Attached files

file filename
8-K - FORM 8-K - CNB FINANCIAL CORP/PAd27343d8k.htm

Exhibit 99.1

 

News Release     
LOGO    Contact:   Brian W. Wingard
     Treasurer
     (814) 765-9621
     FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS THIRD QUARTER EARNINGS FOR 2015

Clearfield, Pennsylvania – October 19, 2015

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the third quarter of 2015. Highlights include the following:

 

    Net income in both the third quarters of 2015 and 2014 was $5.5 million. Earnings per share in the third quarter of 2015 was $0.38 per share, compared to $0.39 in the third quarter of 2014.

 

    Net income for the nine months ended September 30, 2015 was $16.7 million, an increase of 2.2% from $16.3 million for the nine months ended September 30, 2014. Earnings per share for the nine months ended September 30, 2015 was $1.16, compared to $1.13 for the nine months ended September 30, 2014.

 

    Loans of $1.52 billion at September 30, 2015, was an increase of $190 million, or 14.3%, as compared to September 30, 2014, and an increase of $65 million, or 4.5%, from the prior quarter ended June 30, 2015.

 

    Annualized returns on average assets and equity were 1.00% and 11.34%, respectively, for the nine months ended September 30, 2015.

 

    Total deposits of $1.85 billion at September 30, 2015 included an increase of 10.1% in non-interest bearing deposits offset by a decline in interest bearing deposits of 2.7% resulting in a decline in total deposits of 1.00% compared to September 30, 2014.

 

    Tangible book value per share of $11.80 per share as of September 30, 2015 was an increase of 12.5% over tangible book value per share of $10.49 at September 30, 2014.

 

    Non-performing assets were $12.9 million, or 0.57% of total assets as of September 30, 2015, compared to $11.9 million, or 0.55% of total assets, at September 30, 2014.

Joseph B. Bower, Jr., President and CEO commented, “CNB’s loan growth of $190 million since September 30, 2014 has been spread over all of our markets. We have seen strong activity from our legacy markets in Pennsylvania, our ERIEBANK market, and our newest FCBank market in Columbus, Ohio. This growth has helped offset the reduction in net interest margin that has occurred in 2015 as a result of the repricing of our existing loan portfolio.”

Net Interest Margin

Net interest margin on a fully tax equivalent basis was 3.73% for the nine months ended September 30, 2015, compared to 3.78% for the nine months ended September 30, 2014. Net accretion included in loan interest income in the first nine months of 2015 related to acquired loans was $1.9 million, resulting in an increase in the net interest margin of 12 basis points. Net accretion included in loan interest income in the first nine months of 2014 related to acquired loans was $1.7 million, resulting in an increase in the net interest margin of 11 basis points. During the first nine months of 2015, CNB experienced net interest margin compression as a result of loans repricing and new loans with market yields significantly below historical averages, which is consistent with the trends across the financial services industry in this historically low interest rate environment. The cost of interest-bearing deposits was 53 basis points during the nine months ended September 30, 2015, compared to 51 basis points during the nine months ended September 30, 2014.

Asset Quality

During the three and nine months ended September 30, 2015, CNB recorded a provision for loan losses of $463 thousand and $1.9 million, respectively, as compared to a provision for loan losses of $1.0 million and $3.6 million for the three and nine months ended September 30, 2014. Net chargeoffs during the three and nine months ended September 30, 2015 were $730 thousand and $2.0 million, respectively, as compared to $610 thousand and $1.9 million for the three and nine months ended September 30, 2014. One impaired commercial & industrial loan required an additional loan loss reserve of $301 thousand in the third quarter of 2015, which was offset by a decrease in the reserve required for an impaired commercial real estate loan of $260 thousand. In addition, the overall decrease in the provision for loan losses in the first nine months of 2015 compared to the first nine months of 2014 primarily reflects lower historical loss rates in the commercial & industrial and commercial real estate portfolio segments.


Non-Interest Income

Non-interest income was $3.4 million and $10.7 million for the three and nine months ended September 30, 2015, respectively, as compared to $3.5 million and $10.2 million for the three and nine months ended September 30, 2014. Non-interest income as a percentage of average assets increased from 0.63% during the first nine months of 2014 to 0.64% during the first nine months of 2015.

Non-Interest Expenses

Total non-interest expenses were $14.4 million and $41.6 million during the three and nine months ended September 30, 2015, respectively, as compared to $13.2 million and $39.0 million for the three and nine months ended September 30, 2014. The ratio of non-interest expenses to average assets was 2.50% and 2.42% during the nine months ended September 30, 2015 and 2014, respectively. Salaries and benefits expenses increased $1.9 million, or 9.4%, during the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014. During the first nine months of 2015, CNB hired 30 additional full-time equivalent staff to facilitate the company’s continued growth.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $2.3 billion that conducts business primarily through CNB Bank, CNB’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a private banking division, loan production offices in Hollidaysburg, Pennsylvania and Ashtabula, Ohio, and 29 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank, as well as 9 full-service offices in central Ohio conducting business as FCBank, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.bankcnb.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” CNB’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. For more information about factors that could cause actual results to differ from those discussed in the forward-looking statements, please refer to the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of and the forward-looking statement disclaimers in CNB’s annual and quarterly reports.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.


Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation.

 

     (unaudited)     (unaudited)  
     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
(Dollars in thousands, except share and per share data)    2015     2014     %
change
    2015     2014     %
change
 

Income Statement

            

Interest income

   $ 22,237      $ 21,532        3.3   $ 65,184      $ 64,387        1.2

Interest expense

     3,199        3,092        3.5     9,405        9,224        2.0
  

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

     19,038        18,440        3.2     55,779        55,163        1.1

Provision for loan losses

     463        1,038        -55.4     1,892        3,558        -46.8
  

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income after provision for loan losses

     18,575        17,402        6.7     53,887        51,605        4.4
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-interest income

            

Wealth and asset management fees

     711        710        0.1     2,228        2,135        4.4

Service charges on deposit accounts

     1,171        1,198        -2.3     3,282        3,384        -3.0

Other service charges and fees

     838        762        10.0     2,223        2,000        11.2

Net realized gains on available-for-sale securities

     73        41        78.0     564        245        130.2

Net realized and unrealized gains (losses) on trading securities

     (260     (59     N/A        (321     15        N/A   

Mortgage banking

     164        144        13.9     484        502        -3.6

Bank owned life insurance

     288        222        29.7     853        701        21.7

Other

     430        478        -10.0     1,340        1,233        8.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest income

     3,415        3,496        -2.3     10,653        10,215        4.3
  

 

 

   

 

 

     

 

 

   

 

 

   

Non-interest expenses

            

Salaries and benefits

     7,572        6,562        15.4     21,710        19,840        9.4

Net occupancy expense of premises

     1,764        1,695        4.1     5,357        5,216        2.7

FDIC insurance premiums

     338        342        -1.2     957        1,026        -6.7

Core Deposit Intangible amortization

     259        302        -14.2     777        906        -14.2

Other

     4,494        4,249        5.8     12,840        12,031        6.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest expenses

     14,427        13,150        9.7     41,641        39,019        6.7
  

 

 

   

 

 

     

 

 

   

 

 

   

Income before income taxes

     7,563        7,748        -2.4     22,899        22,801        0.4

Income tax expense

     2,041        2,200        -7.2     6,210        6,470        -4.0
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income

   $ 5,522      $ 5,548        -0.5   $ 16,689      $ 16,331        2.2
  

 

 

   

 

 

     

 

 

   

 

 

   

Average diluted shares outstanding

     14,334,888        14,315,821          14,336,180        14,336,771     

Diluted earnings per share

   $ 0.38      $ 0.39        -2.6   $ 1.16      $ 1.13        2.7

Cash dividends per share

   $ 0.165      $ 0.165        0.0   $ 0.495      $ 0.495        0.0

Payout ratio

     43     42       43     44  

Average Balances

            

Loans, net of unearned income

   $ 1,500,716      $ 1,322,149        $ 1,428,890      $ 1,306,357     

Total earning assets

     2,115,811        2,065,806          2,081,666        2,013,226     

Total assets

     2,253,337        2,172,538          2,219,653        2,150,869     

Total deposits

     1,868,824        1,861,504          1,856,366        1,839,547     

Shareholders’ equity

     199,328        183,354          196,207        178,200     

Performance Ratios (quarterly information annualized)

            

Return on average assets

     0.98     1.02       1.00     1.01  

Return on average equity

     11.08     12.10       11.34     12.22  

Net interest margin (FTE)

     3.75     3.76       3.73     3.78  

Loan Charge-Offs

            

Net loan charge-offs

   $ 719      $ 610        $ 2,029      $ 1,949     

Net loan charge-offs / average loans

     0.19     0.18       0.19     0.20  


     (unaudited)           (unaudited)        
     September 30,     December 31,     September 30,     % change versus  
     2015     2014     2014     12/31/14     9/30/14  
     (Dollars in thousands, except share and per share data)              

Ending Balance Sheet

          

Loans, net of unearned income

   $ 1,516,121      $ 1,355,289      $ 1,326,375        11.9     14.3

Loans held for sale

     551        887        1,290        -37.9     -57.3

Investment securities

     591,822        690,225        703,806        -14.3     -15.9

FHLB and other equity interests

     13,438        6,695        8,491        100.7     58.3

Other earning assets

     4,589        3,633        3,553        26.3     29.2
  

 

 

   

 

 

   

 

 

     

Total earning assets

     2,126,521        2,056,729        2,043,515        3.4     4.1

Allowance for loan losses

     (17,236     (17,373     (17,843     -0.8     -3.4

Goodwill

     27,194        27,194        27,194        0.0     0.0

Core deposit intangible

     2,626        3,403        3,677        -22.8     -28.6

Other assets

     120,617        119,260        116,431        1.1     3.6
  

 

 

   

 

 

   

 

 

     

Total assets

   $ 2,259,722      $ 2,189,213      $ 2,172,974        3.2     4.0
  

 

 

   

 

 

   

 

 

     

Non interest-bearing deposits

   $ 270,816      $ 244,743      $ 245,914        10.7     10.1

Interest-bearing deposits

     1,576,876        1,602,336        1,620,950        -1.6     -2.7
  

 

 

   

 

 

   

 

 

     

Total deposits

     1,847,692        1,847,079        1,866,864        0.0     -1.0

Borrowings

     166,030        111,695        83,877        48.6     97.9

Subordinated debt

     20,620        20,620        20,620        0.0     0.0

Other liabilities

     25,529        21,271        19,996        20.0     27.7

Common stock

     —          —          —          NA        NA   

Additional paid in capital

     77,677        78,022        77,892        -0.4     -0.3

Retained earnings

     120,170        110,619        106,252        8.6     13.1

Treasury stock

     (1,146     (1,152     (1,742     -0.5     -34.2

Accumulated other comprehensive income (loss)

     3,150        1,059        (785     NA        -501.3
  

 

 

   

 

 

   

 

 

     

Total shareholders’ equity

     199,851        188,548        181,617        6.0     10.0
  

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

   $ 2,259,722      $ 2,189,213      $ 2,172,974        3.2     4.0
  

 

 

   

 

 

   

 

 

     

Ending shares outstanding

     14,406,481        14,404,416        14,368,413       

Book value per share

   $ 13.87      $ 13.09      $ 12.64       

Tangible book value per share (*)

   $ 11.80      $ 10.97      $ 10.49       

Capital Ratios

          

Tangible common equity / tangible assets (*)

     7.63     7.32     7.04    

Tier 1 leverage ratio

     8.64     8.39     8.22    

Common equity tier 1 ratio

     11.17     NA        NA       

Tier 1 risk based ratio

     12.46     13.06     12.99    

Total risk based ratio

     13.58     14.30     14.24    

Asset Quality

          

Non-accrual loans

   $ 12,161      $ 9,190      $ 10,412       

Loans 90+ days past due and accruing

     193        213        350       
  

 

 

   

 

 

   

 

 

     

Total non-performing loans

     12,354        9,403        10,762       

Other real estate owned

     563        806        1,101       
  

 

 

   

 

 

   

 

 

     

Total non-performing assets

   $ 12,917      $ 10,209      $ 11,863       
  

 

 

   

 

 

   

 

 

     

Loans modified in a troubled debt restructuring (TDR):

          

Performing TDR loans

   $ 8,108      $ 14,771      $ 7,705       

Non-performing TDR loans **

     5,833        3,887        3,957       
  

 

 

   

 

 

   

 

 

     

Total TDR loans

   $ 13,941      $ 18,658      $ 11,662       
  

 

 

   

 

 

   

 

 

     

Non-performing assets / Loans + OREO

     0.85     0.75     0.89    

Non-performing assets / Total assets

     0.57     0.47     0.55    

Allowance for loan losses / Loans

     1.14     1.28     1.35    


* - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

** - Nonperforming TDR loans are also included in the balance of non-accrual loans in the previous table.

 

     (Dollars in thousands, except share and per share data)  
     (unaudited)           (unaudited)  
     September 30,     December 31,     September 30,  
     2015     2014     2014  

Shareholders’ equity

   $ 199,851      $ 188,548      $ 181,617   

Less goodwill

     27,194        27,194        27,194   

Less core deposit intangible

     2,626        3,403        3,677   
  

 

 

   

 

 

   

 

 

 

Tangible common equity

   $ 170,031      $ 157,951      $ 150,746   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 2,259,722      $ 2,189,213      $ 2,172,974   

Less goodwill

     27,194        27,194        27,194   

Less core deposit intangible

     2,626        3,403        3,677   
  

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 2,229,902      $ 2,158,616      $ 2,142,103   
  

 

 

   

 

 

   

 

 

 

Ending shares outstanding

     14,406,481        14,404,416        14,368,413   

Tangible book value per share

   $ 11.80      $ 10.97      $ 10.49   

Tangible common equity/Tangible assets

     7.63     7.32     7.04