )     (20,427 )
Net cash provided(used) in discontinued investing activities:
    -       27,707  
Cash flows from financing activities:
               
Proceeds from related parties
    257,740       223,296  
Payments to related parties
    (40,345 )     -  
Net cash provided(used) by financing activities:
    217,395       223,296  
Net cash provided(used) by discontinued financing activities:
    -       -  
NET INCREASE IN CASH AND CASH EQUIVALENTS
    6       74,228  
                 
Cash and cash equivalents - beginning of year
    25,994       14,863  
                 
Cash and cash equivalents - end of year
  $ 26,000     $ 89,091  
Supplemental disclosure of cash flow activities:
               
Interest
  $ -     $ -  
Income taxes
  $ -     $ -  
Supplemental disclosures of non cash activities:
               
Conversion of debt to equity
  $ -     $ 78,112  
Unrealized gain in available-for sale-securities
  $ 1,950     $ -  
Acquisition of assets in merger
  $ -     $ 3,198,258  
Shares issued for accrued liabilities
  $ 362,250     $ -  
Shares issued for prepaid items
  $ 3,162,125     $ -  
Preferred shares issued for related party payables
  $ 2,890,499     $ -  

"The accompanying notes are an integral part of these condensed consolidated financial statements"
 
 
 

 
 
 
CANNABIS SATIVA, INC.
For the Three and Six Months Ended June 30, 2015 and 2014
 (Unaudited)

1. Summary of Significant Accounting Policies and Use of Estimates:
     
Presentation of Interim Information:

The condensed consolidated financial statements included herein have been prepared by Cannabis Sativa, Inc., formerly named Ultra Sun Corp. (“we”, “us”, “our” or “Company”), without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) and should be read in conjunction with the annual report on Form 10-k filed with the SEC April 15, 2015.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, as permitted by the SEC, although we believe the disclosures, which are made, are adequate to make the information presented not misleading. Further, the condensed financial statements reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly our financial position at June 30, 2015, and the results of our operations and cash flows for the periods presented.

Interim results are subject to significant seasonal variations and the results of operations for the period ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year.
    
Nature of Corporation:

We were incorporated under the laws of Nevada in November 2005.   Our wholly-owned subsidiary Kush was acquired by us in June 2014 in exchange for shares of our common stock.  Our wholly-owned subsidiary Wild Earth Naturals, Inc. (“Wild Earth”) was acquired by us in July 2013 in exchange for shares of our common stock.  The acquisition of Kush resulted in a change of control of the Company and at or after the closing of the acquisition of Kush, the persons designated by Kush became the officers and directors of the Company.  From our inception through September 30, 2013 we were engaged in the tanning salon business and operated a tanning salon in Saratoga Springs, Utah under the name “Sahara Sun Tanning.”  As a result of our acquisition of Wild Earth in July 2013, we became engaged in the herbal skin care products business.  On September 30, 2013 we sold the assets of the tanning salon business to a third party.  As a result of our acquisition of Kush in June 2014, along with our Wild Earth operations we are now engaged in the developing and promoting natural cannabis products.

The following unaudited proforma condensed combined statement of operations reflects the results of operations of CANNABIS SATIVA for the six months ended June 30, 2014, the results of operations for WILD EARTH NATURALS for the six months ended June 30, 2014, and the results of operations for KUSH for the six months ended June 30, 2014 as if the Companies had been consolidated effective January 1, 2014.

   
Cannabis Sativa
   
Wild Earth Naturals
   
Kush
   
Proforma
 
                         
Revenue
  $ -     $ 1,672     $ -     $ 1,672  
                                 
Cost of revenue
    -       1,631       -       1,631  
                                 
Gross profit
    -       41       -       41  
                                 
General and adminstrative expense
    3,940       161,221       278,374       443,535  
                                 
Other expense
                               
  Realized loss from for sale securities
            -       337,440       337,440  
  Interest expense
    6,908       6,188       -       13,096  
                                 
Loss from continued operations
    (10,848 )     (167,368 )     (615,814 )     (794,030 )
                                 
Net loss
  $ (10,848 )   $ (167,368 )   $ (615,814 )   $ (794,030 )

 
 

 
 
CANNABIS SATIVA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 and 2014
 (Unaudited)

Development Stage Activities and Operations:
 
Wild Earth has been in its initial stages of formation and for the six months ended June 30, 2015 had minimal revenues. A development stage activity is one in which all efforts are devoted substantially to establishing a new business and even if planned principal operations have commenced, revenues are insignificant.

Use of Estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Accounts Receivable:

We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific impairment allowance reserve is established based on expected future cash flows and the financial condition of the debtor.  We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due.  We consider any balance unpaid after the contract payment period to be past due.  At June 30, 2015 the company has established an allowance for doubtful accounts of $3,697 which is equal to the full amount of recorded accounts receivable.

Inventory:

The Company calculates inventory using the average cost method to value inventory.  Inventory cost includes those costs directly attributable to the product before sale.

Fair Value of Financial Instruments:

The estimated fair values for financial instruments are determined at discrete points in time based on relevant market information. These estimates involve uncertainties and cannot be determined with precision. The carrying amounts of accounts payable, accrued liabilities, and notes payable approximate fair value given their short term nature or effective interest rates.

Cash and Cash Equivalents:

For financial accounting purposes, cash and cash equivalents are considered to be all highly liquid investments purchased with an initial maturity of three (3) months or less.

Earnings per Share:

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity.  As of June 30, 2015 and 2014, the Company has no outstanding potentially dilutive securities.

Revenue Recognition:

The Company recognizes revenue from product sales or services rendered when the following four revenue recognition criteria are met: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the selling price is fixed or determinable, and collectability is reasonably assured.
 
 
 
 

 
 

CANNABIS SATIVA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 and 2014
 (Unaudited)
Intangible Assets:

Intangible assets are comprised of patents, trademarks, the Company’s “CBDS.com” website domain and intellectual property rights.  The patent is being amortized using the straight-line method over its economic life, which is estimated to be twenty (20) years.  The trademark, which is still in the application phase, is expected to have an indefinite useful life.  The CBDS.com website is expected to have an indefinite useful life.  The intellectual property rights are being amortized using the straight-line month over its economic life, which is estimated to be (20) years.
 
Income Taxes:
 
The Company estimates the annual tax rate based on projected taxable income for the full year and records a quarterly income tax provision in accordance with the anticipated annual rate. As the year progresses, we refine the estimates of the year’s taxable income as new information becomes available, including year-to-date financial results. This continual estimation process can result in a change to the expected effective tax rate for the year. When this occurs, the Company adjusts the income tax provision during the quarter in which the change in estimate occurs so that the year-to-date provision reflects the expected annual tax rate. Significant judgment may be required in determining the Company’s effective tax rate and in evaluating our tax positions.

The effective income tax rate of 0% for the periods ended June 30, 2015 and 2014 differed from the statutory rate, due primarily to net operating losses incurred by the Company in the respective periods.  For the six months ended June 30, 2015 a tax benefit of approximately $59,000 would have been generated.  For the six months ended June 30, 2014 a tax benefit of approximately $122,098 would have been generated.  However, all benefits have been fully offset through an allowance account due to the uncertainty of the utilization of the net operating losses. As of June 30, 2015 the Company had net operating losses of approximately $16,145,936 resulting in a deferred tax asset of approximately $5,489,618.  As of June 30, 2014 the Company had net operating losses of approximately $359,111 resulting in a deferred tax asset of approximately $122,098.

The Company has established a valuation allowance in the full amount of the deferred tax asset due to the uncertainty of the utilization of operating losses in future periods.

Pending Accounting Pronouncements:

There have been no recent accounting pronouncements issued which are expected to have a material effect on the Company’s financial statements.

2.  Eden Holdings LLC

During the quarter ended September 30, 2014, the Company created Eden Holdings LLC.  The purpose of the entity is to hold the intellectual property of Cannabis Sativa, Inc.  As of June 30, 2015 there has been no activity in the LLC.

3.  Available-for-Sale Securities

On January 10, 2014 the Company received 10,835 shares of BioAdaptives, Inc. as a result of Kush’s holdings in Hemp, Inc.  The shares were received when Hemp, Inc. completed a spin-off of BioAdaptives, Inc.  Each 923 shares of Hemp, Inc. received 1 share of BioAdaptives, Inc.  At the time of the spin-off, Kush, Inc. was the owner of 10,000,000 shares of Hemp, Inc. common stock.  This resulted in Kush receiving 10,835 shares of BioAdaptives, Inc.  At June 30, 2015 the market price of BioAdaptives, Inc. was $.63 per share resulting in a value of $6,826.

Available-for-sale securities are an investment in a marketable trading security. As such it will be adjusted to fair market value at each reporting date.  The unrealized price variation will be reflected on our statement of comprehensive income (loss) as well as in our equity section of our balance sheet as an accumulated comprehensive loss.
 
 
 
 

 

 
CANNABIS SATIVA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 and 2014
 (Unaudited)

The following is a summary of the Company’s available-for-sale securities at June 30 , 2015:

   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Fair Value (Net Carrying Amount)
   
Accumulated Other Comprehensive Income
 
                               
Equity Securities
  $ -     $ 6,826     $ -     $ 6,826     $ 6,826  
                                         
Total Available-for-Sale Securities
  $ -     $ 6,826     $ -     $ 6,826     $ 6,826  
 
4.   Fair Value Measurements

We adopted ASC Topic 820 for financial instruments measured at fair value on a recurring basis. ASC Topic 820 defines fair value, establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.
 
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 establishes a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
 
· 
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
· 
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
· 
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The estimated fair values for financial instruments are determined at discrete points in time based on relevant market information.  These estimates involve uncertainties and cannot be determined with precision.  The carrying amounts of accounts receivable, inventory, notes payable, accounts payable, accrued liabilities approximate fair value given their short term nature or effective interest rates.  We measure certain financial instruments at fair value on a recurring basis.  As of June 30, 2015, assets and liabilities measured at fair value on a recurring basis were as follows:

   
Total
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                       
Available-for-sale securities
  $ 6,826     $ 6,826     $ -     $ -  
Total assets measured at fair value
  $ 6,826     $ 6,826     $ -     $ -  
                                 
Liabilities:
  $ -     $ -     $ -     $ -  
Total liabilities measured at fair value
  $ -     $ -     $ -     $ -  
 
 
 

 

CANNABIS SATIVA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 and 2014
 (Unaudited)
5.   Due to Related Parties

During the six months ended June 30, 2015 the Company received additional short-term advances from related parties and officers of the Company to cover operating expenses.  As of June 30, 2015, net advances to the Company were $798,982.  These advances are non-interest bearing in nature.  The Company has imputed interest on these sums at the rate of 5% per annum and has recorded interest expense related to these balances in the amount of $16,426.  Because the related parties do not expect the imputed interest to be repaid, the interest has been recorded as a contribution of capital at June 30, 2015.

Kush, a wholly-owned subsidiary of the Company, is a party to three individual license agreements with Steve Kubby.  Pursuant to the license agreements Kush owed a total of $3,060,000 in license fees to Mr. Kubby at various dates.

On June 30, 2015  Kush sold $3,060,000 of its originally price Intellectual Property to CBDS, net of $165,750 of accumulated amortization for a gross sales price of $2,894,250 for which CBDS assumed a liability to Steve Kubby, the licensor of the intellectual property, of $2,890,499.   Additionally, CBDS received Kush’s interest in K-Pal, which is the holder of the  intellectual property in the amount of $8,938, less a non-controlling interest of $894.

Correspondingly, for Cannabis Sativa's books as of June 30, 2015, the Long Term Investment in K-Pal was booked at $8,938 and the non-controlling interest of $894 was recognized as a reduction of equity.   The acquisition of intellectual property assets was also booked for $3,060,000 which had accumulated amortization of $165,750 and based on agreement with Steve Kubby, all liability to him was retired in exchange for 1,500,000 shares of Cannabis Sativa Preferred Stock at par value of $.001, resulting in a credit to the Preferred Stock account of $1,500, with the balance to Paid in Capital of $2,888,999.

Under the terms of the agreements, in the event any such payment is not made in full when due, and if the stock of Licensee or its parent is publicly traded in the over-the-counter market or on a national exchange, Licensee may pay or the Licensor may elect to be paid the unpaid payment amount in the form of unregistered shares of such publicly traded stock of Licensee or its parent, which shares shall be valued at a 35% discount to the average closing price for such stock in the over-the-counter market or on a national exchange during the 30 trading days preceding the issuance of such shares. 
 
6.  Common Stock

On January 1, 2015, the Company’s board of directors authorized the issuance of 100,000 shares of its common stock to one of its officers.  The value of the shares on the date of issuance was $690,000.  As of June 30, 2015, the Company has recognized $345,000 in compensation expense related to this transaction with the remaining $345,000 being recorded as a prepaid.

On January 1, 2015, the Company’s board of directors authorized the issuance of 10,000 shares of its common stock to each of its seven board of directors for each year of service.  The Company issued 2,500 shares to each board member retroactive to the fourth quarter of 2014 in addition to 10,000 each for 2015 for a total of 12,500 shares each.  The Company had recorded a liability in the amount of $120,750 related to the retroactive issuance in its December 31, 2014 financial statements.  The Company recorded $241,500 in professional fees on its statement of operations for the six months ended June 30, 2015 with an additional $241,500 being recorded as a prepaid on the Company’s balance sheet.

On January 1, 2015, the Company’s board of directors authorized the issuance of 35,000 shares of its common stock to one of its officers for retroactive compensation in 2014.  The value of the shares was determined to be $241,500 based on the trading price of the stock on the date of authorization.  The Company had recorded a liability in the same amount in its balance sheet dated December 31, 2014. These shares were issued during the first quarter of 2015.
 
 
 
 

 

 
CANNABIS SATIVA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 and 2014
 (Unaudited)

On January 7, 2015, the Company’s board of directors authorized the issuance of 500,000 shares of its common stock to a consulting group for services to be provided during the year ended December 31, 2015.  The value of the issuance was determined to be $3,500,000 based on the market value of the Company’s common stock on the date of issuance.  The Company recorded $1,750,000 in consulting expense during the six months ended June 30, 2015 related to this transaction with the remaining $1,750,000 being recorded as a prepaid as of June 30, 2015, which will be amortized over the remainder of the year.

January 30, 2015, the Company’s board of directors authorized the issuance of 200,000 shares to two consultants for services to be provided during the year ended December 31, 2015.  The value of the issuance was determined to be $1,640,000.  The Company has recorded $820,000 in consulting expense during the six months ended June 30, 2015 related to this transaction with the remaining $820,000 being recorded as prepaid as of June 30, 2015 consulting services as of June 30, 2015 which will be amortized over the remainder of the year.

7. Preferred Stock

There are 5,000,000 preferred shares authorized with a par value of $.001.  Of the preferred shares authorized, 1,500,000 have been designated Series A Convertible Preferred Stock.  On June 30, 2015 the Company has issued 1,500,000 shares of its Series A Convertible Preferred Stock for related party payables(see note 5).  The rights and preferences of the Series A Convertible Preferred Stock are as follows:

Dividends.  If the Company declares a dividend or distribution on the common stock of the Company (the “Common Stock” or “Common Shares”), the holders of shares of this Series shall be entitled to receive for each share of this Series a dividend or distribution of the amount of the dividend or distribution that would be received by a holder of the same number of Common Shares.

No Liquidation Preference.  The holders of this Series shall receive for each share of this Series a liquidation amount equal to the liquidation amount that would be received by a holder of the same number of Common Shares.

Voting Rights.  Each holder of any shares of this Series shall have the right to 1 vote for each share of this Series held on the record date for the determination of the stockholders entitled to vote on such matters or, if no record date is established, at the day prior to the date such vote is taken or any written consent of stockholders is first executed.  With respect to such vote, such holders (i) shall have voting rights and powers equal to the same voting rights and powers of the holders of Common Stock, (ii) shall be entitled, notwithstanding any provision hereof, to notice of any stockholders meeting in accordance with the bylaws of the Company, and (iii) shall be entitle to vote, together with holders of Common Stock with respect to any question upon which holders of Common Stock have the right to vote.

Conversion.  Conversion of the shares of the Series shall be as follows, whichever is to occur first:  (1) In connection with the spinoff of KUSH, a Nevada corporation, to the shareholders of the Company, all shares of the Series held by Steve Kubby shall be converted into 74,780,075 common shares of KUSH.  Following this conversion, shares of the Series held by Mr. Kubby shall be returned to the treasury of the Company.  (2)  After two years following the issuance of any shares of the Series, at the option of the Company or the holder of the shares, the shares may be converted into common shares of the Company on a 1 for 1 basis.

No Preemptive Rights.  Holders of shares of this Series shall have no first right of refusal to purchase any shares sold by the Company in the future.

Effect of Stock Split.  In the event the Common Stock of the Company is split on either a forward or reverse basis, the shares of this Series shall also be split on a like basis.
 
8. Hi Brands International Inc. – Centuria Foods Agreement

On February 6, 2015, the Company formed Hi Brands International Inc., a Nevada Corporation and wholly owned subsidiary of Cannabis Sativa, Inc.
 
 
 

 

CANNABIS SATIVA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Months Ended June 30, 2015 and 2014
(Unaudited)

On February 25, 2015, the Company through its wholly owned subsidiary Hi Brands International, Inc. (jointly referred to hereinafter as “Cannabis Sativa”), entered into a Purchase, Supply and Joint Venture Agreement (the “Agreement”), with Centuria Natural Foods, Inc. (“Centuria”) whereby Cannabis Sativa will market Centuria’s proprietary CBD (Cannabidiol) Rich Hemp Oil products (the “Products”).

The initial term of the Agreement is one year which may be renewed for additional one year periods upon the mutual agreement of the parties.  Within the first 90 days of the initial term of the Agreement, Cannabis Sativa shall order at least 5,000 units of Product.  Thereafter, Cannabis Sativa shall order at least 5,000 units of Product per month with the additional requirement that Cannabis Sativa order a minimum of 55,000 units of Product during the first 12 months of the Agreement.  Fifty percent of all gross revenue generated by the sale of the Products will be paid to Cannabis Sativa and fifty percent will be paid to Centuria.

As of June 30, 2015, there has not been any activity in Hi Brands International Inc. other than the execution of the above agreement.  Centuria Natural Foods, Inc. had not manufactured any product as of June 30, 2015. Therefore, the Company has not ordered any product under this agreement as of June 30, 2015.

9.  Going Concern Considerations

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. The Company has incurred net losses since inception. As reported in the financial statements, the Company has an accumulated deficit of $50,690,494. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The ability of the Company to continue as a going concern is dependent on its ability to raise adequate capital to fund operating losses until it is able to engage in profitable business operations. To the extent financing is not available, the Company may not be able to, or may be delayed in, developing its services and meeting its obligations. The Company will continue to evaluate its projected expenditures relative to its available cash and to evaluate additional means of financing in order to satisfy its working capital and other cash requirements. The accompanying financial statements do not reflect any adjustments that might result from the outcome of these uncertainties.
 
10.   Subsequent Events

Shareholders of Cannabis Sativa, Inc. received 4.32 shares of Kush for every share of ownership of common stock in the Company as a shareholder dividend on August 25, 2015.

Cannabis Sativa, Inc., received a total of $58,500 from a related party on various dates since June 30, 2015.
 
On August 24, 2015, the Company issued 80,000 shares of its common stock to consultants.

On November 6, 2015, the Company issued 2,500 shares of its common stock to a director of the Company.

On September 30, 2015, an agreement was entered into by the Company to exchange $857,170  in debt held by three related parties for 428,585 shares of the Company's preferred stock based on the common share closing price on September 29, 2015 of $2 per share.  The preferred shares have no other preferences other than upon liquidation, have no voting rights, and will be convertible into common stock on a one to one basis.  The agreements contain a contingency clause that should the common share price drop below $2 per share between October to December, 2015, then the average of the daily high and low price over those subsequent 90 days will be taken, and additional preferred shares will be issued to equal that average 90 day price. 

 
 

 
 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
General
 
The following is management’s discussion and analysis of certain significant factors affecting the Company’s financial position and operating results during the periods included in the accompanying condensed financial statements. Except for the historical information contained herein, the matters set forth in this discussion are forward-looking statements.

Overview
 
We are currently engaged in the research, development and licensing of specialized natural cannabis products, including cannabis formulas, edibles, topicals, strains, recipes and delivery systems.  We plan to develop, produce and market these products via joint ventures with companies licensed under, and in full compliance with, state regulations applicable to cannabis businesses.  We are also developing natural skin care and topical pain management formulas and fulfilling and shipping orders to both wholesale and retail customers. We believe that the natural skin care business is a growing sector and that we can gain increased market share. Subject to the availability of additional capital, we hope to expand in both the cannabis and the skin care markets by increased marketing efforts, specifically vending at major industry trade shows.

Material changes in financial condition

Current assets increased from $673,720 at December 31, 2014, the end of the prior fiscal year, to $3,628,838 at June 30, 2015.  The $2,955,118 increase was due almost entirely to an increase in prepaids resulting from the issuance of common stock to several parties under various consulting and service agreements for work to be performed during 2014 and primarily 2015.

From December 31, 2014, to June 30, 2015, total liabilities went from $3,960,695 to $1,026,902, a decrease of $2,933,793.  This change was primarily a result of the extinguishment of $2,890,499 in debt owed to our former chairman, Steven Kubby, in exchange for 1.5 million shares of our preferred stock issued to Mr. Kubby.

Results of Operations

Six Months Ended June 30, 2015 compared to Six Months Ended June 30, 2014

In the six month periods ended June 30, 2015, and June 30, 2014, the Company’s revenues and cost of revenues were negligible.  However, “general and administrative expenses” for the six month period ended June 30, 2014, was $165,161 compared with $3,650,446 for the six month period ended June 30, 2015.  This increase was due primarily to non-cash transactions involving the issuance of capital stock in exchange for services and the extinguishment of debt.  The Company had interest expense of $17,064 for the six months ended June 30, 2015, compared to $13,096 for the six months ended June 30, 2014.
 
Three Months Ended June 30, 2015 compared to Three Months Ended June 30, 2014
 
In the three month periods ended June 30, 2015, and June 30, 2014, the Company’s revenues and cost of revenues were also negligible.  However, similar to the six months periods ended on the same dates, there was a large increase in “general and administrative expenses”.   During the three month period ended June 30, 2014, “general and administrative expenses” totaled $99,889 compared with $1,870,283 for the three month period ended June 30, 2015.  This increase was also due primarily to non-cash transactions involving the issuance of capital stock in exchange for services that would not result in expense.  Other “general and administrative expenses” consisted primarily of professional fees, payroll expenses, rent and transfer agent fees.  The Company had interest expense of $9,203 for the three months ended June 30, 2015, compared to $3,534 for the three months ended June 30, 2014.
 
 
 
 

 
 
Liquidity and Capital Resources

As of June 30, 2015, we had cash on hand and cash equivalents of $26,000 which is sufficient to pay our cash operating expenses for approximately two weeks.  We believe we will be able to meet ongoing expenses from revenues sometime in the future.  However, at the present time, short-falls will continue to be covered by management or existing shareholders.
 
We have had to rely on short-term funding from management or shareholders in the past and there can be no assurance that such persons will continue to provide funding in the future.  During the year ended December 31, 2014, the Company received an aggregate of $324,950 in advances from shareholders’ and related parties.
 
 The Company may also seek to raise money for working capital purposes through a public offering of its equity capital or through a private placement of convertible debt.  It will be important for the Company to be successful in its efforts to raise capital in this manner if it is going to be able to further its business plan in an aggressive manner.  Raising capital in this manner will cause dilution to current shareholders. As mentioned before, for the immediate needs of our current operations, we anticipate continuing to fund operations through management and shareholder loans. There can be no assurance that management and shareholders will continue to loan the Company funds.

As we move to expand our operations, we anticipate incurring new debt as we increase our marketing and production. We anticipate it will take approximately two to three years to pay off the debt associated with our opening and the purchase of equipment.

Forward-Looking Statements

We have made forward-looking statements, within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, in this quarterly report on Form 10-Q, including the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” that are based on our beliefs and assumptions and on information currently available to us.  Forward-looking statements include the information concerning our possible or assumed search for new business opportunities and future costs of operations.  Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate” or  similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions.  These uncertainties and other factors include, but are not limited to the risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2013 in Part I, Item 1A under the caption “Risk Factors.”   Actual results may differ materially from those expressed in the forward-looking statements.  You should understand that many important factors could cause our results to differ materially from those expressed in the forward-looking statements.  These factors include, without limitation, Wild Earth as a development stage business, the Company’s need for additional capital, our regulatory environment, our limited operating history, our ability to implement our growth strategy, our ability to integrate acquired companies and their assets and personnel into our business, our obligations to pay professional fees, and other economic conditions and increases in corporate maintenance and reporting costs.  Unless legally required, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Off Balance Sheet Arrangements

None

Quantitative and Qualitative Disclosures About Market Risk.
 
Not required.
 
 
 
 

 

 
Controls and Procedures.
 
Disclosure Controls and Procedures
 
Under the supervision and with the participation of our management including our chief executive officer and our chief financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this report. Based upon that evaluation, our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were not effective such that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
Legal Proceedings.
 
The Company is not a party to any legal proceedings which pursuant to the instructions to Item 103 of Regulation S-K are material to the Company.

Risk Factors.
 
See the risk factors discussed in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2014.

Unregistered Sales of Equity Securities and Use of Proceeds.
 
None, other than as previously reported on Form 8-K filed with the Securities and Exchange Commission on July 7, 2015.

Defaults Upon Senior Securities.
 
None.

Mine Safety Disclosures.
 
None.

Other Information.
 
None.
 
 
 
 

 

 
Exhibits.
 
The following documents are included as exhibits to this report:

(a) Exhibits
 
 
Exhibit
Number
 
SEC Reference Number
 
 
 
Title of Document
 
 
 
Location
             
3.1
 
3
 
Articles of Incorporation
 
Incorporated by Reference(1)
3.3
 
3
 
Bylaws
 
Incorporated by Reference(1)
31.1
 
31
 
Section 302 Certification of Principal Executive Officer
 
This Filing
31.2
 
31
 
Section 302 Certification of Principal Financial Officer
 
This Filing
32.1
 
32
 
Section 1350 Certification of Principal Executive Officer
 
This Filing
32.2
 
32
 
Section 1350 Certification of Principal Financial Officer
 
This Filing
101.INS(2)
     
XBRL Instance Document
 
This Filing
101.SCH(2)
     
XBRL Taxonomy Extension Schema
 
This Filing
101.CAL(2)
     
XBRL Taxonomy Extension Calculation Linkbase
 
This Filing
101.DEF(2)
     
XBRL Taxonomy Extension Definition Linkbase
 
This Filing
101.LAB(2)
     
XBRL Taxonomy Extension Label Linkbase
 
This Filing
101.PRE(2)
     
XBRL Taxonomy Extension Presentation Linkbase
 
This Filing
             

(1) Incorporated by reference to Exhibits 3.01 and 3.02 of the Company’s Registration Statement on Form 10 filed January 28, 2009.
(2) XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 


Cannabis Sativa, Inc.
 
 
Date:           October 15, 2015
By:  /s/ Gary E. Johnson
Gary E. Johnson, President and Chief Executive Officer
(Principal Executive Officer)


By:  /s/ Catherine Carroll
Catherine Carroll, Chief Financial Officer
(Principal Financial and Accounting Officer)