Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - BRT Apartments Corp. | Financial_Report.xls |
EX-32.1 - EX-32.1 - BRT Apartments Corp. | a2222492zex-32_1.htm |
EX-21.1 - EX-21.1 - BRT Apartments Corp. | a2222492zex-21_1.htm |
EX-23.1 - EX-23.1 - BRT Apartments Corp. | a2222492zex-23_1.htm |
EX-32.3 - EX-32.3 - BRT Apartments Corp. | a2222492zex-32_3.htm |
EX-12.1 - EX-12.1 - BRT Apartments Corp. | a2222492zex-12_1.htm |
EX-32.2 - EX-32.2 - BRT Apartments Corp. | a2222492zex-32_2.htm |
EX-31.2 - EX-31.2 - BRT Apartments Corp. | a2222492zex-31_2.htm |
EX-31.3 - EX-31.3 - BRT Apartments Corp. | a2222492zex-31_3.htm |
EX-31.1 - EX-31.1 - BRT Apartments Corp. | a2222492zex-31_1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One) | ||
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended September 30, 2014 |
||
Or |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-07172
BRT REALTY TRUST
(Exact name of registrant as specified in its charter)
Massachusetts (State or other jurisdiction of incorporation or organization) |
13-2755856 (I.R.S. employer identification no.) |
|
60 Cutter Mill Road, Great Neck, New York (Address of principal executive offices) |
11021 (Zip Code) |
516-466-3100
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
---|---|---|
Shares of Beneficial Interest, $3.00 Par Value | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
NONE
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer ý | Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether registrant is a shell company (as defined in Exchange Act Rule 12b-2). Yes o No ý
The aggregate market value of voting and non-voting common equity held by non-affiliates of the registrant was approximately $60.6 million based on the last sale price of the common equity on March 31, 2014, which is the last business day of the registrant's most recently completed second quarter.
As of December 1, 2014, the registrant had 14,303,237 Shares of Beneficial Interest outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the proxy statement for the annual meeting of shareholders of BRT Realty Trust to be filed not later than January 28, 2015 are incorporated by reference into Part III of this Form 10-K.
TABLE OF CONTENTS
Form 10-K
Forward-Looking Statements
This Annual Report on Form 10-K, together with other statements and information publicly disseminated by us, contains certain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for purposes of complying with these safe harbor provisions. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends concerning matters that are not historical facts. Forward looking statements are generally identifiable by use of words such as "may," "will," "will likely result," "shall," "should," "could," "believe," "expect," "intend," "anticipate," "estimate," "project" or similar expressions or variations thereof.
Forward-looking statements contained in this Annual Report on Form 10- K are based on our beliefs, assumptions and expectations of our future performance taking into account all information currently available to us. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us or within our control, and which could materially affect actual results, performance or achievements. Factors which may cause actual results to vary from our forward-looking statements include, but are not limited to:
-
- factors described in this Annual Report on Form 10-K, including those set forth under the captions "Risk Factors" and
"Business";
-
- our acquisition strategy, which may not produce the cash flows or income expected;
-
- competition could adversely affect our ability to acquire properties;
-
- competition could limit our ability to lease apartments or retail space or increase or maintain rental income;
-
- losses from catastrophes may exceed all insurance coverage;
-
- a limited number of multi-family property acquisition opportunities acceptable to us;
-
- national and local economic and business conditions;
-
- general and local real estate property conditions;
-
- the condition of Fannie Mae or Freddie Mac, which could adversely impact us;
-
- our failure to comply with laws, including those requiring access to our properties by disabled persons, which could result in
substantial costs;
-
- insufficient cash flows, which could limit our ability to make required payments on our debt obligations;
-
- an inability to renew, repay, or refinance our outstanding debt;
-
- limitation of credit by institutional lenders;
-
- impairment in the value of real estate property we own;
-
- failure of property managers to properly manage properties;
-
- disagreements with, or misconduct by, joint venture partners;
-
- changes in Federal government policies;
-
- increases in real estate taxes at properties we acquire due to such acquisitions or otherwise;
1
-
- changes in Federal, state and local governmental laws and regulations;
-
- changes in interest rates; and
-
- the availability of and costs associated with sources of capital and liquidity.
We caution you not to place undue reliance on forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K. Except to the extent required by applicable law or regulation, we undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date of the filing of this Annual Report on Form 10-K or to reflect the occurrence of unanticipated events.
2
We are a real estate investment trust, also known as a REIT. During the past three years, we engaged in three principal business activities: the ownership, operation and development of multi-family properties; the ownership, operation and development of commercial, mixed use and other real estate assets; and real estate lending. During this period, we commenced and expanded our multi-family activities and de-emphasized our real estate lending activities due to changes in the real estate lending business resulting from, among other things, increased competition in the real estate lending business. As of November 1, 2014, we are no longer engaged in real estate lending and the financial information (including our consolidated financial statements) included herein presents our real estate lending activities as discontinued operations.
Our multi-family property activities commenced in 2012 and involves our ownership and operation, primarily through joint ventures in which we typically have an 80% equity interest, of such properties. We acquired five multi-family properties with 1,451 units in 2012, nine multi-family properties with 2,334 units in 2013 and 13 multi-family properties with 3,824 units in 2014. At September 30, 2014, we own 27 multi-family properties located in ten states with an aggregate of 7,609 units and our equity investment in, and the net book value of, these properties was approximately $110 million and $512 million, respectively.
We own, operate and develop various other real estate assets, the most significant of which are properties (including development properties) located in Newark, New Jersey. Since 2012, the joint venture that owns the Newark assets has obtained, through three financing phases, an aggregate of $93.1 million in debt financing and an aggregate of $31.4 million in New Markets Tax Credit proceeds to fund the construction of six buildings with an aggregate of 153,300 square feet of commercial space and 123 residential units. To date, four buildings have been completed, one building is under construction and is expected to be completed by May 2015 and the sixth building, on which construction has not yet begun, is expected to be completed by May 2016. At September 30, 2014, the net book value of the real property included in these other real estate assets was $123.7 million, including $113.0 million related to our Newark, New Jersey activities.
Our real estate lending activities decreased during the past three years (i.e., $5.5 million, $70.3 million and $101.8 million of loan originations in 2014, 2013 and 2012, respectively). In October 2014, we sold the remaining loan in our portfolio to an affiliate for the face amount of such loan (i.e., $2 million) and accordingly, as of November 1, 2014, we are no longer engaged in such activities. These lending activities involved originating and holding for investment short-term senior mortgage loans secured by commercial and multi-family real estate property. Revenue was generated from interest income and to a lesser extent, loan fee income generated on the origination and extension of loans. The loans originated generally had relatively high yields and were short-term or bridge loans with a duration ranging from six months to one year.
Information regarding our multi-family property and other real estate assets segments is included in Note 13 to our consolidated financial statements and is incorporated herein by this reference.
We were organized as a business trust under the laws of the Commonwealth of Massachusetts in June 1972. Our address is 60 Cutter Mill Road, Suite 303, Great Neck, New York 11021, telephone number 516-466-3100. Our website can be accessed at www.brtrealty.com, where copies of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the Securities and Exchange Commission, or SEC, can be obtained free of charge. These SEC filings are added to our website as soon as reasonably practicable.
3
Unless otherwise indicated or the context otherwise requires, all references to (i) a year (e.g., 2014) refer to the applicable fiscal year ended September 30th and (ii) the multi-family properties we own in 2014 and the residential units associated with such properties, include a development property in Greenville, SC, that was acquired in 2014 but excludes the 360 units contemplated to be constructed at such development.
Our Multi-Family Property Activities
Beginning in the second quarter of 2012, we began to acquire with joint venture partners multi-family properties. As of September 30, 2014, we own 27 multi-family properties with an aggregate of 7,609 units. Typically, these are garden apartment or town home style properties that typically provide residents with amenities, such as a clubhouse, swimming pool, laundry facilities and cable television access. Generally, residential leases are for a one year term and may require security deposits equal to one month's rent. Substantially all of the units at these properties are market rate and are not subject to rent control or similar requirements. Set forth below is selected information regarding our multi-family properties. Except as otherwise indicated in the notes to the table below, all of these properties are owned by joint ventures in which we have an 80% equity interest and our joint venture partner has a 20% equity interest.
Property Name and Location
|
Number of Units |
Age(1) | Investment Date |
Average Physical Occupancy |
Average Monthly Rental Rate per Unit(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Ivy Ridge ApartmentsMarietta, GA |
207 | 40 | 1/12/12 | 91.6 | % | $ | 725 | |||||||||
Water Vista ApartmentsLawrenceville, GA |
170 | 32 | 2/23/12 | 94.1 | 693 | |||||||||||
The Fountains ApartmentsPalm Beach Gardens, FL |
542 | 43 | 3/22/12 | 96.6 | 1,050 | |||||||||||
Waverly Place ApartmentsMelbourne, FL |
208 | 27 | 3/30/12 | 95.9 | 722 | |||||||||||
Madison at Schilling FarmsCollierville, TN |
324 | 14 | 6/20/12 | 94.7 | 940 | |||||||||||
Silvana Oaks ApartmentsN. Charleston, SC(3) |
208 | 4 | 10/4/12 | 93.4 | 970 | |||||||||||
Grove at Trinity PointeCordova, TN |
464 | 28 | 11/15/12 | 95.4 | 716 | |||||||||||
Avondale StationDecatur, GA(3) |
212 | 60 | 11/19/12 | 96.8 | 766 | |||||||||||
Spring Valley ApartmentsPanama City, FL |
160 | 27 | 1/11/13 | 95.2 | 760 | |||||||||||
Stonecrossing ApartmentsHouston, TX(3) |
240 | 36 | 4/19/13 | 94.3 | 856 | |||||||||||
Courtney StationPooler, GA |
300 | 6 | 4/29/13 | 93.4 | 935 | |||||||||||
PathwaysHouston, TX(3) |
144 | 35 | 6/7/13 | 93.7 | 823 | |||||||||||
Autumn Brook ApartmentsHixon, TN(3) |
156 | 25 | 6/25/13 | 95.4 | 746 | |||||||||||
Mountain Park EstatesKennesaw, GA(3) |
450 | 12 - 15 | 9/25/13 | 93.6 | 918 | |||||||||||
The Palms on Westheimer ApartmentsHouston, TX(4) |
798 | 40 | 10/4/13 | 91.2 | 728 | |||||||||||
Ashwood ParkPasadena, TX(4) |
144 | 30 | 10/15/13 | 95.0 | 642 | |||||||||||
Meadowbrook ApartmentsHumble, TX(4) |
260 | 32 | 10/15/13 | 94.6 | 641 | |||||||||||
Parkside ApartmentsHumble, TX(4) |
160 | 31 | 10/15/13 | 93.9 | 669 | |||||||||||
Brixworth at Bridge StreetHuntsville, AL |
208 | 29 | 10/18/13 | 93.3 | 650 | |||||||||||
Newbridge CommonsColumbus, OH(3) |
264 | 15 | 11/21/13 | 90.5 | 1,124 | |||||||||||
SouthridgeGreenville, SC(3)(5) |
N/A | N/A | 1/14/14 | N/A | N/A | |||||||||||
Waterside at CastletonIndianapolis, IN |
400 | 7 | 1/21/14 | 90.7 | 609 | |||||||||||
Crossings of BellevueNashville, TN(4) |
300 | 29 | 4/2/14 | 97.9 | 907 | |||||||||||
Village GreenLittle Rock, AK(4) |
172 | 29 | 4/2/14 | 96.7 | 552 | |||||||||||
SundanceWichita, KS(4) |
496 | 15 | 4/2/14 | 96.6 | 541 | |||||||||||
Sandtown VistaAtlanta, GA |
350 | 4 | 6/26/14 | 92.8 | 817 | |||||||||||
Landmark at Kendall ManorHouston, TX |
272 | 33 | 7/8/14 | 91.2 | 769 | |||||||||||
| | | | | | | | | | | | | | | | |
Total |
7,609 | |||||||||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
- (1)
- Reflects
the approximate age of the property based on the year original construction was completed.
- (2)
- Gives effect to rent concessions.
4
- (3)
- We
own a 90%, 75%, 74% and 50% equity interest in the joint ventures which own the Silvana Oaks Apartments, Autumn Brooks Apartments, Southridge and
Mountain Park Estates, respectively. We are the sole owner of Newbridge Commons. Effective October 2014, we own a 91% equity interest in the joint venture that owns the Stonecrossing Apartments and
Pathways properties, and effective December 2014, we own all of the equity interests in the entity that owns the Avondale Station property.
- (4)
- The
Palms on Westheimer Apartments, Ashwood Park, Meadowbrook Apartments and Parkside Apartments are owned by one joint venture and the Crossing of
Bellevue, Village Green and Sundance properties are owned by another joint venture.
- (5)
- The Greenville, SC joint venture is developing a 360 unit multi-family property with ground floor retail of approximately 10,000 square feet. This property is under construction and we anticipate that this project will be completed in stages from May 2015 through April 2016.
As of December 1, 2014, the 27 properties owned by us are located in 10 states. The following tables set forth certain information, presented by state, related to our properties as of such date (dollars in thousands):
State
|
Number of Properties |
Number of Units |
Estimated 2015 Revenue(1) |
Percent of 2015 Estimated Revenue |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Texas |
7 | 2,018 | $ | 17,698 | 24 | % | |||||||
Georgia |
6 | 1,689 | 16,704 | 23 | |||||||||
Tennessee |
4 | 1,244 | 14,357 | 19 | |||||||||
Florida |
3 | 910 | 10,906 | 15 | |||||||||
Kansas |
1 | 496 | 3,355 | 5 | |||||||||
South Carolina(2) |
1 | 208 | 2,348 | 3 | |||||||||
Ohio |
1 | 264 | 2,777 | 4 | |||||||||
Indiana |
1 | 400 | 2,521 | 3 | |||||||||
Alabama |
1 | 208 | 1,861 | 2 | |||||||||
Arkansas |
1 | 172 | 1,149 | 2 | |||||||||
| | | | | | | | | | | | | |
Total |
26 | (2) | 7,609 | $ | 73,676 | 100 | % | ||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
- (1)
- Reflects
our estimate of the rental and other revenues to be generated in 2015 by our multi-family properties located in such state.
- (2)
- Excludes our Greenville, SC development project.
Joint Venture Arrangements
The arrangements with our multi-family property joint venture partners are deal specific and vary from transaction to transaction. Generally, these arrangements provide for us and our partner to receive net cash flow available for distribution in the following order of priority:
-
- a preferred return of 10% on each party's unreturned capital contributions, until such preferred return has been paid in full,
-
- the return in full of each party's capital contribution,
-
- 35% to our partner, and the balance to us, until an internal rate of return of 15% has been achieved by us, and
-
- thereafter, shared equally between us and our venture partner.
Though, as noted above, each joint venture operating agreement contains different terms, such agreements generally provide for a buy-sell procedure under specified circumstances (including (i) after the passage of time (e.g., two years after the acquisition), (ii) if the partners are unable to agree on major decisions, (iii) upon a change in control of our subsidiary owning the interest in the joint
5
venture, or (iv) one or more of the foregoing). Further, these arrangements may also allow us, and in some cases, our joint venture partner, to force the sale of the property after it has been owned by the joint venture for a specified period (e.g., four to five years after the acquisition).
Our Acquisition Process and Underwriting Criteria
We identify multi-family property acquisition opportunities primarily through relationships developed over time by our officers with our former borrowers, current joint venture partners, real estate investors and brokers.
Our goal is to acquire properties with cap rates ranging from 5.5% to 7.5% and that will provide stable risk adjusted total returns (i.e., operating income plus capital appreciation). In identifying opportunities that will achieve such goal, we seek acquisitions that will achieve an approximate 8% to 10% annual return on invested cash and a 11% internal rate of return. We have also focused, but have not limited ourselves, to acquiring properties located in the South and in particular, the Southeast and Southwest United States. Subject to the foregoing, we are opportunistic in pursuing multi-family property acquisitions and do not mandate any specific acquisition criteria, though we take the following into account in evaluating an acquisition opportunity: location, size of the target market, property quality, availability and terms and conditions of long term fixed rate mortgage debt, potential for capital appreciation or recurring income, extent and nature of contemplated capital improvements and property age. We generally acquire these properties with a joint venture partner with knowledge and experience in owning and operating multi-family properties in the target market as this enhances our understanding of such market and assists us in managing our risk with respect to a particular acquisition.
Approvals of the acquisition of a multi-family property are based on a review of property information as well as other due diligence activities undertaken by us and, as applicable, our venture partner. Those activities include a consideration of economic, demographic and other factors with respect to the target market and sub-market (including the stability of its population and the potential for population growth, the economic and employment base, presence of and barriers to entry of alternative housing stock, market prices for comparable properties, the competitive positioning of the proposed acquisition and the regulatory environment (i.e. applicable rent regulation)), a review of an independent third party property condition report, a Phase I environmental report with respect to the property, a review of recent and projected results of operations for the property prepared by the seller, us or our venture partner, an assessment of our joint venture partner's knowledge and expertise with respect to the acquisition and operation of multi-family properties and the relevant market and sub-market, a site visit to the property and the surrounding area, an inspection of a sample of units at the property, the potential for rent increases and the possibility of enhancing the property and the costs thereof. To the extent a property to be acquired requires renovations or improvements, or if we and our joint venture partner believe that improving a property will generate greater rent, funds are generally set aside by us and our joint venture partner at the time of acquisition to provide the capital needed for such renovation and improvements. At September 30, 2014, we have approximately $9.6 million to fund improvements at our multi-family properties with the expectation that we will be able to raise rents at improved properties.
A key consideration in our acquisition process is the evaluation of the availability of mortgage debt to finance the acquisition (or the ability to assume the mortgage debt on the property) and the terms and conditions (e.g. interest rate, amortization and maturity) of such debt. Typically, approximately 25% to 35% of the purchase price is paid in cash and the balance is financed with mortgage debt. We believe that the use of leverage of up to 75% allows us the ability to earn a greater return on our investment than we would otherwise earn. Generally, the mortgage debt obtained in connection with an acquisition matures five to ten years thereafter, is interest is only for one to three years after the
6
acquisition, and provides for a fixed interest rate and for the amortization of the principal of such debt over 30 years.
Before a property is acquired, the acquisition must be reviewed and approved by our investment committee. Approval occurs after the assent of not less than four of the seven members of this committee, all of whom are our executive officers. The approval of our board of trustees is required for any single multi-family property acquisition in which our equity investment exceeds $15 million.
Property Management
The day-to-day management of our multi-family properties is overseen by property management companies operating in the market in which the property is located. Some of these management companies are owned by our joint venture partners or their affiliates. Generally, we can terminate these management companies upon specified notice or for cause, subject to the approval of the mortgage lender or our joint venture partner. We believe satisfactory replacements for property managers are available, if required.
Insurance
The multi-family properties are covered by all risk property insurance covering 100% of the replacement cost for each building and business interruption and rental loss insurance (covering up to twelve months of loss). On a case-by-case basis, based on an assessment of the likelihood of the risk, availability of insurance, cost of insurance and in accordance with standard market practice, we obtain earthquake, windstorm, flood, terrorism and boiler and machinery insurance. We carry comprehensive liability insurance and umbrella policies for each of our properties which provide no less than $5 million of coverage per incident. We request certain extension of coverage, valuation clauses, and deductibles in accordance with standard market practice and availability.
Although we may carry insurance for potential losses associated with our multi-family properties, we may still incur losses due to uninsured risks, deductibles, co-payments or losses in excess of applicable insurance coverage and those losses may be material. In addition, certain insurance coverage is part of blanket policies in which a loss on an unrelated property could affect the coverage limits on a joint venture property.
Environmental Regulation
We are subject to regulation at the federal, state and municipal levels and are exposed to potential liability should our properties or actions result in damage to the environment or to other persons or properties. These conditions include the presence or growth of mold, potential leakage of underground storage tanks, breakage or leaks from sewer lines and risks pertaining to waste handling. The potential costs of compliance, property damage restoration and other costs for which we could be liable for or which could occur without regard to our fault or knowledge of such conditions, are unknown and could potentially be material.
In the course of acquiring and owning real estate assets, we or our joint venture partner engage an independent environmental consulting firm to perform a level 1 environmental assessment (and if appropriate, a level 2 assessment) to identify and mitigate these risks as part of the due diligence process. We believe these assessment reports provide a reasonable basis for discovery of potential hazardous conditions prior to acquisition. Should any potential environmental risks or conditions be discovered during our due diligence process, the potential costs of remediation will be assessed carefully and factored into the cost of acquisition, assuming the identified risks and factors are deemed to be manageable and within reason. Some risks or conditions may be identified that are significant enough to cause us to abandon the possibility of acquiring a given property. As of September 30, 2014, we have no knowledge of any material claims made or pending against us with regard to environmental damage for which we may be found liable, nor are we aware of any potential hazards to the
7
environment related to any of our properties which could reasonably be expected to result in a material loss.
Mortgage Debt
The following table sets forth scheduled principal (including amortization) mortgage payments due for our multi-family properties as of September 30, 2014:
YEAR
|
PRINCIPAL PAYMENTS DUE (Amounts in Thousands) |
|||
---|---|---|---|---|
2015 |
$ | 10,104 | ||
2016 |
5,212 | |||
2017 |
6,595 | |||
2018 |
41,335 | |||
2019 |
101,483 | |||
Thereafter |
220,405 | |||
| | | | |
Total |
$ | 385,134 | ||
| | | | |
| | | | |
| | | | |
As of September 30, 2014, the weighted average annual interest rate of the mortgage debt on our 27 multi-family properties is 4.15% and the weighted average remaining term of such debt is approximately 7.1 years. The mortgage debt associated with our multi-family properties is generally non-recourse to (i) the joint venture that owns the property, subject to standard carve-outs and (ii) to us and our subsidiary acquiring the equity interest in such joint venture. We, at the parent entity level (i.e., BRT Realty Trust), are the standard carve-out guarantor with respect to the Stonecrossing, Pathway and Avondale properties. (The term "standard carve-outs" refers to recourse items to an otherwise non-recourse mortgage and are customary to mortgage financing. While carve-outs vary from lender to lender and transaction to transaction, the carve-outs may include, among other things, a voluntary bankruptcy filing, environmental liabilities, the sale, financing or encumbrance of the property in violation of loan documents, damage to property as a result of intentional misconduct or gross negligence, failure to pay valid taxes and other claims which could create liens on property and the conversion of security deposits, insurance proceeds or condemnation awards.)
Our Other Real Estate Assets and Activities
Newark Joint Venture
Background
Two of our wholly-owned subsidiaries are members of a joint venture, which we refer to as the Newark Joint Venture, with two members that are not affiliated with us. The Newark Joint Venture owns several properties (including development sites) in downtown Newark, NJ. The properties are surrounded by a variety of governmental, educational, cultural and entertainment institutions and facilities. In close proximity to these properties are the Newark campus of Rutgers University, the New Jersey Institute of Technology, University of Medicine and Dentistry of New Jersey, Essex County College, Seton Hall Law School, the New Jersey Performing Arts Center, the Prudential Arena (home of the National Hockey League New Jersey Devils), the Essex County Court Complex, Newark's City Hall and a Federal Courthouse. These properties are within walking distance of Newark Penn Station, which provides access to Amtrak and New Jersey Transit trains and are accessible to local bus routes. The properties are served by various highways, including the Garden State Parkway, Interstate-95, Interstate-78 and Interstate-280.
In 2007, immediately prior to the formation of the Newark Joint Venture, we held loans aggregating approximately $38 million, secured by substantially all of the properties conveyed to the
8
Newark Joint Venture by our borrowers. We entered into loan work-out negotiations with our borrowers and, as a result of such negotiations, entered into the Newark Joint Venture. In connection with the work-out of our loans and the formation of the Newark Joint Venture, our loans were converted into a consolidated mortgage loan of $27 million with the balance of our loans converted into a $6.9 million preferred capital account interest and a 50.1% membership interest in the Newark Joint Venture, providing us with a separate capital account of $3.9 million. The other members caused all the properties secured by our loans, and additional properties (unencumbered by our loans) and contract rights to acquire additional properties, all located in downtown Newark, NJ, to be contributed to the Newark Joint Venture for which the other members received a 49.9% membership interest in the Newark Joint Venture (with a separate capital account of $3.9 million).
The Newark Joint Venture is in the process of redeveloping the Teachers Village site and intends to redevelop all or a portion of the remaining sites, particularly the Market Street site, with personnel hired by the Newark Joint Venture, with other development partners (including adjacent property owners that may be interested in redeveloping several of such properties at the same time) or sell some of its sites to developers or end users. Although we own only a 50.1% membership interest in the Newark Joint Venture, in accordance with generally accepted accounting principles in the United States, the assets, liabilities and results of operations of the Newark Joint Venture are consolidated with our financial statements. Accordingly, the $113 million net book value of real estate owned and being developed by the Newark Joint Venture is included in our real estate properties, mortgage debt of $95.5 million incurred by the Newark Joint Venture is included in our mortgages payable and at September 30, 2014, our two mortgage loans aggregating $20.1 million to the Newark Joint Venture (which are secured by all of the real estate assets of the Newark Joint Venture other than the Teachers Village properties and the Broad Street properties), are eliminated in consolidation and are not recorded as mortgage receivables.
We believe that the properties owned by the Newark Joint Venture have adequate insurance coverage for their current use.
Current Property Information
Except as otherwise noted below, the following table sets forth as of September 30, 2014, information regarding the properties owned by the Newark Joint Venture (dollars in thousands):
Assemblage or Property
|
Type of Property | Rentable Square Feet |
Annual Real Estate Taxes |
Projected 2015 Contractual Rental Income(1) |
Number of Tenants |
Percent Leased(2) |
Mortgage Debt(3) |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Street(4) |
Office and retail | 303,126 | $ | 510 | $ | 378 | 17 | 34 | % | $ | 900 | ||||||||||
Teachers Village(5) |
Mixed | 126,983 | (6) | 356 | 1,354 | (6) | 5 | (6) | 70 | (6) | 88,827 | ||||||||||
Broad Street |
School and retail | 47,564 | 316 | 970 | 2 | 100 | 5,728 | ||||||||||||||
Beaver Street |
Retail | 8,160 | 20 | | | | | ||||||||||||||
Lincoln Park |
Parking | 79,063 | 46 | 21 | 2 | 100 | |
- (1)
- Refers
to the fixed rental payments to be provided by such leases in 2015.
- (2)
- Based
on square footage.
- (3)
- See
note 7 of our consolidated financial statements. Does not include $20.1 million mortgage debt payable to us by the Newark Joint Venture
which is eliminated in consolidation.
- (4)
- Leases representing substantially all of the leased space of the Market Street development are month-to-month or have cancellation, relocation or demolition provisions. Many of these leases are at below market rentals.
9
- (5)
- Includes
four buildings-two buildings with an aggregate of approximately 113,793 square feet of commercial space (24,960 and 88,833 square feet of retail
space and school space, respectively) were completed in August/September 2013 as part of Phase I, and two buildings (one completed in each of August 2014 and December 2014) with an aggregate of
61 residential units and 13,080 square feet of retail space constructed as part of Phase II.
- (6)
- Excludes (i) the 123 residential units constructed and to be constructed as part of Phase II, (ii) the building contemplated by Phase III and (iii) two parcels aggregating approximately 60,000 square feet that are currently used as parking lots and may be developed in the future. See "Information and Activities Relating to Development and Other Sites" for a description of Phases I through III of the Teachers Village project.
The following table sets forth as of September 30, 2014, a schedule of the annual lease expirations of the Newark Joint Venture's commercial real estate assets and the anticipated contributions to 2015 contractual rental income assuming that none of the tenants exercise renewal or cancellation options, if any (dollars in thousands):
Lease Expiration
|
Number of Leases Expiring(1) |
Square Footage of Leases Expiring |
Percentage of Total Leased Square Feet |
Projected 2015 Contractual Rental Income(2) |
Projected % of 2015 Contractual Rental Income(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Month-to-month |
11 | 145,831 | 46 | % | $ | 159 | 6 | % | ||||||||
2015 |
5 | 20,056 | 6 | 102 | 4 | |||||||||||
2016 |
1 | 5,260 | 2 | 46 | 2 | |||||||||||
2017 |
1 | 6,214 | 2 | 144 | 5 | |||||||||||
2018 |
1 | 5,260 | 2 | 48 | 2 | |||||||||||
2019 |
| | | | | |||||||||||
2020 |
| | | | | |||||||||||
2021 |
1 | 5,000 | 2 | 43 | 2 | |||||||||||
2022 |
| | | | | |||||||||||
2023 |
| | | | | |||||||||||
2024 and thereafter |
5 | 131,983 | 40 | 2,234 | 79 | |||||||||||
| | | | | | | | | | | | | | | | |
Total |
25 | 319,604 | 100 | % | $ | 2,776 | 100 | % | ||||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
- (1)
- There
are 11 in-place leases which are month- to-month and six leases which contain cancellation, relocation or demolition provisions across the various
development sites.
- (2)
- Assumes all month-to-month tenants remain in occupancy for all of 2015.
Information and Activities Relating to Development and Other Sites
Set forth below is information regarding the Newark Joint Venture's most significant properties.
Teachers Village
The Teachers Village site encompasses an area bounded by Branford Street to the north, Treat Place to the east, Hill Street to the south and Washington Street to the west, and is adjacent to Halsey Street. From 2012 through 2014, the Newark Joint Venture obtained, in three phases, financing of approximately $93.1 million, which together with $31.4 million of New Markets Tax Credit net proceeds is, after payment of transaction expenses and payment of approximately $19.1 million of principal and accrued interest on debt (inclusive of $13.3 million of principal and accrued interest on debt owed to us which is eliminated in consolidation), has been and is being used to construct six buildings.
10
The first financing phase, which we refer to as Phase I, was used to fund the construction of two buildings with an aggregate of 113,903 rentable square feetthese buildings were completed in the summer of 2013. Approximately 88,833 square feet is leased to three charter schools and a day-care center.
The second financing phase, which we refer to as Phase II, has and is being used to construct three buildings that are to contain approximately 123 residential rental units and approximately 29,140 square feet of retail space. One building containing 21 residential units and 2,836 square feet of retail space was completed in August 2014, the second building, containing 40 residential units and 9,100 square feet of retail space was completed in December 2014, and we anticipate the third building will be completed by May 2015.
In September 2014, in the third financing phase, which we refer to as Phase III, the Newark Joint Venture and affiliated entities obtained $24.6 million of debt financing and $5.6 million of New Markets Tax Credits proceeds. This phase contemplates the construction of an 82,547 square feet mixed-use space which will consist of a (i) 48,772 square foot commercial condominium unit including 10,453 square feet of retail space and 42 residential units, which we refer to as the Commercial Condo, and (ii) 33,775 square feet residential condominium unit including 39 residential units, which we refer to as the Residential Condo. The Residential Condo is owned indirectly by the Newark Joint Venture and the Commercial Condo is owned by certain indirect members of the Newark Joint Venture other than BRT; however, the owners of the Commercial Condo have agreed to distribute to the Newark Joint Venture any net distributable proceeds (i.e., cash flow and residual capital event proceeds after any necessary funds are expended on debt service, reserves and operating expenses) they receive as owners of the Commercial Condo. It is anticipated that this building will be completed by May 2016.
Leasing Activity at Teachers Village
At December 1, 2014, approximately 84% of the 61 residential units constructed to date are leased (though not yet fully occupied) and we believe that all of these units will be leased by February 2015. We estimate that in 2015, the rental income from these 61 units will be approximately $740,000.
At December 1, 2014, of the approximately 126,983 square feet of commercial space (including retail space) at the four completed buildings, approximately 90,633 square feet is leased to three charter schools, a day care center and a bank. The Newark Joint Venture has also entered into leases with 11 tenants with respect to 20,464 square feet of commercial space at these buildings, all of which is retail space; however, the tenants' obligations to take possession and pay rent is subject to the achievement of certain conditions, including the tenants' receipt of third party financing for tenant improvements and the completion of same. We can give no assurance that these conditions will be satisfied. If these conditions are not achieved by the dates specified in the applicable leases, certain tenants may be entitled to terminate their leases.
Market Street
The Market Street site is an approximately 68,000 square foot site, currently representing approximately 303,000 rentable square feet. The site is bounded by Market Street, Campbell Street, Washington Street and University Avenue in downtown Newark, New Jersey. Potential redevelopment opportunities with respect to this site include an office complex with a retail component, a medical office complex containing offices, research laboratories and other medical related services, a retail center, a hotel, corporate headquarters, university offices, classrooms and/or dormitories, or a combination of one or more of these uses. The Newark Joint Venture may redevelop this site for its own account. Alternatively, the Newark Joint Venture may enter into a joint venture with a development partner or sell all or portions of the site. Although there have been discussions with various parties concerning the development of the Market Street area, the Newark Joint Venture has not entered into any material agreements concerning the redevelopment of all or any portion of the site and there is no assurance that it will be able to conclude any such arrangement or obtain the financing necessary to proceed with any arrangement which it may conclude.
11
Mortgage Debt
The following table sets forth scheduled principal (including amortization) mortgage payments due for the Newark Joint Venture as of September 30, 2014:
YEAR
|
PRINCIPAL PAYMENTS DUE (Amounts in Thousands) |
|||
---|---|---|---|---|
2015 |
$ | 3,166 | ||
2016 |
2,146 | |||
2017 |
2,225 | |||
2018 |
2,383 | (1) | ||
2019 |
21,193 | |||
Thereafter |
64,392 | |||
| | | | |
Total |
$ | 95,505 | ||
| | | | |
| | | | |
| | | | |
- (1)
- Assumes that if the note holder exercises its right, beginning in 2018, to require the subsidiaries of the Newark Joint Venture to repurchase $22.7 million of principal amount of such debt, such subsidiaries would refinance such debt on terms substantially equivalent to the terms currently in effect. See note 7 of consolidated financial statements.
At September 30, 2014, the $95.5 million of outstanding debt related to the Newark Joint Venture (of which approximately $88.8 million is related to Teachers Village), carries a weighted average effective interest rate (after giving effect to an annual subsidy of $1.0 million from the United States Department of Treasury), of approximately 4.2%, a weighted average remaining term of 12.1 years and is secured by the Teachers Village, Broad Street and Market Street properties. This debt is generally non-recourse to (i) BRT, at the parent company level, and (ii) except as otherwise indicated below, to the Newark Joint Venture. In connection with Phases I through III, the Newark Joint Venture guaranteed, among other things, up to $27 million in principal amount of mortgage debt, which guarantees generally only expire after satisfaction of performance thresholds relating to the leasing and occupancy of these facilities within specified periods, losses incurred by the lenders by reason of the borrower's bad acts (e.g., fraud or misappropriation), the failure to complete construction of the six buildings to be constructed (four of which have been constructed) and the carrying costs with respect to certain properties. The Newark Joint Venture has also agreed to provide indemnity with respect to specified environmental matters, violations of the Americans with Disabilities Act and similar laws and to indemnify the beneficiaries of the New Markets Tax Credits for losses sustained if such credits are disallowed. We estimate that the New Markets Tax Credit indemnity obligation would not exceed $33 million (exclusive of interest and penalties) and is subject to reduction to the extent the credits are not disallowed.
Terms of the Newark Joint Venture Operating Agreement
The following is a summary of the material provisions of the amended and restated limited liability company operating agreement of the Newark Joint Venture:
Membership Interests. We own 50.1% of the membership interests in the Newark Joint Venture, and the other members (collectively, the "Other Member") own 49.9% of the membership interests in the Newark Joint Venture.
Manager. An affiliate of the Other Member is the manager of the Newark Joint Venture and is responsible for the day-to-day management activities of the Newark Joint Venture, but our consent is
12
required for all major decisions affecting the Newark Joint Venture and its properties. Under specified circumstances, we may remove the manager immediately or upon six months advance written notice.
Mandatory Capital Calls. Members are generally required to make pro rata capital contributions to the Newark Joint Venture for any projected budget shortfalls.
Buy-Sell. During specified periods and circumstances, either member group may provide the other member group with written notice setting forth the amount they will pay to purchase all of the assets of the Newark Joint Venture. The member group which receives such notice has the option to (i) sell their membership interests in the Newark Joint Venture to the other members for their pro rata portion of the asset purchase price set forth in the written notice, or (ii) purchase the other members' membership interests in the Newark Joint Venture for their pro rata portion of the asset purchase price set forth in the written notice. If the acquirer is the Other Member, then the Other Member is required to, among other things, pay in full our mortgage and our preferred equity interest at closing.
Right of First Refusal and Tag-along Rights. At any time, either member group may provide the other member group with written notice setting forth the sale price at which it desires to sell all or a portion of its membership interests. The member group which received such notice may purchase the offered membership interests at the price set forth in the notice. If they do not elect to purchase the membership interest in accordance with the terms of the notice, the offering members may secure another person to purchase its offered membership interests within 180 days. The group of members which received the sale notice may tag-along in a sale to such other person and sell their pro rata portion of the membership interests.
Distributions. The Newark Joint Venture may not distribute any cash flow to its members until the $20.1 million balance due on our loans (which have been eliminated in consolidation on our financial statements) has been fully repaid, including accrued interest. Once it has been fully repaid, the cash flow of the Newark Joint Venture will generally be distributed as follows: (i) first, to each member pro rata in an amount equal to their unreturned additional capital contributions, (ii) second, to us, until we receive a 10% return on our preferred capital contributions, (iii) third, to us until we receive an amount equal to our preferred capital contributions, (iv) fourth, to each member pro rata until such member receives a 10% return on their additional capital contributions, (v) fifth, to the members pro rata an amount equal to their common capital contributions, and (vi) the remainder shall be distributed as follows: (a) 10% to the managing member, and (b) 90% pro rata to the Other Members.
Manager of the Newark Joint Venture
The manager of the Newark Joint Venture is RBH Group LLC; its managing member and President is Ron Beit-Halachmy. Mr. Beit-Halachmy, 42 years of age, has over 20 years of experience in the real estate industry and has been involved for more than ten years in acquiring sites in Newark, New Jersey. He was the managing member of the entities which acquired all of the real property currently owned by the Newark Joint Venture. Mr. Beit-Halachmy earned a BA in Economics from the University of Wisconsin and a law degree from New York Law School. The Newark Joint Venture carries key man life insurance on Mr. Beit-Halachmy in the amount of $40 million.
Other Real Estate Assets
We also own the following properties with an aggregate net book value of $10.7 million at September 30, 2014:
-
- an 8.7 acre vacant parcel of land in South Daytona Beach, Florida,
13
-
- 18 cooperative apartments, all of which are rent controlled or rent stabilized, in two buildings in upper Manhattan, New York, and
-
- a subordinated leasehold interest in a portion (approximately 29% of a 99,000 square foot facility) of a shopping center in Yonkers, NY.
In addition, we have a 50% equity interest in an unconsolidated joint venture that owns an aggregate of 19 cooperative apartment units located in Lawrence, New York.
Our Real Estate Lending Activities
Though we are no longer engaged in real estate lending, we present, for historical purposes, the following information regarding such activities for the periods indicated:
|
Year Ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Dollars in Thousands) |
2014 | 2013 | 2012 | |||||||
Loans originated |
$ | 5,533 | $ | 70,300 | $ | 101,800 | ||||
Loans repaid |
34,045 | 76,900 | 124,800 | |||||||
Loans sold and loan participations |
| | 15,700 |
Junior Subordinated Notes
As of September 30, 2014, $37.4 million in principal amount of our junior subordinated notes were outstanding. These notes mature in April 2036, are redeemable at any time at our option and bear interest at the rates set forth below:
Interest Period
|
Interest Rate | |
---|---|---|
March 15, 2011 through July 31, 2012 |
3.00% | |
August 1, 2012 through April 29, 2016 |
4.90% | |
April 30, 2016 through April 30, 2036 |
LIBOR + 2.00% |
Credit Facility
Our $25 million revolving credit facility expired in June 2014. We made limited use of this facility and its expiration has not and will not have a material adverse effect on us.
We compete to acquire real estate assets and in particular, multi-family properties, with other owners and operators of such properties including other multi-family REITs, pension and investment funds, real estate developers and private real estate investors. Competition to acquire such properties is based on price and ability to secure financing on a timely basis and complete an acquisition. To the extent that a potential joint venture partner introduces us to a multi-family acquisition opportunity, we compete with other sources of equity capital to participate in such joint venture based on the financial returns we are willing to offer such potential partner and the other terms and conditions of the joint venture arrangement. We also compete for tenants at our multi-family propertiessuch competition depends upon various factors, including alternative housing options available in the applicable sub-market, rent, amenities provided and proximity to employment and quality of life venues.
The Newark Joint Venture competes for funding, and in particular, tax credit allocations and financing provided by governmental and quasi-governmental sources with other real estate developers. It competes for commercial, retail, residential and educational tenants with landlords owning properties
14
in Newark, New Jersey and the surrounding area and developers interested in developing facilities in Newark or the surrounding area.
Many of our competitors possess greater financial and other resources than we possess.
We share facilities, personnel and other resources with several affiliated entities including, among others, Gould Investors L.P., a master limited partnership involved primarily in the ownership and operation of a diversified portfolio of real estate assets, and One Liberty Properties, Inc., a publicly-traded equity REIT. Eight individuals (including Jeffrey A. Gould, Chief Executive Officer and President, Mitchell Gould, Executive Vice President and George Zweier, Chief Financial Officer), devote substantially all of their business time to our activities, while our other personnel (including several officers) share their services on a part-time basis with us and other affiliated entities that share our executive offices. The allocation of expenses for the shared facilities, personnel and other resources is computed in accordance with a Shared Services Agreement by and among us and the affiliated entities. The allocation is based on the estimated time devoted by executive, administrative and clerical personnel to the affairs of each entity that is a party to the shared services agreement.
In addition, we are party to an Advisory Agreement, as amended, between us and REIT Management Corp., our advisor. REIT Management is wholly owned by Fredric H. Gould, a member of our Board of Trustees and the former chairman of such board, and he and certain of our executive officers, including our Chairman of the Board and Chief Executive Officer, receive compensation from REIT Management. Pursuant to this agreement, REIT Management furnishes advisory and administrative services with respect to our business, including, without limitation, developing and maintaining banking and financing relationships, participating in the analysis and approvals of multi-family property acquisitions, providing investment advice and providing assistance with building inspections.
The Advisory Agreement, as amended, provides that (i) it renews automatically on July 1st of each year, unless earlier terminated with or without cause, (ii) that the minimum and maximum fees payable in a fiscal year to REIT Management are $750,000 and $4 million, respectively, subject to adjustment for any fiscal year of less than twelve months, and (iii) we pay REIT Management the following annual fees, which are paid on a quarterly basis:
-
- 0.45% of the average book value of all real estate properties, excluding depreciation;
-
- 0.25% of the average amount of the fair market value of marketable securities;
-
- 1.0% of the average principal amount of earning loans;
-
- 0.35% of the average amount of the fair market value of non-earning loans;
-
- 0.15% of the average amount of cash and cash equivalents; and
-
- to the extent loans or real estate are held by joint ventures or other arrangements in which we have an interest, varying fees based on, among other things, the nature of the asset (i.e. real estate or loans), the nature of our involvement (i.e. active or passive) and the extent of our equity interests in such arrangement.
We paid fees pursuant to this agreement of $2 million and $1.8 million in 2014 and 2013, respectively. A portion of these fees are reflected in discontinued operations.
We believe that the Shared Services Agreement and the Advisory Agreement allow us to benefit from access to, and from the services of, a group of senior executives with significant real estate knowledge and experience.
15
Set forth below is a discussion of certain risks affecting our business. The categorization of risks set forth below is meant to help you better understand the risks facing our business and is not intended to limit your consideration of the possible effects of these risks to the listed categories. Any adverse effects arising from the realization of any of the risks discussed, including our financial condition and results of operation, may, and likely will, adversely affect many aspects of our business.
Risks Related to our Business
Our acquisition, development and property improvement activities are limited by available funds.
Our ability to acquire additional multi-family properties, to improve our multi-family properties and to develop our Newark Joint Venture properties, is limited by the funds available to us. At September 30, 2014, we had approximately $23.2 million of cash and cash equivalents and approximately $9.6 million and $22.0 million designated as restricted cash for multi-family property improvements and Newark Joint Venture development activities, respectively. Our multi-family acquisition and improvement activities and the Newark Joint Venture development activities are constrained by funds available to us which will limit growth in our revenues and operating results.
It is unlikely that we will declare any dividends in the next several years.
We have not declared or paid any dividends since 2010. In order to qualify as a REIT, we are required to distribute 90% of our taxable income. At December 31, 2013, we had a tax loss carry-forward of approximately $54 million. Under current tax laws, we can offset our future taxable income against our tax loss carry-forward until 2028 or until the tax loss carry-forward has been fully used, whichever occurs first. As a result, we do not expect to pay a dividend in 2015 and it is unlikely that we will be required to pay a dividend for many years thereafter in order to maintain our REIT status. The non-payment of cash dividends may negatively impact the price of our common shares.
We may not be able to compete with competitors many of which have greater financial and other resources than we possess.
We compete with many third parties engaged in the ownership and operation of multi-family properties, including other REITs, specialty finance companies, public and private investors and lenders, investment and pension funds and other entities. The Newark Joint Venture competes (i) with real estate developers for tax credit allocations and financing provided by governmental and quasi-governmental authorities, and (ii) for tenants, with landlords and developers with, or interested in developing, properties in Newark, New Jersey and the surrounding area. Many of these competitors have substantially greater financial and other resources than we do. Larger and more established competitors enjoy significant competitive advantages that result from, among other things, enhanced operating efficiencies and more extensive networks providing greater and more favorable access to capital, financing and tax credit allocations and more favorable lending and acquisition opportunities. Larger multi-family property operators have the ability and capacity to acquire a greater number of higher quality properties at more favorable locations and on more favorable terms and conditions.
We may incur impairment charges in 2015.
We evaluate on a quarterly basis our real estate portfolios for indicators of impairment. Impairment charges reflect management's judgment of the probability and severity of the decline in the value of real estate assets we own. These charges and provisions may be required in the future as a result of factors beyond our control, including, among other things, changes in the economic environment and market conditions affecting the value of real property assets. If we are required to take impairment charges, our results of operations will be adversely impacted.
16
Our revenues and the value of our portfolio may be negatively affected by casualty events occurring on our properties.
The joint ventures in which we are an equity participant carry all risk property insurance covering the property and any improvements to the property owned by the joint venture for the cost of replacement in the event of a casualty. Further, we carry insurance for such purpose on properties owned by us. However, the amount of insurance coverage maintained for any property may be insufficient to pay the full replacement cost following a casualty event. In addition, the rent loss coverage under a policy may not extend for the full period of time that a tenant or tenants may be entitled to a rent abatement that is a result of, or that may be required to complete restoration following a casualty event. In addition, there are certain types of losses, such as those arising from earthquakes, floods, hurricanes and terrorist attacks, that may be uninsurable or that may not be economically feasible to insure. Changes in zoning, building codes and ordinances, environmental considerations and other factors may make it impossible for a joint venture or us, as the case may be, to use insurance proceeds to replace damaged or destroyed improvements at a property. If any of these or similar events occur, the amount of coverage may not be sufficient to replace a damaged or destroyed property. As a result, our returns and the value of our investment may be reduced.
In order for real estate properties to generate positive cash flow or to make real estate properties suitable for sale, we may need to make significant capital improvements and incur deferred maintenance costs with respect to these properties.
Some of our properties, and in particular, our multi-family properties, face competition from newer, and updated properties. At September 30, 2014, the approximate weighted average age (based on the number of units) of our multi-family properties is approximately 28 years. To remain competitive and increase occupancy at these properties and/or make them attractive to potential tenants or purchasers, we may have to make significant capital improvements and/or incur deferred maintenance costs with respect to these properties. The cost of these improvements and deferred maintenance items may impair our financial condition and liquidity.
Our transactions with affiliated entities involve conflicts of interest.
Entities affiliated with us and with certain of our executive officers provide services to us and on our behalf. Although our policy is to obtain terms in transactions with affiliates that are at least as favorable as those that we would receive if the transactions were entered into with unaffiliated entities, these transactions raise the potential that we may not receive terms as favorable as those that we would receive if the transactions were entered into with unaffiliated entities.
Liability relating to environmental matters may impact the value of properties that we acquire.
We may be subject to environmental liabilities arising from the ownership of properties we acquire. Under various federal, state and local laws, an owner or operator of real property may become liable for the costs of removal of certain hazardous substances released on its property. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release of such hazardous substances.
If we acquire properties, the presence of hazardous substances on a property may adversely affect our ability to finance or sell the property and we may incur substantial remediation costs. The discovery of material environmental liabilities attached to such properties could have a material adverse effect on our results of operations and financial condition.
The presence of hazardous substances may adversely affect our ability to sell real estate or borrow using the real estate as collateral.
17
Senior management and other key personnel are critical to our business and our future success may depend on our ability to retain them.
We depend on the services of Jeffrey A. Gould, our president and chief executive officer, and other members of senior management to carry out our business and investment strategies. Although Jeffrey A. Gould devotes substantially all of his business time to our affairs, he devotes a limited amount of his business time to entities affiliated with us. In addition to Jeffrey A. Gould, only two other executive officers, Mitchell Gould, our executive vice president, and George Zweier, a vice president and our chief financial officer, devote all or substantially all of their business time to us. The remainder of our executive management personnel share their services on a part-time basis with entities affiliated with us and located in the same executive offices pursuant to a shared services agreement. We rely on part-time executive officers to provide certain services to us, including legal and accounting services, since we do not employ full-time executive officers to handle these services. If the shared services agreement is terminated, we will have to obtain such services or hire employees to perform them. We may not be able to replace these services or hire such employees in a timely manner or on terms, including cost and level of expertise, that are as favorable as those we receive under the shared services agreement.
In addition, in the future we may need to attract and retain qualified senior management and other key personnel, both on a full-time and part-time basis. The loss of the services of any of our senior management or other key personnel or our inability to recruit and retain qualified personnel in the future, could impair our ability to carry out our business and our investment strategies.
We do not carry key man life insurance on members of our senior management.
Risks Related to our Multi-Family Activities
Unfavorable changes in market and economic conditions could adversely affect occupancy, rental rates, operating expenses, and the overall market value of multi-family properties we acquire.
Conditions in markets in which we acquire multi-family properties may significantly affect occupancy, rental rates and the operating performance of such assets. The risks that may adversely affect conditions in those markets include the following:
-
- industry slowdowns, plant closings and other factors that adversely affect the local economy;
-
- an oversupply of, or a reduced demand for, multi-family units;
-
- a decline in household formation or employment or lack of employment growth;
-
- the inability or unwillingness of residents to pay rent increases;
-
- rent control or rent stabilization laws, or other laws regulating housing, that could prevent us from raising rents to offset
increases in operating costs; and
-
- economic conditions that could cause an increase in our operating expenses, such as increases in property taxes, utilities, and routine maintenance.
We may be unable to refinance our multi-family mortgage debt as it matures.
We are subject to the risks associated with mortgage financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest and that we will be unable to refinance our mortgage debt as it matures. At September 30, 2014, the weighted average annual interest rate on our multi-family mortgage debt is 4.15%, the weighted average remaining term on this mortgage debt is 7.1 years and approximately $10.1 million, $5.2 million, $6.6 million and $41.3 million in principal amount of mortgage debt becomes due in 2015, 2016, 2017 and 2018, respectively. As we will not have sufficient cash flow available to make all required principal payments when due, we will
18
need to refinance a significant portion, if not all, of our outstanding multi-family debt as it matures. We may not be able to refinance existing debt or, in the event of increased interest rates, refinance on as favorable terms as currently in effect; either of these outcomes could have a material adverse effect on our financial condition and results of operations.
We could be negatively impacted by the condition of Fannie Mae or Freddie Mac and by changes in government support for multi-family housing.
Fannie Mae and Freddie Mac have been a major source of financing for multi-family real estate in the United States and we have used loan programs sponsored by one or more of these entities to finance many of our acquisitions. Should these entities have their mandates changed or reduced, lose key personnel, be disbanded or reorganized by the government or otherwise discontinue providing liquidity for the multi-family sector, it would significantly reduce our access to debt capital and/or increase borrowing costs and could significantly limit our ability to acquire properties on acceptable terms and reduce the values to be realized upon property sales.
Most of our multi-family properties are located in a limited number of markets, which makes us susceptible to adverse economic developments in such markets.
In addition to general, regional and national economic conditions, the operating performance of our multi-family residential properties is impacted by the economic conditions of the specific markets in which our properties are concentrated. Approximately 24%, 23%, 20% and 15% of our estimated 2015 revenues from multi-family properties is attributable to properties located in Texas, Georgia, Tennessee and Florida, respectively. Accordingly, adverse economic developments in such markets could adversely impact the operations of these properties and therefore our operating results and cash flow. The concentration of properties in a limited number of markets exposes us to risks of adverse economic developments which are greater than the risks of owning properties with a more geographically diverse portfolio.
The failure of third party property management companies to properly manage our properties may adversely affect us.
We and our joint venture partners rely on third party property management companies to manage our properties. These management companies are responsible for, among other things, leasing and marketing rental units, selecting tenants (including an evaluation of the creditworthiness of tenants), collecting rent, paying operating expenses, and maintaining the property. If these property management companies do not perform their duties properly or we or our joint venture partners do not effectively supervise the activities of these companies, we may be adversely affected. Eleven property managers and their affiliates manage our 27 properties, and one property manager manages seven propertiesthe loss of such manager could adversely impact us. Further, some of management companies are owned by our joint venture partners or their affiliates. The termination of a management company may require the approval of the mortgagee, our joint venture partner or both. If we are unable to terminate on a timely basis a property manager not performing its duties, we may be adversely affected.
Increased competition and increased affordability of residential homes could limit our ability to retain our tenants or increase or maintain rents.
Our multi-family properties compete with numerous housing alternatives, including other multi-family and single-family rental homes, as well as owner occupied single and multi-family homes. Our ability to retain tenants and increase or maintain rents could be adversely affected by the alternative housing in a particular area and, due to declining housing prices, mortgage interest rates and government programs to promote home ownership, the increasing affordability of owner occupied single and multi-family homes.
19
Risks involved in conducting real estate activity through joint ventures.
We have in the past and in the future intend to acquire properties in joint ventures with other persons or entities when we believe that circumstances warrant the use of such structure. Joint venture investments involve risks, including the possibility that our partner might engage in unlawful or fraudulent conduct with respect to our jointly owned properties or other properties in which they have an ownership interest; might become insolvent or otherwise refuse to make capital contributions or property distributions when due; that we may be responsible to our partner for indemnifiable losses; that our partner may not perform its property oversight responsibilities; that our partner may have business goals which are inconsistent with ours; and that our partner may be in a position to take action or withhold consent contrary to our instructions or requests. We and our partner may each have the right to trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partner's interest, at a time when we otherwise would not have initiated such a transaction.
In some instances, joint venture partners may have competing interests in our markets that could create conflicts of interest. Further, our joint venture partners may experience financial distress, including bankruptcy, and to the extent they do not meet their obligations to us or our joint venture with them, we may be adversely affected.
Seven of our 27 multi-family property joint ventures are owned with one venture partner or its affiliates. We may be adversely effected if we are unable to maintain a satisfactory working relationship with this joint venture partner or if this partner becomes financially distressed.
Risks Related to the Newark Joint Venture and Other Real Estate Operations.
The Newark Joint Venture likely will have an operating loss for the foreseeable future.
We anticipate that the Newark Joint Venture will operate at a loss in 2015 and for several years thereafter. If the Newark Joint Venture operates at a loss, we and our partners in the venture may be required to fund the operating losses and capital requirements by making additional capital contributions. No assurance can be given that we or our venture partners will have the resources or be willing to make such contribution and the failure to make the required contribution may have an adverse impact on us.
If we are unable to pay debt service as it becomes due, we may be forced to sell properties at disadvantageous terms or relinquish our rights to such properties, which would result in the loss of revenues and in a decline in the value of our real property portfolio.
At September 30, 2014, approximately $3.2 million of debt service relating to the Newark Joint Venture is payable prior to the end of 2015 and $4.4 million of debt service is payable from 2016 through 2017. The cash flow from the properties securing the mortgage debt may be insufficient to meet required debt service payments. In particular, the rental revenues from the current tenants at Teachers Village are insufficient to cover all of the Newark Joint Ventures debt service obligations payable from 2015 through 2017. If efforts to generate additional rental revenues from the Teachers Village site are unsuccessful (due to, among other things, the failure to complete the buildings under construction or contemplated to be constructed or to fully lease at satisfactory rates the residential and commercial space at the six buildings contemplated to comprise Teachers Village), the Newark Joint Venture may be unable to meet its debt service obligation with respect to the Teachers Village properties and such properties would require additional capital from the members of the venture or may be foreclosed on by the lenders.
20
The Newark Joint Venture will be adversely effected if it is limited from using the Teachers Village facilities for purposes other than as contemplated by the applicable financing and tax credit transactions.
The terms and conditions of the financings and tax credits provided to the Newark Joint Venture limit the venture's ability to use the Teachers Village facilities in a manner other than as permitted to be used by the governing transaction documents. Among other things, the New Markets Tax Credits and related contractual obligations provide that if prior to the seven year recapture period, the facilities are used in a manner prohibited by such tax credit program, the credits may be disallowed. The qualified school construction bonds in principal amount of approximately $22.7 million at September 30, 2014 requires that the facilities (or certain portions thereof) be used for at least 19 years as public school facilities and the annual $1 million interest reimbursement provided by the US Treasury is subject to recapture if the facilities or portions thereof are not used for educational purposes for specified periods. The New Jersey Urban Transit Hub tax credits program requires that certain portions of the facilities must be used for residential purposes for at least ten years and that at least 20% of the residential units be allocated for lower/middle income housing. If as a result of market or other conditions, it is determined that the contemplated uses of the facilities are not financially viable, the Newark Joint Venture will be limited in its ability to use these facilities in an alternative manner which may adversely impact our financial condition and results of operations.
We have limited experience in developing and operating development sites.
The principal assets of our Newark Joint Venture are several development sites located in downtown Newark, NJ. Since we have limited experience in the real estate development business, we are subject to risks that differ from those to which we have been subject to historically. Although the principal of the managing member of the Newark Joint Venture (who is formerly the principal of our borrowers) is knowledgeable with respect to the local real estate market, he has limited experience in development projects. There can be no assurance that the Newark Joint Venture will be successful in developing and/or managing the redevelopment of the sites.
The success of our Newark Joint Venture depends, to a large extent, on the principal of the Newark Joint Venture's manager.
The principal of the manager of the Newark Joint Venture was responsible for acquiring all the properties owned by the Newark Joint Venture and is responsible for, among other things, overseeing the construction and leasing activities at Teachers Village and development activities with respect to Market Street and the other properties owned by the venture. We believe that the principal's continued involvement is important to the success of the Newark Joint Venture. The diminution or loss of his services due to disability, death or for any other reasons could have a material adverse effect on the Newark Joint Venture's business, which would result in a material adverse effect on our business.
The Newark Joint Venture carries key man life insurance on such principal in the amount of $40 million. There can be no assurance that the proceeds from such life insurance would be sufficient to compensate the Newark Joint Venture for the loss of his services, and these policies do not provide any benefits if he becomes disabled or is otherwise unable to render services to the Newark Joint Venture.
Our Newark Joint Venture is subject to risks particular to real estate development activities.
Our Newark Joint Venture is subject to the risks associated with development activities. These risks include:
-
- The inability to complete the Phases II or III of the Teachers Village project because the funds available from the financing and New Markets Tax Credits transactions, due to cost overruns or under estimating the funds needed, may be insufficient for such purpose.
21
-
- The failure to obtain governmental and other approvals on a timely basis;
-
- Construction, financing and other costs of developing the properties owned by the Newark Joint Venture and in particular, Teachers
Village, may exceed original estimates, possibly making such activities unprofitable;
-
- The time required to complete the construction of Teachers Village or to lease up the completed project may be greater than originally
anticipated, thereby adversely affecting the Newark Joint Venture's cash flow and liquidity;
-
- Occupancy rates and rents of a completed project may be insufficient to make such project profitable;
-
- The inability to acquire all the properties needed to develop the project to its full potential; and
-
- The inability to complete a development.
Failure of the Newark Joint Venture to comply with the requirements of the New Markets Tax Credit program may result in significant losses and impair our financial condition.
The Newark Joint Venture entered into various arrangements to obtain funding under the New Markets Tax Credit program for the Teachers Village project and in connection therewith received approximately $31 million of net tax credit proceeds. New Markets Tax Credits are subject to recapture for a period of seven years as provided in the Internal Revenue Code. The Newark Joint Venture is required to comply with various regulations and contractual provisions that apply to the these credits and has indemnified the beneficiaries thereof for any loss or recapture of the benefits of such credits until the obligation to deliver tax benefits is relieved. We estimate that such indemnity obligation would not exceed approximately $33 million (exclusive of interest and penalties) and is subject to reduction to the extent the credits are not disallowed. Non-compliance with applicable requirements could result in the tax benefits not being realized by the beneficiaries which would have an adverse effect on our financial position and results of operations.
Risks Related to our Industry
Compliance with REIT requirements may hinder our ability to maximize profits.
In order to qualify as a REIT for Federal income tax purposes, we must continually satisfy tests concerning among other things, our sources of income, the amounts we distribute to our shareholders and the ownership of securities. We may also be required to make distributions to shareholders at disadvantageous times or when we do not have funds readily available for distribution. Accordingly, compliance with REIT requirements may hinder our ability to operate solely on the basis of maximizing profits.
In order to qualify as a REIT, we must also ensure that at the end of each calendar quarter at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets. The remainder of our investment in securities cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of such issuer. In addition, no more than 5% of the value of our assets can consist of the securities of any one issuer, other than a qualified REIT security. If we fail to comply with these requirements, we must dispose of the portion of our assets in excess of such amounts within 30 days after the end of the calendar quarter in order to avoid losing our REIT status and suffering adverse tax consequences. This requirement could cause us to dispose of assets for consideration of less than their true value and could lead to a material adverse impact on our results of operations and financial condition.
22
Because Real Estate Investments Are Illiquid, We May Not Be Able to Sell Properties As Needed.
Real estate investments generally cannot be sold quickly. We may not be able to reconfigure our portfolio promptly in response to economic or other conditions. This inability to reallocate our capital promptly could adversely affect our financial condition and results of operations.
Item 1B. Unresolved Staff Comments.
None.
Executive Officers of Registrant
Set forth below is a list of our executive officers whose terms will expire at our 2015 annual Board of Trustees' meeting. The business history of officers who are also Trustees will be provided in our proxy statement to be filed pursuant to Regulation 14A not later than January 28, 2015. References to a particular year for these biographies refer to the calendar year.
Name
|
Office | |
---|---|---|
Israel Rosenzweig | Chairman of the Board of Trustees | |
Jeffrey A. Gould* | President and Chief Executive Officer; Trustee | |
Mitchell K. Gould | Executive Vice President | |
Matthew J. Gould* | Senior Vice President; Trustee | |
Simeon Brinberg** | Senior Counsel | |
David W. Kalish*** | Senior Vice President, Finance | |
Mark H. Lundy** | Senior Vice President and General Counsel | |
George E. Zweier | Vice President and Chief Financial Officer | |
Isaac Kalish*** | Vice President and Treasurer |
- *
- Jeffrey
A. Gould and Matthew J. Gould are sons of Fredric H. Gould, the former chairman of our board of trustees and currently, a trustee.
- **
- Simeon
Brinberg is the father-in-law of Mark H. Lundy.
- ***
- David W. Kalish is the father of Isaac Kalish.
Mitchell K. Gould (age 42), employed by us since 1998, has been a Vice President since 1999 and Executive Vice President since 2007.
Simeon Brinberg (age 80) served as our Secretary from 1983 through 2013, as a Senior Vice President from 1988 through 2013, and as Senior Counsel since 2006. Mr. Brinberg has been a Vice President of Georgetown Partners, Inc., the managing general partner of Gould Investors L.P., since 1988. Since 1989, Mr. Brinberg has been a Vice President, Senior Vice President or Senior Counsel of One Liberty Properties, Inc. Mr. Brinberg is a member of the New York Bar.
David W. Kalish (age 67), a certified public accountant, has been our Senior Vice President, Finance since 1998. Mr. Kalish was our Vice President and Chief Financial Officer from 1990 until 1998. He has been Chief Financial Officer of One Liberty Properties, Inc. and Georgetown Partners, Inc. since 1990.
Mark H. Lundy (age 52) has been our General Counsel since 2007, Senior Vice President since 2005 and from 1993 to 2005 he served as a Vice President. He served as a Vice President of One Liberty Properties from 2000 to 2006 and has been its Secretary and Senior Vice President since June 1993 and 2006, respectively. Since 2013, Mr. Lundy has served as President and Chief Operating Officer, and from 1990 through 2013 as a Vice President (including Senior Vice President), of Georgetown Partners, Inc. He is a member of the bars of New York and Washington, D.C.
23
George E. Zweier (age 50), a certified public accountant, has served as our Vice President and Chief Financial Officer since 1998.
Isaac Kalish (age 39), a certified public accountant, has been associated with us since 2004, served as Assistant Treasurer from 2007 through 2014 and as Vice President and Treasurer since 2013 and 2014, respectively. Mr. Kalish has served as Vice President and Assistant Treasurer of One Liberty Properties since 2013 and 2007, respectively, as Assistant Treasurer of Georgetown Partners, Inc. from 2012 through 2013, and as its Treasurer since 2013.
Our executive office is located at 60 Cutter Mill Road, Suite 303, Great Neck, New York. This office is located in a building owned by a subsidiary of Gould Investors L.P. In 2014, we paid $149,000 for the use of this space. We believe that such facilities are satisfactory for our current and projected needs.
The information set forth under "Item 1Business" is incorporated herein by this reference to the extent responsive to the information called for by this item.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common shares of beneficial interest, or Common Shares, are listed on the New York Stock Exchange, or the NYSE, under the symbol "BRT." The following table shows for the periods indicated, the high and low sales prices of the Common Shares as reported in the consolidated transaction reporting system.
|
Fiscal 2014 | Fiscal 2013 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Fiscal Quarters
|
High | Low | High | Low | |||||||||
First Quarter |
$ | 7.24 | $ | 6.85 | $ | 6.74 | $ | 6.20 | |||||
Second Quarter |
7.66 | 7.01 | 7.77 | 6.20 | |||||||||
Third Quarter |
7.57 | 7.05 | 7.73 | 6.95 | |||||||||
Fourth Quarter |
7.76 | 7.00 | 7.47 | 6.76 |
On December 1, 2014, the high and low sales prices of our Common Shares was $7.21 and $7.16, respectively.
As of December 1, 2014, there were approximately 957 holders of record of our Common Shares.
We have not paid any cash dividends since 2010. Our tax loss carry forward at December 31, 2013, was approximately $54 million; therefore, we do not anticipate paying cash dividends in the near future.
24
Stock Performance Graph
This graph compares the performance of our shares with the Standard & Poor's 500 Stock Index, an index consisting of publicly traded mortgage REITs (i.e., FTSE NAREIT Mortgage REITs) and an index consisting of apartment REIT's (i.e., FTSE NAREIT Equity Apartments). The graph assumes $100 invested on September 30, 2009 and assumes the reinvestment of dividends.
COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
Among BRT Realty Trust, the S&P 500 Index,
the FTSE NAREIT Mortgage REITs Index, and the FTSE NAREIT Equity Apartments Index
- *
- $100
invested on 9/30/09 in stock or index, including reinvestment of dividends. Fiscal year ending September 30.
Copyright© 2014 S&P, a division of The McGraw-Hill Companies Inc. All rights reserved.
|
9/09 | 9/10 | 9/11 | 9/12 | 9/13 | 9/14 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BRT Realty Trust |
$ | 100.00 | $ | 112.11 | $ | 109.12 | $ | 114.04 | $ | 125.79 | $ | 131.58 | |||||||
S&P 500 |
100.00 | 110.16 | 111.42 | 145.07 | 173.13 | 207.30 | |||||||||||||
FTSE NAREIT Mortgage REITs |
100.00 | 110.21 | 113.64 | 151.36 | 138.66 | 156.48 | |||||||||||||
FTSE NAREIT Equity Apartments |
100.00 | 145.83 | 164.40 | 195.42 | 191.98 | 224.20 |
Issuer Purchases of Equity Securities
In September 2013, we announced that our Board of Trustees had authorized a share buyback plan pursuant to which, through September 30, 2015, we may expend up to $2 million to repurchase our common shares. We did not repurchase any shares during the quarter ended September 30, 2014.
In December 2014, our Board of Trustees increased to $4 million the amount we can spend to repurchase our common shares and extended the program through September 30, 2017. On December 12, 2014, we agreed to purchase 345,081 of our common shares at a price of $7 per share or a total of $2,416,000. The transaction will settle on December 17, 2014.
Item 6. Selected Financial Data.
The following table, not covered by the report of the independent registered public accounting firm, sets forth selected historical financial data for each of the fiscal years indicated. This table should
25
be read in conjunction with the detailed information and financial statements appearing elsewhere herein.
(Dollars in thousands, except per share amounts) |
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating statement data: |
||||||||||||||||
Total revenues(1) |
$ | 66,395 | $ | 31,805 | $ | 9,893 | $ | 3,958 | $ | 3,893 | ||||||
Total expenses(2) |
83,980 | 44,951 | 17,390 | 7,479 | 10,265 | |||||||||||
Gain on sale of available-for-sale securities |
| 530 | 605 | 1,319 | 1,586 | |||||||||||
Gain on sale of partnership interest |
| 5,481 | | | | |||||||||||
(Loss) income from continuing operations |
(17,566 | ) | (6,937 | ) | (5,927 | ) | (3,990 | ) | (4,590 | ) | ||||||
Income from discontinued operations |
1,400 | 9,026 | 7,477 | 8,914 | (4,747 | ) | ||||||||||
Net (loss) income attributable to common shareholders |
(9,454 | ) | 5,013 | 4,430 | 6,374 | (8,015 | ) | |||||||||
Earnings (loss) per beneficial share: |
||||||||||||||||
(Loss) income from continuing operations |
$ | (.76 | ) | $ | (.28 | ) | $ | (.16 | ) | $ | .35 | $ | (.62 | ) | ||
Income from discontinued operations |
.10 | .63 | .48 | .10 | .04 | |||||||||||
| | | | | | | | | | | | | | | | |
Basic and diluted (loss) earnings per share |
$ | (.66 | ) | $ | .35 | $ | .32 | $ | .45 | $ | (.58 | ) | ||||
Balance sheet data: |
||||||||||||||||
Total assets(3) |
$ | 734,620 | $ | 549,491 | $ | 385,956 | $ | 191,012 | $ | 186,266 | ||||||
Real estate properties, net(4) |
635,612 | 402,896 | 190,317 | 59,277 | 55,843 | |||||||||||
Cash and cash equivalents |
23,181 | 56,905 | 78,245 | 44,025 | 58,497 | |||||||||||
Restricted cash-construction holdback/multi-family |
32,390 | 32,369 | 55,252 | | | |||||||||||
Available-for-sale securities at fair value |
| | 1,249 | 2,766 | 10,270 | |||||||||||
Assets related to discontinued operations |
2,017 | 30,589 | 37,057 | 67,333 | 49,215 | |||||||||||
Mortgages payable(5) |
482,406 | 313,216 | 169,284 | 14,417 | 12,557 | |||||||||||
Junior subordinated notes |
37,400 | 37,400 | 37,400 | 37,400 | 40,815 | |||||||||||
Total BRT Realty Trust shareholders' equity |
$ | 130,140 | $ | 138,791 | $ | 133,449 | $ | 129,063 | $ | 124,554 |
- (1)
- The
increases from 2012 through 2014 are due primarily to the operations of our multi-family properties.
- (2)
- The
increases from 2012 through 2014 are due primarily to increased expenses (i.e., operating expense,
interest expense and depreciation and amortization) related to our multi-family property activities. The increase in 2012 from 2011 is a result of, among other things, expenses associated with our
multi-family property activities and interest expense associated with Phases I and II of the Newark Joint Venture financings.
- (3)
- The
increases from 2012 through 2014 are due to our multi-family property acquisitions and the increase in 2012 from 2011 is due primarily to such
acquisitions and the proceeds from the Newark Joint Venture financings and New Markets Tax Credits transactions.
- (4)
- The
increases from 2012 through 2014 are due to our multi-family property acquisitions.
- (5)
- Approximately $154.6 million of the increase from 2013 to 2014 and approximately $141.9 million of the increase from 2012 to 2013 is due to the mortgage debt incurred in the multi-family property acquisitions. Of the increase from 2011 to 2012, approximately $89.7 million and $72.8 million is due to the multi-family mortgage debt and the Newark Joint Venture's financing transactions, respectively.
26
Funds from Operations; Adjusted Funds from Operations.
In view of our multi- family property activities, we disclose below funds from operations ("FFO") and adjusted funds from operations ("AFFO") because we believe that such metrics are a widely recognized and appropriate measure of the performance of an equity REIT.
We compute FFO in accordance with the "White Paper on Funds From Operations" issued by the National Association of Real Estate Investment Trusts ("NAREIT") and NAREIT's related guidance. FFO is defined in the White Paper as net income (loss) (computed in accordance with generally accepting accounting principles), excluding gains (or losses) from sales of property, plus depreciation and amortization, plus impairment write-downs of depreciable real estate and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. In computing FFO, we do not add back to net income the amortization of costs in connection with our financing activities or depreciation of non-real estate assets. Since the NAREIT White Paper only provides guidelines for computing FFO, the computation of FFO may vary from one REIT to another. We compute AFFO by adjusting FFO for our straight-line rent accruals, restricted stock expense and deferred mortgage costs (including our share of our unconsolidated joint ventures).
We believe that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization of real estate assets, which assures that the value of real estate assets diminish predictability over time. In fact, real estate values have historically risen and fallen with market conditions. As a result, we believe that FFO and AFFO provide a performance measure that when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily apparent from net income. We also consider FFO and AFFO to be useful to us in evaluating potential property acquisitions.
FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO should not be considered to be an alternative to net income as a reliable measure of our operating performance; nor should FFO and AFFO be considered an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity.
FFO and AFFO do not measure whether cash flow is sufficient to fund all of our cash needs, including principal amortization and capital improvements. FFO and AFFO do not represent cash flows from operating, investing or financing activities as defined by GAAP.
Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating our performance, management is careful to examine GAAP measures such as net income (loss) and cash flows from operating, investing and financing activities. Management also reviews the reconciliation of net income (loss) to FFO and AFFO.
27
The table below provides a reconciliation of net income (loss) determined in accordance with GAAP to FFO and AFFO for each of the indicated years (amounts in thousands):
|
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net income (loss) attributable to common shareholders |
$ | (9,454 | ) | $ | 5,013 | $ | 4,430 | $ | 6,374 | $ | (8,015 | ) | ||||
Add: depreciation of properties |
15,562 | 7,076 | 1,992 | 705 | 662 | |||||||||||
Add: our share of depreciation in unconsolidated joint ventures |
20 | 34 | 270 | 39 | 39 | |||||||||||
Add: impairment charges |
| | | | 3,370 | |||||||||||
Add: amortization of deferred leasing costs |
62 | 64 | 59 | 48 | 48 | |||||||||||
Deduct: gain on sales of real estate |
| (6,250 | ) | (792 | ) | (1,346 | ) | (1,937 | ) | |||||||
Adjustment for non-controlling interest |
(4,012 | ) | (1,549 | ) | (600 | ) | (335 | ) | (313 | ) | ||||||
| | | | | | | | | | | | | | | | |
Funds from operations |
2,178 | 4,388 | 5,359 | 5,485 | (6,146 | ) | ||||||||||
Adjust for: straight line rent accruals |
(542 |
) |
(263 |
) |
(23 |
) |
(78 |
) |
323 |
|||||||
Add: restricted stock expense |
805 | 691 | 757 | 847 | 834 | |||||||||||
Add: amortization of deferred mortgage costs |
1,825 | 1,371 | 580 | 161 | 161 | |||||||||||
Adjustment for non-controlling interest |
(424 | ) | (463 | ) | (247 | ) | (35 | ) | (35 | ) | ||||||
| | | | | | | | | | | | | | | | |
Adjusted funds from operations |
$ | 3,842 | $ | 5,724 | $ | 6,426 | $ | 6,380 | $ | (4,863 | ) |
The table below provides a reconciliation of net income (loss) per common share (on a diluted basis) determined in accordance with GAAP to FFO and AFFO.
|
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net (loss) income attributable to common shareholders |
$ | (.66 | ) | $ | .35 | $ | .32 | $ | .45 | $ | (.58 | ) | ||||
Add: depreciation of properties |
1.10 | .51 | .14 | .05 | .05 | |||||||||||
Add: our share of depreciation in unconsolidated joint ventures |
| | .02 | | | |||||||||||
Add: impairment charge |
| | | | .24 | |||||||||||
Add: amortization of deferred leasing costs |
| | | | | |||||||||||
Deduct: gain on sales of real estate |
| (.44 | ) | (.06 | ) | (.10 | ) | (.14 | ) | |||||||
Adjustment for non-controlling interest |
(.28 | ) | (.11 | ) | (.04 | ) | (.02 | ) | (.02 | ) | ||||||
| | | | | | | | | | | | | | | | |
Funds from operations |
.16 | .30 | .38 | .38 | (.45 | ) | ||||||||||
Adjustment for: straight line rent accruals |
|
(.02 |
) |
|
(.01 |
) |
.02 |
|||||||||
Add: restricted stock expense |
.06 | .05 | .05 | .06 | .06 | |||||||||||
Add: amortization of deferred mortgage costs |
.13 | .10 | .04 | .01 | .01 | |||||||||||
Adjustment for non-controlling interest |
(.03 | ) | (.03 | ) | (.04 | ) | (.02 | ) | (.02 | ) | ||||||
| | | | | | | | | | | | | | | | |
Adjusted funds from operations |
$ | .28 | $ | .40 | $ | .44 | $ | .42 | $ | (.38 | ) |
28
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Overview
We are a REIT that during the past three years engaged in three principal business activities: the ownership, operation and development of multi-family properties; the ownership, operation and development of commercial and mixed use real estate assets; and real estate lending. During this period, we commenced our multi-family property activities and de-emphasized our real estate lending activities. As of November 1, 2014, we are not engaged in real estate lending and the financial information (including our consolidated financial statements) included herein presents our real estate lending activities as discontinued operations.
Our multi-family activities derives revenue primarily from tenant rental payments. Generally, these activities involve our investment of 80% of the equity in a joint venture that acquires a multi-family property, with the balance of the equity contributed by our joint venture partner. We commenced these activities in 2012 and as of September 30, 2014, 2013 and 2012, we owned 27, 14 and five multi-family properties, respectively, with 7,609, 3,786 and 1,452 units, respectively.
Our ownership, operation and development of commercial, mixed use and other real estate assets is comprised principally of the activities of the Newark Joint Venture and to a lesser extent, the ownership and operations of various real estate assets located in New York and Florida. The Newark Joint Venture is engaged in the development of properties in downtown Newark, NJ. The properties are to be developed for educational, commercial, retail and residential use. The Newark Joint Venture is involved in a project known as "Teachers Village"the project currently involves six buildings:
-
- two buildings were completed in the summer of 2013 (i.e., Phase I of the
project) and are partially tenanted by three charter schools and a day care center;
-
- three buildingsone completed in August 2014, one completed in December 2014 and one anticipated to be completed by May
2015when the third building is completed, these buildings will provide approximately 29,140 square feet of retail space and 123 residential units
(i.e., Phase II of the project); and
-
- one building, which will provide approximately 10,000 square feet of retail space and 81 residential unitsthe construction of this building will be funded from a portion of the financing and New Markets Tax Credits proceeds in aggregate amount of $30.2 million obtained in September 2014 (i.e., Phase III of the project).
The venture, which contemplates developing certain of its other properties located in Newark (e.g., Market Street and some of the other land parcels at Teachers Village), is currently unprofitable and it is anticipated that the activities will continue to be unprofitable at least until the Teacher's Village project is constructed fully and reasonable occupancy levels achieved. The venture requires substantial third party funding (including tax credits and financing provided by governmental authorities) for its development activitiesno assurance can be given that sufficient funding will be available for its development activities and even if sufficient funding is obtained and construction completed, that such activities will be profitable to us.
Our real estate lending activities involved originating and holding for investment short-term senior mortgage loans secured by commercial and multi-family real estate properties. Revenue was generated from interest income (i.e, the interest borrowers paid on our loans) and to a lesser extent, loan fee income generated on the origination and extension of loans and investment income from securities transactions. These activities decreased over the past three years and we are no longer engaged in real estate lending. Accordingly, these activities are presented as discontinued operations.
29
Net (loss) income attributable to common shareholders decreased by $14.5 million or 289% from $5 million in 2013 to $(9.5) million in 2014. Net loss increased due to the (i) $7.5 million decrease in income from discontinued operations due to our significantly reduced real estate lending activities and (ii) inclusion in 2013 of $5.1 million of net income attributable to our other real estate segment due primarily to the $5.5 million gain realized from sale of substantially all of our interest in a joint venture that owns a leasehold interest in midtown, New York City. Net (loss) income for 2014 was favorably impacted in our other real estate segment by a $2.6 million adjustment to non-controlling interest. This adjustment is due to the add back of the minority partner's share of interest expense due to a non-recurring deferred interest payment to us by the Newark Joint Venture on $19.5 million of debt (which is eliminated in consolidation). Net loss attributable to common shareholders from our multi-family activities increased in 2014 primarily due to increased real estate operating expenses, interest expense and depreciation and amortization expense related to the multi-family properties acquired in 2014 and the inclusion, for a full year, of such expenses related to the properties acquired in 2013.
2014 Developments
The following summarizes certain of our activities in 2014 and our financial condition at year-end:
-
- we acquired for an aggregate purchase price of $205.2 million (including aggregate mortgage debt of $144.7 million), 13
multi-family properties with an aggregate of 3,824 units and invested equity of approximately $66.0 million in multi-family properties (i.e.,
$62.3 million through joint ventures that acquired these properties and $3.7 million in an entity wholly-owned by us);
-
- we originated $5.5 million of mortgage loans in 2014 compared to $70.3 million in 2013as of
November 1, 2014, we are no longer engaged in real estate lending;
-
- the Newark Joint Venture completed one of the three buildings contemplated by Phase II of the Teachers Village project (the
second building was completed in December 2014) and obtained an aggregate of $30.2 million in debt and New Markets Tax Credits proceeds to fund, among other things, Phase III of this
project; and
-
- we have cash and cash equivalents of approximately $23.2 million and approximately $19.8 million, at September 30, 2014 and December 1, 2014, respectively;
Year Ended September 30, 2014 Compared to Year Ended September 30, 2013
Revenues
The following table compares our revenues for the years indicated:
(Dollars in thousands): |
2014 | 2013 | Increase (Decrease) |
% Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rental and other revenue from real estate properties |
$ | 65,254 | $ | 30,592 | $ | 34,662 | 113.3 | % | |||||
Other income |
1,141 | 1,213 | (72 | ) | (5.9 | ) | |||||||
| | | | | | | | | | | | | |
Total revenues |
$ | 66,395 | $ | 31,805 | $ | 34,590 | 108.8 | % | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Rental and other revenue from real estate properties. The components of the increase are: (i) approximately $20.6 million from 13 multi-family properties acquired in 2014; (ii) approximately $11.6 million due to the inclusion, for a full year, of nine properties that were owned for a portion of 2013; (iii) approximately $1.6 million primarily due to inclusion for a full year of rental income from the commercial tenants at Teachers Village; and (iv) $925,000 primarily due to rental rate increases at multi-family properties acquired prior to 2013.
30
We anticipate that rental income will increase in 2015 as the 2014 operating results only includes multi-family and Newark Joint Venture rental income for a portion of such year due to the timing of the acquisitions of multi-family properties and the lease, for a full year, of commercial space at Teachers Village. Assuming, among other things, that rental and occupancy rates remain stable, and without giving effect to any further acquisitions, we estimate that rental income in 2015 from our 27 multi-family properties and our Newark Joint Venture will be approximately $76.5 million (i.e., $73.7 million from multi-family properties and $2.8 million from the Newark Joint Venture).
Expenses
The following table compares our expenses for the periods indicated:
(Dollars in thousands) |
2014 | 2013 | Increase (Decrease) |
% Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating expenses related to real estate properties |
$ | 37,067 | $ | 16,409 | $ | 20,289 | 123.6 | % | |||||
Interest expense |
20,670 | 11,978 | 8,692 | 72.6 | |||||||||
Advisor's fee, related party |
1,801 | 971 | 830 | 85.5 | |||||||||
Property acquisition costs |
2,542 | 2,637 | (95 | ) | (3.6 | ) | |||||||
General and administrative |
6,324 | 5,862 | 462 | 7.9 | |||||||||
Depreciation and amortization |
15,576 | 7,094 | 8,482 | 119.6 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
$ | 83,980 | $ | 44,951 | $ | 39,029 | 86.8 | % | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Operating expenses related to real estate properties. The increase is due to (i) operating expenses of $10.7 million from 13 multi-family properties acquired in 2014, (ii) $6.8 million to the inclusion, for a full year, of operating expenses from nine multi-family properties acquired in 2013, and (iii) $1.9 million to an increase in operating expenses at the Newark Joint Venture. Approximately $1.1 million of the increase at the Newark Joint Venture is due to the commencement of operations at the two buildings completed in September 2013 and $801,000 is due to the resumption of regular management fees after a one-time reduction in 2013. Operating expenses will increase in 2015 because 2014 only includes such expense for a portion of such year, as a result of re-assessments with respect to the 13 multi-family properties acquired in 2014 and real estate taxes at the properties acquired in 2014 may also increase as a result of such acquisitions. Assuming that operating expenses remain stable at our 27 multi-family properties, we estimate that in 2015, operating expenses with respect to these properties will be approximately $38.4 million, including $16.9 million attributable to the 13 properties acquired in 2014.
Interest expense. The components of the increase are as follows: (i) $7.8 million is due to mortgage interest expense on our multi-family properties (of which $4.7 million is due to mortgages on the 13 multi-family properties acquired in 2014 and $3.1 million to the inclusion, for a full year, of the expense associated with nine multi- family properties acquired in 2013; and (ii) $645,000 due to the decrease in capitalized interest as a result of the completion of the Phase I buildings in September 2013. Interest expense will increase in 2015 primarily because 2014 only includes interest expense for a portion of 2014 with respect to the aggregate mortgage debt of $139 million incurred in connection with the 2014 acquisitions of multi-family properties, and does not include the interest expense associated with the Newark Joint Venture financing completed on September 30, 2014. We estimate that our aggregate 2015 interest expense will be approximately $23.1 million (i.e., $15.9 million, $5.4 million and $1.8 million attributable to our multi-family properties, the Newark Joint Venture's financing arrangements and the junior subordinated notes, respectively). Capitalized interest was $1.3 million and $2.3 million in 2014 and 2013, respectively.
31
Advisor's fee, related party. The fee, calculated based on invested assets, increased primarily due to the purchase of multi-family properties in 2014 and 2013. Approximately $215,000 and $831,000 of the fees paid to the advisor is recorded in discontinued operations for 2014 and 2013, respectively.
General and administrative expense. The increase is due primarily to increased time spent by our full-time personnel on multi-family properties activities and the recording, particularly for 2013, of the expense related to our real estate lending activities in discontinued operations. General and administrative expense is allocated between our two segments in 2014 and 2013 in proportion to the estimated time spent by such personnel on such segments.
Depreciation and amortization. The components of the increase are as follows: (i) $3.2 million is due to the 13 multi-family properties acquired in 2014, (ii) $4.4 million is due to the inclusion, for a full year, of nine multi-family properties acquired in 2013 and (iii) $781,000 is due to the commencement of depreciation with respect to the two Phase I buildings at Teachers Village completed in August/September 2013. We estimate that in 2015, depreciation and amortization relating to our 27 multi-family and Newark Joint Venture properties will be approximately $19 million.
Other revenue and expense items
The following table compares other revenue and expense items for the years indicated:
(Dollars in thousands) |
2014 | 2013 | Increase (Decrease) |
% Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity in earnings of unconsolidated ventures |
$ | 19 | $ | 198 | $ | (179 | ) | (90.4 | )% | ||||
Gain on sale of available-for-sale securities |
| 530 | (530 | ) | (100.0 | ) | |||||||
Gain on sale of partnership interest |
| 5,481 | (5,481 | ) | (100.0 | ) | |||||||
| | | | | | | | | | | | | |
|
$ | 19 | $ | 6,209 | $ | (6,190 | ) | 99.7 | % | ||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Equity in earnings of unconsolidated joint ventures. The decrease is primarily due to the inclusion in 2013 of the equity in earnings of a joint venture. We sold substantially all of our interest in this joint venture in 2013.
Gain on sale of available-for-sale securities. The decrease is due to the inclusion in the prior year of gains from the sales of securities. There were no sales in 2014.
Gain on sale of partnership interest. In July 2013, we sold substantially all of our interest in a joint venture that owns a leasehold interest in a property in Manhattan, NY, and recognized a gain of $5.5 million. There was no corresponding gain in 2014.
Discontinued Operations
Discontinued operations primarily reflects our real estate lending activities. Discontinued operations were $1.4 million in 2014 compared to approximately $9 million in 2013. The decrease is primarily due to significantly decreased real estate lending activities.
32
Year Ended September 30, 2013 Compared to Year Ended September 30, 2012
Revenues
The following table compares our revenues for the years indicated:
(Dollars in thousands): |
2013 | 2012 | Increase (Decrease) |
% Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rental and other revenue from real estate properties |
$ | 30,592 | $ | 8,675 | $ | 21,917 | 252.6 | % | |||||
Other income |
1,213 | 1,218 | (5 | ) | (.4 | ) | |||||||
| | | | | | | | | | | | | |
Total revenues |
$ | 31,805 | $ | 9,893 | $ | 21,912 | 221.5 | % | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Rental and other revenue from real estate properties. The components of the increase are: (i) approximately $11.8 million from nine multi-family properties acquired in 2013; (ii) approximately $7.3 million due to the inclusion, for a full year, of three properties that were only owned for a portion of 2012; (iii) approximately $2.7 million from the consolidation of two properties that were unconsolidated until August 1, 2012; and (iv) approximately $430,000 due to inclusion, beginning in September 2013, of rental income from the tenants at Teachers Village. Partially offsetting the increase was a $365,000 decrease due to the loss of several commercial tenants at the Newark Joint Venture's Market Street and Broad Street properties. The Market Street property is a development site and accordingly, leasing space at this property, which leases are short-term in nature, is difficult.
Expenses
The following table compares our expenses for the periods indicated:
(Dollars in thousands) |
2013 | 2012 | Increase (Decrease) |
% Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating expenses related to real estate properties |
$ | 16,409 | $ | 6,042 | $ | 10,367 | 171.6 | % | |||||
Interest expense |
11,978 | 3,778 | 8,200 | 217.0 | |||||||||
Advisor's fee, related party |
971 | 420 | 551 | 131.1 | |||||||||
Property acquisition costs |
2,637 | 2,407 | 230 | 9.6 | |||||||||
General and administrative |
5,862 | 2,739 | 3,123 | 114.0 | |||||||||
Depreciation and amortization |
7,094 | 2,004 | 5,090 | 254.0 | |||||||||
| | | | | | | | | | | | | |
Total expenses |
$ | 44,951 | $ | 17,390 | $ | 27,561 | 158.5 | % | |||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Operating expenses related to real estate properties. The increase is due to operating expenses of $5.9 million from nine multi-family properties acquired in 2013, $3.4 million is due to the inclusion, for a full year, of operating expenses from three multi-family properties acquired in 2012 and $1.6 million is due to the consolidation of two multi-family properties that were unconsolidated until August 2012. This was partially offset by a $538,000 reduction in operating expenses at the Newark Joint Venture primarily due to reduced management fees paid to its manager/developer as a result of a retroactive change, effective February 2012, in the management agreement.
Interest expense. The components of the increase are as follows: (i) $5.2 million is due to the mortgage interest expense on our multi- family properties (of which $2.7 million is due to mortgages on the nine multi-family properties acquired in 2013, $1.9 million is due to the inclusion, for a full year, of interest expense associated with three multi- family properties acquired in 2012, and $707,000 is due to the interest expense associated with two multi-family joint ventures that were unconsolidated until August 2012); (ii) $1.9 million is due to the inclusion, for a full year, of the interest expense related to
33
the Newark Joint Venture's 2012 financings; and (iii) $592,000 is due to the increase, in August 2012, of the annual interest rate on the junior subordinated notes from 3% to 4.9%. Capitalized interest was $2.3 million and $1.6 million in 2013 and 2012, respectively.
Advisor's fee, related party. The fee, calculated based on invested assets, increased primarily due to the purchase of 13 multi-family properties in 2013 and 2012. Approximately $831,000 and $684,000 of the fees paid to the advisor is recorded in discontinued operations for 2013 and 2012, respectively.
Property acquisition costs. These costs were incurred in connection with our purchase of multi-family properties. Such costs included acquisition fees (including fees paid to our joint venture partners for sourcing transactions), brokerage fees, and legal, due diligence and other transactional costs and expenses.
General and administrative expense. The change is due primarily to the manner in which this expense was allocated between our segments. For 2013, this expense is allocated among our two segments in proportion to the estimated time spent by our full-time personnel on such segments and in 2012 is allocated in proportion to the equity invested in each segment.
Depreciation and amortization. The components of the increase are as follows: (i) $2.6 million is due to the nine multi-family properties acquired in 2013; and (ii) $2.3 million is due to the inclusion, for a full year, of five multi-family properties acquired in 2012 (including two properties that were unconsolidated until August 2012).
Other revenue and expense items
The following table compares other revenue and expense items for the years indicated:
(Dollars in thousands) |
2013 | 2012 | Increase (Decrease) |
% Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity in earnings of unconsolidated ventures |
$ | 198 | $ | 965 | $ | (766 | ) | (79.5 | )% | ||||
Gain on sale of available-for-sale securities |
530 | 605 | (75 | ) | (12.4 | ) | |||||||
Gain on sale of partnership interest |
5,481 | | 5,481 | * |
- *
- Not meaningful.
Equity in earnings of unconsolidated joint ventures. The decrease is primarily due to the inclusion in 2012 of an $864,000 distribution from a joint venture in excess of its basis, resulting from the refinancing of a mortgage, which was recorded as income. We sold substantially all our interest in this joint venture in 2013.
Gain on sale of partnership interest. In July 2013, we sold substantially all of our interest in a joint venture that owns a leasehold interest in a property in Manhattan, NY, and recognized a gain of $5.5 million. There was no corresponding gain in 2012.
Discontinued operations
Discontinued operations were approximately $9 million in 2013 compared to approximately $7.5 million in 2012. The increase is primarily due to the recovery in 2013 of a $1 million of loan amounts written off in prior years.
Credit Facility
Our $25 million revolving credit facility expired in June 2014. We made limited use of this facility and its expiration did not and will not have a material adverse effect on us.
34
Disclosure of Contractual Obligations
The following table sets forth as of September 30, 2014 our known contractual obligations:
|
Payment due by Period | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Less than 1 Year |
1 - 3 Years |
3 - 5 Years |
More than 5 Years |
Total | |||||||||||
Long-Term Debt Obligations(1) |
$ | 36,561 | $ | 61,382 | $ | 204,949 | $ | 396,096 | $ | 698,988 | ||||||
Capital Lease Obligations |
| | | | | |||||||||||
Operating Lease Obligation |
198 | 297 | 116 | 349 | 960 | |||||||||||
Purchase Obligations(2)(3)(4) |
5,444 | 10,888 | 10,888 | | 27,220 | |||||||||||
Other Long-Term Liabilities Reflected on the Trust's Balance Sheet Under GAAP |
| | | | | |||||||||||
| | | | | | | | | | | | | | | | |
Total |
$ | 42,203 | $ | 72,657 | $ | 215,953 | $ | 396,445 | $ | 727,168 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
- (1)
- Includes payments of principal (including amortization payments) and interest. Assumes that the (i) qualified school construction bonds ($22.7 million as of September 30, 2014) issued in connection with the Newark Joint Venture financing transactions will be refinanced in 2018 on the terms currently in effect and (ii) interest rate on the junior subordinated notes after April 30, 2016 will be 2.15% per annum. See note 7 to our consolidated financial statements. The following table sets forth as of September 30, 2014 information regarding the components of our long-term debt obligations:
|
Payment due by Period | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Dollars in thousands) |
Less than 1 Year |
1 - 3 Years |
3 - 5 Years |
More than 5 Years |
Total | |||||||||||
Multi-family properties |
$ | 26,010 | $ | 42,690 | $ | 168,568 | $ | 251,886 | $ | 489,154 | ||||||
Newark Joint Venture |
8,525 | 16,098 | 34,387 | 92,135 | 151,145 | |||||||||||
Junior subordinated notes |
1,833 | 2,208 | 1,608 | 50,735 | 56,384 | |||||||||||
Other |
193 | 386 | 386 | 1,340 | 2,305 | |||||||||||
| | | | | | | | | | | | | | | | |
Total |
$ | 36,561 | $ | 61,382 | $ | 204,949 | $ | 396,096 | $ | 698,988 | ||||||
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
- (2)
- Assumes
that $474,000 will be paid annually pursuant to the shared services agreement and $2,212,000 pursuant to the Advisory Agreement. Such sums reflect
the amount paid in 2014 pursuant to such agreements. No amounts have been reflected as payable pursuant thereto after five years as such amounts are not determinable. See "BusinessOur
Structure."
- (3)
- Assumes
that approximately $2.8 million of property management fees will be paid annually to the managers of our multi-family properties. Such sum
reflects the amount we anticipate paying in 2015 on the 27 multi-family properties we owned at September 30, 2014. These fees are typically charged based on a percentage of rental revenues from
a property. No amount has been reflected as payable pursuant thereto after five years as such amount is not determinable.
- (4)
- Excludes the purchase obligations of the Newark Joint Venture relating to the construction and related costs of completing Phases II and III of the Teachers Village project. It is anticipated that such costs will be covered by the application of the $22.8 million reflected on our consolidated balance sheet as restricted cashNewark. See also "Liquidity and Capital ResourcesNewark Joint Venture."
35
Liquidity and Capital Resources
We require funds to acquire properties (including investments in joint ventures that acquire properties), repay borrowings and pay operating expenses. In 2014, our primary sources of capital and liquidity were our available cash (including restricted cash) and mortgage debt financing (an aggregate of $170.8 million, of which $153.7 million was used to acquire multi-family properties). Our available liquidity at September 30, 2014 and December 1, 2014, was approximately $23.2 million and $19.8 million, respectively.
Multi-Family Properties
We anticipate that the operating expenses will be funded from cash generated from the operations of these properties and that the $46.8 million of debt service (including $15.3 million of principal payments) payable from 2015 through 2016 will be funded from the cash generated from operations of these properties and the refinancing of the mortgage debt which mature during this period. The mortgage debt with respect to these properties generally is non-recourse to us and our subsidiary holding our interest in the applicable joint venture. At September 30, 2014, approximately $9.6 million of restricted cash is available to fund improvements to these properties.
We anticipate that the construction and other costs associated with the Greenville, South Carolina development project will be funded by capital previously contributed by our joint venture and us and in-place construction financing of up to $38.6 million. See note 7 of the consolidated financial statements.
Newark Joint Venture
The Newark Joint's Venture's capital resource and liquidity requirements through September 30, 2016 (excluding development activities, if any, with respect to Market Street or the other Newark Joint Venture properties) are primarily operating expenses in excess of rental revenue, debt service associated with Phases I-III of the Teachers Village project and the construction and related costs associated with Phases II and III of this project.
The approximate $43.8 million required as of September 30, 2014 to complete Phases II and III of the Teachers Village project will be funded by approximately $22.1 million of the $22.8 million reflected as restricted cash-Newark on our consolidated balance sheet, and by approximately $21.7 million of committed but unfunded loans and tax credits, which are not reflected on our consolidated balance sheet. The foregoing sums are to be released or funded, from time to time upon satisfaction of specified construction and permitting related conditions. Though we believe that the Newark Joint Venture has sufficient funds to complete Phases II and III of the Teachers Village project, no assurance can be given in this regard.
We also anticipate that approximate $17.7 million of debt service payable from 2015 through 2016 and the estimated aggregate operating expenses of $1.8 million for such years for the Teachers Village project will be funded as follows:
-
- $1.2 million from an interest reserve,
-
- $2.3 million from the US Treasury interest subsidy on the qualified school construction bonds,
-
- $8.1 million from New Jersey tax credits, and
-
- the $8.9 million balance from funds generated from the operations of such properties (i.e., rental revenues).
After giving effect to the approximately $1.45 million of annual rental payments to be generated from the leases with the three charter schools and a day-care center, the Newark Joint Venture
36
estimates that it will require at least an additional $6.0 million in rental payments from commercial and residential tenants at the Teachers Village buildings to cover debt service and operating expenses for each of 2015 and 2016. While the Newark Joint Venture believes that the tenants of the leased retail space at the four completed buildings will, subject to the satisfaction of certain requirements, be rent paying by mid-2015, there is no assurance that such conditions will be satisfied, that the venture will be able to lease the balance of the space at such buildings or the two remaining buildings under construction and to be constructed and that if fully leased, the rental payments therefrom and from rental revenues from the residential units will be sufficient to cover debt service and operating expenses. We may make additional capital contributions to the Newark Joint Venture to cover the shortfall, if any.
In December 2014 our board of trustees increased to $4 million the amount we can spend to repurchase our common shares and extended the program through September 30, 2017. On December 12, 2014, we agreed to purchase 345,081 of our common shares at a price of $7 per share or a total of $2,416,000. This transaction will settle on December 17, 2014.
We believe we have sufficient funds to meet our operating expenses in 2015 and 2016 and to fund any capital contributions required by the general operations of Newark Joint Venture. Our ability to acquire and/or improve multi-family properties is limited by our available cash and the availability of mortgage debt.
Off Balance Sheet Arrangements
Not applicable.
Significant Accounting Estimates and Critical Accounting Policies
Our significant accounting policies are more fully described in Note 1 to our consolidated financial statements. The preparation of financial statements and related disclosure in conformity with accounting principles generally accepted in the United States requires management to make certain judgments and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. Certain of our accounting policies are particularly important to understand our financial position and results of operations and require the application of significant judgments and estimates by our management; as a result they are subject to a degree of uncertainty. These significant accounting policies include the following:
Principles of Consolidation
We have entered into, and may continue to enter into, various joint venture agreements with unrelated third parties to hold or develop real estate assets. We must determine for each of these joint ventures whether to consolidate the entity or account for our investment under the equity or cost basis of accounting. Investments acquired or created are continually evaluated based on the accounting guidance relating to variable interest entities ("VIEs"), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation (primarily using a voting interest model) under the remaining consolidation guidance relating to real estate entities. If we are the manager of a limited liability company, we also consider the consolidation guidance relating to the rights of non-managing members to assess whether any rights held by such members overcome the presumption of control by us. We evaluate our accounting for investments on a quarterly basis or when a reconsideration event (as defined in GAAP) with respect to our investments occurs. The analysis required to identify VIEs and primary beneficiaries is complex and requires substantial management judgment.
37
Carrying Value of Real Estate Portfolio
We conduct a quarterly review of each real estate asset owned by us and our joint ventures. This review is conducted in order to determine if indicators of impairment are present on the real estate.
In reviewing the value of the real estate assets owned, whether by us or our joint ventures, if there is an indicator of impairment, we seek to arrive at the fair value of each real estate asset by using one or more valuation techniques, such as comparable sales, discounted cash flow analysis or replacement cost analysis. Our real estate assets and our joint ventures' real estate assets are evaluated for indicators of impairment. If the analysis suggests that the undiscounted cash flows to be generated by the property will be insufficient to recover the investment made by us or any joint venture, as the case may be, an impairment provision will be calculated based upon the excess of the carrying amount of the property over its fair value using a discounted cash flow model. Real estate assets are valued at the lower of the recorded cost or estimated fair value. Any impairment taken with respect to our real estate assets reduces our net income, assets and shareholders' equity to the extent of the amount of the allowance, but it will not affect our cash flow until such time as the property is sold. No such charges were taken in the past three years.
Revenue Recognition
We recognize rental income on an accrual basis, unless we make a judgment that impairment of real estate owned renders doubtful collection of rent in accordance with the applicable lease. In making a judgment as to the collectability of rent, we consider, among other factors, the status of the property, the tenant's financial condition, payment history and anticipated events in the future. Accordingly, management must make a significant judgment as to whether to treat real estate owned as impaired. If we make a decision to treat a "problem" or real estate asset as not impaired and therefore continue to recognize the rent as income on an accrual basis, we could overstate income by recognizing income that will not be collected and the uncollectible amount will ultimately have to be written off. The period in which the uncollectible amount is written off could adversely affect taxable income for a specific year.
Purchase Price Allocations
We allocate the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, we use a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. We also consider information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
Cash Distribution Policy
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, since our organization. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute currently (within the time frames prescribed by the Code and the applicable regulations) to our shareholders at least 90% of our adjusted ordinary taxable income. It is the current intention of our management to maintain our REIT status. As a REIT, we generally will not be subject to corporate Federal income tax on taxable income we distribute currently in accordance with the Code and applicable regulations to shareholders. If we fail to qualify as a REIT in any taxable year, we will be subject to Federal income taxes at regular corporate rates and may not be able to qualify as a REIT for four subsequent tax years. Even if we qualify for Federal taxation as a REIT, we may be subject to certain state and local taxes on our income and to Federal
38
income and excise taxes on undistributed taxable income, i.e., taxable income not distributed in the amounts and in the time frames prescribed by the Code and applicable regulations thereunder.
We have not paid cash dividends since 2010. At December 31, 2013, we had a net operating loss carry-forward of approximately $54 million. Since we can offset our future taxable income, if any, against our tax loss carry-forward until the earlier of 2028 or the tax loss carry- forward has been fully used, we do not expect to pay a dividend in calendar 2015 and it is unlikely that we will be required to pay a dividend for several years thereafter to maintain our REIT status. We do not expect to pay dividends in the near future.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Our junior subordinated notes bear interest at a fixed rate through April 2016 and accordingly, the effect of changes in interest rates would not currently impact the amount of interest expense that we incur under such indebtedness.
With the exception of four mortgages (one which is subject to an interest rate swap agreement), all of our mortgage debt is fixed rate. For the variable rate debt, an increase of 100 basis points in the interest rate would have a negative annual effect of approximately $298,000 and a decrease of 100 basis points in the interest rate would have a $69,000 positive effect on income before taxes.
As of September 30, 2014, we had one interest rate swap agreement outstanding. The fair value of our interest rate swap is dependent upon existing market interest rates and swap spreads, which change over time. At September 30, 2014, if there had been an increase of 100 basis points in forward interest rates, the fair market value of the interest rate swap and net unrealized loss on derivative instrument would have increased by approximately $78,000. If there had been a decrease of 100 basis points in forward interest rates, the fair market value of the interest rate swap and net unrealized loss on derivative instrument would have decreased by approximately $104,000. These changes would not have any impact on our net income or cash.
Item 8. Financial Statements and Supplementary Data.
The information required by this item appears in a separate section of this Report following Part IV.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Not applicable.
Item 9A. Controls and Procedures.
A review and evaluation was performed by our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Annual Report on Form 10-K. Based on that review and evaluation, the CEO and CFO have concluded that our current disclosure controls and procedures, as designed and implemented, were effective. There have been no significant changes in our internal controls or in other factors that could significantly affect our internal controls subsequent to the date of their evaluation. There were no material weaknesses identified in the course of such review and evaluation and, therefore, we took no corrective measures.
Management's Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or
39
under the supervision of, a company's principal executive and principal financial officers and effected by a company's board, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that:
-
- pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the
assets of a company;
-
- provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with GAAP, and that receipts and expenditures of a company are being made only in accordance with authorizations of management and directors of a company; and
-
- provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of a company's assets that could have a material effect on the financial transactions.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2014. In making this assessment, our management used criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal ControlIntegrated Framework (1992).
Based on its assessment, our management believes that, as of September 30, 2014, our internal control over financial reporting was effective based on those criteria.
Our independent auditors, BDO USA, LLP, have issued an audit report on the effectiveness of internal control over financial reporting. This report appears on page F-1 of this Annual Report on Form 10-K.
See "Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity SecuritiesIssuer Purchases of Equity Securities."
Item 10. Directors, Executive Officers and Corporate Governance.
Apart from certain information concerning our executive officers which is set forth in Part I of this report, the other information required by Item 10 is incorporated herein by reference to the applicable information to be in the proxy statement to be filed for our 2015 Annual Meeting of Shareholders.
Item 11. Executive Compensation.
The information concerning our executive compensation required by Item 11 will be included in the proxy statement to be filed relating to our 2015 Annual Meeting of Shareholders and is incorporated herein by reference.
40
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Except as set forth below, the information required by Item 12 will be included in the proxy statement to be filed relating to our 2015 Annual Meeting of Shareholders and is incorporated herein by reference.
Equity Compensation Plan Information
The table below provides information as of September 30, 2014 with respect to our Common Shares that may be issued upon exercise of outstanding options, warrants and rights:
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average exercise price of outstanding options, warrants and rights |
Number of securities remaining available-for future issuance under equity compensation plansexcluding securities reflected in column (a) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Equity compensation plans approved by security holders(1) |
| | 328,025 | |||||||
Equity compensation plans not approved by security holders |
| | 328,025 | |||||||
Total |
| |
- (1)
- Excludes 271,925 outstanding shares of restricted stock issued to officers, directors, employees and consultants. These restricted shares generally vest five years from the effective date of the award, subject to acceleration as provided in the agreement and incentive plan governing same.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information concerning relationships and certain transactions required by Item 13 will be included in the proxy statement to be filed relating to our 2015 Annual Meeting of Shareholders and is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services.
The information concerning our principal accounting fees required by Item 14 will be included in the proxy statement to be filed relating to our 2015 Annual Meeting of Shareholders and is incorporated herein by reference.
Item 15. Exhibits, Financial Statement Schedules.
(a)
- 1.
- All Financial Statements.
- 2.
- Financial Statement Schedules.
The response is submitted in a separate section of this report following Part IV.
- 3.
- Exhibits:
The response is submitted in a separate section of this report following Part IV.
In reviewing the agreements included as exhibits to this Annual Report on Form10-K, please remember they are included to provide you with information regarding their terms and are not
41
-
- should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to
one of the parties if those statements prove to be inaccurate;
-
- have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable
agreement, which disclosures are not necessarily reflected in the agreement;
-
- may apply standards of materiality in a way that is different from what may be viewed as material to you or other
investors; and
-
- were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time.
intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
42
Exhibit No. |
Title of Exhibits | ||
---|---|---|---|
3.1 | Third Amended and Restated Declaration of Trust (incorporated by reference to Exhibit 3.1 to our Form 10-K for the year ended September 30, 2005). | ||
3.2 | By-laws (incorporated by reference to Exhibit 3.2 to our Form 10-K for the year ended September 30, 2005). | ||
3.3 | Amendment to By-laws, dated December 10, 2007 (incorporated by reference to Exhibit 3.1 to our Form 8-K filed December 11, 2007). | ||
4.1 | Junior Subordinated Supplemental Indenture, dated as of March 15, 2011, between us and the Bank of New York Mellon (incorporated by reference to Exhibit 4.1 to our Form 8-K filed March 18, 2011). | ||
10.1 | * | Amended and Restated Advisory Agreement, effective as of January 1, 2007, between us and REIT Management Corp. (incorporated by reference to Exhibit 10.1 to our Form 8-K filed November 27, 2006). | |
10.2 | * | Amendment No. 1 dated as of December 8, 2011 to Amended and Restated Advisory Agreement between us and REIT Management (incorporated by reference to exhibit 10.2 to our Form 10-Q for the period ended December 31, 2011). | |
10.3 | * | Amendment No. 2 dated as of March 12, 2014 and effective as of June 30, 2014 to Amended and Restated Advisory Agreement between us and REIT Management, as amended. (incorporated by reference to Exhibit 10.1 to our Form 10-Q for the period ended March 31, 2014) | |
10.4 | * | Shared Services Agreement, dated as of January 1, 2002, by and among Gould Investors L.P., us, One Liberty Properties, Inc., Majestic Property Management Corp., Majestic Property Affiliates, Inc. and REIT Management Corp. (incorporated by reference to Exhibit 10.2 to our Form 10-K filed December 11, 2008). | |
10.5 | Amended and Restated Limited Liability Company Operating Agreement by and among TRB Newark Assemblage LLC, TRB Newark TRS, LLC, RBH Capital, LLC and RBH Partners LLC (incorporated by reference to Exhibit 10.1 to our Form 8-K filed June 9, 2009). | ||
10.6 | * | Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.5 to our Form 10-K for the year ended September 30, 2010). | |
10.7 | * | Form of Restricted Shares Agreement for the 2012 Incentive Plan (incorporated by reference to Exhibit 10.1 to our Form 10-Q for the period ended December 31, 2013). | |
10.8 | * | 2009 Incentive Plan, as amended (incorporated by reference to exhibit 10.1 to our Quarterly Report on Form 10-Q for the period ended December 31, 2011). | |
10.9 | * | 2012 Incentive Plan (incorporated by reference to exhibit 99.1 to our Registration Statement on Form S-8 filed on June 11, 2012 (File No. 333-182044)). | |
10.10 | Bond agreement dated as of December 1, 2011 by and among the New Jersey Economic Development Authority, RBH-TRB East Mezz Urban Renewal Entity, LLC and TD Bank, N.A. (incorporated by reference to exhibit 10.3 to our Form 10-Q for the period ended December 31, 2011). | ||
10.11 | Note dated December 29, 2011 issued by RBH-TRB East Mezz Urban Renewal Entity LLC in favor of New Jersey Economic Development Authority (incorporated by reference to exhibit 10.4 to our Form 10-Q for the period ended December 31, 2011). | ||
10.12 | Multi-Family Loan and Security Agreement (Non-Recourse) by and between Landmark at Garden Square, LLC, and Berkadia Commercial Mortgage LLC, dated as of March 22, 2012 (incorporated by reference to exhibit 10.1 to our Form 10-Q for the period ended March 31, 2012). | ||
43
Exhibit No. |
Title of Exhibits | ||
---|---|---|---|
10.13 | Consolidated, Amended and Restated Multi-family Note entered into as of March 22, 2012, by and between Landmark at Garden Square, LLC and Berkadia Commercial Mortgage LLC. (incorporated by reference to exhibit 10.2 to our Form 10-Q for the period ended March 31, 2012). | ||
10.14 | Mortgage and Security Agreement made as of February 3, 2012, given by RBH-TRB East Mezz Urban Renewal Entity, LLC, in favor of New Jersey Economic Development Authority (incorporated by reference to exhibit 10.4 to our Form 10-Q for the period ended March 31, 2012). | ||
10.15 | Guaranty of Completion made as of the 3rd day of February, 2012, by RBH-TRB Newark Holdings, LLC, and RBH-TRB East Mezz Urban Renewal Entity, LLC, in favor of TD Bank, N.A. (incorporated by reference to exhibit 10.5 to our Form 10-Q for the period ended March 31, 2012). | ||
10.16 | Security Agreement dated as of February 3, 2012, by and between RBH-TRB East Mezz Urban Renewal Entity, LLC and TD Bank, N.A. (incorporated by reference to exhibit 10.6 to our Form 10-Q for the period ended March 31, 2012). | ||
10.17 | Leasehold Mortgage, Assignment of Leases and Rents and Security Agreement dated February 3, 2012 in the amount of $32,700,000 from Teachers Village School QALICB Urban Renewal, LLC to NJCC CDE Essex LLC, and Gateway SUB-CDE I, LLC. (incorporated by reference to exhibit 10.7 to our Form 10-Q for the period ended March 31, 2012). | ||
10.18 | Leasehold Mortgage, Assignment of Leases and Rents and Security Agreement dated February 3, 2012 in the amount of $27,000,000 from Teachers Village School QALICB Urban Renewal, LLC to NJCC CDE Essex LLC, and Gateway SUB-CDE I, LLC. (incorporated by reference to exhibit 10.8 to our Form 10-Q for the period ended March 31, 2012). | ||
10.19 | Joint and Several Completion Guaranty dated as of February 3, 2012, by Teachers Village School QALICB Urban Renewal, LLC, and RBH-TRB Newark Holdings, LLC, to TD Bank, N.A. Gateway SUB-CDE I, LLC, and NJCC CDE Essex LLC. (incorporated by reference to exhibit 10.9 to our Form 10-Q for the period ended March 31, 2012). | ||
10.20 | Guaranty of New Markets Tax Credits made as of February 3, 2012, by Teachers Village School QALICB Urban Renewal, LLC, and RBH-TRB Newark Holdings, LLC, for the benefit of GSB NMTC Investor LLC. (incorporated by reference to exhibit 10.10 to our Form 10-Q for the period ended March 31 2012). | ||
10.21 | Multi-Family Loan and Security Agreement dated as of the June 20, 2012 by and between Madison 324, LLC and CWCapital LLC. (incorporated by reference to exhibit 10.1 to our Form 10-Q for the period ended June 30, 2012) | ||
10.22 | Multi-Family Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing dated as of the 20th day of June, 2012, executed by Madison 324, LLC to Joseph B. Pitt, JR, as trustee for the benefit of CWCapital LLC. (incorporated by reference to exhibit 10.2 to our Form 10-Q for the period ended June 30, 2012). | ||
10.23 | Multi-Family Note dated as of June 20, 2012 in face amount of $25,680,000 issued by Madison 324, LLC in favor of CWCapital LLC. (incorporated by reference to exhibit 10.3 to our Form 10-Q for the period ended June 30, 2012). | ||
10.24 | Guaranty of New Markets Tax Credits made as of September 11, 2012, by Teachers Village Project A QALICB Urban Renewal Entity, LLC, and RBH-TRB Newark Holdings, LLC for the benefit of GSB NMTC Investor LLC, its successors and assigns (incorporated by reference to exhibit 10.32 to our Form 10-K for the year ended September 30, 2012). | ||
44
Exhibit No. |
Title of Exhibits | ||
---|---|---|---|
10.25 | Guaranty of Payment and Recourse Carveouts made as of the 11th day of September, 2012, by RBH-TRB Newark Holdings, LLC and Ron Beit-Halachmy, in favor of Goldman Sachs Bank USA. (incorporated by reference to exhibit 10.33 to our Form 10-K for the year ended September 30, 2012). | ||
10.26 | Joint and Several Completion Guaranty dated as of September 11, 2012, made on a joint and several basis by Teachers Village Project A QALICB Urban Renewal Entity, LLC and RBH-TRB Newark Holdings LLC, to Goldman Sachs Bank USA. (incorporated by reference to exhibit 10.34 to our Form 10-K for the year ended September 30, 2012). | ||
10.27 | Environmental Indemnity Agreement dated as of September 11, 2012, made by Teachers Village Project A QALICB Urban Renewal Entity, LLC, to Goldman Sachs Bank USA. (incorporated by reference to exhibit 10.35 to our Form 10-K for the year ended September 30, 2012). | ||
10.28 | Environmental Indemnity Agreement dated as of September 11, 2012, made by Teachers Village Project A QALICB Urban Renewal Entity, LLC, to GSB NMTC Investor LLC; Carver CDC-Subsidiary CDE 21, LLC; NCIF New Markets Capital Fund IX CDE, LLC; GSNMF Sub-CDE 2 LLC; and BACDE NMTC Fund 4, LLC. (incorporated by reference to exhibit 10.36 to our Form 10-K for the year ended September 30, 2012). | ||
10.29 | Building Loan Agreement dated as of September 11, 2012 by and among GSB NMTC Investor LLC, and NCIF New Markets Capital Fund IX CDE, LLC; NCIF New Markets Capital Fund IX CDE LLC, Carver CDC-Subsidiary CDE-21, LLC, BACDE NMTC Fund 4 LLC, GSNMF Sub-CDE 2 LLC and Teachers Village Project A QALICB Urban Renewal Entity, LLC. (incorporated by reference to exhibit 10.37 to our Form 10-K for the year ended September 30, 2012). | ||
10.30 | Mortgage, Assignment of Leases and Rents and Security Agreement dated September 2012 in the amount of $15,699,999 from Teachers Village Project A QALICB Urban Renewal Entity, LLC to NCIF New Markets Capital Fund IX CDE, LLC, Carver CDC-Subsidiary CDE 21, LLC, BACDE NMTC Fund 4, LLC and GSNMF Sub-CDE 2, LLC. (incorporated by reference to exhibit 10.38 to our Form 10-K for the year ended September 30, 2012). | ||
10.31 | Mortgage, Assignment of Leases and Rents and Security Agreement dated September 2012 in the amount of $9,000,000 from Teachers Village Project A QALICB Urban Renewal Entity, LLC, to Goldman Sachs Bank USA. (incorporated by reference to exhibit 10.39 to our Form 10-K for the year ended September 30, 2012). | ||
10.32 | Loan Agreement dated as of September 11, 2012 between Goldman Sachs Bank USA, and RBH-TRB Newark Holdings, LLC (incorporated by reference to exhibit 10.40 to our Form 10-K for the year ended September 30, 2012). | ||
10.33 | Building Loan Agreement dated as of September 11, 2012 by and between Goldman Sachs Bank USA, and Teachers Village Project A QALICB Urban Renewal Entity, LLC (incorporated by reference to exhibit 10.41 to our Form 10-K for the year ended September 30, 2012 (incorporated by reference to exhibit 10.41 to our Form 10-K for the year ended September 30, 2012). | ||
10.34 | Loan Agreement made as of the 11th day of September, 2012, by and between RBH-TRB-West I Mezz Urban Renewal Entity, LLC, and Goldman Sachs Bank USA, Carver CDC-Subsidiary CDE 21, LLC, and BACDE NMTC Fund 4, LLC, and GSNMF Sub- CDE 2 LLC, and Teachers Village Project A QALICB Urban Renewal Entity, LLC. (incorporated by reference to exhibit 10.42 to our Form 10-K for the year ended September 30, 2012). | ||
12.1 | Schedule of Computation of Ratio of Earnings to Fixed Charges | ||
45
Exhibit No. |
Title of Exhibits | ||
---|---|---|---|
14.1 | Revised Code of Business Conduct and Ethics of BRT Realty Trust, adopted June 12, 2006 (incorporated by reference to Exhibit 14.1 to the Form 8-K of BRT Realty Trust filed June 14, 2006). | ||
21.1 | Subsidiaries of the Registrant | ||
23.1 | Consent of BDO USA LLP | ||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (the "Act") | ||
31.2 | Certification of Senior Vice PresidentFinance pursuant to Section 302 of the Act. | ||
31.3 | Certification of Chief Financial Officer pursuant to Section 302 of the Act | ||
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Act | ||
32.2 | Certification of Senior Vice PresidentFinance pursuant to Section 906 of the Act | ||
32.3 | Certification of Chief Financial Officer pursuant to Section 906 of the Act | ||
101.INS | XBRL Instance Document | ||
101.SCH | XBRL Taxonomy Extension Schema Document | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||
101.LAB | XBRL Taxonomy Extension Definition Label Linkbase Document | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
- *
- Indicates management contract or compensatory plan or arrangement.
(b) Exhibits.
See Item 15(a)(3) above. Except as otherwise indicated with respect to a specific exhibit, the file number for all of the exhibits incorporated by reference is: 001-07172.
(c) Financial Statements.
See Item 15(a)(2) above.
46
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BRT REALTY TRUST | ||||
Date: December 12, 2014 |
By: |
/s/ JEFFREY A. GOULD Jeffrey A. Gould Chief Executive Officer and President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacity and on the dates indicated.
Signature
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ ISRAEL ROSENZWEIG Israel Rosenzweig |
Chairman of the Board | December 12, 2014 | ||
/s/ JEFFREY A. GOULD Jeffrey A. Gould |
Chief Executive Officer, President and Trustee (Principal Executive Officer) |
December 12, 2014 |
||
/s/ KENNETH BERNSTEIN Kenneth Bernstein |
Trustee |
December 12, 2014 |
||
/s/ ALAN GINSBURG Alan Ginsburg |
Trustee |
December 12, 2014 |
||
/s/ FREDRIC H. GOULD Fredric H. Gould |
Trustee |
December 12, 2014 |
||
/s/ MATTHEW J. GOULD Matthew J. Gould |
Trustee |
December 12, 2014 |
||
/s/ LOUIS C. GRASSI Louis C. Grassi |
Trustee |
December 12, 2014 |
47
Signature
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ GARY HURAND Gary Hurand |
Trustee | December 12, 2014 | ||
/s/ JEFFREY RUBIN Jeffrey Rubin |
Trustee |
December 12, 2014 |
||
/s/ JONATHAN SIMON Jonathan Simon |
Trustee |
December 12, 2014 |
||
/s/ ELIE WEISS Elie Weiss |
Trustee |
December 12, 2014 |
||
/s/ GEORGE E. ZWEIER George E. Zweier |
Chief Financial Officer, Vice President (Principal Financial and Accounting Officer) |
December 12, 2014 |
48
Item 8, Item 15(a)(1) and (2)
Index to Consolidated Financial Statements and Consolidated Financial Statement Schedules
All other schedules are omitted because they are not applicable or the required information is shown in the consolidated financial statements or the notes thereto.
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board
of Trustees and Shareholders
BRT Realty Trust and Subsidiaries
Great Neck, New York
We have audited the accompanying consolidated balance sheets of BRT Realty Trust and Subsidiaries (the "Trust") as of September 30, 2014 and 2013 and the related consolidated statements of operations, comprehensive (loss) income, shareholders' equity, and cash flows for each of the three years in the period ended September 30, 2014. In connection with our audits of the financial statements, we have also audited the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedules are the responsibility of the Trust's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and schedules. We believe that our audits provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of BRT Realty Trust and Subsidiaries at September 30, 2014, and 2013 and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2014, in conformity with accounting principles generally accepted in the United States of America.
Also, in our opinion, the financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), BRT Realty Trust and Subsidiaries' internal control over financial reporting as of September 30, 2014, based on criteria established in Internal ControlIntegrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") and our report dated December 12, 2014 expressed an unqualified opinion thereon.
/s/ BDO USA LLP
New
York, New York
December 12, 2014
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board
of Trustees and Shareholders
BRT Realty Trust and Subsidiaries
Great Neck, New York
We have audited BRT Realty Trust and Subsidiaries' (the "Trust") internal control over financial reporting as of September 30, 2014, based on criteria established in Internal ControlIntegrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the "COSO criteria"). BRT Realty Trust and Subsidiaries management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Item 9A. Controls and ProceduresManagement Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Trust's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, BRT Realty Trust and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of September 30, 2014, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of BRT Realty Trust and Subsidiaries as of September 30, 2014 and 2013, and the related consolidated statements of operations, comprehensive (loss) income, shareholders' equity, and cash flows for each of the three years in the period ended September 30, 2014 and our report dated December 12, 2014 expressed an unqualified opinion thereon.
/s/ BDO USA LLP |
New
York, New York
December 12, 2014
F-3
BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except per share data)
|
September 30, | ||||||
---|---|---|---|---|---|---|---|
|
2014 | 2013 | |||||
ASSETS |
|||||||
Real estate properties, net of accumulated depreciation of $27,424 and $11,862 |
$ | 635,612 | $ | 402,896 | |||
Cash and cash equivalents |
23,181 | 56,905 | |||||
Restricted cashNewark |
22,835 | 29,279 | |||||
Restricted cashmulti-family |
9,555 | 3,360 | |||||
Deferred costs, net |
13,515 | 12,833 | |||||
Deposits and escrows |
12,273 | 6,151 | |||||
Other assets |
15,632 | 7,478 | |||||
Assets related to discontinued operations |
2,017 | 30,589 | |||||
| | | | | | | |
Total Assets |
$ | 734,620 | $ | 549,491 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
LIABILITIES AND EQUITY |
|||||||
Liabilities: |
|||||||
Mortgages payable |
$ | 482,406 | $ | 313,216 | |||
Junior subordinated notes |
37,400 | 37,400 | |||||
Accounts payable and accrued liabilities |
15,185 | 7,769 | |||||
Deferred income |
30,990 | 25,848 | |||||
| | | | | | | |
Total Liabilities |
565,981 | 384,233 | |||||
Commitments and contingencies |
| | |||||
Equity: |
|||||||
BRT Realty Trust shareholders' equity: |
|||||||
Preferred shares, $1 par value: |
|||||||
Authorized 10,000 shares, none issued |
| | |||||
Shares of beneficial interest, $3 par value: |
|||||||
Authorized number of shares, unlimited, 13,655 and 13,535 issued |
40,965 | 40,606 | |||||
Additional paid-in capital |
166,209 | 165,763 | |||||
Accumulated other comprehensive loss |
(8 | ) | (6 | ) | |||
Accumulated deficit |
(77,026 | ) | (67,572 | ) | |||
| | | | | | | |
Total BRT Realty Trust shareholders' equity |
130,140 | 138,791 | |||||
Non-controlling interests |
38,499 | 26,467 | |||||
| | | | | | | |
Total Equity |
168,639 | 165,258 | |||||
| | | | | | | |
Total Liabilities and Equity |
$ | 734,620 | $ | 549,491 | |||
| | | | | | | |
| | | | | | | |
| | | | | | | |
See accompanying notes to consolidated financial statements.
F-4
BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share data)
|
Year Ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2014 | 2013 | 2012 | |||||||
Revenues: |
||||||||||
Rental and other revenue from real estate properties |
$ | 65,254 | $ | 30,592 | $ | 8,675 | ||||
Other income |
1,141 | 1,213 | 1,218 | |||||||
| | | | | | | | | | |
Total revenues |
66,395 | 31,805 | 9,893 | |||||||
| | | | | | | | | | |
Expenses: |
||||||||||
Operating expenses relating to real estate properties |
37,067 | 16,409 | 6,042 | |||||||
Interest expense |
20,670 | 11,978 | 3,778 | |||||||
Advisor's fees, related party |
1,801 | 971 | 420 | |||||||
Property acquisition costs |
2,542 | 2,637 | 2,407 | |||||||
General and administrativeincluding $623, $779 and $705 to related party |
6,324 | 5,862 | 2,739 | |||||||
Depreciation and amortization |
15,576 | 7,094 | 2,004 | |||||||
| | | | | | | | | | |
Total expenses |
83,980 | 44,951 | 17,390 | |||||||
| | | | | | | | | | |
Total revenues less total expenses |
(17,585 | ) | (13,146 | ) | (7,497 | ) | ||||
Equity in earnings of unconsolidated ventures |
19 | 198 | 965 | |||||||
Gain on sale of available-for-sale securities |
| 530 | 605 | |||||||
Gain on sale of partnership interest |
| 5,481 | | |||||||
| | | | | | | | | | |
Loss from continuing operations |
(17,566 | ) | (6,937 | ) | (5,927 | ) | ||||
Discontinued operations: |
||||||||||
Income from discontinued operations |
1,400 | 8,257 | 3,493 | |||||||
Gain on sale of loan |
| | 3,192 | |||||||
Gain on sale of real estate assets |
| 769 | 792 | |||||||
| | | | | | | | | | |
Discontinued operations |
1,400 | 9,026 | 7,477 | |||||||
| | | | | | | | | | |
Net (loss) income |
(16,166 | ) | 2,089 | 1,550 | ||||||
Plus: net loss attributable to non-controlling interests |
6,712 | 2,924 | 2,880 | |||||||
| | | | | | | | | | |
Net (loss) income attributable to common shareholders |
$ | (9,454 | ) | $ | 5,013 | $ | 4,430 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Basic and diluted per share amounts attributable to common shareholders: |
||||||||||
Loss from continuing operations |
$ | (.76 | ) | $ | ( .28 | ) | $ | ( .16 | ) | |
Income from discontinued operations |
.10 | .63 | .48 | |||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Basic and diluted (loss) earnings per share |
$ | (.66 | ) | $ | .35 | $ | .32 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Amounts attributable to BRT Realty Trust: |
||||||||||
Loss from continuing operations |
$ | (10,854 | ) | $ | ( 3,244 | ) | $ | (2,255 | ) | |
Income from discontinued operations |
1,400 | 8,257 | 6,685 | |||||||
| | | | | | | | | | |
Net (loss) income attributable to common shareholders |
$ | (9,454 | ) | $ | 5,013 | $ | 4,430 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Weighted average number of common shares outstanding: |
||||||||||
Basic and diluted |
14,265,589 | 14,137,091 | 14,035,972 | |||||||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
See accompanying notes to consolidated financial statements.
F-5
BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Dollars in thousands)
|
Year Ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2014 | 2013 | 2012 | |||||||
Net (loss) income |
$ | (16,166 | ) | $ | 2,089 | $ | 1,550 | |||
Other comprehensive (loss) income: |
||||||||||
Net unrealized (loss) gain on available-for-sale securities |
| (460 | ) | 182 | ||||||
Unrealized (loss) gain on derivative instruments |
(2 | ) | 98 | (104 | ) | |||||
| | | | | | | | | | |
Other comprehensive (loss) income |
(2 | ) | (362 | ) | 78 | |||||
| | | | | | | | | | |
Comprehensive (loss) income |
(16,168 | ) | 1,727 | 1,628 | ||||||
Plus comprehensive loss attributable to non-controlling interests |
6,712 | 2,909 | 2,896 | |||||||
| | | | | | | | | | |
Comprehensive (loss) income attributable to common shareholders |
$ | (9,456 | ) | $ | 4,636 | $ | 4,524 | |||
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
See accompanying notes to consolidated financial statements.
F-6
BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Years Ended September 30, 2014, 2013 and 2012
(Dollars in thousands, except share data)
|
Shares of Beneficial Interest |
Additional Paid-In Capital |
Accumulated Other Comprehensive Income (Loss) |
(Accumulated Deficit) |
Treasury Shares |
Non Controlling Interests |
Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balances, September 30, 2011 |
$ | 44,981 | $ | 171,889 | $ | 278 | $ | (77,015 | ) | $ | (11,070 | ) | $ | 6,666 | $ | 135,729 | ||||||
Restricted stock vesting |
| (319 | ) | | | 319 | | | ||||||||||||||
Compensation expenserestricted stock |
| 758 | | | | | 758 | |||||||||||||||
Contributions from non-controlling interests |
| | | | | 11,243 | 11,243 | |||||||||||||||
Distributions to non-controlling interests |
| | | | | (1,460 | ) | (1,460 | ) | |||||||||||||
Shares repurchased (139,507 shares) |
(419 | ) | (461 | ) | | | | | (880 | ) | ||||||||||||
Retirement of treasury shares (1,380,978 shares) |
(4,142 | ) | (6,609 | ) | | | 10,751 | | | |||||||||||||
Net income (loss) |
| | | 4,430 | | (2,880 | ) | 1,550 | ||||||||||||||
Other comprehensive income |
| | 78 | | | | 78 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income |
| | | | | | 1,628 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balances, September 30, 2012 |
$ | 40,420 | $ | 165,258 | $ | 356 | $ | (72,585 | ) | | $ | 13,569 | $ | 147,018 | ||||||||
Restricted stock vesting |
186 | (186 | ) | | | | | | ||||||||||||||
Compensation expenserestricted stock |
| 691 | | | | | 691 | |||||||||||||||
Contributions from non-controlling interests |
| | | | | 17,192 | 17,192 | |||||||||||||||
Distributions to non-controlling interests |
| | | | | (1,370 | ) | (1,370 | ) | |||||||||||||
Net income (loss) |
| | | 5,013 | (2,924 | ) | 2,089 | |||||||||||||||
Other comprehensive loss |
| | (362 | ) | | | | (362 | ) | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income |
| | | | | | 1,727 | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balances, September 30, 2013 |
$ | 40,606 | $ | 165,763 | $ | (6 | ) | $ | (67,572 | ) | | $ | 26,467 | $ | 165,258 | |||||||
Restricted stock vesting |
359 | (359 | ) | | | | | | ||||||||||||||
Compensation expenserestricted stock |
| 805 | | | | | 805 | |||||||||||||||
Contributions from non-controlling interests |
| | | | | 22,062 | 22,062 | |||||||||||||||
Distributions to non-controlling interests |
| | | | | (3,318 | ) | (3,318 | ) | |||||||||||||
Net loss |
| | | (9,454 | ) | (6,712 | ) | (16,166 | ) | |||||||||||||
Other comprehensive loss |
| | (2 | ) | | | | (2 | ) | |||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Comprehensive loss |
| | | | | | (16,168 | ) | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | |
Balances, September 30, 2014 |
$ | 40,965 | $ | 166,209 | $ | (8 | ) | $ | (77,026 | ) | $ | | $ | 38,499 | $ | 168,639 | ||||||
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
F-7
BRT REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
|
Year Ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2014 | 2013 | 2012 | |||||||
Cash flows from operating activities: |
||||||||||
Net (loss) income |
$ | (16,166 | ) | $ | 2,089 | $ | 1,550 | |||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
||||||||||
Recovery of previously provided allowances |
(10 | ) | (1,066 | ) | (156 | ) | ||||
Depreciation and amortization |
17,535 | 8,713 | 2,753 | |||||||
Amortization of deferred fee income |
(393 | ) | (1,820 | ) | (2,249 | ) | ||||
Amortization of restricted stock |
805 | 691 | 758 | |||||||
Gain on sale of partnership interest |
| (5,481 | ) | | ||||||
Gain on sale of real estate assets |
| (769 | ) | (792 | ) | |||||
Gain on sale of available-for-sale securities |
| (530 | ) | (605 | ) | |||||
Gain on sale of loan |
| | (3,192 | ) | ||||||
Equity in earnings of unconsolidated joint ventures |
(19 | ) | (198 | ) | (829 | ) | ||||
Distribution of earnings of unconsolidated joint ventures |
8 | 175 | 578 | |||||||
(Increase) decrease in straight line rent |
(569 | ) | (264 | ) | 33 | |||||
Increases and decreases from changes in other assets and liabilities: |
||||||||||
Decrease in interest and dividends receivable |
273 | 183 | 174 | |||||||
Increase in prepaid expenses |
(548 | ) | (440 | ) | (266 | ) | ||||
(Increase) decrease in prepaid interest |
(1,016 | ) | 2,463 | (3,979 | ) | |||||
Increase in accounts payable and accrued liabilities |
7,416 | 1,460 | 2,835 | |||||||
Decrease in deferred costs |
| (519 | ) | (308 | ) | |||||
Increase in security deposits and other receivable |
(12,167 | ) | (3,995 | ) | (3,436 | ) | ||||
Other |
16 | 74 | (353 | ) | ||||||
| | | | | | | | | | |
Net cash (used in) provided by operating activities |
(4,835 | ) | 766 | (7,484 | ) | |||||
| | | | | | | | | | |
Cash flows from investing activities: |
||||||||||
Collections from real estate loans |
34,045 | 76,872 | 124,758 | |||||||
Additions to real estate loans |
(5,533 | ) | (70,288 | ) | (98,607 | ) | ||||
Proceeds from the sale of loans and loan participations |
| | 15,657 | |||||||
Loan loss recoveries |
10 | 1,066 | 156 | |||||||
Additions to real estate properties |
(205,220 | ) | (185,453 | ) | (118,382 | ) | ||||
Net costs capitalized to real estate owned |
(43,130 | ) | (33,860 | ) | (14,500 | ) | ||||
Net change in restricted cash-Newark |
6,444 | 25,973 | (55,252 | ) | ||||||
Net change in restricted cash-multi-family |
(6,195 | ) | (3,001 | ) | (364 | ) | ||||
Collection of loan fees |
180 | 1,520 | 2,186 | |||||||
Proceeds from sale of real estate owned |
75 | 887 | 859 | |||||||
Proceeds from sale of available-for-sale securities |
| 1,318 | 3,939 | |||||||
Proceeds from the sale of partnership interest |
| 5,522 | | |||||||
Purchase of available-for-sale securities |
| | (1,634 | ) | ||||||
Distributions of capital from unconsolidated joint ventures |
| | 4,481 | |||||||
Contributions to unconsolidated joint ventures |
| | (275 | ) | ||||||
| | | | | | | | | | |
Net cash used in investing activities |
(219,324 | ) | (179,444 | ) | (136,978 | ) | ||||
| | | | | | | | | | |
Cash flows from financing activities: |
||||||||||
Proceeds from borrowed funds |
| $ | 3,000 | 3,500 | ||||||
Repayment of borrowed funds |
| (3,000 | ) | (3,500 | ) | |||||
Proceeds from mortgages payable |
170,767 | 147,957 | 162,508 | |||||||
Mortgage principal payments |
(1,577 | ) | (4,025 | ) | (7,641 | ) | ||||
Increase in deferred borrowing costs |
(2,641 | ) | (2,052 | ) | (11,300 | ) | ||||
Capital contributions from non-controlling interests |
22,062 | 17,192 | 11,243 | |||||||
Capital distributions to non-controlling interests |
(3,318 | ) | (1,370 | ) | (1,460 | ) | ||||
Proceeds from sale of New Markets Tax Credits |
5,142 |