Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ZOOM COMPANIES INC.Financial_Report.xls
EX-32 - ZOOM COMPANIES INC.bdf10qmarch312015v5aex32.htm
EX-31 - ZOOM COMPANIES INC.bdf10qmarch312015v5aex31.htm

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2015


[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from


Commission File No. 333-167249


BALLROOM DANCE FITNESS, INC.

 (Exact name of registrant as specified in its charter)

 Florida

(State or other Jurisdiction of Incorporation or Organization)

26-3994216

(I.R.S. Employer Identification No.)

 

111 U.S. Highway One

North Palm  Beach,  Florida


33408

(Address of Principal Executive Offices)

(Zip Code)

 

Issuer's Telephone Number: (954) 684-8288


1150 Hillsboro Mile, St 1004

Hillsboro Beach, FL. 33062

(Former name, former address and former

Fiscal quarter, if changed since last report)


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

[X] Yes      [   ] No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[  ] Yes      [X] No




1

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, "non-accelerated filer" and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one): 






Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]


Smaller reporting company

[X]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[    ] Yes      [X] No


State the number of shares outstanding of each of the issuer's classes of common equity, as of the last practicable date:  As of May 14, 2015, there were 17,682,286 shares of common stock, par value $0.0001 per share, of the Registrant issued and outstanding.  










 


2

 

TABLE OF CONTENTS





 

Page

PART I - FINANCIAL INFORMATION

 

Item 1.

Condensed Financial Statements

4

Item 2.

Managements Discussion and Analysis of Financial

Condition and Results of Operations

13

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

15

Item 4.

Controls and Procedures

16

PART II - OTHER INFORMATION

 

Item 1.

Legal Proceedings

16

Item 1A.

Risk Factors

16

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

16

Item 3.

Defaults Upon Senior Securities

16

Item 4.

Mine Safety Disclosures

17

Item 5.

Other Information

17

Item 6.

Exhibits

17

SIGNATURES

18

 






3

 

PART I - FINANCIAL INFORMATION


Item 1.      Condensed Consolidated Financial Statements


BALLROOM DANCE FITNESS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS






March31,


December31,


2015


2014


(Unaudited)



ASSETS




CURRENT ASSETS:




Cash

$      41,864


$      9,644

TOTAL CURRENT ASSETS:

41,864


9,644





PROPERTY AND EQUIPMENT - NET

143,900


102,695





OTHER ASSETS




Security Deposit

25,710


18,085

Prepaid Expenses

-


17,820

Website Development

71,386


11,216

Video Production

71,528


71,180

License Agreement

20,000


20,000

Goodwill

356,235


356,235

TOTAL ASSETS

$   730,623


$   606,875





LIABILITIES AND STOCKHOLDERS' DEFICIENCY








LIABILITIES:




Accounts Payable

$      9,440


$      1,854

Bank Overdraft

-


3,153

Deferred Rent

10,846


14,077

Due to Stockholders

1,042,297


654,344

TOTAL CURRENT LIABILITIES:

1,062,583


673,428





COMMITMENTS AND CONTINGENCIES








STOCKHOLDERS' DEFICIENCY:




Preferred stock, $1 par value; 10,000,000 shares authorized; 200 and -0- shares outstanding at March 31, 2015 and December 31, 2014, respectively

200


200

Common stock, $.0001 par value; 100,000,000 shares authorized; 17,682,286shares outstanding at March 31, 2015 and December 31, 2014

1,768


1,768

Additional Paid in Capital

612,398


612,398

Deferred Compensation

-


(3,000)

Accumulated Deficit

(946,326)


(677,919)

TOTAL STOCKHOLDERS' DEFICIENCY

(331,960)


(66,553)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY

$   730,623


$   606,875





See accompanying notes to the condensed consolidated financial statements.


4

BALLROOM DANCE FITNESS, INC.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(UNAUDITED)















Three Months Ended




March31,


March31,




2015


2014








Revenue


$      74,615


$      40,122


Cost of Sales


(50,432)


(23,230)








Gross Profit


24,183


16,892

 







Expenses:






Rent


62,276


20,670


Personnel Costs


38,110


3,132


Professional Fees


99,750


20,100


Interest Expense


10,229


4,165


Other General and Administrative Expenses

            82,225


26,627


Total Expenses


292,590


74,694


Net Loss


$   (268,407)


$   (57,802)








Basic and diluted loss per common share


$         (0.01)


$       (0.01)








Weighted average common shares outstanding


17,682,286


13,230,286














                           See accompanying notes to the condensed consolidated financial statements.


 

5


BALLROOM DANCE FITNESS, INC.

STATEMENT OF STOCKHOLDERS DEFICIENCY



Common Stock

Preferred Stock

Additional






 


Shares

Amount

Shares

Amount

Paid-In Capital

Deferred Compensation

Accumulated Deficit


Total


 












 

Balance December 31, 2014

17,682,286

$1,768

200

$200

$  612,398

$  (3,000)

$  (677,919)


$  (66,553)


 












 

Stock Issued for Prepaid Services

-

-

-

-

-

3,000

-


3,000


 

Net loss

-

-

-

-

-

-

(268,407)


$  (268,407)


 

Balance March 31, 2015

17,682,286

$  1,768

200

$200

$  612,398

$           -

$  (946,326)


$  (331,960)


 


See accompanying notes to the condensed consolidated financial statements.

 

6


BALLROOM DANCE FITNESS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)
















Three Months Ended







March 31,


March 31,







2015


2014

Cash flows from operating activities:





Net Loss



$  (268,407)


$  (57,802)


Adjustments to reconcile net loss to net






cash used in operating activities:






Depreciation



12,500


           4,000



Stock based compensation

3,000   


2,000



Changes in assets and liabilities:







Decrease in Prepaid Expenses

17,820


-




Decrease in Bank Overdraft

(3,153)


-




Decrease in Deferred Rent

(3,231)


-




Increase in accounts payable

7,586


(10,911)

Cash flows used in operations activities

          (233,885)


        (62,713)










Cash flows used in investing activities:





Purchase of Fixed Assets


            (54,053)


(16,885)


Website development costs

            (60,170)




Payment of security deposit

              (7,625)


(1,950)


Payment of cash for intangible asset-license

                     -   


(20,000)

Cash flows used in investing activities:

          (121,848)


        (38,835)










Cash flows provided from financing activities:





Advances from stockholder

           387,953


101,944

Cash flows provided from financing activities:

           387,953


       101,944










Net change in cash and cash equivalents

             32,220


              396










Cash and cash equivalents, beginning of period

               9,644


              665










Cash and cash equivalents, end of period

 $          41,864


 $        1,061










SUPPLEMNTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest  paid



 $                  -   


$               -

Taxes paid



$                  -


$               -

See accompanying notes to the condensed consolidated financial statements.





7

 

BALLROOM DANCE FITNESS, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

QUARTER ENDED MARCH 31, 2015

(UNAUDITED)


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES


Organization


Ballroom Dance Fitness, Inc. was organized January 2, 2009 under the laws of the State of Florida. The Company has earned revenues from providing private dance lessons and fitness dance classes in South Florida and operates a ballroom dance venue in North Palm Beach, Florida. In October 2013, the Company acquired the assets of Plaza Ballroom and Event Centre and on April 18, 2014, acquired a license from the National Dance Council of America to operate ballroom dance competitions in the county of Palm Beach, Florida.


The Company has created two wholly owned subsidiaries: Palm Beach Dance Challenge, LLC under the laws of the state of Florida; for the purpose to market dance competitions in Palm Beach, Florida and Plaza Ballroom  & Event Centre, LLC.


Basis of Accounting


The accompanying condensed financial statements have been prepared by the Company without audit.  In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made.  Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Companys annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed financial statements should be read in conjunction with a reading of the Companys financial statements and notes thereto included in the Companys Form 10-K annual report filed with the Securities and Exchange Commission (SEC) on April 15, 2015.  Interim results of operations for the three months ended March 31, 2015 are not necessarily indicative of future results for the full year. 


Principle of Consolidations


The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.


Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates


Fair Value of Financial Instruments


The Companys balance sheet includes certain financial instruments. The carrying amounts of accounts payable and due to stockholder approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.





8

 

Cash and Cash Equivalents


 Cash and cash equivalents includes all cash deposits and highly liquid financial instruments with an original maturity of three months or less.


Intangible Assets

 

Intangible assets, which are composed music rights, rights to dance competitions, and goodwill are considered intangible assets with infinite lives, which are not amortized but are reviewed for impairment at least annually. All intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.  An impairment loss is recognized if the carrying amount of the asset exceeds its fair value.  No impairment loss has been recognized during the three months ended March 31, 2015 and year ended December 31, 2014.


Stock-based Compensation


Share-based payments to employees, including grants of employee stock options are recognized as compensation expense in the financial statements based on their fair values, in accordance with FASB ASC Topic 718.  That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).  The Company had no common stock options or common stock equivalents granted or outstanding for all periods presented.  The Company may issue shares as compensation in future periods for employee services.


The Company may issue restricted stock to consultants for various services.  Cost for these transactions will be measured at the fair value of the services provided or the fair value of the equity instruments issued, whichever is more reliably measurable.  The value of the common stock is to be measured at the earlier of:  (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached, or (ii) the date at which the counterparty's performance is complete.  The Company may issue shares as compensation in future periods for services associated with the registration of the common shares.


Revenue recognition


The Company leases its studio to third parties, who collect and retain fees for events and lessons.  The Company recognizes revenues related to these arrangements during the period in which the events are held or lessons are given.  Ancillary revenues related to events, including food and beverage sales, are recognized during the period in which the events are held.


Income taxes


We account for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, and Accounting for Uncertainty in Income Taxes.  Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, we consider tax regulations of the jurisdictions in which we operate, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the more likely than not criteria of ASC 740.


ASC 740-10 requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax



9

 

positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.



Loss per share


Basic loss per share calculations are determined by dividing the net loss by the weighted average number of common shares outstanding during the period.  Diluted loss per share calculations are determined by dividing the net loss by the weighted average number of common shares plus any potentially dilutive shares.  The Company has not issued any potentially dilutive securities since its inception.


Recent Accounting Pronouncements


The Company has reviewed the FASB issued Accounting Standards Update (ASU) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporations reported financial position or operations in the near term.  The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.




NOTE 2: GOING CONCERN


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  Going concern contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable period of time.  The Company had a loss of $268,407 for the three months ended March 31, 2015 and working capital deficit of $1,020,719 and accumulated deficit of $946,326 as of March 31, 2015.  The future of the Company is dependent on its ability to obtain funding from the sale of common stock pursuant to its S-1 registration statement, which was declared effective by the SEC on August 10, 2012.  These conditions cause substantial doubt about the Companys ability to continue as a going concern. There have been no adjustments to the financial statements that may be necessary should the Company be unable to continue as a going concern.

Although the Company plans to pursue its equity funding, there can be no assurance that the Company will be able raise sufficient working capital to maintain its operations.  If the Company is unable to raise the necessary working capital through the equity funding it will be forced to continue relying on cash from operations and loans from stockholder in order to satisfy its working capital needs.  There can be no assurance that the Company will be able rely on these sources to maintain its operations.

NOTE 3: DUE TO STOCKHOLDER

The Company has received advances from an officer and stockholder for working capital purposes.  These advances are due on demand and accrue interest at an annual rate of 4%.  Interest expense totaled $10,229 for the three months ended March 31, 2015. At March 31, 2015 and December 31, 2014, the amount due to the stockholder was $1,042,297 and $654,344, respectively.






10

 

NOTE 4:  PROPERTY AND EQUIPMENT-NET



Estimated Useful Lives


 


(Quarters)

March 31, 2015

December 31,  2014

Furniture and Fixtures

5

$ 30,997

$ 28,832

Machinery and Equipment

Video Equipment

5

5  

    18,353

43,110

    18,353

43,110

Leasehold Improvements

5

       84,400

       32,860



$ 176,860

$ 123,155

Less accumulated depreciation


     (32,960)

     (20,460)



$      143,900

$      102,695

Depreciation expense amounted to $12,500 and $4,000 for the three months ended March 31, 2015 and March 31, 2014, respectively.


NOTE 5:  INCOME TAXES

As of March 31, 2015, the Company had approximately $872,333 of operating loss carry forwards available to offset future taxable income, beginning to expire in 2030.

NOTE 6: STOCKHOLDERS DEFICIENCY

January 9, 2014 the Board of Directors approved issuing common stock as prepayment for legal services to Corporate counsel for $25,000 of services; stock valued at $.02 a share based on the value of services to be provided. The Company recorded the fair value of $25,000 as deferred compensation to be expensed as services are provided $2,000 was applied to accounts payable that was due as of December 31, 2013. Total shares issued were 125,000 shares. During the year ended December 31, 2014 the Company expensed $20,000 leaving a remaining balance of $3,000 that is reflected as deferred stock compensation of the accompanying consolidated balance sheet. During the three months ended March 31, 2015, the remaining $3,000 was recognized as stock compensation expense.


NOTE 7: COMMITMENTS AND CONTINGENCIES


Plaza Lease Agreement


As a result of the October 2013 acquisition, the Company assumed a three-year lease for its dance facility. The lease requires monthly payments of $5,500 commencing on November 1, 2012 increasing by 5% on each anniversary date through October 2015. On August 1, 2014 the lease was amended to include additional space for events and competition. The new rate is increased to $6,500 through the balance of the lease term, October 2015.

As of March 31, 2015, future minimum rental payments under the lease are as follows:

Year Ending December 31,  2015

$  94,500

Rent expense for the quarter ended March 31, 2015 including operating expenses charged by the landlord, totaled $62,276.



11

 

Employment Agreements

Effective January 1, 2009, the Company entered into employment agreements with both Mr. William Forhan and Mr. Sean Forhan.  The agreements are the same for both officers and are for a term of four years and shall automatically renew for one-year terms thereafter unless terminated by either party at least 90 days prior to the next term.  Under the agreements, each employee shall receive a base salary of $72,000 per year and an annual bonus of 10% of EBITDA, but no wages shall be accrued until such time the Company has adequate cash flow.  The Officers shall also receive car allowance of $600 per month.  The employment agreements provide for health and life insurance and four weeks paid vacation.  Since inception, no amounts have been paid or accrued under the aforementioned employment agreements.

Legal Matters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of May 14, 2015, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations and there are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest.



12

 

Item 2.       Management's Discussion and Analysis of Financial Condition and Results of Operations.


Forward-Looking Statements


This Report contains statements that we believe are, or may be considered to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Report regarding the prospects of our industry or our prospects, plans, financial position or business strategy, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as may, will, expect, intend, estimate, foresee, project, anticipate, believe, plans, forecasts, continue or could or the negatives of these terms or variations of them or similar terms. Furthermore, such forward-looking statements may be included in various filings that we make with the SEC or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which reflect managements opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Report.


Unless stated otherwise, the words we, us, our, the Company, or Ballroom Dance Fitness, Inc. in this section collectively refer to BDF.


Overview

General: Ballroom Dance Fitness, Inc. was incorporated in the State of Florida on January 2, 2009. We filed a registration statement on Form S-1 with the Securities and Exchange Commission. The Securities and Exchange Commission declared our registration statement effective on August 10, 2012. We obtained a trading symbol and commenced trading on the OTC Markets QB of our shares of common stock on April 22, 2014.  


The Company is competing in the weight loss and ballroom dance business and operates a dance study for lessons and competition in Palm Beach, Florida. Ballroom Dance Fitness, Inc. was organized January 2, 2009 under the laws of the State of Florida.  The Company creates fitness videos and DVDs that promote Fun Exercise to the Ballroom Dance and fitness enthusiasts. 

The videos and DVDs are designed for individuals that want to lose weight and also learn Ballroom Dance steps. The DVDs will be marketed via TV infomercial, Corporate web site and Internet marketing. The Company will realize revenues when paid in full for purchase of DVDs and merchandise purchased.


Fitness DVD Routines: Producing, marketing and selling DVDs that will feature six different ballroom dances: the Cha-Cha, Swing, Salsa, Merengue, Rumba and Waltz.   The program is to promote Fun Exercise to Ballroom Dance and fitness enthusiasts. The videos will be marketed as exercise videos designed for individuals that want to lose weight and also learn Ballroom Dance steps. The fitness routines will stress dance steps and use them in exercise routines, building the lower body, strengthening heart endurance, plus show how the use of hand free weights will develop and tone the upper body. When funds become available, the Company also plans to launch infomercials which will promote our DVDs.



13

 

The Company provides fun exercise that teaches the exerciser how to dance while losing weight. The Company provides a training DVD that includes six dances that are learned from repetitive steps, providing fun exercise and cardio workout at the convenience of the exerciser, from their home.

Certified Fitness Instructors: We intend to offer fitness trainers and ballroom dance instructors and opportunity to become certified as a Ballroom Dance Fitness instructor after completing a six hour training session with Sean Forhan, the Companys Founder.  The certified trainer will offer Ballroom Dance Fitness classes in his/her city and keep all of the revenue.  It is intended that the instructors will pay a one-time fee of $250 to become certified.  There will be an annual renewal fee of $175 to keep the certification active.  


Ballroom Dance Lessons and  Plaza Events: The Company on October 18, 2013 purchased the assets of Plaza Ballroom & Event Centre, LLC. In accordance with the terms and provisions of the Asset Purchase Agreement, the Company purchased certain assets to including, but not limited to, a dance studio and associated lease, domain address and associated website and data base of approximately 1,100 customers.


Through its acquisition of the assets of Plaza Centre and Events the Company is engaged in the business of providing ballroom dance lessons and hosting events in its leased facility, located in North Palm Beach, Florida.

Dance Competition: On April 2014, Ballroom Dance Fitness Inc. announced the purchase of a license for Ballroom Dance Contests sanctioned by The National Dance Council of America. The license is for two annual competitions in the county of Palm Beach, Florida. The license does not expire and can be upgraded to a two day competition after two years of competition. The competition dates are scheduled by the National Dance Council of America: the third Saturday in September and the third Saturday in January, of every year.


The Company has created a wholly owned subsidiary, Palm Beach Dance Challenge, LLC under the laws of the state of Florida; for the purpose to market the Competitions. The competition dates are September 20, 2014 and January 24, 2015, hosted in Palm Beach Gardens, Florida. The competition will include over 100 professional dancers (Teachers) and students; competing in over 1,000 dances, judged by 5 professional instructors.


Results of Operations:


The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to those discussed below and elsewhere in this Quarterly Report. Our financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.


Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

We will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of our products and through equity or debt securities.




 

14

 

Three Month Period Ended March 31, 2015 Compared to Three Month Period Ended March 31, 2014


Revenues

Revenues for the three months ended March 31, 2015 were $74,615 and revenues for the three months ended March 31, 2014 were $40,122. Revenues increase in 2015 were primarily due to additional Plaza Events sales from dance lessons and fund raising events.

Operating Expenses

Operating expenses for the quarter ended March 31, 2015 were $292,590 as compared to $74,694 for the quarter ended March 31, 2014. The increases in expenses during 2014 are due to rent expense of $62,276 and $99,750 of professional fees for the quarter and other fees to the auditor and consultants.

Net Loss

Net loss for the quarter ended March 31, 2015 was $268,407 compared to a net loss of $57,802 for the quarter ended March 31, 2014. The net loss for 2015 is after increased expenses in video production and fees for labor and expenses related to the Plaza operations.

Assets

At December 31, 2014, we had total assets of $606,875 compared to $730,623 at March 31, 2015. Increase in total assets at March 31, 2015 was mainly to the purchase of leasehold improvements for the Plaza Events location and costs to develop the website.

Liabilities

Our total liabilities were $673,428 at December 31, 2014, compared to $1,062,583 at March 31, 2015. The increase from 2014 to 2015 was primarily due to a $387,000 increase of loans from shareholder.

At March 31, 2015, a shareholder was owed $1,042,297.

Total Stockholders' Equity

Our stockholders' deficit was $66,553 at December 31, 2014, compared to deficit of  $331,960 at March 31, 2015. The increase from 2014 to 2015 was mainly due to the additional loss in the quarter.

Our auditors in 2014 expressed doubt about our ability to continue as a going concern. At March 31, 2015, the Company had negative working capital and a stockholder deficit.  

On August 10, 2012, our Registration Statement on Form S-1 (the "Registration Statement") was declared effective by the SEC.  In the Registration Statement, we authorized  6,000,000 shares of common stock to be sold by Company at a price of $0.20 per share.  We have not sold any shares to investors.

Off Balance Sheet Operations


We do not have any off-balance sheet operations.


Item 3. Quantitative and Qualitative Disclosures about Market Risk.


Not applicable.




15

 

Item 4. Controls and Procedures.


Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with U.S. generally accepted accounting principles.


With respect to the period ending September 30, 2014, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934.  


Based upon our evaluation regarding the period ending September 30, 2014, the Companys management, including its Chief Executive Officer and Chief Financial Officer, has concluded that its disclosure controls and procedures were not effective.  Through the use of external consultants and the review process, management believes that the financial statements and other information presented herewith are materially correct.  


The Companys disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.  However, the Companys management, including its Chief Executive Officer, does not expect that its disclosure controls and procedures will prevent all error and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs.

 

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.


PART II

PART II - OTHER INFORMATION


Item 1.  Legal Proceedings.


Not applicable.


Item 1A. Risk Factors.


Not applicable.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.


Not applicable


Item 3.   Defaults upon Senior Securities.


Not applicable.

 



16

 

Item 4.  Mine Safety Disclosures


Not applicable.


Item 5.  Other Information.


Not applicable.


Item 6.   Exhibits.



Exhibit No.:

Description:

31.1

Certification by William G. Forhan, Principal Executive Officer  of Ballroom Dance Fitness Inc., pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended

32.1

Certification by William G. Forhan, Principal Executive Officer of Ballroom Dance Fitness  Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002





17

 

SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.







 

Ballroom Dance Fitness  Inc.

 

 

 

 

Date:  May 15, 2015

By: 

/s/ William G. Forhan

 

 

 

William G. Forhan, CEO, and Chairman

(Principal Executive Officer)

 





18