Attached files
file | filename |
---|---|
EX-10.1 - EX-10.1 - CARDTRONICS INC | catm-20140930ex101fa6930.htm |
EX-10.2 - EX-10.2 - CARDTRONICS INC | catm-20140930ex10242d5c1.htm |
EX-10.3 - EX-10.3 - CARDTRONICS INC | catm-20140930ex1037568b5.htm |
EX-31.1 - EX-31.1 - CARDTRONICS INC | catm-20140930ex3112a40c2.htm |
EXCEL - IDEA: XBRL DOCUMENT - CARDTRONICS INC | Financial_Report.xls |
EX-31.2 - EX-31.2 - CARDTRONICS INC | catm-20140930ex312124d65.htm |
EX-32.1 - EX-32.1 - CARDTRONICS INC | catm-20140930ex321bbedaf.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
(Mark One) |
|
|
|
☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the quarterly period ended September 30, 2014 |
|
|
|
or |
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period from____ to____ |
Commission File Number: 001-33864
________________________________
CARDTRONICS, INC.
(Exact name of registrant as specified in its charter)
|
|
Delaware |
76-0681190 |
(State or other jurisdiction of |
(I.R.S. Employer |
incorporation or organization) |
Identification No.) |
|
|
3250 Briarpark Drive, Suite 400 |
77042 |
Houston, TX |
(Zip Code) |
(Address of principal executive offices) |
|
Registrant's telephone number, including area code: (832) 308-4000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer'' and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☑ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
|
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Common Stock, par value: $0.0001 per share. Shares outstanding on October 27, 2014: 44,523,555
CARDTRONICS, INC. |
|||||||||
TABLE OF CONTENTS |
|||||||||
Page |
|||||||||
PART I. FINANCIAL INFORMATION |
|||||||||
Item 1. |
1 |
||||||||
Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013 |
1 |
||||||||
2 |
|||||||||
3 |
|||||||||
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 |
4 |
||||||||
5 |
|||||||||
26 |
|||||||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
27 |
|||||||
Item 3. |
46 |
||||||||
Item 4. |
48 |
||||||||
PART II. OTHER INFORMATION |
|||||||||
Item 1. |
49 |
||||||||
Item 1A. |
49 |
||||||||
Item 2. |
49 |
||||||||
Item 6. |
49 |
||||||||
50 |
|||||||||
When we refer to “us,” “we,” “our,” or “ours,” we are describing Cardtronics, Inc. and/or our subsidiaries. |
|||||||||
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION |
|||||
|
|
|
|
|
|
Item 1. Financial Statements |
|||||
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS |
|||||
(In thousands, excluding share and per share amounts) |
|
September 30, 2014 |
|
December 31, 2013 |
||
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
140,861 |
|
$ |
86,939 |
Accounts and notes receivable, net of allowance of $817 and $571 as of September 30, 2014 and December 31, 2013, respectively |
|
63,601 |
|
|
58,274 |
Inventory, net |
|
5,859 |
|
|
5,302 |
Restricted cash |
|
16,207 |
|
|
14,896 |
Current portion of deferred tax asset, net |
|
20,731 |
|
|
21,202 |
Prepaid expenses, deferred costs, and other current assets |
|
31,828 |
|
|
20,159 |
Total current assets |
|
279,087 |
|
|
206,772 |
Property and equipment, net |
|
286,007 |
|
|
270,966 |
Intangible assets, net |
|
135,290 |
|
|
155,276 |
Goodwill |
|
400,974 |
|
|
404,491 |
Deferred tax asset, net |
|
11,644 |
|
|
9,680 |
Prepaid expenses, deferred costs, and other noncurrent assets |
|
8,355 |
|
|
9,018 |
Total assets |
$ |
1,121,357 |
|
$ |
1,056,203 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Current portion of long-term debt |
$ |
302 |
|
$ |
1,289 |
Current portion of other long-term liabilities |
|
35,591 |
|
|
35,597 |
Accounts payable |
|
25,497 |
|
|
38,981 |
Accrued liabilities |
|
130,826 |
|
|
137,776 |
Current portion of deferred tax liability, net |
|
— |
|
|
1,152 |
Total current liabilities |
|
192,216 |
|
|
214,795 |
Long-term liabilities: |
|
|
|
|
|
Long-term debt |
|
541,349 |
|
|
489,225 |
Asset retirement obligations |
|
58,598 |
|
|
60,665 |
Deferred tax liability, net |
|
11,883 |
|
|
5,668 |
Other long-term liabilities |
|
28,806 |
|
|
38,736 |
Total liabilities |
|
832,852 |
|
|
809,089 |
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
Common stock, $0.0001 par value; 125,000,000 shares authorized; 51,543,235 and 51,207,849 shares issued as of September 30, 2014 and December 31, 2013, respectively; 44,521,555 and 44,375,952 shares outstanding as of September 30, 2014 and December 31, 2013, respectively |
|
5 |
|
|
5 |
Additional paid-in capital |
|
345,037 |
|
|
330,862 |
Accumulated other comprehensive loss, net |
|
(69,576) |
|
|
(72,954) |
Retained earnings |
|
113,304 |
|
|
81,677 |
Treasury stock: 7,021,680 and 6,831,897 shares at cost as of September 30, 2014 and December 31, 2013, respectively |
|
(97,363) |
|
|
(90,679) |
Total parent stockholders’ equity |
|
291,407 |
|
|
248,911 |
Noncontrolling interests |
|
(2,902) |
|
|
(1,797) |
Total stockholders’ equity |
|
288,505 |
|
|
247,114 |
Total liabilities and stockholders’ equity |
$ |
1,121,357 |
|
$ |
1,056,203 |
The accompanying notes are an integral part of these consolidated financial statements. |
1
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
(In thousands, excluding share and per share amounts) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
2014 |
|
2013 |
|
2014 |
|
2013 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues |
$ |
256,779 |
|
$ |
222,678 |
|
$ |
746,970 |
|
$ |
619,637 |
ATM product sales and other revenues |
|
9,068 |
|
|
6,141 |
|
|
23,978 |
|
|
14,904 |
Total revenues |
|
265,847 |
|
|
228,819 |
|
|
770,948 |
|
|
634,541 |
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
Cost of ATM operating revenues (excludes depreciation, accretion, and amortization of intangible assets shown separately below. See Note 1) |
|
167,306 |
|
|
154,319 |
|
|
490,445 |
|
|
417,361 |
Cost of ATM product sales and other revenues |
|
8,872 |
|
|
5,950 |
|
|
23,436 |
|
|
14,307 |
Total cost of revenues |
|
176,178 |
|
|
160,269 |
|
|
513,881 |
|
|
431,668 |
Gross profit |
|
89,669 |
|
|
68,550 |
|
|
257,067 |
|
|
202,873 |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
27,683 |
|
|
21,073 |
|
|
80,136 |
|
|
58,994 |
Acquisition-related expenses |
|
2,299 |
|
|
3,536 |
|
|
13,028 |
|
|
7,542 |
Depreciation and accretion expense |
|
18,949 |
|
|
16,890 |
|
|
56,892 |
|
|
49,056 |
Amortization of intangible assets |
|
7,965 |
|
|
7,998 |
|
|
24,647 |
|
|
19,827 |
Loss on disposal of assets |
|
1,078 |
|
|
109 |
|
|
1,662 |
|
|
469 |
Total operating expenses |
|
57,974 |
|
|
49,606 |
|
|
176,365 |
|
|
135,888 |
Income from operations |
|
31,695 |
|
|
18,944 |
|
|
80,702 |
|
|
66,985 |
Other expense (income): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
5,423 |
|
|
5,445 |
|
|
16,167 |
|
|
15,570 |
Amortization of deferred financing costs and note discount |
|
4,895 |
|
|
275 |
|
|
10,342 |
|
|
735 |
Redemption costs for early extinguishment of debt |
|
7,722 |
|
|
— |
|
|
9,075 |
|
|
— |
Other expense (income) |
|
1,665 |
|
|
(559) |
|
|
(3,565) |
|
|
(3,030) |
Total other expense |
|
19,705 |
|
|
5,161 |
|
|
32,019 |
|
|
13,275 |
Income before income taxes |
|
11,990 |
|
|
13,783 |
|
|
48,683 |
|
|
53,710 |
Income tax expense |
|
4,397 |
|
|
22,765 |
|
|
18,185 |
|
|
38,779 |
Net income (loss) |
|
7,593 |
|
|
(8,982) |
|
|
30,498 |
|
|
14,931 |
Net loss attributable to noncontrolling interests |
|
(471) |
|
|
(574) |
|
|
(1,120) |
|
|
(1,418) |
Net income (loss) attributable to controlling interests and available to common stockholders |
$ |
8,064 |
|
$ |
(8,408) |
|
$ |
31,618 |
|
$ |
16,349 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share – basic |
$ |
0.18 |
|
$ |
(0.19) |
|
$ |
0.71 |
|
$ |
0.36 |
Net income (loss) per common share – diluted |
$ |
0.18 |
|
$ |
(0.19) |
|
$ |
0.70 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding – basic |
|
44,370,460 |
|
|
44,477,023 |
|
|
44,304,092 |
|
|
44,373,627 |
Weighted average shares outstanding – diluted |
|
44,903,657 |
|
|
44,477,023 |
|
|
44,830,780 |
|
|
44,593,624 |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||
|
2014 |
|
2013 |
|
2014 |
|
2013 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
7,593 |
|
$ |
(8,982) |
|
$ |
30,498 |
|
$ |
14,931 |
Unrealized gains (losses) on interest rate swap contracts, net of deferred income tax expense (benefit) of $4,968 and $(1,728) for the three months ended September 30, 2014 and 2013, respectively, and $4,875 and $12,253 for the nine months ended September 30, 2014 and 2013, respectively |
|
7,687 |
|
|
(2,861) |
|
|
7,307 |
|
|
20,390 |
Foreign currency translation adjustments |
|
(8,098) |
|
|
8,919 |
|
|
(3,929) |
|
|
4,382 |
Other comprehensive (loss) income |
|
(411) |
|
|
6,058 |
|
|
3,378 |
|
|
24,772 |
Total comprehensive income (loss) |
|
7,182 |
|
|
(2,924) |
|
|
33,876 |
|
|
39,703 |
Less: comprehensive loss attributable to noncontrolling interests |
|
(421) |
|
|
(568) |
|
|
(1,085) |
|
|
(1,387) |
Comprehensive income (loss) attributable to controlling interests |
$ |
7,603 |
|
$ |
(2,356) |
|
$ |
34,961 |
|
$ |
41,090 |
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
||||
|
|
2014 |
|
2013 |
||
Cash flows from operating activities: |
|
|
|
|
|
|
Net income |
|
$ |
30,498 |
|
$ |
14,931 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
Depreciation, accretion, and amortization of intangible assets |
|
|
81,539 |
|
|
68,883 |
Amortization of deferred financing costs and note discount |
|
|
10,342 |
|
|
735 |
Stock-based compensation expense |
|
|
11,485 |
|
|
8,915 |
Deferred income taxes |
|
|
(1,811) |
|
|
15,663 |
Loss on disposal of assets |
|
|
1,662 |
|
|
469 |
Other reserves and non-cash items |
|
|
9,911 |
|
|
3,703 |
Changes in assets and liabilities: |
|
|
|
|
|
|
Increase in accounts and note receivable, net |
|
|
(7,603) |
|
|
(2,949) |
(Increase) decrease in prepaid, deferred costs, and other current assets |
|
|
(8,073) |
|
|
14,037 |
Increase in inventory |
|
|
(2,817) |
|
|
(1,061) |
Decrease (increase) in other assets |
|
|
714 |
|
|
(1,497) |
(Decrease) increase in accounts payable |
|
|
(11,536) |
|
|
1,081 |
(Decrease) increase in accrued liabilities |
|
|
(7,351) |
|
|
5,567 |
Decrease in other liabilities |
|
|
(3,900) |
|
|
(6,002) |
Net cash provided by operating activities |
|
|
103,060 |
|
|
122,475 |
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
Additions to property and equipment |
|
|
(63,169) |
|
|
(41,708) |
Payments for exclusive license agreements, site acquisition costs, and other intangible assets |
|
|
(1,909) |
|
|
(3,894) |
Acquisitions, net of cash acquired |
|
|
(8,803) |
|
|
(186,964) |
Net cash used in investing activities |
|
|
(73,881) |
|
|
(232,566) |
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from borrowings of long-term debt |
|
|
250,000 |
|
|
275,977 |
Repayments of long-term debt and capital leases |
|
|
(204,431) |
|
|
(176,879) |
Repayments of borrowings under bank overdraft facility, net |
|
|
(1,402) |
|
|
— |
Debt issuance, modification and redemption costs |
|
|
(14,750) |
|
|
(761) |
Payment of contingent consideration |
|
|
(516) |
|
|
(750) |
Proceeds from exercises of stock options |
|
|
331 |
|
|
2,060 |
Excess tax benefit from stock-based compensation expense |
|
|
3,084 |
|
|
17,867 |
Repurchase of capital stock |
|
|
(6,684) |
|
|
(3,917) |
Net cash provided by financing activities |
|
|
25,632 |
|
|
113,597 |
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
(889) |
|
|
1,189 |
Net increase in cash and cash equivalents |
|
|
53,922 |
|
|
4,695 |
|
|
|
|
|
|
|
Cash and cash equivalents as of beginning of period |
|
|
86,939 |
|
|
13,861 |
Cash and cash equivalents as of end of period |
|
$ |
140,861 |
|
$ |
18,556 |
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
Cash paid for interest, including interest on capital leases |
|
$ |
19,170 |
|
$ |
19,662 |
Cash paid for income taxes |
|
$ |
23,360 |
|
$ |
3,845 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
4
CARDTRONICS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) General and Basis of Presentation
General
Cardtronics, Inc., along with its wholly- and majority-owned subsidiaries (collectively, the "Company") provides convenient consumer financial services through its network of automated teller machines ("ATMs") and multi-function financial services kiosks. As of September 30, 2014, the Company provided services to over 85,000 devices across its portfolio, which included approximately 67,000 devices located in all 50 states of the United States ("U.S.") as well as in the U.S. territories of Puerto Rico and the U.S. Virgin Islands, approximately 12,300 devices throughout the United Kingdom ("U.K."), approximately 900 devices throughout Germany, approximately 2,600 devices throughout Canada, and approximately 2,200 devices throughout Mexico. In the U.S., certain of the Company’s devices are multi-function financial services kiosks that, in addition to traditional ATM functions such as cash dispensing and bank account balance inquiries, perform other consumer financial services, including bill payments, check cashing, remote deposit capture (which is deposit taking at ATMs using electronic imaging), and money transfers. Also included in the total count of 85,000 devices are approximately 15,500 devices for which the Company provides various forms of managed services solutions, which may include services such as transaction processing, monitoring, maintenance, cash management, communications, and customer service.
Through its network, the Company provides ATM management and equipment-related services (typically under multi-year contracts) to large, nationally and regionally-known retail merchants as well as smaller retailers and operators of facilities such as shopping malls and airports. In doing so, the Company provides its retail partners with a compelling automated financial services solution that helps attract and retain customers, and in turn, increases the likelihood that the devices placed at their facilities will be utilized.
In addition to its retail merchant relationships, the Company also partners with leading national financial institutions to brand selected ATMs and financial services kiosks within its network, including Citibank, N.A., JPMorgan Chase Bank, N.A., Sovereign Bank, N.A., PNC Bank, N.A., Frost Bank, The Bank of Nova Scotia (“Scotiabank”) in Canada, Mexico, and Puerto Rico, and Grupo Financiero Banorte, S.A. de C.V. in Mexico. As of September 30, 2014, approximately 22,000 of the Company’s devices were under contract with financial institutions to place their logos on those machines, and to provide convenient surcharge-free access for their banking customers.
The Company also owns and operates the Allpoint network (“Allpoint”), the largest surcharge-free ATM network within the U.S. (based on the number of participating ATMs). Allpoint, which has approximately 55,000 participating ATMs globally, provides surcharge-free ATM access to customers of participating financial institutions that lack a significant ATM network in exchange for either a fixed monthly fee per cardholder or a set fee per transaction that is paid by the financial institutions who are members of the network. Allpoint includes a majority of the Company’s ATMs in the U.S., U.K., and Mexico, and approximately a quarter of the Company’s ATMs in Canada. Allpoint also works with financial institutions that manage stored-value debit card programs on behalf of corporate entities and governmental agencies, including general purpose, payroll and electronic benefits transfer (“EBT”) cards. Under these programs, the issuing financial institutions pay Allpoint a fee per issued stored-value card or per transaction in return for allowing the users of those cards surcharge-free access to Allpoint’s participating ATM network.
Finally, the Company owns and operates an electronic funds transfer (“EFT”) transaction processing platform that provides transaction processing services to its network of ATMs and financial services kiosks as well as other ATMs under managed services arrangements.
Basis of Presentation
This Quarterly Report on Form 10-Q (this "Form 10-Q") has been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") applicable to interim financial information. Because this is an interim period filing presented using a condensed format, it does not include all of the disclosures required by accounting principles generally accepted in the United States ("U.S. GAAP"), although the Company believes that the disclosures are adequate to make the information not misleading. You should read this Form 10-Q along with the Company's Annual Report on Form 10-K for the year ended December 31, 2013 (the "2013 Form 10-K"), which includes a summary of the Company's significant accounting policies and other disclosures.
The financial statements as of September 30, 2014 and for the three and nine months ended September 30, 2014 and 2013 are unaudited. The Consolidated Balance Sheet as of December 31, 2013 was derived from the audited balance sheet filed in the 2013 Form 10-K. In management's opinion, all normal recurring adjustments necessary for a fair presentation of the Company's interim and prior period results have been made. Certain balances have been reclassified in the December 31, 2013 audited financial statements to present information consistently between periods. During the three and nine months ended September 30, 2014, the Company changed its accounting policy related to the presentation of certain upfront merchant payments by reclassifying such payments from Intangible assets, net to the Prepaid expenses, deferred costs, and other noncurrent assets line item on the Consolidated Balance Sheet. Prior period amounts have been reclassified to conform to this presentation. The results of operations for the three and nine months ended September 30, 2014 and 2013 are not necessarily indicative of results that may be expected for any other interim period or for the full fiscal year.
5
The unaudited interim consolidated financial statements include the accounts of the Company and its wholly and majority-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. The Company owns a majority (51.0%) interest in, and realizes a majority of the earnings and/or losses of, Cardtronics Mexico, S.A. de C.V. (“Cardtronics Mexico”), thus this entity is reflected as a consolidated subsidiary in the accompanying consolidated financial statements, with the remaining ownership interests not held by the Company being reflected as noncontrolling interests.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates, and these differences could be material to the financial statements.
Cost of ATM Operating Revenues and Gross Profit Presentation
The Company presents Cost of ATM operating revenues and Gross profit within its Consolidated Statements of Operations exclusive of depreciation, accretion, and amortization of intangible assets related to ATMs and ATM-related assets. The following table sets forth the amounts excluded from Cost of ATM operating revenues and Gross profit for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
||||
|
|
(In thousands) |
||||||||||
Depreciation and accretion expenses related to ATMs and ATM-related assets |
|
$ |
15,926 |
|
$ |
14,846 |
|
$ |
47,781 |
|
$ |
42,982 |
Amortization of intangible assets |
|
|
7,965 |
|
|
7,998 |
|
|
24,647 |
|
|
19,827 |
Total depreciation, accretion, and amortization of intangible assets excluded from Cost of ATM operating revenues and Gross profit |
|
$ |
23,891 |
|
$ |
22,844 |
|
$ |
72,428 |
|
$ |
62,809 |
(2) Acquisitions
Acquisition of the Cardpoint ATM Portfolio
On August 7, 2013, the Company completed the acquisition of Cardpoint Limited (“Cardpoint”) for approximately £105.4 million ($161.8 million) in cash. As a result of the Cardpoint acquisition, the Company significantly increased the size of its European operations by adding approximately 7,100 ATMs in the U.K. and approximately 800 ATMs in Germany, substantially all of which were owned by Cardpoint.
Pro Forma Results of Operations
The following table presents the unaudited pro forma combined results of operations of the Company and the acquired Cardpoint portfolios for the three and nine months ended September 30, 2013, after giving effect to certain pro forma adjustments including: (i) amortization of acquired intangible assets, (ii) the impact of certain fair value adjustments such as depreciation on the acquired property and equipment, and (iii) interest expense adjustment for historical long-term debt of Cardpoint that was repaid and interest expense on additional borrowings by the Company to fund the acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, 2013 |
|
September 30, 2013 |
||||||||
|
|
As Reported |
|
Pro Forma |
|
As Reported |
|
Pro Forma |
||||
|
|
(In thousands, excluding per share amounts) |
||||||||||
Total revenues |
|
$ |
228,819 |
|
$ |
239,423 |
|
$ |
634,541 |
|
$ |
697,017 |
Net income (loss) attributable to controlling interests and available to common stockholders |
|
|
(8,408) |
|
|
(8,620) |
|
|
16,349 |
|
|
16,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share – basic |
|
$ |
(0.19) |
|
$ |
(0.19) |
|
$ |
0.36 |
|
$ |
0.37 |
Earnings (loss) per share – diluted |
|
$ |
(0.19) |
|
$ |
(0.19) |
|
$ |
0.36 |
|
$ |
0.37 |
6
The unaudited pro forma financial results do not reflect the impact of other acquisitions consummated by the Company during 2013 and 2014, as the impact would not be material to its condensed consolidated results of operations. The unaudited pro forma financial results assume that the Cardpoint acquisition occurred on January 1, 2013, and are not necessarily indicative of the actual results that would have occurred had those transactions been completed on that date. Furthermore, it does not reflect the impacts of any potential operating efficiencies, savings from expected synergies, or costs to integrate the operations. The unaudited pro forma financial results are not necessarily indicative of the future results to be expected for the consolidated operations.
Other Acquisitions
On February 6, 2014, the Company acquired the majority of the assets of Automated Financial, LLC (“Automated Financial”), an Arizona-based provider of ATM services to approximately 2,100 ATMs consisting primarily of merchant-owned ATMs. The Automated Financial acquisition did not have a material effect on the Company's consolidated results of operations during the three and nine months ended September 30, 2014.
On September 2, 2014, the Company announced the acquisition of Sunwin Services Group ("SSG"), a subsidiary of the Co-operative Group (“Co-op”). SSG's primary business is providing secure cash logistics and ATM maintenance to the Co-op Food ATM estate. This acquisition is subject to the satisfaction of certain closing conditions and is expected to close in the fourth quarter of 2014.
On October 6, 2014, the Company acquired all of the assets of Welch ATM (“Welch”), an Illinois-based provider of ATM services to approximately 26,000 ATMs. The Company will include the financial results of Welch from the date of acquisition in its consolidated statement of operations.
(3) Stock-Based Compensation
The Company calculates the fair value of stock-based awards granted to employees and directors on the date of grant and recognizes the calculated fair value, net of estimated forfeitures, as compensation expense over the requisite service periods of the related awards. The following table reflects the total stock-based compensation expense amounts included in the Company's Consolidated Statements of Operations for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2014 |
|
2013 |
|
2014 |
|
2013 |
||||
|
|
(In thousands) |
||||||||||
Cost of ATM operating revenues |
|
$ |
337 |
|
$ |
239 |
|
$ |
904 |
|
$ |
651 |
Selling, general, and administrative expenses |
|
|
4,231 |
|
|
2,932 |
|
|
10,581 |
|
|
8,264 |
Total stock-based compensation expense |
|
$ |
4,568 |
|
$ |
3,171 |
|
$ |
11,485 |
|
$ |
8,915 |
All grants during the periods above were made under the Company's Amended and Restated 2007 Stock Incentive Plan (the "2007 Stock Incentive Plan").
Restricted Stock Awards. The number of the Company's outstanding Restricted Stock Awards (“RSAs”) as of September 30, 2014, and changes during the nine months ended September 30, 2014, are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted Average Grant Date Fair Value |
||
RSAs outstanding as of January 1, 2014 |
|
|
375,498 |
|
$ |
18.42 |
Granted |
|
|
— |
|
$ |
— |
Vested |
|
|
(235,456) |
|
$ |
14.71 |
Forfeited |
|
|
(18,164) |
|
$ |
27.26 |
RSAs outstanding as of September 30, 2014 |
|
|
121,878 |
|
$ |
24.27 |
As of September 30, 2014, the unrecognized compensation expense associated with all outstanding RSAs was approximately $1.7 million, which will be recognized on a straight-line basis over a remaining weighted-average vesting period of approximately 1.9 years.
7
Restricted Stock Units. In the first quarter of each year since 2011, the Company granted restricted stock units (“RSUs”) under its Long Term Incentive Plan ("LTIP"), which is an annual equity award program under the 2007 Stock Incentive Plan. The ultimate number of RSUs to be earned and outstanding are approved by the Compensation Committee of the Company's Board of Directors (the "Committee") on an annual basis, and are based on the Company's achievement of certain performance levels during the calendar year of its grant. The majority of these grants have both a performance-based and a service-based vesting schedule (“Performance-RSUs”), and the Company recognizes the related compensation expense based on the estimated performance levels that management believes will ultimately be met. Starting with the grants made in 2013, a portion of the awards have a service-based vesting schedule only (“Time-RSUs”), for which the associated expense is recognized ratably over four years. Performance-RSUs and Time-RSUs are convertible into the Company’s common stock after the passage of the vesting periods, which are 24, 36, and 48 months from January 31 of the grant year, at the rate of 50%, 25%, and 25%, respectively. Performance-RSUs will be earned only if the Company achieves certain performance levels. Although the RSUs are not considered to be earned and outstanding until at least the minimum performance metrics are met, the Company recognizes the related compensation expense over the requisite service period (or to an employee’s qualified retirement date, if earlier) using a graded vesting methodology. RSUs are also granted outside of the LTIP, with or without performance-based vesting requirements, in accordance with the terms of the 2007 Stock Incentive Plan.
The number of the Company's non-vested RSUs as of September 30, 2014, and changes during the nine months ended September 30, 2014, are presented below:
|
|
|
|
|
|
|
|
|
Number of Units |
|
Weighted Average Grant Date Fair Value |
||
Non-vested RSUs as of January 1, 2014 |
|
|
733,235 |
|
$ |
25.26 |
Granted |
|
|
405,687 |
|
$ |
31.82 |
Vested |
|
|
(289,794) |
|
$ |
23.43 |
Forfeited |
|
|
(56,257) |
|
$ |
27.93 |
Non-vested RSUs as of September 30, 2014 |
|
|
792,871 |
|
$ |
29.09 |
The above table only includes earned RSUs; therefore, the Performance-RSUs granted in 2014 but not yet earned are not included, however, the Time-RSUs are included as granted.
As of September 30, 2014, the unrecognized compensation expense associated with earned RSUs was approximately $10.2 million, which will be recognized using a graded vesting schedule for Performance-RSUs and a straight-line vesting schedule for Time-RSUs, over a remaining weighted-average vesting period of approximately 2.19 years.
Options. The number of the Company's outstanding stock options as of September 30, 2014, and changes during the nine months ended September 30, 2014, are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted Average Exercise Price |
||
Options outstanding as of January 1, 2014 |
|
|
280,175 |
|
$ |
9.66 |
Exercised |
|
|
(45,592) |
|
$ |
7.24 |
Forfeited |
|
|
— |
|
$ |
— |
Cancelled |
|
|
(3,716) |
|
$ |
0.03 |
Options outstanding as of September 30, 2014 |
|
|
230,867 |
|
$ |
10.29 |
|
|
|
|
|
|
|
Options vested and exercisable as of September 30, 2014 |
|
|
230,867 |
|
$ |
10.29 |
As of September 30, 2014, the Company had no unrecognized compensation expense associated with outstanding options.
(4) Earnings per Share
The Company reports its earnings per share under the two-class method. Under this method, potentially dilutive securities are excluded from the calculation of diluted earnings per share (as well as their related impact on the net income available to common stockholders) when their impact on net income available to common stockholders is anti-dilutive. Potentially dilutive securities for the three and nine months ended September 30, 2014 and 2013 included all outstanding stock options and shares of restricted stock, which were included in the calculation of diluted earnings per share for these periods. The potentially dilutive effect of outstanding warrants and the underlying shares exercisable under the Company’s convertible notes were excluded from diluted shares outstanding because the exercise price exceeded the average market price of the Company’s common stock. The effect of the note hedge the Company purchased to offset the underlying conversion option embedded in its convertible notes was also excluded, as the effect is anti-dilutive.
8
Additionally, the shares of restricted stock issued by the Company under RSAs have a non-forfeitable right to cash dividends, if and when declared by the Company. Accordingly, restricted shares issued under RSAs are considered to be participating securities and, as such, the Company has allocated the undistributed earnings for the three and nine months ended September 30, 2014 and 2013 among the Company's outstanding shares of common stock and issued but unvested restricted shares, as follows:
Earnings per Share (in thousands, excluding share and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014 |
|
Three Months Ended September 30, 2013 |
||||||||||||||
|
|
Income |
|
Weighted Average Shares Outstanding |
|
Earnings Per Share |
|
Loss |
|
Weighted Average Shares Outstanding |
|
Earnings Per Share |
||||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to controlling interests and available to common stockholders |
|
$ |
8,064 |
|
|
|
|
|
|
|
$ |
(8,408) |
|
|
|
|
|
|
Less: Undistributed earnings allocated to unvested RSAs |
|
|
(23) |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
Net income (loss) available to common stockholders |
|
$ |
8,041 |
|
|
44,370,460 |
|
$ |
0.18 |
|
$ |
(8,408) |
|
|
44,477,023 |
|
$ |
(0.19) |
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Undistributed earnings allocated to restricted shares |
|
$ |
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options added to the denominator under the treasury stock method |
|
|
|
|
|
114,872 |
|
|
|
|
|
|
|
|
|
|
|
|
RSUs added to the denominator under the treasury stock method |
|
|
|
|
|
418,325 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Undistributed earnings reallocated to RSAs |
|
|
(23) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders and assumed conversions |
|
$ |
8,041 |
|
|
44,903,657 |
|
$ |
0.18 |
|
$ |
(8,408) |
|
|
44,477,023 |
|
$ |
(0.19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014 |
|
Nine Months Ended September 30, 2013 |
||||||||||||||
|
|
Income |
|
Weighted Average Shares Outstanding |
|
Earnings Per Share |
|
Income |
|
Weighted Average Shares Outstanding |
|
Earnings Per Share |
||||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to controlling interests and available to common stockholders |
|
$ |
31,618 |
|
|
|
|
|
|
|
$ |
16,349 |
|
|
|
|
|
|
Less: Undistributed earnings allocated to unvested restricted shares |
|
|
(120) |
|
|
|
|
|
|
|
|
(449) |
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
31,498 |
|
|
44,304,092 |
|
$ |
0.71 |
|
$ |
15,900 |
|
|
44,373,627 |
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Undistributed earnings allocated to restricted shares |
|
$ |
120 |
|
|
|
|
|
|
|
$ |
449 |
|
|
|
|
|
|
Stock options added to the denominator under the treasury stock method |
|
|
|
|
|
123,743 |
|
|
|
|
|
|
|
|
219,997 |
|
|
|
RSUs added to the denominator under the treasury stock method |
|
|
|
|
|
402,945 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Undistributed earnings reallocated to restricted shares |
|
|
(119) |
|
|
|
|
|
|
|
|
(447) |
|
|
|
|
|
|
Net income available to common stockholders and assumed conversions |
|
$ |
31,499 |
|
|
44,830,780 |
|
$ |
0.70 |
|
$ |
15,902 |
|
|
44,593,624 |
|
$ |
0.36 |
9
The computation of diluted earnings per share excluded potentially dilutive common shares related to restricted stock of 54,161 and 68,665 shares for the three and nine months ended September 30, 2014, respectively, and 492,376 shares for the nine months ended September 30, 2013.
(5) Accumulated Other Comprehensive Loss, Net
Accumulated other comprehensive loss, net is displayed as a separate component of Stockholders' equity in the accompanying Consolidated Balance Sheets. The following tables present the changes in the balances of each component of accumulated other comprehensive loss, net for the three and nine months ended September 30, 2014:
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Foreign currency translation adjustments |
|
Unrealized (losses) gains on interest rate swap contracts |
|
Total |
|||||||
|
|
(In thousands) |
|||||||||||
Total accumulated other comprehensive loss, net as of July 1, 2014 |
|
$ |
(14,267) |
|
$ |
(54,898) |
(1) |
$ |
(69,165) | ||||
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive loss before reclassification |
|
|
(8,098) |
|
|
(1,247) |
(2) |
|
(9,345) | ||||
Amounts reclassified from accumulated other comprehensive loss, net |
|
|
— |
|
|
8,934 |
(2) |
|
8,934 | ||||
Net current period other comprehensive (loss) income |
|
|
(8,098) |
|
|
7,687 |
|
|
(411) | ||||
Total accumulated other comprehensive loss, net as of September 30, 2014 |
|
$ |
(22,365) |
|
$ |
(47,211) |
(1) |
$ |
(69,576) |
(1) |
Net of deferred income tax benefit of $5,954 and $10,922 as of September 30, 2014 and July 1, 2014, respectively. |
(2) |
Net of deferred income tax (benefit) expense of $(806) and $5,774 for Other Comprehensive Income (Loss) before reclassification and amounts reclassified from Accumulated other comprehensive loss, net, respectively. See Note 11, Derivative Financial Instruments. |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Foreign currency translation adjustments |
|
Unrealized (losses) gains on interest rate swap contracts |
|
Total |
|||||||||
|
|
(In thousands) |
|||||||||||||
Total accumulated other comprehensive loss, net as of January 1, 2014 |
|
$ |
(18,436) |
|
$ |
(54,518) |
(1) |
$ |
(72,954) | ||||||
|
|
|
|
|
|
|
|
|
|
||||||
Other comprehensive loss before reclassification |
|
|
(3,929) |
|
|
(19,219) |
(2) |
|
(23,148) | ||||||
Amounts reclassified from accumulated other comprehensive loss, net |
|
|
— |
|
|
26,526 |
(2) |
|
26,526 | ||||||
Net current period other comprehensive (loss) income |
|
|
(3,929) |
|
|
7,307 |
|
|
3,378 | ||||||
Total accumulated other comprehensive loss, net as of September 30, 2014 |
|
$ |
(22,365) |
|
$ |
(47,211) |
(1) |
$ |
(69,576) |
____________
(1) |
Net of deferred income tax benefit of $5,954 and $10,829 as of September 30, 2014 and January 1, 2014, respectively. |
(2) |
Net of deferred income tax (benefit) expense of ($12,822) and $17,697 for Other Comprehensive Income (Loss) before reclassification and amounts reclassified from Accumulated other comprehensive loss, net, respectively. See Note 11, Derivative Financial Instruments. |
The Company records unrealized gains and losses related to its interest rate swaps net of estimated taxes in the Accumulated other comprehensive loss, net line item within Stockholders' equity in the accompanying Consolidated Balance Sheets since it is more likely than not that the Company will be able to realize the benefits associated with its net deferred tax asset positions in the future.
The Company currently believes that the unremitted earnings of its foreign subsidiaries will be reinvested for an indefinite period of time. Accordingly, no deferred taxes have been provided for the differences between the Company's book basis and underlying tax basis in these subsidiaries or on the foreign currency translation adjustment amounts.
10
(6) Intangible Assets
Intangible Assets with Indefinite Lives
The following table presents the net carrying amount of the Company's intangible assets with indefinite lives as well as the changes in the net carrying amounts for the nine months ended September 30, 2014, by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
||||||||||
|
|
U.S. |
|
Europe (1) |
|
Other International (2) |
|
Total |
||||
|
|
(In thousands) |
||||||||||
Balance as of January 1, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance |
|
$ |
288,439 |
|
$ |
162,763 |
|
$ |
3,292 |
|
$ |
454,494 |
Accumulated impairment loss |
|
|
— |
|
|
(50,003) |
|
|
— |
|
|
(50,003) |
|
|
$ |
288,439 |
|
$ |
112,760 |
|
$ |
3,292 |
|
$ |
404,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions |
|
|
6,623 |
|
|
— |
|
|
— |
|
|
6,623 |
Purchase price adjustments |
|
|
(1,493) |
|
|
(6,334) |
|
|
— |
|
|
(7,827) |
Foreign currency translation adjustments |
|
|
— |
|
|
(2,210) |
|
|
(103) |
|
|
(2,313) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of September 30, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross balance |
|
$ |
293,569 |
|
$ |
154,219 |
|
$ |
3,189 |
|
$ |
450,977 |
Accumulated impairment loss |
|
|
— |
|
|
(50,003) |
|
|
— |
|
|
(50,003) |
|
|
$ |
293,569 |
|
$ |
104,216 |
|
$ |
3,189 |
|
$ |
400,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
____________