Attached files

file filename
8-K - CURRENT REPORT - ISSUER DIRECT CORPisdr_8k.htm
Exhibit 99.1
 
Issuer Direct Reports Second Quarter 2015 Results
 
MORRISVILLE, NC / ACCESSWIRE / Aug 6, 2015 /Issuer Direct Corporation (NYSE MKT:ISDR)  a market leader and innovator of disclosure management solutions and cloud-based compliance technologies, today reported its operating results for the three months ended June 30, 2015. The Company will host an investor conference call today at 5:00 PM Eastern Time, to discuss its operating results and relevant topics of interest.
 
Second Quarter 2015 Financial and Business Highlights Include:
 
Revenue was $3.1 million, compared to $3.6 million during the same period of fiscal 2014
 
Gross margin remained at 71%
 
The Company achieved EBITDA margin of 18%, consistent with the same period of the prior year
 
The Company's GAAP earnings per share remained at $0.03
 
Non-GAAP net income was $0.5 million, or $0.21 per share, compared to $0.5 million, or $0.24 per share for the same period of fiscal 2014
 
The Company generated cash flows from operations of $0.8 million compared to $0.2 million in the same period of the prior year, continuing its history of positive cash flows from operations
 
Cash balance was $3.4 million at June 30, 2015, compared to $2.8 million at March 31, 2015
 
Six Months Ended June 30, 2015 Financial and Business Highlights Include:
 
Revenue was $6.2 million compared to $7.1 million during the same period of fiscal 2014
 
Gross margin remained at 71%
 
The Company achieved EBITDA margin of 19%, a slight increase from 18% during the first six months of 2014
 
The Company’s GAAP earnings per share increased to $0.13 from $0.02 during the first six months of 2014
 
Non-GAAP net income was $905,819, or $0.38 per share compared to $903,487, or $0.43 per share in the same period of fiscal 2014
 
The Company generated cash flows from operations of $1.9 million compared to $0.3 million during the same period of the prior year
 
Cash balance was $3.4 million at June 30, 2015, compared to $1.7 million at December 31, 2014
 
Key Performance Indicators
 
Excluding Accesswire, the Company performed work for approximately 950 clients in the second quarter of 2015, unchanged from first quarter 2015 with average revenue per user ("ARPU") up slightly to just over $3,000 per client. These metrics were in line with Company expectations.
 
Accesswire clients decreased to 1,187 in the second quarter 2015, compared to 1,266 in the first quarter 2015. Growth in direct Accesswire client count was offset by termination of certain low margin re-seller agreements, resulting in an aggregate decline. These lower margin reseller agreements were entered into prior to Accesswire’s acquisition by Issuer Direct.
 
Brian Balbirnie, CEO of Issuer Direct commented, “As we continue our transition to our cloud-based platform, relying less on the legacy physical printed business, we are managing costs and generating positive cash flows from operations, despite the overall decrease in revenue. In parallel, the revenue produced by Accesswire continues to grow and margins are expanding, due to the increase in number of Accesswire client contracts under our normalized rate plans compared to the historically lower margin reseller rate plans, as certain reseller agreements have been selectively terminated.”
 
 
1

 

Mr. Balbirnie continued, "We believe the progress we are making in developing our new product sets and integrated platform will fuel our future growth and top line next year and beyond. We are on track with the development and the release of these offerings.  As such, in the fourth quarter, we intend to release the EDGAR self-service product platform, which is based on the Xselus technology that we acquired in April of this year. We have also moved the investor management and order annual report functions to the new cloud-based platform. The next phase is the further completion of our new dataset product, expected by the end of the fourth quarter. By subscribing to our new dataset offering, existing and new publicly traded clients will be able to access institutional and retail contact data, investor profiles, utilize a fully integrated contact management system and much more to digitally target and engage investors."

Mr. Balbirnie concluded, "Overall, as we transition the business and lay the foundation for growth, we are generating positive cash flows from operations. However, during this transition period, we expect our revenue to remain flat or decrease as compared to prior periods.  We believe the work we are doing today will allow the Company to generate greater cash flow in the future. Moving forward, we hope to exploit our leverage, as we grow Accesswire, launch our Cloud-based Disclosure platform and add our new dataset offerings."

Financial Results for the Second Quarter ended June 30, 2015:
 
Total revenue was $3.1 million during the three-month period ended June 30, 2015, as compared to $3.6 million during the same period of fiscal 2014.   The decrease in revenue compared to the prior year is primarily due to a decline in our Annual Report Service offerings as issuers shift from hardcopy fulfillment of annual reports to digital fulfillment and as a result, either downgrade their service to digital or elect to discontinue the service altogether.  Additionally, the company experienced declines in traditional Edgar and XBRL service offerings due to increased pricing pressure as the market continues to mature.  These decreases were partially offset by an increase in revenue from our press release business due to the acquisition of Accesswire.
 
Gross profit was $2.2 million, or a gross profit margin of 71%, for the second quarter of 2015, compared to $2.6 million, or gross profit margin of 71% for the second quarter of 2014. Operating income was $297,080 compared to $379,068 in the second quarter of last year.  It is anticipated that the company will be able to maintain or increase gross margin percentages as the company transitions customers to electronic dissemination of corporate information.
 
Second quarter EBITDA was $560,479, or 18% of revenue, compared to $659,835, or 18% of revenue in the same quarter last year.  Non-GAAP net income, excluding amortization of intangible assets, stock based compensation, integration of acquisition costs, non-cash interest expense, tax benefit related to a change in the valuation allowance and tax impact of adjustments, was $488,167 or $0.21 per diluted share, compared to $500,966 or $0.24 per diluted share in the second quarter of 2014.  Please refer to the tables below for the calculation of EBITDA and the reconciliation of GAAP income and earnings per share to Non-GAAP income and earnings per share.
 
On a GAAP basis, the Company reported net income of $65,028 or $0.03 per diluted share compared to $68,023 or $0.03 per diluted share in the same period of 2014.

Financial Results for the six months ended June 30, 2015:
 
Total revenue for the six months ended June 30, 2015 was $6.2 million compared to $7.1 million during the same period of fiscal 2014.  The decrease in revenue for the six-month period ended June 30, 2015 is due to the same factors noted above for the second quarter.

Gross profit was $4.3 million, or a gross profit margin of 71%, for the six month period ended June 30, 2015, compared to $5.0 million, or 71% gross profit margin during the same fiscal period of 2014. Operating income was $615,174 compared to $754,191 in the same period of last year.

EBITDA for the six-month period ended June 30, 2015 was $1.1 million compared to $1.3 million in the same period of last year.  Non-GAAP net income, excluding amortization of intangible assets, stock based compensation, integration of acquisition costs, non-cash interest expense, tax benefit related to a change in the valuation allowance and tax impact of adjustments, was $905,918 or $0.38 per diluted share, compared to $903,487 or $0.43 per diluted share in the same period of fiscal 2014.  Please refer to the tables below for the calculation of EBITDA and the reconciliation of GAAP income and earnings per share to Non-GAAP income and earnings per share.
 
 
2

 
 
On a GAAP basis, the Company reported net income of $301,693 or $0.13 per diluted share compared to $31,081 or $0.02 per diluted share in the same period of 2014.  GAAP income for the first six months of 2015 included a tax benefit of $210,370 related to the partial reversal of a valuation allowance against deferred tax assets associated with net operating losses acquired as a result of the acquisition of PrecisionIR as noted in the Non-GAAP reconciliation below.

Non-GAAP Information
 
Certain non-GAAP financial measures are included in this press release. In the calculation of these measures, the Company generally excludes certain items such as amortization and impairment of acquired intangibles, non-cash stock-based compensation charges, unusual, non-recurring gains and charges and non-cash interest expense. The Company believes that excluding such items provides investors and management with a representation of the Company's core operating performance and with information useful in assessing its prospects for the future and underlying trends in the Company's operating expenditures and continuing operations. Management uses such non-GAAP measures to evaluate financial results and manage operations. The release and the attachments to this release provide a reconciliation of each of the non-GAAP measures referred to in this release to the most directly comparable GAAP measure. The non-GAAP financial measures are not meant to be considered a substitute for the corresponding GAAP financial statements and investors should evaluate them carefully. These non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies.

CALCULATION OF EBITDA
 
   
Three Months ended June 30,
 
   
2015
   
2014
 
   
Amount
   
Amount
 
             
Net income:
  $ 65,028     $ 68,023  
Adjustments:
               
Depreciation and amortization
    263,399       280,767  
Interest expense, net
    241,025       360,676  
Income tax benefit
    (8,973 )     (49,631 )
EBITDA:
  $ 560,479     $ 659,835  
 
   
Six Months ended June 30,
 
   
2015
   
2014
 
   
Amount
   
Amount
 
             
Net income:
  $ 301,693     $ 31,081  
Adjustments:
               
Depreciation and amortization
    531,740       562,633  
Interest expense, net
    485,875       722,731  
Income tax expense (benefit)
    (172,394 )     379  
EBITDA:
  $ 1,146,914     $ 1,316,824  

 
 
3

 
 
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
 
   
Three Months ended June 30,
 
   
2015
   
2014
 
   
Amount
   
Per diluted share
   
Amount
   
Per diluted share
 
                         
Net income:
  $ 65,028     $ 0.03     $ 68,023     $ 0.03  
Adjustments:
                               
Amortization of intangible assets (1)
    245,393       0.10       230,018       0.11  
Stock based compensation (2)
    147,087       0.06       110,552       0.05  
Integration and acquisition costs (3)
    81,667       0.04       45,225       0.02  
Non-cash interest expense (4)
    208,335       0.09       312,500       0.15  
Tax impact of adjustments (5)
    (259,343 )     (0.11 )     (265,352 )     (0.12 )
Non-GAAP net income:
  $ 488,167     $ 0.21     $ 500,966     $ 0.24  
 
   
Six Months ended June 30,
 
   
2015
   
2014
 
   
Amount
   
Per diluted share
   
Amount
   
Per diluted share
 
                         
Net income:
  $ 301,693     $ 0.13     $ 31,081     $ 0.02  
Adjustments:
                               
Amortization of intangible assets  (1)
    491,436       0.21       460,126       0.22  
Stock based compensation (2)
    278,931       0.12       210,183       0.10  
Integration and acquisition costs (3)
    126,667       0.05       111,797       0.05  
Non-cash interest expense (4)
    416,670       0.17       625,000       0.30  
Tax impact of adjustments (5)
    (499,208 )     (0.21 )     (534,700 )     (0.26 )
Portion of tax benefit related to change in valuation allowance (6)
    (210,370 )     (0.09 )     -       -  
Non-GAAP net income:
  $ 905,819     $ 0.38     $ 903,487     $ 0.43  
 
(1) The adjustments represent the amortization of intangible assets related to acquired assets and companies.
 
(2) The adjustments represent stock-based compensation expense recognized related to awards of stock options or common stock in exchange for services.
 
(3) The adjustments represent legal fees, consulting fees, integration costs, and other non-recurring costs in connection with the acquisitions of Accesswire and PrecisionIR Group, Inc., which were incurred in 2015 and 2014, respectively.
 
(4)  The adjustment represents the amortization of debt-discount that was created as a result of a beneficial conversion feature that was embedded in a note payable that the Company issued in order to finance the acquisition of PrecisionIR Group, Inc.  The amortization of the debt discount is recorded as non-cash interest expense and has no impact on the cash flows or operations of the Company.
 
(5)  This adjustment gives effect to the tax impact of all non-GAAP adjustments at a rate of 38%, which approximates the Company's state and federal tax rates.
 
(6) The adjustment eliminates the income tax benefit recorded in the first quarter of 2015 that was related to a partial reversal of the valuation allowance established for deferred tax assets associated with net operating losses for PrecisionIR Group, Inc. at the date of acquisition.
 
 
4

 
 
Conference Call Information
 
To participate in the conference call, please dial 877.407.8133 (international callers dial 201.689.8040) approximately five minutes prior to 5:00 p.m. Eastern Time. Additionally, you can listen to the event online at http://www.investorcalendar.com/IC/CEPage.asp?ID=174208.

A replay of the conference call will be available two hours after completion of the call until Thursday, August 20, 2015. To access the replay, dial 201.612.7415 and enter the conference I.D. #13615258.

If you are unable to participate during the live webcast, the event archive along with a transcript will be available at www.issuerdirect.com/earnings-calls-and-scripts/.
 
About Issuer Direct Corporation
 
Issuer Direct is a disclosure management and targeted communications company. Our integrated platform provides tools, technologies and services that enable our clients to disclose and disseminate information through our network. With a focus on corporate issuers, the Company alleviates the complexity of maintaining compliance with its integrated portfolio of products and services that enhance companies' ability to efficiently produce and distribute their financial and business communications both online and in print.
 
Download this Company's Investor Factsheet: http://ir.issuerdirect.com/tearsheet/html/isdr
 
Request a Copy of this Company's most recent Report: https://www.orderannualreports.com/order/companies/846
 
Forward-Looking Statements.
 
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the words "believe," "anticipate," "estimate," "expect," "intend," "plan," "project," "prospects," "outlook," and similar words or expressions, or future or conditional verbs such as "will," "should," "would," "may," and "could" are generally forward-looking in nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to be materially different from any anticipated results, performance or achievements. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could impact the Company's forward-looking statements, please see the Company's Annual Report on Form 10-K for the year ended December 31, 2014, including but not limited to the discussion under "Risk Factors" therein, which the Company has filed with the SEC and which may be viewed at http://www.sec.gov. 
 
Contact:
 
For Further Information:
Brian R. Balbirnie
Issuer Direct Corporation
919-481-4000
brian.balbirnie@issuerdirect.com

Brett Maas
Hayden IR
(646) 536-7331
brett@haydenir.com

James Carbonara
Hayden IR
(646)-755-7412
james@haydenir.com
 
SOURCE: Issuer Direct Corporation

 
5

 
 
ISSUER DIRECT CORPORATION
CONSOLIDATED BALANCE SHEETS
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(unaudited)
       
ASSETS
           
Current assets:
           
             
Cash and cash equivalents
 
$
3,449,020
   
$
1,721,343
 
Accounts receivable, (net of allowance for doubtful accounts of $443,324 and $460,564, respectively)
   
1,562,072
     
2,013,464
 
Deferred income tax asset – current
   
91,118
     
7,290
 
Other current assets
   
415,770
     
311,666
 
Total current assets
   
5,517,980
     
4,053,763
 
Fixed assets, net
   
415,184
     
145,384
 
Goodwill
   
2,241,872
     
2,241,872
 
Intangible assets (net of accumulated amortization of $2,008,802 and $1,517,366, respectively)
   
3,242,198
     
3,733,634
 
Other noncurrent assets
   
28,364
     
28,286
 
Total assets
 
$
11,445,598
   
$
10,202,939
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
                 
Accounts payable
 
$
344,536
   
$
255,615
 
Accrued expenses
   
1,149,932
     
1,105,122
 
Income tax payable
   
164,088
     
135,533
 
Note payable – related party (net of debt discount of $118,727 and $535,397, respectively)
   
1,547,945
     
1,131,276
 
Deferred revenue
   
995,892
     
877,120
 
    Total current liabilities
   
4,202,393
     
3,504,666
 
Deferred tax liability
   
506,944
     
633,778
 
Other long term liabilities
   
42,436
     
56,733
 
Total liabilities
   
4,751,773
     
4,195,177
 
                 
Stockholders' equity:
               
                 
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as
              of June 30, 2015 and December 31, 2014
   
-
     
-
 
Common stock $0.001 par value, 100,000,000 shares authorized, 2,330,832 and 2,316,743
   
2,331
     
2,317
 
shares issued and outstanding as of June 30, 2015 and December 31, 2014, respectively.
               
Additional paid-in capital
   
6,108,448
     
5,725,470
 
Other accumulated comprehensive loss
   
(45,905
)
   
(47,283
)
Retained earnings
   
628,951
     
327,258
 
Total stockholders' equity
   
6,693,825
     
6,007,762
 
Total liabilities and stockholders’ equity
 
$
11,445,598
   
$
10,202,939
 

 
6

 
 
 
ISSUER DIRECT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
     
For the three months ended
     
For the six months ended
 
     
June 30,
2015
     
June 30,
2014
     
June 30,
2015  
     
June 30,
2014
 
Revenues
 
$
3,106,389
   
$
3,638,269
   
$
6,150,171
   
$
7,132,625
 
Cost of services
   
899,541
     
1,069,405
     
1,812,418
     
2,096,996
 
Gross profit
   
2,206,848
     
2,568,864
     
4,337,753
     
5,035,629
 
Operating costs and expenses:
                               
General and administrative
   
907,341
     
911,992
     
1,787,123
     
2,120,334
 
Sales and marketing
   
644,564
     
905,418
     
1,210,620
     
1,428,941
 
Product Development
   
94,464
     
91,619
     
193,096
     
169,530
 
Depreciation and amortization
   
263,399
     
280,767
     
531,740
     
562,633
 
Total operating costs and expenses
   
1,909,768
     
2,189,796
     
3,722,579
     
4,281,438
 
Operating income
   
297,080
     
379,068
     
615,174
     
754,191
 
Other income (expense):
                               
Interest income (expense), net
   
(241,025
)
   
(360,676
 )
   
(485,875
)
   
(722,731
Total other income (expense)
   
(241,025
)
   
(360,676
 )
   
(485,875
)
   
(722,731
Income before taxes
   
56,055
     
18,392
     
129,299
     
31,460
 
          Income tax benefit (expense)
   
8,973
     
49,631
     
172,394
     
(379
)
Net income
 
$
65,028
   
$
68,023
   
$
301,693
   
$
31,081
 
Income per share – basic
 
$
0.03
   
$
0.03
   
$
0.13
   
$
0.02
 
Income per share - fully diluted
 
$
0.03
   
$
0.03
   
$
0.13
   
$
0.02
 
Weighted average number of common shares outstanding - basic
   
2,322,240
     
2,042,494
     
2,320,344
     
2,039,771
 
Weighted average number of common shares outstanding - fully diluted
   
2,359,836
     
2,106,837
     
2,361,026
     
2,111,699
 
 
 
7

 
 
ISSUER DIRECT CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
 
     
For the three months ended
     
For the six months ended
 
     
June 30,
2015  
     
June 30,
2014  
     
June 30,
2015    
     
June 30,
2014  
 
Net income
 
$
65,028
   
$
68,023
   
$
301,693
   
$
31,081
 
 Foreign currency translation adjustment
   
(6,900
)
   
(3,886
   
1,378
     
(10,420
)
Comprehensive income
 
$
58,128
   
$
64,137
   
$
303,071
   
$
20,661
 
 
 
8

 
 
ISSUER DIRECT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
   
Six months ended
June 30,
 
   
2015
   
2014
 
Cash flows from operating activities:
           
Net income
 
$
301,693
   
$
31,081
 
Adjustments to reconcile net income to net cash
               
   provided by operating activities:
               
    Depreciation and amortization
   
531,740
     
563,036
 
    Bad debt expense
   
94,276
     
104,929
 
    Deferred income taxes
   
(209,898
   
(768
    Stock-based compensation expense
   
278,931
     
210,183
 
    Non-cash interest expense
   
416,670
     
625,000
 
Changes in operating assets and liabilities:
               
  Decrease (increase) in accounts receivable
   
366,150
     
(752,861
)
  Decrease (increase) in deposits and other current assets
   
(104,022
   
(106,158
)
  Increase (decrease) in accounts payable
   
85,936
     
137,505
 
  Increase (decrease) in accrued expenses
   
47,837
     
(817,067
  Increase (decrease) in deferred revenue
   
106,862
     
272,192
 
Net cash provided by operating activities
   
1,916,175
     
267,072
 
                 
Cash flows from investing activities:
               
Purchase of fixed assets
   
(228,025
   
(47,029
)
Net cash used in investing activities
   
(228,025
   
(47,029
)
                 
Cash flows from financing activities:
               
Proceeds from exercise of stock options
   
7,025
     
119,015
 
Tax benefit on stock-based compensation awards
   
16,191
     
109,755
 
Net cash provided by financing activities
   
23,216
     
228,770
 
                 
Net change in Cash
   
1,711,366
     
448,813
 
Cash – beginning
   
1,721,343
     
1,713,479
 
Currency translation adjustment
   
16,311
     
(1,299
Cash – ending
 
$
3,449,020
   
$
2,160,993
 
 
Supplemental disclosure for non-cash investing and financing activities
               
   Cash paid for interest
 
$
66,667
   
$
100,000
 
   Cash paid for income taxes
 
$
34,500
   
$
556,600
 
Non cash activities
               
   Stock-based compensation capitalized as software development costs
 
$
80,845
   
$
-
 
 
9