Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - RYLAND GROUP INC | Financial_Report.xls |
EX-31.1 - EX-31.1 - RYLAND GROUP INC | a15-7800_1ex31d1.htm |
EX-31.2 - EX-31.2 - RYLAND GROUP INC | a15-7800_1ex31d2.htm |
EX-32.2 - EX-32.2 - RYLAND GROUP INC | a15-7800_1ex32d2.htm |
EX-32.1 - EX-32.1 - RYLAND GROUP INC | a15-7800_1ex32d1.htm |
10-Q - 10-Q - RYLAND GROUP INC | a15-7800_110q.htm |
Exhibit 12.1: Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
ENDED |
| ||||||
|
|
|
|
TWELVE MONTHS ENDED DECEMBER 31, |
|
MARCH 31, |
| ||||||||||||
(in thousands, except ratio) |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
| ||||||
(Loss) income from continuing operations before taxes |
|
$ |
(80,497) |
|
$ |
(32,732) |
|
$ |
43,967 |
|
$ |
195,691 |
|
$ |
284,464 |
|
$ |
41,341 |
|
Share of distributed loss (income) of |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
50%-or-less-owned affiliates, |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
net of equity pickup |
|
3,705 |
|
976 |
|
(1,218) |
|
(1,202) |
|
(1,414) |
|
(216) |
| ||||||
Amortization of capitalized interest |
|
40,791 |
|
32,068 |
|
40,612 |
|
52,362 |
|
50,597 |
|
9,793 |
| ||||||
Interest |
|
55,615 |
|
56,635 |
|
59,503 |
|
68,184 |
|
69,802 |
|
16,493 |
| ||||||
Less: interest capitalized during the period |
|
(31,221) |
|
(38,032) |
|
(42,327) |
|
(59,208) |
|
(68,788) |
|
(16,063) |
| ||||||
Interest portion of rental expense |
|
3,733 |
|
2,360 |
|
1,976 |
|
2,182 |
|
2,442 |
|
667 |
| ||||||
(LOSS) EARNINGS |
|
$ |
(7,874) |
|
$ |
21,275 |
|
$ |
102,513 |
|
$ |
258,009 |
|
$ |
337,103 |
|
$ |
52,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest |
|
$ |
55,615 |
|
$ |
56,635 |
|
$ |
59,503 |
|
$ |
68,184 |
|
$ |
69,802 |
|
$ |
16,493 |
|
Interest portion of rental expense |
|
3,733 |
|
2,360 |
|
1,976 |
|
2,182 |
|
2,442 |
|
667 |
| ||||||
FIXED CHARGES |
|
$ |
59,348 |
|
$ |
58,995 |
|
$ |
61,479 |
|
$ |
70,366 |
|
$ |
72,244 |
|
$ |
17,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(DEFICIENCY) SURPLUS |
|
$ |
(67,222) |
|
$ |
(37,720) |
|
$ |
41,034 |
|
$ |
187,643 |
|
$ |
264,859 |
|
$ |
34,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Ratio of earnings to fixed charges |
|
- |
|
- |
|
1.67 |
|
3.67 |
|
4.67 |
|
3.03 |
|