Attached files

file filename
8-K - 8-K 2Q15 EARNINGS RELEASE - EMC INSURANCE GROUP INCearnings8k2015630.htm
EXHIBIT 99


EMC Insurance Group Inc. Reports 2015     
Second Quarter and Six Month Results


Second Quarter Ended June 30, 2015
Operating Income Per Share - $0.32
Net Income Per Share - $0.42
Net Realized Investment Gains Per Share - $0.10
Catastrophe and Storm Losses Per Share - $0.58
Large Losses Per Share - $0.22
GAAP Combined Ratio - 101.1 percent

Six Months Ended June 30, 2015
Operating Income Per Share - $1.29
Net Income Per Share - $1.42
Net Realized Investment Gains Per Share - $0.13
Catastrophe and Storm Losses Per Share - $0.73
Large Losses Per Share - $0.35
GAAP Combined Ratio - 94.5 percent


NOTE: All prior year share and per share amounts have been adjusted to reflect the three-for-two stock split that was completed on June 23, 2015.

2015 Operating Income Guidance - $1.80 to $2.00 per share

DES MOINES, Iowa (August 6, 2015) - EMC Insurance Group Inc. (NASDAQ OMX/GS:EMCI) today reported operating income of $6.6 million ($0.32 per share) for the second quarter ended June 30, 2015, compared to an operating loss of $509,000 ($0.03 per share) for the second quarter of 20141. For the six months ended June 30, 2015, the Company reported operating income of $26.4 million ($1.29 per share), compared to $9.3 million ($0.46 per share) for the same period in 2014.

Net income, including realized investment gains and losses, totaled $8.7 million ($0.42 per share) for the second quarter of 2015, compared to $1.0 million ($0.05 per share) for the second quarter of 2014. For the six months ended June 30, 2015, the Company reported net income of $29.1 million ($1.42 per share), compared to $11.6 million ($0.58 per share) for the same period in 2014.

The Company’s GAAP combined ratio was 101.1 percent in the second quarter of 2015, compared to 109.6 percent in the second quarter of 2014. For the first six months of 2015, the Company’s GAAP combined ratio was 94.5 percent, compared to 103.9 percent in 2014.

“Second quarter operating results improved in both segments,” stated President and Chief Executive Officer Bruce G. Kelley. “This improvement, combined with record-breaking first quarter results, keeps us on track to achieve 2015 operating income within our guidance.

“The property and casualty insurance segment continues to achieve targeted rate level increases that exceed the industry average, helping to improve overall premium rate adequacy and drive organic premium growth. Maintaining retention levels above the industry average while achieving above industry



average rate level increases is a testament to the value of our 16 local branch offices and strong independent agency network,” concluded Kelley.

Premiums earned increased 8.0 percent to $144.6 million for the second quarter of 2015, from $134.0 million in the second quarter of 2014. In the property and casualty insurance segment, premiums earned increased 7.5 percent, with the majority of the increase attributable to rate level increases on renewal business, growth in insured exposures and an increase in retained policies. In the reinsurance segment, premiums earned increased 9.6 percent, primarily due to a significant increase in pro rata liability business. It is important to note that this large increase also reflects a premium adjustment that was made in the second quarter of 2014, whereby the renewal date of two large facility contracts was extended from May 1 to July 1. This had the effect of reducing premiums earned in the pro rata property line of business in the second quarter of 2014. For the first six months of 2015, premiums earned increased 6.1 percent (7.2 percent in the property and casualty insurance segment and 2.6 percent in the reinsurance segment).

Catastrophe and storm losses totaled $18.4 million ($0.58 per share after tax) in the second quarter of 2015, compared to $27.9 million ($0.90 per share after tax) in the second quarter of 2014. Second quarter 2015 catastrophe and storm losses accounted for 12.7 percentage points of the combined ratio, which is well below the Company’s most recent 10-year average of 18.4 percentage points for this period and the 20.9 percentage points experienced in the second quarter of 2014. For the first six months of 2015, catastrophe and storm losses totaled $23.0 million ($0.73 per share after tax), compared to $35.4 million ($1.14 per share after tax) in 2014. On a segment basis, catastrophe and storm losses amounted to $17.0 million ($0.53 per share after tax) and $18.7 million ($0.60 per share after tax) in the property and casualty insurance segment, and $1.5 million ($0.05 per share after tax) and $4.3 million ($0.13 per share after tax) in the reinsurance segment, for the three months and six months ended June 30, 2015, respectively.

The Company reported $3.1 million ($0.10 per share after tax) of favorable development on prior years’ reserves during the second quarter of 2015, compared to $6.6 million ($0.21 per share after tax) in the second quarter of 2014. For the first six months of 2015, favorable development totaled $17.7 million ($0.56 per share after tax), compared to $9.2 million ($0.30 per share after tax) in 2014. Development amounts can vary significantly from quarter to quarter and year to year depending on a number of factors, including the number of claims settled and the settlement terms, and should therefore not be considered a reliable factor in assessing the adequacy of the Company’s carried reserves. The most recent actuarial analysis of the Company’s carried reserves indicates that carried reserves remain within the top quartile of the range of reasonable reserves.

Large losses (which the Company defines as losses greater than $500,000 for the EMC Insurance Companies pool, excluding catastrophe and storm losses) decreased to $6.9 million ($0.22 per share after tax) in the second quarter of 2015 from $9.9 million ($0.32 per share after tax) in the second quarter of 2014. For the first six months of 2015, large losses decreased to $11.1 million ($0.35 per share after tax) from $14.1 million ($0.46 per share after tax) in 2014.

Net investment income increased 3.3 percent to $11.4 million for the second quarter of 2015, from $11.1 million in 2014 due to a higher average invested balance in fixed maturity securities and an increase in dividend income. Net investment income declined 1.2% to $22.6 million for the first six months of 2015, from $22.9 million for the same period in 2014; however, net investment income for the first six months of 2014 included approximately $442,000 that resulted from the early payoff of a commercial mortgage-backed security during the first quarter of 2014 that was purchased at a significant discount to par value, which accelerated the accretion of the discount to par value and therefore increased investment income. Excluding this amount, net investment income would have increased 0.7 percent for the first six months of 2015.





Net realized investment gains totaled $3.3 million ($0.10 per share after tax) and $4.1 million ($0.13 per share after tax) for the second quarter and first six months of 2015, compared to $2.3 million ($0.08 per share after tax) and $3.6 million ($0.12 per share after tax) for the same periods in 2014. Included in net realized investment gains reported for the second quarter and first six months of 2015 are $2.0 million and $3.4 million, respectively, of net realized investment losses attributed to declines in the carrying value of a limited partnership that helps to protect the Company from a sudden and significant decline in the value of its equity portfolio, compared to $820,000 and $1.2 million, respectively, for the same periods in 2014.
 
At June 30, 2015, consolidated assets totaled $1.5 billion, including $1.4 billion in the investment portfolio, and stockholders’ equity totaled $515.4 million, an increase of 2.5 percent from December 31, 2014. Book value of the Company’s stock increased 0.9 percent to $24.95 per share from $24.72 per share at December 31, 2014, but declined 2.7 percent from March 31, 2015 due to a reduction in unrealized gains on the investment portfolio. Book value excluding accumulated other comprehensive income increased to $21.78 per share from $20.70 per share at December 31, 2014.

Based on results for the first six months of 2015 and projections for the remainder of the year, management is reaffirming its 2015 operating income guidance in the range of $1.80 to $2.00 per share. This guidance is based on a projected GAAP combined ratio of 97.8 percent for the year and investment income consistent with the amount reported in 2014. The load for catastrophe and storm losses has been reduced to 9.5 points from the previous load of 11.0 points; however, the 1.5 point decline in the loss ratio attributable to this reduction was offset by increases in the settlement and acquisition expense ratios.

The Company will hold an earnings teleconference call at noon Eastern time on August 6, 2015 to allow securities analysts, stockholders and other interested parties the opportunity to hear management discuss the Company’s results for the quarter and six months ended June 30, 2015, as well as its expectations for the remainder of 2015. Dial-in information for the call is toll-free 1-877-407-9205 (International: 1-201-689-8054).

Members of the news media, investors and the general public are invited to access a live webcast of the conference call via the Company’s investor relations page at www.emcins.com/ir. The webcast will be archived and available for replay until November 6, 2015. A transcript of the teleconference will also be available on the Company’s website shortly after the completion of the teleconference.


About EMCI:
EMC Insurance Group Inc. is a publicly held insurance holding company with operations in property and casualty insurance and reinsurance, which was formed in 1974 and became publicly held in 1982. The Company’s common stock trades on the Global Select Market tier of the NASDAQ OMX Stock Market under the symbol EMCI. Additional information regarding EMC Insurance Group Inc. may be found at www.emcins.com/ir. EMCI’s parent company is Employers Mutual Casualty Company (EMCC). EMCI and EMCC, together with their subsidiary and affiliated companies, conduct operations under the trade name EMC Insurance Companies.

Cautionary Note Regarding Forward-Looking Statements:
The Private Securities Litigation Reform Act of 1995 provides issuers the opportunity to make cautionary statements regarding forward-looking statements. Accordingly, any forward-looking statement contained in this report is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management. These beliefs, assumptions and expectations can change as the result of many possible events or factors, not all of which are known to management. If a change occurs, the Company’s business, financial condition, liquidity, results of operations, plans and objectives may vary materially from those expressed in the forward-looking statements.





The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:

catastrophic events and the occurrence of significant severe weather conditions;
the adequacy of loss and settlement expense reserves;
state and federal legislation and regulations;
changes in the property and casualty insurance industry, interest rates or the performance of financial markets and the general economy;
rating agency actions;
“other-than-temporary” investment impairment losses; and
other risks and uncertainties inherent to the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K.

Management intends to identify forward-looking statements when using the words “believe,” “expect,” “anticipate,” “estimate,” “project,” or similar expressions. Undue reliance should not be placed on these forward-looking statements. The Company disclaims any obligation to update such statements or to announce publicly the results of any revisions that it may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

¹The Company prepares its public financial statements in conformity with accounting principles generally accepted in the Unites States of America (GAAP). Operating income/loss is a non-GAAP financial measure, calculated by excluding net realized investment gains/losses from net income/loss. The Company’s calculation of operating income/loss may differ from similar measures used by other companies, so investors should exercise caution when comparing the Company’s measure of operating income/loss to the measure of other companies. Management’s projected operating income guidance is also considered a non-GAAP financial measure.

Management believes operating income/loss is useful to investors because it illustrates the performance of our normal, ongoing operations, which is important in understanding and evaluating our financial condition and results of operations. While this measure is consistent with measures utilized by investors to evaluate performance, it is not a substitute for the GAAP financial measure of net income/loss. Therefore, the Company has provided the following reconciliation of the non-GAAP financial measure of operating income/loss to the GAAP financial measure of net income. Management also uses non-GAAP financial measures for goal setting, determining employee and senior management awards and compensation, and evaluating performance.


The reconciliation of operating income to net income is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
($ in thousands)
 
 
 
 
 
 
 
 
Operating income (loss)
 
$
6,620

 
$
(509
)
 
$
26,441

 
$
9,266

Net realized investment gains
 
2,128

 
1,523

 
2,637

 
2,343

Net income
 
$
8,748

 
$
1,014

 
$
29,078

 
$
11,609






 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
 
 
 
 
 
 
($ in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2015
 
Property and Casualty Insurance
 
Reinsurance
 
Parent Company
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Premiums earned
 
$
111,254

 
$
33,351

 
$

 
$
144,605

Investment income, net
 
8,150

 
3,294

 
(3
)
 
11,441

Other income
 
190

 
(702
)
 

 
(512
)
 
 
119,594

 
35,943

 
(3
)
 
155,534

Losses and expenses:
 
 
 
 
 
 
 
 
Losses and settlement expenses
 
82,817

 
19,316

 

 
102,133

Dividends to policyholders
 
37

 

 

 
37

Amortization of deferred policy acquisition costs
 
18,888

 
8,355

 

 
27,243

Other underwriting expenses
 
16,024

 
761

 

 
16,785

Interest expense
 
85

 

 

 
85

Other expenses
 
166

 

 
484

 
650

 
 
118,017

 
28,432

 
484

 
146,933

Operating income (loss) before income taxes
 
1,577

 
7,511

 
(487
)
 
8,601

Realized investment gains
 
2,277

 
997

 

 
3,274

Income (loss) before income taxes
 
3,854

 
8,508

 
(487
)
 
11,875

Income tax expense (benefit):
 
 
 
 
 
 
 
 
Current
 
185

 
3,293

 
(170
)
 
3,308

Deferred
 
367

 
(548
)
 

 
(181
)
 
 
552

 
2,745

 
(170
)
 
3,127

Net income (loss)
 
$
3,302

 
$
5,763

 
$
(317
)
 
$
8,748

Average shares outstanding
 
 
 
 
 
 
 
20,611,286

Per Share Data:
 
 
 
 
 
 
 
 
Net income (loss) per share - basic and diluted
 
$
0.16

 
$
0.28

 
$
(0.02
)
 
$
0.42

Catastrophe and storm losses (after tax)
 
$
0.53

 
$
0.05

 
$

 
$
0.58

Large losses* (after tax)
 
$
0.22

 
$

 
$

 
$
0.22

Reported favorable development experienced on prior years' reserves (after tax)
 
$
0.01

 
$
0.09

 
$

 
$
0.10

Dividends per share
 
 
 
 
 
 
 
$
0.167

Other Information of Interest:
 
 
 
 
 
 
 
 
Net written premiums
 
$
120,811

 
$
31,340

 
$

 
$
152,151

Catastrophe and storm losses
 
$
16,970

 
$
1,451

 
$

 
$
18,421

Large losses*
 
$
6,891

 
$

 
$

 
$
6,891

Reported favorable development experienced on prior years' reserves
 
$
(190
)
 
$
(2,947
)
 
$

 
$
(3,137
)
GAAP Ratios:
 
 
 
 
 
 
 
 
Loss and settlement expense ratio
 
74.4
%
 
57.9
%
 

 
70.6
%
Acquisition expense ratio
 
31.5
%
 
27.3
%
 

 
30.5
%
Combined ratio
 
105.9
%
 
85.2
%
 

 
101.1
%
 
 
 
 
 
 
 
 
 
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses.




 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
 
 
 
 
 
 
($ in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2014
 
Property and Casualty Insurance
 
Reinsurance
 
Parent Company
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Premiums earned
 
$
103,517

 
$
30,435

 
$

 
$
133,952

Investment income, net
 
7,972

 
3,106

 
(2
)
 
11,076

Other income
 
181

 
181

 

 
362

 
 
111,670

 
33,722

 
(2
)
 
145,390

Losses and expenses:
 
 
 
 
 
 
 
 
Losses and settlement expenses
 
80,787

 
25,059

 

 
105,846

Dividends to policyholders
 
2,213

 

 

 
2,213

Amortization of deferred policy acquisition costs
 
18,011

 
7,107

 

 
25,118

Other underwriting expenses
 
13,485

 
119

 

 
13,604

Interest expense
 
85

 

 

 
85

Other expenses
 
234

 

 
363

 
597

 
 
114,815

 
32,285

 
363

 
147,463

Operating income (loss) before income taxes
 
(3,145
)
 
1,437

 
(365
)
 
(2,073
)
Realized investment gains
 
1,568

 
775

 

 
2,343

Income (loss) before income taxes
 
(1,577
)
 
2,212

 
(365
)
 
270

Income tax expense (benefit):
 
 
 
 
 
 
 
 
Current
 
(367
)
 
694

 
(129
)
 
198

Deferred
 
(770
)
 
(172
)
 

 
(942
)
 
 
(1,137
)
 
522

 
(129
)
 
(744
)
Net income (loss)
 
$
(440
)
 
$
1,690

 
$
(236
)
 
$
1,014

Average shares outstanding
 
 
 
 
 
 
 
20,206,458

Per Share Data:
 
 
 
 
 
 
 
 
Net income (loss) per share - basic and diluted
 
$
(0.02
)
 
$
0.08

 
$
(0.01
)
 
$
0.05

Catastrophe and storm losses (after tax)
 
$
0.69

 
$
0.21

 
$

 
$
0.90

Large losses* (after tax)
 
$
0.32

 
$

 
$

 
$
0.32

Reported favorable development experienced on prior years' reserves (after tax)
 
$
0.15

 
$
0.06

 
$

 
$
0.21

Dividends per share
 
 
 
 
 
 
 
$
0.153

Other Information of Interest:
 
 
 
 
 
 
 
 
Net written premiums
 
$
112,464

 
$
26,560

 
$

 
$
139,024

Catastrophe and storm losses
 
$
21,465

 
$
6,480

 
$

 
$
27,945

Large losses*
 
$
9,913

 
$

 
$

 
$
9,913

Reported favorable development experienced on prior years' reserves
 
$
(4,740
)
 
$
(1,903
)
 
$

 
$
(6,643
)
GAAP Ratios:
 
 
 
 
 
 
 
 
Loss and settlement expense ratio
 
78.0
%
 
82.3
%
 

 
79.0
%
Acquisition expense ratio
 
32.6
%
 
23.8
%
 

 
30.6
%
Combined ratio
 
110.6
%
 
106.1
%
 

 
109.6
%
 
 
 
 
 
 
 
 
 
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses.




CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
 
 
 
 
 
 
($ in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
Property and Casualty Insurance
 
Reinsurance
 
Parent Company
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Premiums earned
 
$
219,459

 
$
63,877

 
$

 
$
283,336

Investment income, net
 
16,176

 
6,478

 
(7
)
 
22,647

Other income
 
372

 
731

 

 
1,103

 
 
236,007

 
71,086

 
(7
)
 
307,086

Losses and expenses:
 
 
 
 
 
 
 
 
Losses and settlement expenses
 
139,492

 
38,426

 

 
177,918

Dividends to policyholders
 
2,937

 

 

 
2,937

Amortization of deferred policy acquisition costs
 
37,267

 
15,417

 

 
52,684

Other underwriting expenses
 
32,197

 
2,109

 

 
34,306

Interest expense
 
169

 

 

 
169

Other expenses
 
372

 

 
945

 
1,317

 
 
212,434

 
55,952

 
945

 
269,331

Operating income (loss) before income taxes
 
23,573

 
15,134

 
(952
)
 
37,755

Realized investment gains
 
2,977

 
1,080

 

 
4,057

Income (loss) before income taxes
 
26,550

 
16,214

 
(952
)
 
41,812

Income tax expense (benefit):
 
 
 
 
 
 
 
 
Current
 
7,770

 
5,076

 
(333
)
 
12,513

Deferred
 
77

 
144

 

 
221

 
 
7,847

 
5,220

 
(333
)
 
12,734

Net income (loss)
 
$
18,703

 
$
10,994

 
$
(619
)
 
$
29,078

Average shares outstanding
 
 
 
 
 
 
 
20,523,794

Per Share Data:
 
 
 
 
 
 
 
 
Net income (loss) per share - basic and diluted
 
$
0.91

 
$
0.54

 
$
(0.03
)
 
$
1.42

Catastrophe and storm losses (after tax)
 
$
0.60

 
$
0.13

 
$

 
$
0.73

Large losses* (after tax)
 
$
0.35

 
$

 
$

 
$
0.35

Reported favorable development experienced on prior years' reserves (after tax)
 
$
0.30

 
$
0.26

 
$

 
$
0.56

Dividends per share
 
 
 
 
 
 
 
$
0.333

Book value per share
 
 
 
 
 
 
 
$
24.95

Effective tax rate
 
 
 
 
 
 
 
30.5
%
Annualized net income as a percent of beg. SH equity
 
 
 
 
 
 
 
11.6
%
Other Information of Interest:
 
 
 
 
 
 
 
 
Net written premiums
 
$
229,607

 
$
65,468

 
$

 
$
295,075

Catastrophe and storm losses
 
$
18,731

 
$
4,260

 
$

 
$
22,991

Large losses*
 
$
11,149

 
$

 
$

 
$
11,149

Reported favorable development experienced on prior years' reserves
 
$
(9,455
)
 
$
(8,275
)
 
$

 
$
(17,730
)
GAAP Ratios:
 
 
 
 
 
 
 
 
Loss and settlement expense ratio
 
63.6
%
 
60.2
%
 

 
62.8
%
Acquisition expense ratio
 
33.0
%
 
27.4
%
 

 
31.7
%
Combined ratio
 
96.6
%
 
87.6
%
 

 
94.5
%
 
 
 
 
 
 
 
 
 
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses.



CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
 
 
 
 
 
 
($ in thousands, except share and per share amounts)
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
Property and Casualty Insurance
 
Reinsurance
 
Parent Company
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
Premiums earned
 
$
204,764

 
$
62,268

 
$

 
$
267,032

Investment income, net
 
16,588

 
6,349

 
(6
)
 
22,931

Other income
 
382

 
14

 

 
396

 
 
221,734

 
68,631

 
(6
)
 
290,359

Losses and expenses:
 
 
 
 
 
 
 
 
Losses and settlement expenses
 
148,513

 
46,302

 

 
194,815

Dividends to policyholders
 
3,929

 

 

 
3,929

Amortization of deferred policy acquisition costs
 
35,752

 
13,981

 

 
49,733

Other underwriting expenses
 
28,024

 
1,010

 

 
29,034

Interest expense
 
169

 

 

 
169

Other expenses
 
408

 

 
717

 
1,125

 
 
216,795

 
61,293

 
717

 
278,805

Operating income (loss) before income taxes
 
4,939

 
7,338

 
(723
)
 
11,554

Realized investment gains
 
2,579

 
1,026

 

 
3,605

Income (loss) before income taxes
 
7,518

 
8,364

 
(723
)
 
15,159

Income tax expense (benefit):
 
 
 
 
 
 
 
 
Current
 
1,850

 
2,704

 
(254
)
 
4,300

Deferred
 
(444
)
 
(306
)
 

 
(750
)
 
 
1,406

 
2,398

 
(254
)
 
3,550

Net income (loss)
 
$
6,112

 
$
5,966

 
$
(469
)
 
$
11,609

Average shares outstanding
 
 
 
 
 
 
 
20,114,777

Per Share Data:
 
 
 
 
 
 
 
 
Net income (loss) per share - basic and diluted
 
$
0.30

 
$
0.30

 
$
(0.02
)
 
$
0.58

Catastrophe and storm losses (after tax)
 
$
0.92

 
$
0.22

 
$

 
$
1.14

Large losses* (after tax)
 
$
0.46

 
$

 
$

 
$
0.46

Reported favorable development experienced on prior years' reserves (after tax)
 
$
0.18

 
$
0.12

 
$

 
$
0.30

Dividends per share
 
 
 
 
 
 
 
$
0.307

Book value per share
 
 
 
 
 
 
 
$
24.03

Effective tax rate
 
 
 
 
 
 
 
23.4
%
Annualized net income as a percent of beg. SH equity
 
 
 
 
 
 
 
5.1
%
Other Information of Interest:
 
 
 
 
 
 
 
 
Net written premiums
 
$
214,977

 
$
59,452

 
$

 
$
274,429

Catastrophe and storm losses
 
$
28,437

 
$
6,920

 
$

 
$
35,357

Large losses*
 
$
14,109

 
$

 
$

 
$
14,109

Reported favorable development experienced on prior years' reserves
 
$
(5,679
)
 
$
(3,552
)
 
$

 
$
(9,231
)
GAAP Ratios:
 
 
 
 
 
 
 
 
Loss and settlement expense ratio
 
72.5
%
 
74.4
%
 

 
73.0
%
Acquisition expense ratio
 
33.1
%
 
24.0
%
 

 
30.9
%
Combined ratio
 
105.6
%
 
98.4
%
 

 
103.9
%
 
 
 
 
 
 
 
 
 
*Large losses are defined as losses greater than $500 for the EMC Insurance Companies pool, excluding catastrophe and storm losses.




CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
June 30, 
 2015
 
December 31, 
 2014
($ in thousands, except share and per share amounts)
 
(Unaudited)
 

ASSETS
 
 
 
 
Investments:
 
 
 
 
Fixed maturity securities available-for-sale, at fair value (amortized cost $1,122,459 and $1,080,006)
 
$
1,154,962

 
$
1,127,499

Equity securities available-for-sale, at fair value (cost $135,044 and $123,972)
 
199,286

 
197,036

Other long-term investments
 
8,109

 
6,227

Short-term investments
 
32,758

 
53,262

Total investments
 
1,395,115

 
1,384,024

 
 
 
 
 
Cash
 
349

 
383

Reinsurance receivables due from affiliate
 
25,933

 
28,603

Prepaid reinsurance premiums due from affiliate
 
6,482

 
8,865

Deferred policy acquisition costs (affiliated $42,239 and $38,930)
 
42,404

 
39,343

Prepaid pension and postretirement benefits due from affiliate
 
17,056

 
17,360

Accrued investment income
 
10,609

 
10,295

Amounts receivable under reverse repurchase agreements
 
16,850

 

Accounts receivable
 
849

 
1,767

Goodwill
 
942

 
942

Other assets (affiliated $3,175 and $4,900)
 
3,481

 
6,238

Total assets
 
$
1,520,070

 
$
1,497,820

 
 
 
 
 
LIABILITIES
 
 
 
 
Losses and settlement expenses (affiliated $664,135 and $650,652)
 
$
671,586

 
$
661,309

Unearned premiums (affiliated $241,397 and $230,460)
 
242,017

 
232,093

Other policyholders' funds (all affiliated)
 
8,600

 
10,153

Surplus notes payable to affiliate
 
25,000

 
25,000

Amounts due affiliate to settle inter-company transaction balances
 
1,127

 
8,559

Pension benefits payable to affiliate
 
4,018

 
4,162

Income taxes payable
 
3,911

 
3

Deferred income taxes
 
20,190

 
28,654

Other liabilities (affiliated $20,520 and $23,941)
 
28,227

 
25,001

Total liabilities
 
1,004,676

 
994,934

 
 
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Common stock, $1 par value, authorized 30,000,000 shares; issued and outstanding, 20,653,399 shares in 2015 and 20,344,409 shares in 2014
 
20,653

 
20,344

Additional paid-in capital
 
105,933

 
99,891

Accumulated other comprehensive income
 
65,533

 
81,662

Retained earnings
 
323,275

 
300,989

Total stockholders' equity
 
515,394

 
502,886

Total liabilities and stockholders' equity
 
$
1,520,070

 
$
1,497,820







LOSS AND SETTLEMENT EXPENSE BY LINE OF BUSINESS
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
 
2015
 
2014
($ in thousands)
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
Property and casualty insurance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
26,222

 
$
20,437

 
77.9
 %
 
$
23,855

 
$
18,376

 
77.0
%
Property
 
25,926

 
22,029

 
85.0
 %
 
23,328

 
23,688

 
101.5
%
Workers' compensation
 
23,006

 
15,982

 
69.5
 %
 
21,910

 
13,137

 
60.0
%
Liability
 
23,087

 
13,006

 
56.3
 %
 
21,055

 
12,470

 
59.2
%
Other
 
2,046

 
349

 
17.1
 %
 
1,812

 
63

 
3.5
%
Total commercial lines
 
100,287

 
71,803

 
71.6
 %
 
91,960

 
67,734

 
73.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
5,779

 
4,843

 
83.8
 %
 
6,304

 
5,320

 
84.4
%
Homeowners
 
5,188

 
6,171

 
118.9
 %
 
5,253

 
7,733

 
147.1
%
Total personal lines
 
10,967

 
11,014

 
100.4
 %
 
11,557

 
13,053

 
112.9
%
Total property and casualty insurance
 
$
111,254

 
$
82,817

 
74.4
 %
 
$
103,517

 
$
80,787

 
78.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
Pro rata reinsurance:
 
 
 
 
 
 
 
 
 
 
 
 
Multiline
 
$
2,156

 
$
(22
)
 
(1.0
)%
 
$
3,267

 
$
1,993

 
61.0
%
Property
 
3,859

 
3,229

 
83.7
 %
 
1,063

 
2,853

 
268.3
%
Liability
 
5,367

 
3,424

 
63.8
 %
 
2,721

 
2,771

 
101.8
%
Marine
 
3,430

 
(2,558
)
 
(74.6
)%
 
4,837

 
2,081

 
43.0
%
Total pro rata reinsurance
 
14,812

 
4,073

 
27.5
 %
 
11,888

 
9,698

 
81.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess of loss reinsurance:
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
15,714

 
10,577

 
67.3
 %
 
15,800

 
14,141

 
89.5
%
Liability
 
2,825

 
4,666

 
165.1
 %
 
2,747

 
1,220

 
44.4
%
Total excess of loss reinsurance
 
18,539

 
15,243

 
82.2
 %
 
18,547

 
15,361

 
82.8
%
Total reinsurance
 
$
33,351

 
$
19,316

 
57.9
 %
 
$
30,435

 
$
25,059

 
82.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
144,605

 
$
102,133

 
70.6
 %
 
$
133,952

 
$
105,846

 
79.0
%




LOSS AND SETTLEMENT EXPENSE BY LINE OF BUSINESS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2015
 
2014
($ in thousands)
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
 
Premiums earned
 
Losses and settlement expenses
 
Loss and settlement expense ratio
Property and casualty insurance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
51,618

 
$
37,288

 
72.2
 %
 
$
46,657

 
$
34,890

 
74.8
 %
Property
 
50,992

 
34,362

 
67.4
 %
 
46,645

 
39,700

 
85.1
 %
Workers' compensation
 
45,373

 
27,493

 
60.6
 %
 
42,963

 
26,549

 
61.8
 %
Liability
 
45,503

 
23,942

 
52.6
 %
 
41,510

 
24,507

 
59.0
 %
Other
 
4,012

 
446

 
11.1
 %
 
3,591

 
485

 
13.5
 %
Total commercial lines
 
197,498

 
123,531

 
62.5
 %
 
181,366

 
126,131

 
69.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Personal lines:
 
 
 
 
 
 
 
 
 
 
 
 
Automobile
 
11,596

 
7,296

 
62.9
 %
 
12,715

 
10,186

 
80.1
 %
Homeowners
 
10,365

 
8,665

 
83.6
 %
 
10,683

 
12,196

 
114.2
 %
Total personal lines
 
21,961

 
15,961

 
72.7
 %
 
23,398

 
22,382

 
95.7
 %
Total property and casualty insurance
 
$
219,459

 
$
139,492

 
63.6
 %
 
$
204,764

 
$
148,513

 
72.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
 
 
Pro rata reinsurance:
 
 
 
 
 
 
 
 
 
 
 
 
Multiline
 
$
3,394

 
$
433

 
12.8
 %
 
$
4,331

 
$
2,613

 
60.3
 %
Property
 
7,715

 
9,257

 
120.0
 %
 
7,307

 
6,274

 
85.9
 %
Liability
 
9,168

 
5,564

 
60.7
 %
 
5,513

 
3,694

 
67.0
 %
Marine
 
6,840

 
(1,453
)
 
(21.2
)%
 
8,219

 
3,124

 
38.0
 %
Total pro rata reinsurance
 
27,117

 
13,801

 
50.9
 %
 
25,370

 
15,705

 
61.9
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess of loss reinsurance:
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
30,176

 
18,517

 
61.4
 %
 
31,259

 
31,132

 
99.6
 %
Liability
 
6,584

 
6,108

 
92.8
 %
 
5,639

 
(535
)
 
(9.5
)%
Total excess of loss reinsurance
 
36,760

 
24,625

 
67.0
 %
 
36,898

 
30,597

 
82.9
 %
Total reinsurance
 
$
63,877

 
$
38,426

 
60.2
 %
 
$
62,268

 
$
46,302

 
74.4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
283,336

 
$
177,918

 
62.8
 %
 
$
267,032

 
$
194,815

 
73.0
 %




NET WRITTEN PREMIUMS
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 June 30, 2015
 
Three Months Ended June 30, 2014
 
 
($ in thousands)
 
Written premiums
 
Percent of net written premiums
 
Written premiums
 
Percent of net written premiums
 
Change in net written premiums
Property and casualty insurance
 
 
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
30,690

 
20.2
%
 
$
27,617

 
19.9
%
 
11.1%
Property
 
28,407

 
18.7
%
 
25,972

 
18.7
%
 
9.4%
Workers' compensation
 
22,289

 
14.6
%
 
21,323

 
15.3
%
 
4.5%
Liability
 
25,419

 
16.7
%
 
23,124

 
16.6
%
 
9.9%
Other
 
2,238

 
1.5
%
 
2,150

 
1.6
%
 
4.1%
Total commercial lines
 
109,043

 
71.7
%
 
100,186

 
72.1
%
 
8.8%
 
 
 
 
 
 
 
 
 
 
 
Personal lines:
 
 
 
 
 
 
 
 
 
 
Automobile
 
6,043

 
4.0
%
 
6,501

 
4.7
%
 
(7.0)%
Homeowners
 
5,725

 
3.7
%
 
5,777

 
4.1
%
 
(0.9)%
Total personal lines
 
11,768

 
7.7
%
 
12,278

 
8.8
%
 
(4.2)%
Total property and casualty insurance
 
$
120,811

 
79.4
%
 
$
112,464

 
80.9
%
 
7.4%
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
Pro rata reinsurance:
 
 
 
 
 
 
 
 
 
 
Multiline
 
$
1,079

 
0.7
%
 
$
2,005

 
1.4
%
 
(46.2)%
Property
 
2,802

 
1.8
%
 
82

 
0.1
%
 
3,340.1%
Liability
 
7,379

 
4.9
%
 
3,893

 
2.8
%
 
89.5%
Marine
 
2,077

 
1.4
%
 
2,404

 
1.7
%
 
(13.6)%
Total pro rata reinsurance
 
13,337

 
8.8
%
 
8,384

 
6.0
%
 
59.1%
 
 
 
 
 
 
 
 
 
 
 
Excess of loss reinsurance:
 
 
 
 
 
 
 
 
 
 
Property
 
15,206

 
10.0
%
 
15,444

 
11.1
%
 
(1.5)%
Liability
 
2,797

 
1.8
%
 
2,732

 
2.0
%
 
2.4%
Total excess of loss reinsurance
 
18,003

 
11.8
%
 
18,176

 
13.1
%
 
(1.0)%
Total reinsurance
 
$
31,340

 
20.6
%
 
$
26,560

 
19.1
%
 
18.0%
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
152,151

 
100.0
%
 
$
139,024

 
100.0
%
 
9.4%




NET WRITTEN PREMIUMS
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended 
 June 30, 2015
 
Six Months Ended 
 June 30, 2014
 
 
($ in thousands)
 
Written premiums
 
Percent of net written premiums
 
Written premiums
 
Percent of net written premiums
 
Change in net written premiums
Property and casualty insurance
 
 
 
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
 
 
 
Automobile
 
$
58,043

 
19.7
%
 
$
52,543

 
19.1
%
 
10.5%
Property
 
52,962

 
17.9
%
 
49,257

 
18.0
%
 
7.5%
Workers' compensation
 
43,527

 
14.8
%
 
41,467

 
15.1
%
 
5.0%
Liability
 
49,209

 
16.7
%
 
45,294

 
16.5
%
 
8.6%
Other
 
4,200

 
1.4
%
 
3,555

 
1.3
%
 
18.1%
Total commercial lines
 
207,941

 
70.5
%
 
192,116

 
70.0
%
 
8.2%
 
 
 
 
 
 
 
 
 
 
 
Personal lines:
 
 
 
 
 
 
 
 
 
 
Automobile
 
11,611

 
3.9
%
 
12,621

 
4.6
%
 
(8.0)%
Homeowners
 
10,055

 
3.4
%
 
10,240

 
3.7
%
 
(1.8)%
Total personal lines
 
21,666

 
7.3
%
 
22,861

 
8.3
%
 
(5.2)%
Total property and casualty insurance
 
$
229,607

 
77.8
%
 
$
214,977

 
78.3
%
 
6.8%
 
 
 
 
 
 
 
 
 
 
 
Reinsurance
 
 
 
 
 
 
 
 
 
 
Pro rata reinsurance:
 
 
 
 
 
 
 
 
 
 
Multiline
 
$
2,264

 
0.8
%
 
$
3,982

 
1.5
%
 
(43.1)%
Property
 
6,683

 
2.2
%
 
6,192

 
2.3
%
 
7.9%
Liability
 
13,346

 
4.5
%
 
6,447

 
2.3
%
 
107.0%
Marine
 
5,836

 
2.0
%
 
5,788

 
2.1
%
 
0.8%
Total pro rata reinsurance
 
28,129

 
9.5
%
 
22,409

 
8.2
%
 
25.5%
 
 
 
 
 
 
 
 
 
 
 
Excess of loss reinsurance:
 
 
 
 
 
 
 
 
 
 
Property
 
30,742

 
10.4
%
 
31,413

 
11.4
%
 
(2.1)%
Liability
 
6,597

 
2.3
%
 
5,630

 
2.1
%
 
17.2%
Total excess of loss reinsurance
 
37,339

 
12.7
%
 
37,043

 
13.5
%
 
0.8%
Total reinsurance
 
$
65,468

 
22.2
%
 
$
59,452

 
21.7
%
 
10.1%
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
$
295,075

 
100.0
%
 
$
274,429

 
100.0
%
 
7.5%