Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - RYLAND GROUP INCFinancial_Report.xls
EX-31.1 - EX-31.1 - RYLAND GROUP INCa15-7800_1ex31d1.htm
EX-31.2 - EX-31.2 - RYLAND GROUP INCa15-7800_1ex31d2.htm
EX-32.2 - EX-32.2 - RYLAND GROUP INCa15-7800_1ex32d2.htm
EX-32.1 - EX-32.1 - RYLAND GROUP INCa15-7800_1ex32d1.htm
10-Q - 10-Q - RYLAND GROUP INCa15-7800_110q.htm

 

Exhibit 12.1: Computation of Ratio of Earnings to Fixed Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS

 

 

 

 

 

 

 

 

 

 

 

 

 

ENDED

 

 

 

 

 

TWELVE MONTHS ENDED DECEMBER 31,

 

MARCH 31,

 

(in thousands, except ratio)

 

2010

 

2011

 

2012

 

2013

 

2014

 

2015

 

(Loss) income from continuing operations before taxes

 

$

(80,497)

 

$

(32,732)

 

$

43,967

 

$

195,691

 

$

284,464

 

$

41,341

 

Share of distributed loss (income) of

 

 

 

 

 

 

 

 

 

 

 

 

 

50%-or-less-owned affiliates,

 

 

 

 

 

 

 

 

 

 

 

 

 

net of equity pickup

 

3,705

 

976

 

(1,218)

 

(1,202)

 

(1,414)

 

(216)

 

Amortization of capitalized interest

 

40,791

 

32,068

 

40,612

 

52,362

 

50,597

 

9,793

 

Interest

 

55,615

 

56,635

 

59,503

 

68,184

 

69,802

 

16,493

 

Less: interest capitalized during the period

 

(31,221)

 

(38,032)

 

(42,327)

 

(59,208)

 

(68,788)

 

(16,063)

 

Interest portion of rental expense

 

3,733

 

2,360

 

1,976

 

2,182

 

2,442

 

667

 

(LOSS) EARNINGS

 

$

(7,874)

 

$

21,275

 

$

102,513

 

$

258,009

 

$

337,103

 

$

52,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

55,615

 

$

56,635

 

$

59,503

 

$

68,184

 

$

69,802

 

$

16,493

 

Interest portion of rental expense

 

3,733

 

2,360

 

1,976

 

2,182

 

2,442

 

667

 

FIXED CHARGES

 

$

59,348

 

$

58,995

 

$

61,479

 

$

70,366

 

$

72,244

 

$

17,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(DEFICIENCY) SURPLUS

 

$

(67,222)

 

$

(37,720)

 

$

41,034

 

$

187,643

 

$

264,859

 

$

34,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

-

 

-

 

1.67

 

3.67

 

4.67

 

3.03