Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ZOOM COMPANIES INC.Financial_Report.xls
EX-32 - ZOOM COMPANIES INC.bdf10q093012ex32.htm
EX-31 - ZOOM COMPANIES INC.bdf10q093012ex31.htm

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2013


[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from


Commission File No. 333-167249


BALLROOM DANCE FITNESS, INC.

 (Exact name of registrant as specified in its charter)

 Florida

(State or other Jurisdiction of Incorporation or Organization)


26-3994216

(I.R.S. Employer Identification No.)

 


                   1050 Hillsboro Mile, Suite 1004

                      Hillsboro Beach,  Florida

 


33062

(Address of Principal Executive Offices)

(Zip Code)


 

Issuer's Telephone Number: (954) 684-8288


N/A

(Former name, former address and former

Fiscal year, if changed since last report)


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

[X] Yes  [   ] No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[X] Yes  [   ] No


1



1


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, "non-accelerated filer" and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):






Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]


Smaller reporting company

[X]



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[   ] Yes  [X] No


State the number of shares outstanding of each of the issuer's classes of common equity, as of the last practicable date:  As of April 1, 2013, there were 11,113,750 shares of common stock, par value $0.0001 per share, of the Registrant issued and outstanding.  



 


2


 

TABLE OF CONTENTS





 

Page

PART I - FINANCIAL INFORMATION

 

Item 1.

Condensed Financial Statements

4

Item 2.

Managements Discussion and Analysis of Financial

Condition and Results of Operations

12

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

13

Item 4.

Controls and Procedures

13

 

 

PART II - OTHER INFORMATION

 

Item 1.

Legal Proceedings

14

Item 1A.

Risk Factors

14

Item 2.

Unregistered Sale of Equity Securities and Use of Proceeds

14

Item 3.

Defaults Upon Senior Securities

14

Item 4.

Mine Safety Disclosures

14

Item 5.

Other Information

14

Item 6.

Exhibits

14

 

 

SIGNATURES

15

 





3


PART I - FINANCIAL INFORMATION


Item 1.      Condensed Financial Statements


                                             BALLROOM DANCE FITNESS, INC.




(A DEVELOPMENT STAGE COMPANY)

CONDENSED BALANCE SHEETS








March 31,


December 31,


2013


2012


(Unaudited)



CURRENT ASSETS:




Cash

 $3,891


 $1,932

TOTAL CURRENT ASSETS:

 3,891


 1,932





LIABILITIES AND STOCKHOLDERS DEFICIENCY:








CURRENT LIABILITIES:




Accounts Payable

 $4,000


 $7,500

Due to stockholder

 56,294


 44,394

TOTAL CURRENT LIABILITIES:

 60,294


 51,894





COMMITMENTS AND CONTINGENCIES




STOCKHOLDERS' DEFICIENCY:




Preferred stock, no par value;10,000,000 shares authorized




none issued and outstanding

-


-

Common stock, $.0001 par value; 100,000,000 shares authorized; 11,113,750




 shares issued and outstanding

 1,111


 1,111

Additional paid in capital

 11,755


 11,755

Deficit accumulated during the development stage

 (69,269)


 (62,828)

TOTAL STOCKHOLDERS' DEFICIENCY

 (56,403)


 (49,962)

TOTAL LIABILITIES & STOCKHOLDERS DEFICIENCY

 $3,891


 $1,932





See accompanying notes to unaudited condensed Financial Statements






4

BALLROOM DANCE FITNESS, INC.

(A DEVELOPMENT STAGE COMPANY)

CONDENSED STATEMENT OF OPERATIONS

(UNAUDITED)






 

 






For the Period January 2,

 


Three Months Ended


Three Months Ended


2009 (Inception)

 


March 31,


March 31,


through

 


2013


2012


March 31, 2013

 







 

Revenue

 $         -   


 $5,606


 $44,300

 


 


 


 

 

Total Revenue

            -   


  5,606


  44,300

 







 







 







 

Expenses:






 







 

Personnel costs

2,850


 5,919


 77,698

 

Production costs

 500


 -   


 16,825

 

General and administrative

 3,091


 1,120


 19,046

 







 

Total Expenses

 6,441


 7,039


 113,569

 







 







 

Net Loss

 $          (6,441)


 $(1,433)


 $(69,269)

 







 

Basic and diluted loss per common share

 $0.00


 $0.00



 







 

Weighted average common shares outstanding

 11,113,750


 11,113,750



 







 







 

See accompanying notes to unaudited condensed financial statements

 




5


BALLROOM DANCE FITNESS, INC.

 

(A DEVELOPMENT STAGE COMPANY)

 

CONDENSED STATEMENTS OF CASH FLOWS

 

(UNAUDITED)

 










 










 









For the period January

 







Three Months

Three Months

2, 2009 (Inception)

 







Ended March 31,

Ended March 31,

through

 







2013

2012

March 31, 2013

 

Cash flows from operating activities:





 


Net Loss




 $(6,441)

 $(1,433)

$(69,269)

 


Adjustments to reconcile net loss to net cash used in operating activities:




 



Stock issued for services


 -   

 -   

    12,866

 



Changes in assets and liabilities:




 



Increase (decrease) in accounts payable


 (3,500)

 1,401

        4,000

 

Cash flows used in operating activities

 (9,941)

 (32)

(52,403)

 










 

Cash flows from financing activities:




 



Advances from stockholder


 11,900

 274

      56,294

 










 

Net change in cash and cash equivalents


 1,959

 242

  3,891

 










 

Cash and cash equivalents, beginning of period

 1,932

 99

-

 










 

Cash and cash equivalents, end of period


 $3,891

 $341

$3,891

 

Supplemental Disclosure of Cash Flow Information:





 










 

Cash paid for interest  paid



 $-   

 $-   

$-

 

Cash paid for taxes paid



 $-   

 $-   

$-

 










 




See accompanying notes to unaudited condensed financial statements





6


BALLROOM DANCE FITNESS, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

QUARTER ENDED MARCH 31, 2013


NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES


Organization


Ballroom Dance Fitness, Inc. the Company was organized on January 2, 2009 under the laws of the State of Florida. The Company has earned revenues from providing private dance lessons and fitness dance classes in South Florida.  The Company filed an S- 1 Registration Statement on June 2, 2010, which became effective August 10, 2012 registering with the Securities and Exchange Commission (SEC) 6,000,000 shares of common stock for sale at $0.40 per share.


Basis of Accounting


The accompanying condensed financial statements have been prepared by the Company without audit.  In the opinion of management, all adjustments necessary to present the financial position, results of operations and cash flows for the stated periods have been made.  Except as described below, these adjustments consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Companys annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed financial statements should be read in conjunction with a reading of the Companys financial statements and notes thereto included in the Companys Form 10-K annual report filed with the Securities and Exchange Commission (SEC) on April 1, 2013.  Interim results of operations for the three months ended March 31, 2013 are not necessarily indicative of future results for the full year.


We have prepared the accompanying financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these financial statements give effect to all normal recurring adjustments necessary to present fairly the financial position and results of operations and cash flows of the Company.


Use of Estimates


The preparation of financial statements in conformity with generally accepted accounting principles generally accepted in the Untied States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.  Actual results could differ from those estimates



Fair Value of Financial Instruments


The Companys balance sheet includes certain financial instruments. The carrying amounts of accounts payable and due to stockholder approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.


Cash and Cash Equivalents


 Cash and cash equivalents includes all cash deposits and highly liquid financial instruments with an original maturity of three months or less.


Stock-based Compensation


Share-based payments to employees, including grants of employee stock options are recognized as compensation expense in the financial statements based on their fair values, in accordance with FASB ASC Topic 718.  That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).  The Company had no common stock options or common stock equivalents granted or outstanding for all periods presented.  The Company may issue shares as compensation in future periods for employee services.



7


BALLROOM DANCE FITNESS, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

QUARTER ENDED MARCH 31, 2013


The Company may issue restricted stock to consultants for various services.  Cost for these transactions will be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.  The value of the common stock is to be measured at the earlier of:  (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached, or (ii) the date at which the counterparty's performance is complete.  The Company may issue shares as compensation in future periods for services associated with the registration of the common shares.


Revenue recognition


The Company follows the guidance of the Securities and Exchange Commission's Staff Accounting Bulletin 104 for revenue recognition.  In general, the Company records revenue after payments for services have been received, which is at the time services are provided.


Income taxes


We account for income taxes in accordance with ASC 740, Accounting for Income Taxes, as clarified by ASC 740-10, Accounting for Uncertainty in Income Taxes.  Under this method, deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax basis of assets and liabilities given the provisions of enacted tax laws. Deferred income tax provisions and benefits are based on changes to the assets or liabilities from year to year. In providing for deferred taxes, we consider tax regulations of the jurisdictions in which we operate, estimates of future taxable income, and available tax planning strategies. If tax regulations, operating results or the ability to implement tax-planning strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the more likely than not criteria of ASC 740.


ASC 740-10 requires that we recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.


Loss per share


Basic loss per share calculations are determined by dividing the net loss by the weighted average number of common shares outstanding during the period.  Diluted loss per share calculations are determined by dividing the net loss by the weighted average number of common shares plus any potentially dilutive shares.  The Company has not issued any potentially dilutive securities since its inception.


Recent Accounting Pronouncements


We have reviewed the FASB issued Accounting Standards Update (ASU) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the Companys reported financial position or operations in the near term.  The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.





8


BALLROOM DANCE FITNESS, INC.

(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

QUARTER ENDED MARCH 31, 2013


NOTE 2: GOING CONCERN


The accompanying financial statements have been prepared assuming that the Company will continue as a going concern.  Going concern contemplates the realization of assets and the satisfaction of liabilities in the normal course of business over a reasonable period of time.  The Company has incurred losses of $69,269 since its inception.  The future of the Company is dependent on its ability to obtain funding from the sale of common stock pursuant to its S-1 registration statement, which was declared effective by the SEC on August 10, 2012.  

Although the Company plans to pursue its equity funding, there can be no assurance that the Company will be able raise sufficient working capital to maintain its operations.  If the Company is unable to raise the necessary working capital through the equity funding it will be forced to continue relying on cash from operations and loans from stockholder in order to satisfy its working capital needs.  There can be no assurance that the Company will be able rely on these sources to maintain its operations.

NOTE 3: DUE TO STOCKHOLDER

The Company has received advances from an officer and stockholder for working capital purposes.  These advances are non-interest bearing and due on demand.  At March 31, 2013 and December 31, 2012, the amount due to the stockholder was $56,294 and $44,394, respectively.


NOTE 4: STOCKHOLDERS DEFICIENCY

On January 2, 2009, the Company issued to its founders a total of 8,000,000 common shares for services rendered having a fair value of $800, or $0.001 per share.  


During the year ended December 31, 2009, the Company issued 3,105,000 common shares for services rendered having a fair value of $9,197, or $0.003 per share.


During the year ended December 31, 2010, the Company issued 8,750 common shares for services rendered having a fair value of $2,869, or $0.33 per share.


NOTE 5: COMMITMENTS AND CONTINGENCIES

Employment Agreements

Effective January 2, 2009, the Company entered into employment agreements with both Mr. William Forhan and Mr. Sean Forhan.  The agreements are the same for both officers and are for a term of four years and shall automatically renew for one-year terms thereafter unless terminated by either party at least 90 days prior to the next term.  Under the agreements, each employee shall receive a base salary of $72,000 per year and an annual bonus of 10% of EBITDA, but no wages shall be accrued until such time the Company has adequate cash flow.  The Officers shall also receive car allowance of $600 per month.  The employment agreements provide for health and life insurance and four weeks paid vacation.  Since inception, no amounts have been paid or accrued under the aforementioned employment agreements.

Legal Matters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of March 31, 2013, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations and there are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest.



9


Item 2.       Management's Discussion and Analysis of Financial Condition and Results of Operations.


Forward-Looking Statements


This Report contains statements that we believe are, or may be considered to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this Report regarding the prospects of our industry or our prospects, plans, financial position or business strategy, may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as may, will, expect, intend, estimate, foresee, project, anticipate, believe, plans, forecasts, continue or could or the negatives of these terms or variations of them or similar terms. Furthermore, such forward-looking statements may be included in various filings that we make with the SEC or press releases or oral statements made by or with the approval of one of our authorized executive officers. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot assure you that these expectations will prove to be correct. These forward-looking statements are subject to certain known and unknown risks and uncertainties, as well as assumptions that could cause actual results to differ materially from those reflected in these forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained herein, which reflect managements opinions only as of the date hereof. Except as required by law, we undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements. You are advised, however, to consult any additional disclosures we make in our reports to the SEC. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Report.


Unless stated otherwise, the words we, us, our, the Company, or Ballroom Dance Fitness, Inc. in this section collectively refer to BDF.


ITEM 1.  BUSINESS.

History

Ballroom Dance Fitness, Inc. (the Company or Ballroom Dance Fitness) was incorporated in the State of Florida on January 2, 2009.  We filed a registration statement on Form S-1 with the Securities and Exchange Commission.  The Securities and Exchange Commission declared our registration statement effective on August 10, 2012.  We intend to obtain a trading symbol and commence trading on the OTC Markets QB of our shares of common stock upon clearance from FINRA.  


Since inception through March 31, 2013, the Company has earned revenues from private dance lessons and fitness dance classes.  The Company creates fitness videos and DVDs that promote Fun Exercise to Ballroom Dance and fitness enthusiasts.


The videos and DVDs are designed for individuals that want to lose weight and also learn Ballroom Dance steps.  The DVDs will be marketed via TV infomercial, corporate web site and Internet marketing.  The Company realizes revenues when paid in full for the sale of DVDs and merchandise.



Fitness DVD Routines:  Producing, marketing and selling DVDs that will feature six different ballroom


10


dances including Cha-Cha, Swing, Salsa, Meringue, Rumba and Waltz.  The program is to promote Fun Exercise to Ballroom Dance and fitness enthusiasts.  The videos will be marketed as exercise videos designed for individuals that want to lose weight and also learn Ballroom Dance steps.  The fitness routines will stress dance steps and use them in exercise routines to build the lower body, strengthen heart endurance, and show how the use of hand free weights will develop and tone the upper body.  When funds become available, the Company also plans to launch infomercials in order to promote our DVDs.


Certified Fitness Instructors:  We intend to offer fitness trainers and ballroom dance instructors an opportunity to become certified as a Ballroom Dance Fitness instructor after completing a six-hour training session with Sean Forhan, the Companys Founder.  The certified trainer will offer Ballroom Dance Fitness classes in his/her city and keep all of the revenue.  It is intended that the instructors will pay a one-time fee of $250 to become certified.  There will be an annual renewal fee of $175 to keep the certification active.


Results of Operations


The following discussion should be read in conjunction with our unaudited condensed financial statements and the related notes that appear elsewhere in this Quarterly Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to those discussed below and elsewhere in this Quarterly Report. Our financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.


We are a development stage company and have generated little revenue to date. We have incurred losses since inception. Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

We will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of our products and through equity, IPO, or debt securities.


Three Month Period Ended March 31, 2013 Compared to Three Month Period Ended March 31, 2012


Our revenue for the three month period ended March 31, 2013 was $-0- compared to revenue of $5,606 during the three month period ended March 31, 2012, a decrease of $5,606. Our revenue decreased based upon fewer dance lessons for the period.


During the three month period ended March 31, 2013, we incurred operating expenses of $6,441 compared to $7,039 incurred during the three month period ended March 31, 2012 (a decrease of $598). The decreased operating expenses incurred during the three month period ended March 31, 2013 consisted mainly of decreased personal costs. Operating expenses include overhead expenses such as rent, accounting and offices expenses.



11


Therefore, our net loss for the three months ended March 31, 2013 was $6,441 compared to a net loss of $1,433 incurred during the three months ended March 31, 2012.


LIQUIDITY AND CAPITAL RESOURCES


As of March 31, 2013, our current assets were $3,891 and our current liabilities were $60,294, which resulted in a working capital deficit of $56,403. As of December 31, 2012, current assets were comprised of  $1,932 in cash and current liabilities were $51,984 and a working capital deficit of $49,962.


Cash Flows from Operating Activities


For the three months ended March 31, 2013, net cash flows used in operating activities was $9,941 compared to net cash flows used in operating activities of $32 during the three months ended March 31, 2012. Cash flows used in operating activities consisted primarily of our net loss and changes in accounts payable.


Cash Flows from Financing Activities


For the three month period ended March 31, 2013 and 2012, net cash flows provided from financing activities was $11,900 and $274, respectively, consisting of advances from stockholder.

 

Off Balance Sheet Operations


We do not have any off-balance sheet operations.


Item 3. Quantitative and Qualitative Disclosures about Market Risk


Not applicable.


Item 4. Controls and Procedures.


Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with U.S. generally accepted accounting principles.


With respect to the period ending March 31, 2013, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934.  


Based upon our evaluation regarding the period ending March 31, 2013, the Companys management, including its Chief Executive Officer and Chief Financial Officer, has concluded that its disclosure


12


controls and procedures were not effective.  Through the use of external consultants and the review process, management believes that the financial statements and other information presented herewith are materially correct.  


The Companys disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.  However, the Companys management, including its Chief Executive Officer, does not expect that its disclosure controls and procedures will prevent all error and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs.  

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.


PART II

PART II - OTHER INFORMATION


Item 1.  Legal Proceedings.


Not applicable.



Item 1A. Risk Factors.


Not applicable.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.


Nor applicable.  


Item 3.   Defaults upon Senior Securities.


Not applicable.

 

Item 4.  Mine Safety Disclosures


Not applicable.


Item 5.  Other Information.


Not applicable.




13


Item 6.   Exhibits.



Exhibit No.:

Description:

31.1

Certification by William G. Forhan, Principal Executive Officer  of Ballroom Dance Fitness Inc., pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended

32.1

Certification by William G. Forhan, Principal Executive Officer of Ballroom Dance Fitness  Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002




SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.







 

       Ballroom Dance Fitness  Inc.

 

 

 

 

 

Date:  May 15, 2013

By:

/s/ William G. Forhan

 

 

 

William G. Forhan, CEO, and Chairman

(Principal Executive Officer)

 







14