Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - WORLD FUEL SERVICES CORP | Financial_Report.xls |
EX-31.2 - EX-31.2 - WORLD FUEL SERVICES CORP | int-20140930ex3124f1a72.htm |
EX-32.1 - EX-32.1 - WORLD FUEL SERVICES CORP | int-20140930ex3213fbc1c.htm |
EX-31.1 - EX-31.1 - WORLD FUEL SERVICES CORP | int-20140930ex311d1fbf4.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2014
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 1-9533
WORLD FUEL SERVICES CORPORATION
(Exact name of registrant as specified in its charter)
Florida (State or other jurisdiction of incorporation or organization) |
|
59-2459427 (I.R.S. Employer Identification No.) |
|
|
|
9800 N.W. 41st Street, Suite 400 Miami, Florida (Address of Principal Executive Offices) |
|
33178 (Zip Code) |
Registrant’s Telephone Number, including area code: (305) 428-8000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The registrant had a total of 72,064,000 shares of common stock, par value $0.01 per share, issued and outstanding as of October 24, 2014.
Part I — Financial Information
The following unaudited consolidated financial statements and notes thereto of World Fuel Services Corporation and its subsidiaries have been prepared in accordance with the instructions to Quarterly Reports on Form 10-Q and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States. In the opinion of management, all adjustments necessary for a fair presentation of the financial information, which are of a normal and recurring nature, have been made for the interim periods reported. Results of operations for the three and nine months ended September 30, 2014 are not necessarily indicative of the results for the entire fiscal year. The unaudited consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014 (“10-Q Report”) should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 (“2013 10-K Report”). World Fuel Services Corporation (“World Fuel” or the “Company”) and its subsidiaries are collectively referred to in this 10-Q Report as “we,” “our” and “us.”
1
World Fuel Services Corporation and Subsidiaries
(Unaudited - In thousands, except per share data)
As of |
||||||
September 30, |
December 31, |
|||||
2014 |
2013 |
|||||
Assets: |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
388,544 |
|
$ |
292,061 |
Accounts receivable, net |
|
|
2,837,050 |
|
|
2,538,642 |
Inventories |
|
|
679,512 |
|
|
655,046 |
Prepaid expenses |
|
|
80,897 |
|
|
120,205 |
Other current assets |
|
|
343,374 |
|
|
209,547 |
Total current assets |
|
|
4,329,377 |
|
|
3,815,501 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
204,794 |
|
|
129,685 |
Goodwill |
|
|
609,915 |
|
|
483,591 |
Identifiable intangible and other non-current assets |
|
|
379,579 |
|
|
310,500 |
Total assets |
|
$ |
5,523,665 |
|
$ |
4,739,277 |
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
|
$ |
16,390 |
|
$ |
14,647 |
Accounts payable |
|
|
2,455,915 |
|
|
2,210,427 |
Customer deposits |
|
|
152,589 |
|
|
111,068 |
Accrued expenses and other current liabilities |
|
|
223,090 |
|
|
178,373 |
Total current liabilities |
|
|
2,847,984 |
|
|
2,514,515 |
|
|
|
|
|
|
|
Long-term debt |
|
|
750,885 |
|
|
449,064 |
Non-current income tax liabilities, net |
|
|
92,386 |
|
|
82,532 |
Other long-term liabilities |
|
|
20,700 |
|
|
14,272 |
Total liabilities |
|
|
3,711,955 |
|
|
3,060,383 |
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
World Fuel shareholders' equity: |
|
|
|
|
|
|
Preferred stock, $1.00 par value; 100 shares authorized, none issued |
|
|
— |
|
|
— |
Common stock, $0.01 par value; 100,000 shares authorized, 72,063 and 71,883 issued and outstanding as of September 30, 2014 and December 31, 2013, respectively |
|
|
721 |
|
|
719 |
Capital in excess of par value |
|
|
491,408 |
|
|
495,199 |
Retained earnings |
|
|
1,353,963 |
|
|
1,207,299 |
Accumulated other comprehensive loss |
|
|
(37,728) |
|
|
(29,319) |
Total World Fuel shareholders' equity |
|
|
1,808,364 |
|
|
1,673,898 |
Noncontrolling interest equity |
|
|
3,346 |
|
|
4,996 |
Total equity |
|
|
1,811,710 |
|
|
1,678,894 |
Total liabilities and equity |
|
$ |
5,523,665 |
|
$ |
4,739,277 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
World Fuel Services Corporation and Subsidiaries
Consolidated Statements of Income and Comprehensive Income
(Unaudited - In thousands, except per share data)
For the Three Months ended |
For the Nine Months ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Revenue |
|
$ |
11,713,463 |
|
$ |
10,493,661 |
|
$ |
33,606,834 |
|
$ |
31,157,294 |
Cost of revenue |
|
|
11,498,855 |
|
|
10,307,320 |
|
|
33,012,678 |
|
|
30,600,116 |
Gross profit |
|
|
214,608 |
|
|
186,341 |
|
|
594,156 |
|
|
557,178 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and employee benefits |
|
|
85,171 |
|
|
72,184 |
|
|
233,609 |
|
|
214,358 |
Provision for bad debt |
|
|
1,193 |
|
|
1,863 |
|
|
3,533 |
|
|
5,675 |
General and administrative |
|
|
54,141 |
|
|
48,091 |
|
|
158,795 |
|
|
137,265 |
|
|
|
140,505 |
|
|
122,138 |
|
|
395,937 |
|
|
357,298 |
Income from operations |
|
|
74,103 |
|
|
64,203 |
|
|
198,219 |
|
|
199,880 |
Non-operating expenses, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other financing costs, net |
|
|
(8,785) |
|
|
(4,580) |
|
|
(17,826) |
|
|
(12,818) |
Other income (expense), net |
|
|
2,583 |
|
|
(1,135) |
|
|
5,921 |
|
|
(1,207) |
|
|
|
(6,202) |
|
|
(5,715) |
|
|
(11,905) |
|
|
(14,025) |
Income before income taxes |
|
|
67,901 |
|
|
58,488 |
|
|
186,314 |
|
|
185,855 |
Provision for income taxes |
|
|
13,441 |
|
|
8,191 |
|
|
34,964 |
|
|
32,090 |
Net income including noncontrolling interest |
|
|
54,460 |
|
|
50,297 |
|
|
151,350 |
|
|
153,765 |
Net (loss) income attributable to noncontrolling interest |
|
|
(1,200) |
|
|
(1,175) |
|
|
(3,263) |
|
|
2,552 |
Net income attributable to World Fuel |
|
$ |
55,660 |
|
$ |
51,472 |
|
$ |
154,613 |
|
$ |
151,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.79 |
|
$ |
0.72 |
|
$ |
2.18 |
|
$ |
2.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares |
|
|
70,796 |
|
|
71,371 |
|
|
70,770 |
|
|
71,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
$ |
0.78 |
|
$ |
0.72 |
|
$ |
2.17 |
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average common shares |
|
|
71,346 |
|
|
71,877 |
|
|
71,340 |
|
|
71,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income including noncontrolling interest |
|
$ |
54,460 |
|
$ |
50,297 |
|
$ |
151,350 |
|
$ |
153,765 |
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
(17,300) |
|
|
121 |
|
|
(8,409) |
|
|
(8,975) |
Cash flow hedges, net of income taxes of $2 and $25 for the three and nine months ended September 30, 2013, respectively |
|
|
— |
|
|
(10) |
|
|
— |
|
|
(85) |
Other comprehensive (loss) income |
|
|
(17,300) |
|
|
111 |
|
|
(8,409) |
|
|
(9,060) |
Comprehensive income including noncontrolling interest |
|
|
37,160 |
|
|
50,408 |
|
|
142,941 |
|
|
144,705 |
Comprehensive (loss) income attributable to noncontrolling interest |
|
|
(1,200) |
|
|
(1,175) |
|
|
(3,263) |
|
|
2,552 |
Comprehensive income attributable to World Fuel |
|
$ |
38,360 |
|
$ |
51,583 |
|
$ |
146,204 |
|
$ |
142,153 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
World Fuel Services Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Equity
(Unaudited - In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Total |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Capital in |
|
|
|
|
Other |
|
World Fuel |
|
Noncontrolling |
|
|
|
||||
|
|
Common Stock |
|
Excess of |
|
Retained |
|
Comprehensive |
|
Shareholders' |
|
Interest |
|
|
|
||||||||
|
|
Shares |
|
Amount |
|
ParValue |
|
Earnings |
|
Loss |
|
Equity |
|
Equity |
|
Total Equity |
|||||||
Balance as of December 31, 2013 |
|
71,883 |
|
$ |
719 |
|
$ |
495,199 |
|
$ |
1,207,299 |
|
$ |
(29,319) |
|
$ |
1,673,898 |
|
$ |
4,996 |
|
$ |
1,678,894 |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
154,613 |
|
|
— |
|
|
154,613 |
|
|
(3,263) |
|
|
151,350 |
Cash dividends declared |
|
— |
|
|
— |
|
|
— |
|
|
(7,949) |
|
|
— |
|
|
(7,949) |
|
|
— |
|
|
(7,949) |
Initial noncontrolling interest upon acquisition of joint venture |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,855 |
|
|
1,855 |
Distribution of noncontrolling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(242) |
|
|
(242) |
Amortization of share-based payment awards |
|
— |
|
|
— |
|
|
10,668 |
|
|
— |
|
|
— |
|
|
10,668 |
|
|
— |
|
|
10,668 |
Issuance of common stock related to share-based payment awards |
|
449 |
|
|
4 |
|
|
(4) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards |
|
(42) |
|
|
— |
|
|
(4,458) |
|
|
— |
|
|
— |
|
|
(4,458) |
|
|
— |
|
|
(4,458) |
Purchases of common stock |
|
(227) |
|
|
(2) |
|
|
(9,997) |
|
|
— |
|
|
— |
|
|
(9,999) |
|
|
— |
|
|
(9,999) |
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,409) |
|
|
(8,409) |
|
|
— |
|
|
(8,409) |
Balance as of September 30, 2014 |
|
72,063 |
|
$ |
721 |
|
$ |
491,408 |
|
$ |
1,353,963 |
|
$ |
(37,728) |
|
$ |
1,808,364 |
|
$ |
3,346 |
|
$ |
1,811,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Total |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Capital in |
|
|
|
|
Other |
|
World Fuel |
|
Noncontrolling |
|
|
|
||||
|
|
Common Stock |
|
Excess of |
|
Retained |
|
Comprehensive |
|
Shareholders' |
|
Interest |
|
|
|
||||||||
|
|
Shares |
|
Amount |
|
Par Value |
|
Earnings |
|
Loss |
|
Equity |
|
Equity |
|
Total Equity |
|||||||
Balance as of December 31, 2012 |
|
72,147 |
|
$ |
721 |
|
$ |
517,589 |
|
$ |
1,014,882 |
|
$ |
(16,018) |
|
$ |
1,517,174 |
|
$ |
24,450 |
|
$ |
1,541,624 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
151,213 |
|
|
— |
|
|
151,213 |
|
|
2,552 |
|
|
153,765 |
Cash dividends declared |
— |
— |
— |
(8,013) |
— |
(8,013) |
— |
(8,013) | |||||||||||||||
Investment by noncontrolling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
10,019 |
|
|
10,019 |
Distribution of noncontrolling interest |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(14,497) |
|
|
(14,497) |
Amortization of share-based payment awards |
|
— |
|
|
— |
|
|
12,371 |
|
|
— |
|
|
— |
|
|
12,371 |
|
|
— |
|
|
12,371 |
Issuance of common stock related to share-based payment awards, including income tax benefit of $2,692 |
|
681 |
|
|
7 |
|
|
2,685 |
|
|
— |
|
|
— |
|
|
2,692 |
|
|
— |
|
|
2,692 |
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards |
|
(15) |
|
|
— |
|
|
(6,645) |
|
|
— |
|
|
— |
|
|
(6,645) |
|
|
— |
|
|
(6,645) |
Purchases of common stock |
|
(536) |
|
|
(5) |
|
|
(19,995) |
|
|
— |
|
|
— |
|
|
(20,000) |
|
|
|
|
|
(20,000) |
Other comprehensive loss |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,060) |
|
|
(9,060) |
|
|
— |
|
|
(9,060) |
Balance as of September 30, 2013 |
|
72,277 |
|
$ |
723 |
|
$ |
506,005 |
|
$ |
1,158,082 |
|
$ |
(25,078) |
|
$ |
1,639,732 |
|
$ |
22,524 |
|
$ |
1,662,256 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
World Fuel Services Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited - In thousands)
For the Nine Months ended |
||||||
September 30, |
||||||
2014 |
2013 |
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income including noncontrolling interest |
|
$ |
151,350 |
|
$ |
153,765 |
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
41,865 |
|
|
32,812 |
Provision for bad debt |
|
|
3,533 |
|
|
5,675 |
Share-based payment award compensation costs |
|
|
11,281 |
|
|
12,578 |
Deferred income tax provision (benefit) |
|
|
8,305 |
|
|
(113) |
Extinguishment of liabilities |
|
|
(3,741) |
|
|
(4,918) |
Other |
|
|
(1,793) |
|
|
4,569 |
Changes in assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
Accounts receivable, net |
|
|
(57,685) |
|
|
(294,271) |
Inventories |
|
|
(11,580) |
|
|
(40,192) |
Prepaid expenses |
|
|
44,923 |
|
|
40,532 |
Other current assets |
|
|
(102,246) |
|
|
(28,563) |
Cash collateral with financial counterparties |
|
|
(30,915) |
|
|
19,793 |
Other non-current assets |
|
|
(9,081) |
|
|
(7,455) |
Accounts payable |
|
|
9,957 |
|
|
316,003 |
Customer deposits |
|
|
26,004 |
|
|
5,852 |
Accrued expenses and other current liabilities |
|
|
35,239 |
|
|
(5,015) |
Non-current income tax, net and other long-term liabilities |
|
|
13,649 |
|
|
2,695 |
Total adjustments |
|
|
(22,285) |
|
|
59,982 |
Net cash provided by operating activities |
|
|
129,065 |
|
|
213,747 |
Cash flows from investing activities: |
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired and other investments |
|
|
(230,715) |
|
|
(40,412) |
Capital expenditures |
|
|
(37,102) |
|
|
(50,286) |
Escrow payment related to an assumed obligation of an acquired business |
|
|
(21,724) |
|
|
— |
Purchase of investments |
|
|
(1,206) |
|
|
(21,588) |
Proceeds from the sale of short-term investments |
|
|
— |
|
|
21,588 |
Issuances of notes receivable |
|
|
— |
|
|
(469) |
Repayment of notes receivable |
|
|
566 |
|
|
— |
Net cash used in investing activities |
|
|
(290,181) |
|
|
(91,167) |
Cash flows from financing activities: |
|
|
|
|
|
|
Borrowings under senior revolving credit facility |
|
|
4,726,000 |
|
|
3,433,500 |
Repayments under senior revolving credit facility and senior term loans |
|
|
(4,431,000) |
|
|
(3,349,000) |
Borrowings of other debt |
|
|
12,086 |
|
|
3,393 |
Repayments of acquisition promissory notes and other debt |
|
|
(24,509) |
|
|
(12,713) |
Dividends paid on common stock |
|
|
(7,948) |
|
|
(8,020) |
Investment by noncontrolling interest |
|
|
— |
|
|
10,019 |
Distribution of noncontrolling interest |
|
|
(242) |
|
|
(14,497) |
Purchases of common stock |
|
|
(9,999) |
|
|
(20,000) |
Federal and state tax benefits resulting from tax deductions in excess of the compensation cost recognized for share-based payment awards |
|
|
— |
|
|
2,692 |
Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards |
|
|
(4,458) |
|
|
(6,645) |
Net cash provided by financing activities |
|
|
259,930 |
|
|
38,729 |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(2,331) |
|
|
(826) |
Net increase in cash and cash equivalents |
|
|
96,483 |
|
|
160,483 |
Cash and cash equivalents, as of beginning of period |
|
|
292,061 |
|
|
172,740 |
Cash and cash equivalents, as of end of period |
|
$ |
388,544 |
|
$ |
333,223 |
The accompanying notes are an integral part of these unaudited consolidated financial statements
5
Supplemental Schedule of Noncash Investing and Financing Activities:
Cash dividends declared, but not yet paid, were $2.6 million as of September 30, 2014 and $2.7 million as of September 30, 2013.
As of September 30, 2013, we had accrued capital expenditures totaling $2.8 million, which were recorded in accounts payable.
In connection with our acquisitions, the following table presents the assets acquired, net of cash and liabilities assumed (in thousands):
|
|
For the Nine Months ended |
||||
|
|
September 30, |
||||
|
|
2014 |
|
2013 |
||
Assets acquired, net of cash |
$ |
542,143 |
$ |
54,998 | ||
|
|
|
|
|
|
|
Liabilities assumed |
|
$ |
317,932 |
|
$ |
30,286 |
In connection with our acquisitions during the nine months ended September 30, 2014, we issued $9.0 million of promissory notes. In connection with our acquisitions during the nine months ended September 30, 2013, we issued $3.0 million of promissory notes and recorded an amount payable to sellers related to a purchase price adjustment of $2.0 million.
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
World Fuel Services Corporation and Subsidiaries
Notes to the Consolidated Financial Statements
(Unaudited)
1.Acquisitions and Significant Accounting Policies
Acquisitions
2014 Acquisitions
On July 29, 2014, we completed the acquisition of all of the outstanding stock of Colt International, L.L.C. (“Colt”) a leading provider of contract fuel and international trip planning services in the general aviation marketplace. Colt is headquartered in Houston, Texas and offers services at more than 3,000 locations.
On March 7, 2014, we completed the acquisition of all of the outstanding stock of Watson Petroleum Limited (“Watson Petroleum”) a leading distributor of gasoline, diesel, heating oil, lubricants and other products and related services. Watson Petroleum is headquartered in Brinkworth, England and is one of the largest fuel distributors in the United Kingdom.
In addition to the above acquisitions, in June 2014, we completed an acquisition in our aviation segment which was not significant.
The estimated aggregate purchase price for the 2014 acquisitions was $238.5 million, and is subject to change based on the final value of the net assets acquired. The following reconciles the estimated aggregate purchase price for the 2014 acquisitions to the cash paid for the acquisitions, net of cash acquired (in thousands):
|
|
|
|
|
|
|
|
Estimated purchase price |
|
$ |
238,523 |
Less: Cash acquired |
|
|
16,167 |
Estimated purchase price, net of cash acquired |
|
|
222,356 |
Less: Promissory notes issued |
|
|
9,000 |
Less: Amounts due to sellers |
|
|
789 |
Cash paid for acquisition of businesses |
|
$ |
212,567 |
The estimated purchase price of the 2014 acquisitions was allocated to the assets acquired and liabilities assumed based on their estimated fair value as of the acquisition date. Since the valuations of the assets acquired and liabilities assumed in connection with the 2014 acquisitions have not been finalized, the allocation of the purchase price of these acquisitions may change. The estimated purchase price allocation for the 2014 acquisitions is as follows (in thousands):
Assets acquired: |
|
|
|
Cash and cash equivalents |
|
$ |
16,167 |
Accounts receivable |
|
|
256,627 |
Inventories |
|
|
14,412 |
Property and equipment |
|
|
61,960 |
Identifiable intangible assets |
|
|
61,031 |
Goodwill |
|
|
126,962 |
Other current and long-term assets |
|
|
21,275 |
Liabilities assumed: |
|
|
|
Accounts payable |
|
|
(247,377) |
Accrued expenses and other current liabilities |
|
|
(58,771) |
Other long-term liabilities |
|
|
(11,908) |
|
|
|
|
Initial noncontrolling interest upon acquisition of joint venture |
|
|
(1,855) |
Estimated purchase price |
|
$ |
238,523 |
7
Upon the completion of the acquisition of Watson Petroleum, we made a payment of £13.0 million ($21.7 million) to an escrow account related to an assumed obligation. As of September 30, 2014, the escrow account balance and corresponding assumed obligation of £13.0 million ($21.1 million) are included in other current assets and accrued expenses and other current liabilities, respectively, in the accompanying consolidated balance sheets.
In connection with the 2014 acquisitions, we recorded goodwill of $127.0 million of which $20.5 million is anticipated to be deductible for tax purposes. The identifiable intangible assets consisted of $51.9 million of customer relationships and $3.3 million of other identifiable intangible assets with weighted average lives of 4.2 years and 2.5 years, respectively, as well as $5.8 million of indefinite-lived trademark/trade name rights.
The following presents the unaudited pro forma results for 2014 and 2013 as if the 2014 acquisitions had been completed on January 1, 2013 (in thousands, except per share data):
For the Three Months ended |
For the Nine Months ended |
|||||||||||
September 30, |
September 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
|
|
(pro forma) |
|
(pro forma) |
|
(pro forma) |
|
(pro forma) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
11,748,457 |
|
$ |
11,127,729 |
|
$ |
34,289,238 |
|
$ |
33,031,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to World Fuel |
|
$ |
56,350 |
|
$ |
51,786 |
|
$ |
158,778 |
|
$ |
160,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.80 |
|
$ |
0.73 |
|
$ |
2.24 |
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.79 |
|
$ |
0.72 |
|
$ |
2.23 |
|
$ |
2.23 |
The financial position, results of operations and cash flows of the 2014 acquisitions have been included in our consolidated financial statements since their respective acquisition dates and did not have a significant impact on our results for the three and nine months ended September 30, 2014.
Significant Accounting Policies
Except as updated below, the significant accounting policies we use for quarterly financial reporting are the same as those disclosed in Note 1 of the “Notes to the Consolidated Financial Statements” included in our 2013 10‑K Report.
Goodwill
During the first nine months of 2014, we recorded goodwill of $100.4 million in our land segment and goodwill of $26.6 million in our aviation segment in connection with the 2014 acquisitions and we increased land segment goodwill by $0.4 million as a result of a reduction in identifiable intangible assets based on our ongoing fair value assessment of certain of our 2013 acquisitions. Additionally, we had goodwill decreases of $0.7 million, $0.3 million and $0.1 million as a result of foreign currency translation adjustments of our non-U.S. dollar functional currency subsidiaries in our land, marine and aviation segments, respectively.
Other Investments
As of September 30, 2014 and December 31, 2013, we had other investments, consisting primarily of equity investments, net of basis adjustments, of $106.4 million and $83.8 million, respectively, which are included within identifiable intangible and other non-current assets in the accompanying consolidated balance sheets.
8
Recent Accounting Pronouncements
Presentation of Financial Statements-Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. In August 2014, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”) which requires management of the Company to evaluate whether there is substantial doubt about the Company’s ability to continue as a going concern. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016, with early adoption permitted. We do not expect the adoption of this new guidance to have an impact on our financial statement disclosures.
Compensation-Stock Compensation. In June 2014, the FASB issued an ASU which includes guidance which requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015. We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.
Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. In June 2014, the FASB issued an ASU which changes the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. It also requires additional disclosures about repurchase agreements and other similar transactions. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.
Revenue from Contracts with Customers. In May 2014, the FASB issued an ASU which provides guidance for revenue recognition for any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. We are currently evaluating whether the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.
Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. In April 2014, the FASB issued an ASU which changes the criteria for reporting discontinued operations while enhancing disclosures in this area. It also addresses sources of confusion and inconsistent application related to financial reporting of discontinued operations guidance. This update is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.
Presentation of an Unrecognized Tax Benefit When a Net Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. In July 2013, the FASB issued an ASU on the presentation of an unrecognized tax benefit when a net operating loss carryforward exists. Under this guidance, an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward. This update became effective at the beginning of our 2014 fiscal year. The adoption of this ASU did not have a significant impact on our consolidated financial statements and disclosures.
Foreign Currency Matters Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Foreign Subsidiaries. In March 2013, the FASB issued an ASU aimed at resolving the diversity in practice of accounting for the release of the cumulative translation adjustment into net income when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity. In addition, the amendments in this ASU resolve the diversity in practice for the treatment of business combinations achieved in stages (sometimes also referred to as step acquisitions) involving a foreign entity. This update became effective at the beginning of our 2014 fiscal year. The adoption of this ASU did not have a significant impact on our consolidated financial statements and disclosures.
9
Disclosure Obligations Resulting from Joint and Several Liability Arrangements. In February 2013, the FASB issued an ASU clarifying the guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this ASU is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. This update became effective at the beginning of our 2014 fiscal year. The adoption of this ASU did not have a significant impact on our consolidated financial statements and disclosures.
Reclassifications
Certain amounts in prior periods have been reclassified to conform to the current period’s presentation.
2.Derivatives
We enter into financial derivative contracts in order to mitigate the risk of market price fluctuations in aviation, marine and land fuel, to offer our customers fuel pricing alternatives to meet their needs and to mitigate the risk of fluctuations in foreign currency exchange rates. We also enter into proprietary derivative transactions, primarily intended to capitalize on arbitrage opportunities related to basis or time spreads related to fuel products we sell. We have applied the normal purchase and normal sales exception (“NPNS”), as provided by accounting guidance for derivative instruments and hedging activities, to certain of our physical forward sales and purchase contracts. While these contracts are considered derivative instruments under the guidance for derivative instruments and hedging activities, they are not recorded at fair value, but rather are recorded in our consolidated financial statements when physical settlement of the contracts occurs. If it is determined that a transaction designated as NPNS no longer meets the scope of the exception, the fair value of the related contract is recorded as an asset or liability on the consolidated balance sheet and the difference between the fair value and the contract amount is immediately recognized through earnings.
The following describes our derivative classifications:
Cash Flow Hedges. Includes certain of our foreign currency forward contracts we enter into in order to mitigate the risk of currency exchange rate fluctuations.
Fair Value Hedges. Includes derivatives we enter into in order to hedge price risk associated with our inventory and certain firm commitments relating to fixed price purchase and sale contracts.
Non-designated Derivatives. Includes derivatives we primarily enter into in order to mitigate the risk of market price fluctuations in aviation, marine and land fuel in the form of swaps or futures as well as certain fixed price purchase and sale contracts and proprietary trading. In addition, non-designated derivatives are also entered into to hedge the risk of currency rate fluctuations.
10
As of September 30, 2014, our derivative instruments, at their respective fair value positions were as follows (in thousands, except weighted average fixed price and weighted average mark-to-market amount):
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
Mark-to- |
|
|
|
||
|
|
Settlement |
|
|
|
|
|
|
|
Average |
|
Market |
|
Fair Value |
|||
Hedge Strategy |
|
Period |
|
Derivative Instrument |
|
Notional |
|
Unit |
|
Fixed Price |
|
Amount |
|
Amount |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedge |
|
2014 |
|
Commodity contracts for inventory hedging (long) |
|
267 |
|
BBL |
|
$ |
106.35 |
|
$ |
(2.850) |
|
$ |
(761) |
|
|
2014 |
|
Commodity contracts for inventory hedging (short) |
|
4,853 |
|
BBL |
|
|
72.52 |
|
|
2.912 |
|
|
14,130 |
|
|
2015 |
|
Commodity contracts for inventory hedging (short) |
|
10 |
|
BBL |
|
|
113.17 |
|
|
1.300 |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Designated |
|
2014 |
|
Commodity contracts (long) |
|
14,323 |
|
BBL |
|
$ |
81.37 |
|
$ |
(4.211) |
|
$ |
(60,319) |
|
|
2014 |
|
Commodity contracts (short) |
|
13,783 |
|
BBL |
|
|
91.92 |
|
|
5.316 |
|
|
73,275 |
|
|
2015 |
|
Commodity contracts (long) |
|
17,690 |
|
BBL |
|
|
70.99 |
|
|
(1.803) |
|
|
(31,900) |
|
|
2015 |
|
Commodity contracts (short) |
|
12,864 |
|
BBL |
|
|
98.41 |
|
|
3.234 |
|
|
41,604 |
|
|
2016 |
|
Commodity contracts (long) |
|
744 |
|
BBL |
|
|
91.37 |
|
|
(3.231) |
|
|
(2,404) |
|
|
2016 |
|
Commodity contracts (short) |
|
392 |
|
BBL |
|
|
95.86 |
|
|
3.926 |
|
|
1,539 |
|
|
2017 |
|
Commodity contracts (long) |
|
56 |
|
BBL |
|
|
24.20 |
|
|
(0.214) |
|
|
(12) |
|
|
2017 |
|
Commodity contracts (short) |
|
11 |
|
BBL |
|
|
70.94 |
|
|
5.909 |
|
|
65 |
|
|
2018 |
|
Commodity contracts (long) |
|
18 |
|
BBL |
|
|
25.66 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
Foreign currency contracts (long) |
|
10,746 |
|
AUD |
|
|
0.93 |
|
|
(0.060) |
|
|
(641) |
|
|
2014 |
|
Foreign currency contracts (short) |
|
8,664 |
|
AUD |
|
|
0.91 |
|
|
0.051 |
|
|
445 |
|
|
2014 |
|
Foreign currency contracts (long) |
|
5,183 |
|
BRL |
|
|
2.28 |
|
|
(0.030) |
|
|
(157) |
|
|
2014 |
|
Foreign currency contracts (long) |
|
7,690 |
|
CAD |
|
|
1.09 |
|
|
(0.026) |
|
|
(201) |
|
|
2014 |
|
Foreign currency contracts (short) |
|
36,225 |
|
CAD |
|
|
1.09 |
|
|
0.028 |
|
|
1,014 |
|
|