Attached files

file filename
EX-31.1 - EX-31.1 - WORLD FUEL SERVICES CORPint-20150930ex311dc2fa7.htm
EX-31.2 - EX-31.2 - WORLD FUEL SERVICES CORPint-20150930ex3124b4ddb.htm
EX-32.1 - EX-32.1 - WORLD FUEL SERVICES CORPint-20150930ex321a611e4.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER  30, 2015

 

 

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                      TO                      

 

COMMISSION FILE NUMBER 1-9533

C:\Users\mvangb\Desktop\10Q\World Fuel Services Corp\04-08-2015\int_logo.gif

 

WORLD FUEL SERVICES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Florida

(State or other jurisdiction of

incorporation or organization)

 

59-2459427

(I.R.S. Employer

Identification No.)

 

 

 

9800 N.W. 41st Street

Miami, Florida

(Address of Principal Executive Offices)

 

33178

(Zip Code)

 

Registrant’s Telephone Number, including area code: (305) 428-8000

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes     No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  Large accelerated filer   Accelerated filer   Non-accelerated filer   Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    No

 

The registrant had a total of 70,780,000 shares of common stock, par value $0.01 per share, issued and outstanding as of October 22, 2015.

 

 

 


 

Table of Contents

 

 

 

 

 

Part I. 

Financial Information

 

 

General

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

 

 

Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014

 

 

Consolidated Statements of Income and Comprehensive Income for the Three and Nine Months ended September 30, 2015 and 2014

 

 

Consolidated Statements of Shareholders’ Equity for the Nine Months ended September 30, 2015 and 2014

 

 

Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2015 and 2014

 

 

Notes to the Consolidated Financial Statements

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

34 

 

 

 

 

 

Item 4.

Controls and Procedures

36 

 

 

 

 

Part II. 

Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings

37 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40 

 

 

 

 

 

Item 6.

Exhibits

40 

 

 

 

 

Signatures 

 

41 

 

 

 

 


 

Part I — Financial Information

 

General

 

The following unaudited consolidated financial statements and notes thereto of World Fuel Services Corporation and its subsidiaries have been prepared in accordance with the instructions to Quarterly Reports on Form 10-Q and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States. In the opinion of management, all adjustments necessary for a fair presentation of the financial information, which are of a normal and recurring nature, have been made for the interim periods reported. Results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of the results for the entire fiscal year. The unaudited consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015 (“10-Q Report”) should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (“2014 10-K Report”). World Fuel Services Corporation (the “Company”) and its subsidiaries are collectively referred to in this 10-Q Report as “World Fuel,” “we,” “our” and “us.”

 

1


 

Item 1.Financial Statements

 

World Fuel Services Corporation and Subsidiaries

Consolidated Balance Sheets

(Unaudited - In millions, except per share data)

 

 

 

 

 

 

 

 

 

 

As of

 

    

September 30,

    

December 31,

 

 

2015

 

2014

Assets:

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

609.6

 

$

302.3

Accounts receivable, net

 

 

2,039.1

 

 

2,306.4

Inventories

 

 

414.0

 

 

437.6

Prepaid expenses

 

 

75.4

 

 

76.9

Short-term derivative assets, net

 

 

179.5

 

 

303.6

Other current assets

 

 

378.7

 

 

246.6

Current assets held for sale

 

 

4.4

 

 

 -

Total current assets

 

 

3,700.7

 

 

3,673.4

 

 

 

 

 

 

 

Property and equipment, net

 

 

224.7

 

 

203.4

Goodwill

 

 

667.9

 

 

653.3

Identifiable intangible and other non-current assets

 

 

345.6

 

 

350.4

Non-current assets held for sale

 

 

34.0

 

 

 -

Total assets

 

$

4,972.9

 

$

4,880.5

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Short-term debt

 

$

23.2

 

$

17.9

Accounts payable

 

 

1,629.2

 

 

1,850.1

Customer deposits

 

 

121.5

 

 

138.8

Accrued expenses and other current liabilities

 

 

329.9

 

 

232.5

Current liabilities held for sale

 

 

2.2

 

 

 -

Total current liabilities

 

 

2,106.0

 

 

2,239.3

 

 

 

 

 

 

 

Long-term debt

 

 

861.2

 

 

672.0

Non-current income tax liabilities, net

 

 

101.0

 

 

85.0

Other long-term liabilities

 

 

25.4

 

 

19.3

Non-current liabilities held for sale

 

 

3.5

 

 

 -

Total liabilities

 

 

3,097.1

 

 

3,015.6

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

World Fuel shareholders' equity:

 

 

 

 

 

 

Preferred stock, $1.00 par value; 0.1 shares authorized, none issued

 

 

 —

 

 

 —

Common stock, $0.01 par value; 100 shares authorized, 70.8 and 72.1 issued and outstanding as of September 30, 2015 and December 31, 2014, respectively

 

 

0.7

 

 

0.7

Capital in excess of par value

 

 

431.9

 

 

496.4

Retained earnings

 

 

1,541.0

 

 

1,418.5

Accumulated other comprehensive loss

 

 

(108.7)

 

 

(60.2)

Total World Fuel shareholders' equity

 

 

1,864.9

 

 

1,855.4

Noncontrolling interest equity

 

 

10.9

 

 

9.5

Total equity

 

 

1,875.8

 

 

1,864.9

Total liabilities and equity

 

$

4,972.9

 

$

4,880.5

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

2


 

World Fuel Services Corporation and Subsidiaries

Consolidated Statements of Income and Comprehensive Income

(Unaudited – In millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months ended

 

For the Nine Months ended

 

 

September 30,

 

September 30,

 

   

2015

   

2014

   

2015

   

2014

Revenue

 

$

7,810.7

 

$

11,713.5

 

$

23,647.8

 

$

33,606.8

Cost of revenue

 

 

7,584.0

 

 

11,498.9

 

 

23,015.2

 

 

33,012.7

Gross profit

 

 

226.7

 

 

214.6

 

 

632.6

 

 

594.1

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and employee benefits

 

 

94.2

 

 

85.2

 

 

270.5

 

 

233.6

Provision for bad debt

 

 

1.6

 

 

1.2

 

 

5.2

 

 

3.5

General and administrative

 

 

64.5

 

 

54.1

 

 

177.6

 

 

158.8

 

 

 

160.3

 

 

140.5

 

 

453.3

 

 

395.9

Income from operations

 

 

66.4

 

 

74.1

 

 

179.3

 

 

198.2

Non-operating expenses, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and other financing costs, net

 

 

(7.9)

 

 

(8.8)

 

 

(21.5)

 

 

(17.8)

Other income, net

 

 

1.9

 

 

2.6

 

 

0.5

 

 

5.9

 

 

 

(6.0)

 

 

(6.2)

 

 

(21.0)

 

 

(11.9)

Income before income taxes

 

 

60.4

 

 

67.9

 

 

158.3

 

 

186.3

Provision for income taxes

 

 

11.8

 

 

13.4

 

 

26.8

 

 

35.0

Net income including noncontrolling interest

 

 

48.6

 

 

54.5

 

 

131.5

 

 

151.3

Net loss attributable to noncontrolling interest

 

 

(1.0)

 

 

(1.2)

 

 

(3.6)

 

 

(3.3)

Net income attributable to World Fuel

 

$

49.6

 

$

55.7

 

$

135.1

 

$

154.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.71

 

$

0.79

 

$

1.92

 

$

2.18

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average common shares

 

 

70.0

 

 

70.8

 

 

70.5

 

 

70.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.71

 

$

0.78

 

$

1.90

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

 

 

70.3

 

 

71.3

 

 

71.0

 

 

71.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Net income including noncontrolling interest

 

$

48.6

 

$

54.5

 

$

131.5

 

$

151.3

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(31.0)

 

 

(17.3)

 

 

(42.8)

 

 

(8.4)

Cash flow hedges, net of income tax benefit of $0.7 for the three and nine months ended September 30, 2015, respectively

 

 

(1.1)

 

 

 —

 

 

(1.1)

 

 

 —

Other comprehensive loss

 

 

(32.1)

 

 

(17.3)

 

 

(43.9)

 

 

(8.4)

Comprehensive income including noncontrolling interest

 

 

16.5

 

 

37.2

 

 

87.6

 

 

142.9

Comprehensive income (loss) attributable to noncontrolling interest

 

 

1.1

 

 

(1.2)

 

 

1.0

 

 

(3.3)

Comprehensive income attributable to World Fuel

 

$

15.4

 

$

38.4

 

$

86.6

 

$

146.2

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


 

World Fuel Services Corporation and Subsidiaries

Consolidated Statements of Shareholders’ Equity  

(Unaudited - In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

               

 

                  

 

                    

 

                          

 

                        

 

                         

 

                     

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

Other

 

World Fuel

 

Noncontrolling

 

 

 

 

 

Common Stock

 

Excess of

 

Retained

 

Comprehensive

 

Shareholders'

 

Interest

 

 

 

 

   

Shares

   

Amount

   

ParValue

   

Earnings

   

Loss

   

Equity

   

Equity

   

Total Equity

Balance as of December 31, 2014

 

72.1

 

$

0.7

 

$

496.4

 

$

1,418.5

 

$

(60.2)

 

$

1,855.4

 

$

9.5

 

$

1,864.9

Net income (loss)

 

 —

 

 

 —

 

 

 —

 

 

135.1

 

 

 —

 

 

135.1

 

 

(3.6)

 

 

131.5

Cash dividends declared

 

 —

 

 

 —

 

 

 —

 

 

(12.6)

 

 

 —

 

 

(12.6)

 

 

 —

 

 

(12.6)

Investment by noncontrolling interest

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

0.5

 

 

0.5

Distribution of noncontrolling interest

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(0.2)

 

 

(0.2)

Amortization of share-based payment awards

 

 —

 

 

 —

 

 

12.9

 

 

 —

 

 

 —

 

 

12.9

 

 

 

 

 

12.9

Issuance of common stock related to share-based payment awards

 

0.3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Purchases of common stock tendered by  employees to satisfy the required withholding taxes related to share-based payment awards

 

 —

 

 

 —

 

 

(6.8)

 

 

 —

 

 

 —

 

 

(6.8)

 

 

 —

 

 

(6.8)

Purchases of common stock

 

(1.6)

 

 

 —

 

 

(70.5)

 

 

 —

 

 

 —

 

 

(70.5)

 

 

 —

 

 

(70.5)

Other comprehensive (loss) income

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(48.5)

 

 

(48.5)

 

 

4.6

 

 

(43.9)

Other 

 

 —

 

 

 —

 

 

(0.1)

 

 

 —

 

 

 —

 

 

(0.1)

 

 

0.1

 

 

 —

Balance as of September 30, 2015

 

70.8

 

$

0.7

 

$

431.9

 

$

1,541.0

 

$

(108.7)

 

$

1,864.9

 

$

10.9

 

$

1,875.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

           

 

               

 

                  

 

                    

 

                          

 

                        

 

                         

 

                     

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

Other

 

World Fuel

 

Noncontrolling

 

 

 

 

 

Common Stock

 

Excess of

 

Retained

 

Comprehensive

 

Shareholders'

 

Interest

 

 

 

 

   

Shares

   

Amount

   

Par Value

   

Earnings

   

Loss

   

Equity

   

Equity

   

Total Equity

Balance as of December 31, 2013

 

71.9

 

$

0.7

 

$

495.2

 

$

1,207.3

 

$

(29.3)

 

$

1,673.9

 

$

5.0

 

$

1,678.9

Net income (loss)

 

 —

 

 

 —

 

 

 —

 

 

154.6

 

 

 —

 

 

154.6

 

 

(3.3)

 

 

151.3

Cash dividends declared

 

 —

 

 

 —

 

 

 —

 

 

(7.9)

 

 

 —

 

 

(7.9)

 

 

 —

 

 

(7.9)

Initial noncontrolling interest upon acquisition of joint venture

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1.8

 

 

1.8

Distribution of noncontrolling interest

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(0.2)

 

 

(0.2)

Amortization of share-based payment awards

 

 —

 

 

 —

 

 

10.7

 

 

 —

 

 

 —

 

 

10.7

 

 

 —

 

 

10.7

Issuance of common stock related to share-based payment awards

 

0.4

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based  payment awards

 

 —

 

 

 —

 

 

(4.5)

 

 

 —

 

 

 —

 

 

(4.5)

 

 

 —

 

 

(4.5)

Purchases of common stock

 

(0.2)

 

 

 —

 

 

(10.0)

 

 

 

 

 

 

 

 

(10.0)

 

 

 

 

 

(10.0)

Other comprehensive loss

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(8.4)

 

 

(8.4)

 

 

 —

 

 

(8.4)

Balance as of September 30, 2014

 

72.1

 

$

0.7

 

$

491.4

 

$

1,354.0

 

$

(37.7)

 

$

1,808.4

 

$

3.3

 

$

1,811.7

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


 

World Fuel Services Corporation and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited - In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months ended

 

 

September 30,

 

    

2015

    

2014

Cash flows from operating activities:

 

 

 

 

 

 

Net income including noncontrolling interest

 

$

131.5

 

$

151.3

Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

44.9

 

 

41.9

Provision for bad debt

 

 

5.2

 

 

3.5

Share-based payment award compensation costs

 

 

13.2

 

 

11.3

Deferred income tax (benefit) provision

 

 

(0.7)

 

 

8.3

Extinguishment of liabilities

 

 

(6.9)

 

 

(3.7)

Foreign currency losses, net

 

 

(1.4)

 

 

(6.0)

Other

 

 

2.3

 

 

(3.0)

Changes in assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts receivable, net

 

 

260.1

 

 

(57.7)

Inventories

 

 

22.6

 

 

(11.6)

Prepaid expenses

 

 

(9.9)

 

 

44.9

Short-term derivative assets, net

 

 

119.0

 

 

(64.4)

Other current assets

 

 

(115.6)

 

 

(36.9)

Cash collateral with financial counterparties

 

 

92.9

 

 

(30.9)

Other non-current assets

 

 

3.8

 

 

(2.7)

Accounts payable

 

 

(213.4)

 

 

10.0

Customer deposits

 

 

(13.5)

 

 

26.0

Accrued expenses and other current liabilities

 

 

(13.6)

 

 

35.2

Non-current income tax, net and other long-term liabilities

 

 

4.7

 

 

13.6

Total adjustments

 

 

193.7

 

 

(22.2)

Net cash provided by operating activities

 

 

325.2

 

 

129.1

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired and other investments

 

 

(82.0)

 

 

(230.7)

Capital expenditures

 

 

(36.4)

 

 

(37.1)

Proceeds from the sale of fixed assets

 

 

5.3

 

 

 —

Escrow payment related to an assumed obligation of an acquired business

 

 

 —

 

 

(21.7)

Purchase of investments

 

 

(0.9)

 

 

(1.2)

Repayment of notes receivable

 

 

 —

 

 

0.5

Net cash used in investing activities

 

 

(114.0)

 

 

(290.2)

Cash flows from financing activities:

 

 

 

 

 

 

Borrowings of debt

 

 

4,169.0

 

 

4,738.0

Repayments of debt

 

 

(3,977.6)

 

 

(4,455.5)

Payments of senior revolving credit facility and senior term loan facility loan costs

 

 

(3.4)

 

 

 —

Dividends paid on common stock

 

 

(11.1)

 

 

(7.9)

Investment by noncontrolling interest

 

 

0.5

 

 

 —

Distribution of noncontrolling interest

 

 

(0.2)

 

 

(0.2)

Purchases of common stock

 

 

(70.5)

 

 

(10.0)

Purchases of common stock tendered by employees to satisfy the required withholding taxes related to share-based payment awards

 

 

(6.8)

 

 

(4.5)

Net cash provided by financing activities

 

 

99.9

 

 

259.9

Effect of exchange rate changes on cash and cash equivalents

 

 

(3.8)

 

 

(2.3)

Net increase in cash and cash equivalents

 

 

307.3

 

 

96.5

Cash and cash equivalents, as of beginning of period

 

 

302.3

 

 

292.1

Cash and cash equivalents, as of end of period

 

$

609.6

 

$

388.6

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

5


 

Supplemental Schedule of Noncash Investing and Financing Activities:

 

Cash dividends declared, but not yet paid, were $4.2 million as of September 30, 2015 and $2.6 million as of September 30, 2014.

 

The proceeds from the sale of fixed assets for the nine months ended September 30, 2015 were in connection with a sale-leaseback arrangement.

 

In connection with our acquisitions, the following table presents the assets acquired, net of cash and liabilities assumed (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months ended 

 

 

 

 

September 30, 2015

 

 

September 30, 2014

 

Assets acquired, net of cash

 

$

100.1

 

$

454.5

 

 

 

 

 

 

 

 

 

Liabilities assumed

 

$

22.3

 

$

297.4

 

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

6


 

World Fuel Services Corporation and Subsidiaries

Notes to the Consolidated Financial Statements

(Unaudited)

 

1.Acquisitions and Significant Accounting Policies

 

Acquisitions

 

On September 1, 2015, we completed the acquisition of all of the outstanding stock of Pester Marketing Company (“Pester”), a leading distributor, transporter, and blender of branded motor fuels and lubricants to wholesale, industrial, commercial and agricultural customers. Pester is headquartered in Denver, Colorado and is also a leading operator of retail convenience stores in the Rocky Mountain region.

 

In addition to the above acquisition, in September 2015, we completed an acquisition in our aviation segment which was not significant.

 

The estimated aggregate purchase price for the 2015 acquisitions was $80.1 million, and is subject to change based on the final value of the net assets acquired. The following reconciles the estimated aggregate purchase price for the 2015 acquisitions to the cash paid for the acquisitions, net of cash acquired (in millions):

 

 

 

 

 

Estimated purchase price

     

$

80.1

Less: Cash acquired

 

 

1.2

Estimated purchase price, net of cash acquired

 

 

78.9

Less: Amounts due to sellers

 

 

0.9

Cash paid for acquisition of businesses

 

$

78.0

 

The estimated purchase price of the 2015 acquisitions was allocated to the assets acquired and liabilities assumed based on their estimated fair value as of the acquisition date. Since the valuations of the assets acquired and liabilities assumed in connection with the 2015 acquisitions have not been finalized, the allocation of the purchase price of these acquisitions may change. The estimated purchase price allocation for the 2015 acquisitions is as follows (in millions):

 

 

 

 

 

Assets acquired:

 

 

 

Cash and cash equivalents

    

$

1.2

Accounts receivable

 

 

5.8

Inventories

 

 

7.4

Property and equipment

 

 

39.7

Identifiable intangible assets

 

 

16.6

Goodwill

 

 

25.4

Other current and long-term assets

 

 

5.1

Liabilities assumed:

 

 

 

Short-term debt

 

 

(0.5)

Accounts payable

 

 

(9.9)

Accrued expenses and other current liabilities

 

 

(3.9)

Non-current income tax liabilities and other long term liabilities

 

 

(6.8)

Estimated purchase price

 

$

80.1

 

In connection with the 2015 acquisitions, we recorded goodwill of $25.4 million of which $2.7 million is anticipated to be deductible for tax purposes. The identifiable intangible assets consisted of $11.3 million of customer relationships and $4.4 million of other identifiable intangible assets with weighted average lives of 10 years and 9.4 years, respectively, as well as $0.9 million of indefinite-lived trademark/trade name rights.

 

7


 

The following presents the unaudited pro forma results for 2015 and 2014 as if the 2015 and 2014 acquisitions had been completed on January 1, 2014 (in millions, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months ended

 

 

For the Nine Months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(pro forma)

 

 

(pro forma)

 

 

(pro forma)

 

 

(pro forma)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

7,948.7

 

$

11,977.6

 

$

24,071.1

 

$

34,914.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to World Fuel

 

$

52.0

 

$

60.0

 

$

139.9

 

$

164.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.74

 

$

0.85

 

$

1.98

 

$

2.33

Diluted

 

$

0.74

 

$

0.84

 

$

1.97

 

$

2.31

 

The financial position, results of operations and cash flows of the 2015 acquisitions have been included in our consolidated financial statements since their respective acquisition dates and did not have a significant impact on our revenue and net income for the three and nine months ended September 30, 2015.

 

2014 Acquisitions

 

On July 29, 2014, we completed the acquisition of all of the outstanding stock of Colt International, L.L.C. (“Colt”) a leading provider of contract fuel and international trip planning services in the general aviation marketplace. Colt is headquartered in Houston, Texas and offers services at more than 3,000 locations.

 

On March 7, 2014, we completed the acquisition of all of the outstanding stock of Watson Petroleum Limited (now known as WFL (UK) Limited) (“Watson Petroleum”) a leading distributor of gasoline, diesel, heating oil, lubricants and other products and related services. Watson Petroleum is headquartered in Brinkworth, England and is one of the largest fuel distributors in the United Kingdom. 

 

In addition to the above acquisitions, in June 2014, we completed an acquisition in our aviation segment which was not significant.

 

The following presents the unaudited pro forma results for 2014 as if the 2014 acquisitions had been completed on January 1, 2013 (in millions, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months ended

 

For the Nine Months ended

 

 

September 30, 2014

 

September 30, 2014

 

 

 

 

 

(pro forma)

 

 

 

 

(pro forma)

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

$

11,748.5

 

 

 

$

34,289.2

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to World Fuel

 

 

 

$

56.4

 

 

 

$

158.8

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

0.80

 

 

 

$

2.24

Diluted

 

 

 

$

0.79

 

 

 

$

2.23

 

 

 

 

 

 

 

 

 

8


 

Significant Accounting Policies

 

The significant accounting policies we use for quarterly financial reporting are the same as those disclosed in Note 1 of the “Notes to the Consolidated Financial Statements” included in our 2014 10‑K Report.

 

 

 

Goodwill

 

During the first nine months of 2015, we increased land segment goodwill by $1.0 million as a result of a reduction in identifiable intangible assets and an increase in property and equipment and reduced aviation segment goodwill by $3.8 million as a result of an increase in identifiable intangible assets, accrued expenses and other current liabilities, non-current income tax liabilities, net and a reduction in purchase price based on our ongoing fair value assessment of certain of our 2014 acquisitions. Additionally, we had goodwill decreases of $3.6 million, $1.9 million and $1.7 million as a result of foreign currency translation adjustments of our non-U.S. dollar functional currency subsidiaries in our land, aviation and marine segments, respectively.

 

Recent Accounting Pronouncements

 

Business Combinations: Simplifying the Accounting for Measurement – Period Adjustments. In September 2015, the Financial Accounting Standards Board (“FASB”) issued an Accounting Standards Update (“ASU”), to simplify the accounting for adjustments made to provisional amounts recognized in a business combination; the amendments eliminate the requirement to retrospectively account for those adjustments.  The ASU will require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. It also requires that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  This update is effective at the beginning of our 2016 fiscal year.  We are currently evaluating whether the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Inventory: Simplifying the Measurement of Inventory. In July 2015, the FASB issued an ASU which simplifies the guidance on the subsequent measurement of inventory by requiring inventory within the scope of this update to be measured at the lower of cost or net realizable value rather than the lower of cost or market.  This update is effective at the beginning of our 2017 fiscal year.  We are currently evaluating whether the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs. In April 2015, the FASB issued an ASU which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. This update is effective at the beginning of our 2016 fiscal year.  We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Consolidation: Amendments to the Consolidation Analysis.  In February 2015, the FASB issued an ASU which is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures. This update is effective at the beginning of our 2016 fiscal year.  We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Income Statement-Extraordinary and Unusual Items: Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items. In January 2015, the FASB issued an ASU which eliminates from generally accepted accounting principles in the United States the concept of extraordinary items. This update is effective at the beginning of our 2016 fiscal year.  We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Derivatives and Hedging: Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity. In November 2014, the FASB issued an ASU which clarifies how current generally accepted accounting principles in the United States should be interpreted in evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share.  This update is effective at the beginning of our 2016 fiscal year.  We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

9


 

Presentation of Financial Statements-Going Concern: Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.  In August 2014, the FASB issued an ASU which requires management of the Company to evaluate whether there is substantial doubt about the Company’s ability to continue as a going concern. This update is effective at the beginning of our 2017 fiscal year. We do not believe the adoption of this new guidance will have an impact on our financial statement disclosures.

 

Compensation-Stock Compensation. Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. In June 2014, the FASB issued an ASU which includes guidance that requires a performance target that affects vesting and that could be achieved after the requisite service period to be treated as a performance condition. This update is effective at the beginning of our 2016 fiscal year. We do not believe the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Transfers and Servicing: Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  In June 2014, the FASB issued an ASU which changes the accounting for repurchase-to-maturity transactions and repurchase financing arrangements. It also requires additional disclosures about repurchase agreements and other similar transactions. This update became effective at the beginning of our 2015 fiscal year.  The adoption of this ASU did not have a significant impact on our consolidated financial statements and disclosures.

   

Revenue from Contracts with Customers.  In May 2014, the FASB issued an ASU which provides guidance for revenue recognition for any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets. The ASU will replace most existing revenue recognition guidance in generally accepted accounting principles in the United States when it becomes effective. This update is effective at the beginning of our 2018 fiscal year. We are currently evaluating whether the adoption of this new guidance will have a significant impact on our consolidated financial statements and disclosures.

 

Presentation of Financial Statements and Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.  In April 2014, the FASB issued an ASU which changes the criteria for reporting discontinued operations and enhances disclosures in this area. It also addresses sources of confusion and inconsistent application related to financial reporting of discontinued operations guidance. This update became effective at the beginning of our 2015 fiscal year.  The adoption of this ASU did not have a significant impact on our consolidated financial statements and disclosures.

 

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period’s presentation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10


 

2.Fair Value Measurements

 

The carrying amounts of cash and cash equivalents, accounts receivable, net, accounts payable and accrued expenses and other current liabilities approximate fair value based on the short-term maturities of these instruments.  Fair value for our debt and notes receivable is derived using a discounted cash flow valuation methodology. The carrying values of these instruments approximate fair value since these instruments bear interest either at variable rates or fixed rates which are not significantly different than market rates.  Based on the fair value hierarchy, our debt of $884.4 million and $689.9 million as of September 30, 2015 and December 31, 2014, respectively, and our notes receivable of $6.4 million and $7.0 million as of September 30, 2015 and December 31, 2014, respectively, are categorized in Level 3.

  

The following table presents information about our financial assets and liabilities that are measured at estimated fair value on a recurring basis (in millions):

          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

 

 

 

    

Level 1

    

Level 2

    

Level 3

    

Sub-Total

    

Collateral

    

Total

As of September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

194.0

 

$

249.1

 

$

1.3

 

$

444.4

 

$

(255.1)

 

$

189.3

Foreign currency contracts

 

 

 —

 

 

10.7

 

 

 —

 

 

10.7

 

 

(6.0)

 

 

4.7

Inventories

 

 

 —

 

 

1.8

 

 

 —

 

 

1.8

 

 

 —

 

 

1.8

Cash surrender value of life insurance

 

 

 —

 

 

2.3

 

 

 —

 

 

2.3

 

 

 —

 

 

2.3

Total

 

$

194.0

 

$

263.9

 

$

1.3

 

$

459.2

 

$

(261.1)

 

$

198.1

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

311.2

 

$

127.0

 

$

0.1

 

$

438.3

 

$

(389.9)

 

$

48.4

Foreign currency contracts

 

 

 

 

 

6.8

 

 

 —

 

 

6.8

 

 

(6.0)

 

 

0.8

Total

 

$

311.2

 

$

133.8

 

$

0.1

 

$