Attached files
| file | filename |
|---|---|
| 8-K - KINGSTONE 8-K DTD AUGUST 12, 2014 - KINGSTONE COMPANIES, INC. | form8kdtd08122014.htm |
FOR IMMEDIATE RELEASE
Kingstone Companies Announces 2014 Second Quarter Financial Results
Raises Quarterly Dividend to $0.05 Per Share
Company to Host Conference Call on August 13, 2014 at 8:30 a.m. ET
Kingston, NY — August 12, 2014 – Kingstone Companies, Inc. (Nasdaq: KINS) (the “Company” or “Kingstone”), a multi-line regional property and casualty insurance holding company, today announced its financial results for the second quarter and six months ended June 30, 2014.
Financial and Operational Highlights for 2014 Second Quarter
(all results are compared to prior year period unless otherwise noted)
|
·
|
Net income increased to $1.4 million, or $0.18 per diluted share, from $68,000, or $0.02 per diluted share
|
|
·
|
Direct premiums written1 for the second quarter increased 27.5% to $20.3 million, driven by growth in personal lines, the Company’s largest business segment
|
|
·
|
Net premiums earned increased 37.5% to $6.4 million
|
|
·
|
Net combined ratio improved by 31.1 percentage points to 70.8%
|
|
·
|
Policies in force increased 23.7% to approximately 41,000
|
|
·
|
Annualized return on average common equity of 14.7%
|
|
·
|
Book value per common share on June 30, 2014 was $5.18, compared to $4.91 at December 31, 2013 and $4.09 at June 30, 2013, or an annual increase of 26.7%
|
Kingstone Raises Quarterly Dividend
The Company announced that its board declared a quarterly dividend of $0.05 per share payable on September 15, 2014 to shareholders of record at the close of business on August 29, 2014. This marks the thirteenth consecutive quarter of dividend distributions and an increase over the prior quarter’s dividend of $0.04 per share.
Reinsurance Treaties
Subsequent to the end of the quarter, Kingstone entered into various reinsurance agreements with multiple reinsurers for the treaty year beginning July 1, 2014, highlighted by a reduction of its ceding percentage from 75% to 55% in its personal lines business, as previously disclosed. The Company also announced that it had non-renewed its previous quota share treaty on its commercial lines business.
|
1 This measure is not based on GAAP and is reconciled under the “Direct Premiums Written, Net Premiums Written and Net earned Premiums” section and defined and reconciled to the most directly comparable GAAP measures in “Definitions Regarding Non-GAAP Measures.”
|
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 2
|
Management Commentary
Kingstone’s Chairman and CEO, Barry Goldstein, stated, “We reported strong growth in the second quarter, highlighted by a 30.4% increase in direct premiums written in our personal lines business. We increased policies-in-force by 23.7%. Personal lines writings, which include homeowners and dwelling fire policies, increased by 30.4% as compared to the same period last year. For the quarter, personal lines represents 70.3% of our total direct written premiums, up from 68.7% in the prior year period. We also reported improved underwriting profitability with a net combined ratio of 70.8%, primarily as a result of favorable weather conditions, significant improvement in the loss ratio from our commercial auto lines and the elimination of the effect that catastrophes had on our contingent ceding commissions.”
Kingstone’s Chief Financial Officer, Victor Brodsky, added, “We are also seeing strong growth in commercial lines and livery physical damage lines of business, which increased 45.7% in the second quarter of 2014 compared to the same quarter last year.”
|
Financial Highlights
|
||||||||||||||||||||||||
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||||||||||
|
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
|||||||||||||||||||
|
(000's except per share amounts and percentages)
|
||||||||||||||||||||||||
|
Direct premiums written1
|
$ | 20,251 | $ | 15,881 | 27.5 | % | $ | 36,598 | $ | 28,726 | 27.4 | % | ||||||||||||
|
Net premiums written1
|
$ | 8,501 | $ | 5,994 | 41.8 | % | $ | 15,086 | $ | 10,965 | 37.6 | % | ||||||||||||
|
Net premiums earned
|
$ | 6,429 | $ | 4,676 | 37.5 | % | $ | 12,356 | $ | 9,299 | 32.9 | % | ||||||||||||
|
Ceding commissions revenue
|
$ | 3,706 | $ | 2,334 | 58.8 | % | $ | 7,087 | $ | 4,628 | 53.1 | % | ||||||||||||
|
Net investment income
|
$ | 452 | $ | 275 | 64.4 | % | $ | 831 | $ | 558 | 48.9 | % | ||||||||||||
|
Interest expense
|
$ | - | $ | 18 | (100.0 | )% | $ | - | $ | 39 | (100.0 | )% | ||||||||||||
|
Net Income
|
$ | 1,355 | $ | 68 | 1,892.6 | % | $ | 1,682 | $ | 259 | 549.4 | % | ||||||||||||
|
Net income per diluted share
|
$ | 0.18 | $ | 0.02 | 800.0 | % | $ | 0.23 | $ | 0.07 | 228.6 | % | ||||||||||||
|
Comprehensive income (loss)
|
$ | 1,840 | $ | (764 | ) | $ | 2,617 | $ | (279 | ) | ||||||||||||||
|
Net operating income (loss)2
|
$ | 1,266 | $ | (97 | ) | $ | 1,469 | $ | 25 | |||||||||||||||
|
Net operating income (loss) per diluted common share2
|
$ | 0.17 | $ | (0.02 | ) | $ | 0.20 | $ | 0.01 | |||||||||||||||
|
1 These measures are not based on GAAP and are reconciled under the “Direct and Net Premiums Written” section and defined and reconciled to the most directly comparable GAAP measures in “Definitions Regarding Non-GAAP Measures.”
|
||||||||||||||||||||||||
|
2 These measures are not based on GAAP and are defined and reconciled to the most directly comparable GAAP measures in “Definitions Regarding Non-GAAP Measures.”
|
||||||||||||||||||||||||
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 3
|
2014 Second Quarter and First Half Financial Review
Net Income:
Net income increased to $1.4 million during the three month period ended June 30, 2014, compared to a net income of $68,000 in the prior-year period. The increase was largely due to the effect that growth in direct premiums written had on net premiums earned for the period, the elimination of the effects that Superstorm Sandy had on our ceding commission revenue in the prior year period and significant improvements in the net loss ratio. For the six months ended June 30, 2014, net income increased to $1.7 million from $259,000 in the prior year period.
Earnings per share (‘EPS’):
Kingstone reported EPS of $0.18 per diluted share for the three months ended June 30, 2014, compared to $0.02 per diluted share for the three months ended June 30, 2013. For the six months ended June 30, 2014, EPS was $0.23 per diluted share, compared to $0.07 in the prior year period. EPS for the three and six month period ended June 30, 2014 were based on 7.4 million diluted weighted average shares outstanding, compared to 3.9 million diluted weighted average shares outstanding for the prior year period. The increase in total shares outstanding was due to the completion of the Company’s public offering in December 2013.
Direct Premiums Written, Net Premiums Written and Net Premiums Earned:
Direct premiums written for the second quarter 2014 were $20.3 million, an increase of 27.5% from $15.9 million in the prior year period. For six months ended June 30, 2014, the Company’s direct premiums written were $36.6 million, compared to $28.7 million in the prior year period.
Net written premiums totaled $8.5 million during three month period ended June 30, 2014, an increase of 41.8% from $6.0 million in the prior-year period. During the six month period ended June 30, 2014, net written premiums increased to $15.1 million, compared to $11.0 million in the prior year period.
Net premiums earned for second quarter ended June 30, 2014 was $6.4 million, compared to $4.7 million in second quarter ended June 30, 2013. Net premiums earned totaled $12.4 million during the six months period ended June 30, 2014, compared to $9.3 million in the prior year period.
The table below details the direct premiums written, net written premiums, and net premiums earned for the periods indicated:
|
For the Three Months Ended June 30,
|
For the Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
|||||||||||||||||||
|
(000’s except percentages)
|
||||||||||||||||||||||||
|
Direct and Net Premiums Written Reconciliation:
|
||||||||||||||||||||||||
|
Direct premiums written
|
$ | 20,251 | $ | 15,881 | 27.5 | % | $ | 36,598 | $ | 28,726 | 27.4 | % | ||||||||||||
|
Assumed written premiums
|
8 | 11 | (27.3 | ) % | 16 | 20 | (20.0 | ) % | ||||||||||||||||
|
Ceded written premiums
|
(11,758 | ) | (9,898 | ) | 18.8 | % | (21,528 | ) | (17,781 | ) | 21.1 | % | ||||||||||||
|
Net written premiums
|
8,501 | 5,994 | 41.8 | % | 15,086 | 10,965 | 37.6 | % | ||||||||||||||||
|
Change in unearned premiums
|
(2,072 | ) | (1,318 | ) | 57.2 | % | (2,730 | ) | (1,666 | ) | 63.9 | % | ||||||||||||
|
Net premiums earned
|
$ | 6,429 | $ | 4,676 | 37.5 | % | $ | 12,356 | $ | 9,299 | 32.9 | % | ||||||||||||
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 4
|
Net Combined Ratio:
Kingstone’s net combined ratio significantly improved for the three month period ended June 30, 2014 to 70.8% compared to 101.9% for the prior year period.
Net Loss: The net loss ratio during the three month period ended June 30, 2014 was 46.8% compared to 69.3% in the three month period ended June 30, 2013. The decrease of 22.5 percentage points in the second quarter of 2014 was primarily driven by improved results from our commercial auto line of business, which is not subject to a quota share treaty and a reduction in catastrophe related claims.
Net Underwriting Expense: The net underwriting expense ratio was 24.0% in the three month period ended June 30, 2014, compared to 32.6% in the prior year period. The decrease is from increased ceding commission revenue due the elimination of the effects that Superstorm Sandy had on contingent ceding commission in 2013 and operational efficiencies generated from increased scale as the Company generated more net premiums earned during the current period.
The table indicates the comparison of the net loss and net underwriting expense ratios:
|
Three months ended
|
Six months ended
|
|||||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||||
|
2014
|
2013
|
Change
|
2014
|
2013
|
Change
|
|||||||||||||
|
Key Measures:
|
||||||||||||||||||
|
Net loss ratio
|
46.8 | % | 69.3 | % |
-22.5 pts
|
59.3 | % | 61.4 | % |
-2.1 pts
|
||||||||
|
Net underwriting expense ratio
|
24.0 | % | 32.6 | % |
-8.6 pts
|
23.3 | % | 37.0 | % |
-13.7 pts
|
||||||||
|
Net combined ratio
|
70.8 | % | 101.9 | % |
-31.1 pts
|
82.6 | % | 98.4 | % |
-15.8 pts
|
||||||||
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 5
|
Operating Results by Product Line
The following table summarizes gross and net premiums written, net premiums earned, net loss and loss adjustment expenses, and net loss ratio by major product type, which were determined based primarily on similar economic characteristics and risks of loss.
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||||||||||
|
2014
|
2013
|
% Change
|
2014
|
2013
|
% Change
|
|||||||||||||||||||
|
Gross premiums written:
|
||||||||||||||||||||||||
|
Personal lines
|
$ | 14,242,841 | $ | 10,920,398 | 30.4 | % | $ | 25,834,138 | $ | 19,646,555 | 31.5 | % | ||||||||||||
|
Commercial lines
|
3,550,104 | 2,760,167 | 28.6 | % | 6,346,101 | 4,781,491 | 32.7 | % | ||||||||||||||||
|
Commercial auto
|
1,143,822 | 1,601,214 | -28.6 | % | 2,135,998 | 3,040,081 | -29.7 | % | ||||||||||||||||
|
Livery physical damage
|
1,199,525 | 500,735 | 139.6 | % | 2,141,388 | 1,128,175 | 89.8 | % | ||||||||||||||||
|
Other(1)
|
122,864 | 108,839 | 12.9 | % | 156,623 | 149,702 | 4.6 | % | ||||||||||||||||
|
Total
|
$ | 20,259,156 | $ | 15,891,353 | 27.5 | % | $ | 36,614,248 | $ | 28,746,004 | 27.4 | % | ||||||||||||
|
Net premiums written:
|
||||||||||||||||||||||||
|
Personal lines
|
$ | 3,624,033 | $ | 2,394,779 | 51.3 | % | $ | 6,348,482 | $ | 4,250,564 | 49.4 | % | ||||||||||||
|
Commercial lines
|
2,479,187 | 1,480,729 | 67.4 | % | 4,426,011 | 2,568,525 | 72.3 | % | ||||||||||||||||
|
Commercial auto
|
1,103,732 | 1,536,284 | -28.2 | % | 2,061,132 | 2,916,805 | -29.3 | % | ||||||||||||||||
|
Livery physical damage
|
1,199,525 | 500,735 | 139.6 | % | 2,141,388 | 1,128,175 | 89.8 | % | ||||||||||||||||
|
Other(1)
|
94,704 | 81,237 | 16.6 | % | 109,431 | 100,681 | 8.7 | % | ||||||||||||||||
|
Total
|
$ | 8,501,181 | $ | 5,993,764 | 41.8 | % | $ | 15,086,444 | $ | 10,964,750 | 37.6 | % | ||||||||||||
|
Net premiums earned:
|
||||||||||||||||||||||||
|
Personal lines
|
$ | 2,796,042 | $ | 1,788,583 | 56.3 | % | $ | 5,368,257 | $ | 3,563,666 | 50.6 | % | ||||||||||||
|
Commercial lines
|
1,753,832 | 1,070,199 | 63.9 | % | 3,334,655 | 2,141,729 | 55.7 | % | ||||||||||||||||
|
Commercial auto
|
1,028,626 | 1,296,864 | -20.7 | % | 2,135,309 | 2,617,493 | -18.4 | % | ||||||||||||||||
|
Livery physical damage
|
784,279 | 460,042 | 70.5 | % | 1,422,672 | 878,265 | 62.0 | % | ||||||||||||||||
|
Other(1)
|
66,594 | 60,594 | 9.9 | % | 94,791 | 98,344 | -3.6 | % | ||||||||||||||||
|
Total
|
$ | 6,429,373 | $ | 4,676,282 | 37.5 | % | $ | 12,355,684 | $ | 9,299,497 | 32.9 | % | ||||||||||||
|
Net loss and loss adjustment expenses:
|
||||||||||||||||||||||||
|
Personal lines
|
$ | 1,512,975 | $ | 1,096,475 | 38.0 | % | $ | 3,362,355 | $ | 1,617,879 | 107.8 | % | ||||||||||||
|
Commercial lines
|
564,708 | 177,687 | 217.8 | % | 1,538,446 | 429,358 | 258.3 | % | ||||||||||||||||
|
Commercial auto
|
260,131 | 1,593,635 | -83.7 | % | 1,292,402 | 2,486,144 | -48.0 | % | ||||||||||||||||
|
Livery physical damage
|
310,989 | 235,246 | 32.2 | % | 511,828 | 516,103 | -0.8 | % | ||||||||||||||||
|
Other(1)
|
112,152 | -5,912 |
na
|
145,809 | 330,154 | -55.8 | % | |||||||||||||||||
|
Unallocated loss adjustment expenses
|
246,984 | 144,666 | 70.7 | % | 482,053 | 331,800 | 45.3 | % | ||||||||||||||||
|
Total
|
$ | 3,007,939 | $ | 3,241,797 | -7.2 | % | $ | 7,332,893 | $ | 5,711,438 | 28.4 | % | ||||||||||||
|
Net loss ratio:
|
||||||||||||||||||||||||
|
Personal lines
|
54.1 | % | 61.3 | % | -11.7 | % | 62.6 | % | 45.4 | % | 37.9 | % | ||||||||||||
|
Commercial lines
|
32.2 | % | 16.6 | % | 94.0 | % | 46.1 | % | 20.0 | % | 130.5 | % | ||||||||||||
|
Commercial auto
|
25.3 | % | 122.9 | % | -79.4 | % | 60.5 | % | 95.0 | % | -36.3 | % | ||||||||||||
|
Livery physical damage
|
39.7 | % | 51.1 | % | -22.3 | % | 36.0 | % | 58.8 | % | -38.8 | % | ||||||||||||
|
Other(1)
|
168.4 | % | -9.8 | % |
na
|
153.8 | % | 335.7 | % | -54.2 | % | |||||||||||||
|
Total
|
46.8 | % | 69.3 | % | -32.5 | % | 59.3 | % | 61.4 | % | -3.4 | % | ||||||||||||
|
(1)
|
“Other” includes, among other things, premiums and loss and loss adjustment expenses from our participation in a mandatory state joint underwriting association.
|
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 6
|
Balance Sheet / Investment Portfolio
Kingstone’s cash and investment holdings were $62.4 million at June 30, 2014, compared to $57.6 million at December 31, 2013. The Company’s investment holdings are comprised primarily of high-quality corporate and municipal securities, with fixed income investments representing approximately 83.1% of total investments at June 30, 2014, and 81.9% at December 31, 2013. The Company’s effective duration on its fixed-income portfolio is 6.1 years.
Net investment income increased 64.4% to $452,000 in the second quarter of 2014 from $275,000 in the prior year period, largely due to an increase in cash and invested assets. This increase resulted primarily from the deployment of the net proceeds of $18,804,000 received from the Company’s December 2013 public offering and increased operating cash flows. Net investment income increased 48.9% to $831,000 during the first half of 2014, compared to $558,000 during the first half of fiscal 2013.
The tax equivalent investment yield, excluding cash, was 4.86% and 5.56% at June 30, 2014 and 2013, respectively. The reduction was due to the increase in the value of the portfolio, as reported in changes to other comprehensive income.
Book Value
The Company’s book value per share at June 30, 2014 was $5.18, an increase of 5.5% compared to $4.91 at December 31, 2013, and up 26.7% from $4.09 at June 30, 2013.
|
30-Jun-14
|
31-Mar-14
|
31-Dec-13
|
30-Sep-13
|
30-Jun-13
|
|
|
Book Value Per Share
|
$5.18
|
$4.98
|
$4.91
|
$4.47
|
$4.09
|
|
% Increase from specified period to June 30, 2014
|
4.02%
|
5.50%
|
15.88%
|
26.65%
|
Outlook for 2014
Mr. Brodsky continued, “We feel that the second half of 2014 will continue to show direct written premium growth, and the change in our reinsurance structure will have a significant impact on net premiums written and earnings beginning in the third quarter. We were able to leverage a strengthened financial position that allowed Kingstone to retain a much larger share of the premiums we write, while not sacrificing the conservative underwriting standards that we feel provide sustainability in the long-term.”
Mr. Goldstein continued, “While we impose a maximum net written premium to capital ratio of 1.5, at June 30, 2014 this amount was .88. This leaves us considerable room to grow our premiums and still stay within our comfort zone.”
Conference Call Details – Wednesday, August 13, 2014
Management will discuss the Company’s operations and its financial results in a conference call on Wednesday, August 13, 2014, at 8:30 a.m. ET.
The dial-in numbers are:
(877) 407-3105 (U.S.)
(201) 493-6794 (International)
Accompanying Slide Presentation and Webcast
The Company will also have an accompanying slide presentation available in PDF format on the Kingstone Companies website at http://www.kingstonecompanies.com/. The presentation will be made available 30 minutes prior to the conference call. In addition, the call will be simultaneously webcast over the Internet via the Kingstone website or by clicking on the conference call link: http://kingstonecompanies.equisolvewebcast.com/q2-2014. The webcast will be archived and accessible for approximately 30 days.
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 7
|
Definitions of Non-GAAP Measures
Direct premiums written - represents the total premiums charged on policies issued by the Company during the respective fiscal period.
Net premiums written - represents direct premiums written less premiums ceded to reinsurers.
Net operating income - is net income exclusive of realized investment gains, net of tax. Net income is the GAAP measure most closely comparable to net operating income. Management uses net operating income, along with other measures, to gauge the Company’s performance and evaluate results, which can be skewed when including realized investment gains, which may vary significantly between periods. Net operating income is provided as supplemental information, is not a substitute for net income and does not reflect the Company’s overall profitability.
|
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
Six Months Ended
|
|||||||||||||||||||||||||||||
|
June 30, 2014
|
June 30, 2013
|
June 30, 2014
|
June 30, 2013
|
|||||||||||||||||||||||||||||
|
Amount
|
Diluted earnings per common share
|
Amount
|
Diluted earnings per common share
|
Amount
|
Diluted earnings per common share
|
Amount
|
Diluted earnings per common share
|
|||||||||||||||||||||||||
|
(000’s except per common share amounts)
|
||||||||||||||||||||||||||||||||
|
Net Operating Income and Diluted Earnings per Common Share Reconciliation:
|
||||||||||||||||||||||||||||||||
|
Net income
|
$ | 1,355 | $ | 0.18 | $ | 68 | $ | 0.02 | $ | 1,682 | $ | 0.23 | $ | 259 | $ | 0.07 | ||||||||||||||||
|
Net realized gain on investments
|
135 | 250 | 323 | 355 | ||||||||||||||||||||||||||||
|
Less tax effect on realized gains
|
46 | 85 | 110 | 121 | ||||||||||||||||||||||||||||
|
Net realized gain on investments, net of taxes
|
89 | $ | 0.01 | 165 | $ | 0.04 | 213 | $ | 0.03 | 234 | $ | 0.06 | ||||||||||||||||||||
|
Net operating income
|
$ | 1,266 | $ | 0.17 | $ | (97 | ) | $ | (0.02 | ) | $ | 1,469 | $ | 0.20 | $ | 25 | $ | 0.01 | ||||||||||||||
|
Weighted average diluted shares outstanding
|
7,358,280 | 3,906,432 | 7,352,609 | 3,911,650 | ||||||||||||||||||||||||||||
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 8
|
About Kingstone Companies, Inc
Kingstone is a property and casualty insurance holding company whose principal operating subsidiary, Kingstone Insurance Company, is domiciled in the State of New York. Kingstone is a multi-line regional property and casualty insurance company writing business exclusively through independent retail and wholesale agents and brokers. Kingstone is licensed to write insurance policies in New York and Pennsylvania. Kingstone offers property and casualty insurance products to individuals and small businesses primarily in New York State.
Forward-Looking Statement
Statements in this press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those included in forward-looking statements due to a variety of factors. More information about these factors can be found in Kingstone’s filings with the Securities and Exchange Commission, including its latest Annual Report filed with the Securities and Exchange Commission on Form 10-K. Kingstone undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
|
CONTACT:
Kingstone Companies, Inc.
Barry Goldstein
CEO
(845) 802-7900
|
-OR-
|
INVESTOR RELATIONS:
The Equity Group Inc.
Adam Prior
Senior Vice-President
(212) 836-9606 / aprior@equityny.com
Forrest Hunt
Associate
(212) 836-9610 / fhunt@equityny.com
|
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 9
|
|
KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
Condensed Consolidated Statements of Income and Comprehensive Income (Unaudited)
|
||||||||||||||||
|
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
|
June 30
|
June 30
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Net premiums earned
|
$ | 6,429,373 | $ | 4,676,282 | $ | 12,355,684 | $ | 9,299,497 | ||||||||
|
Ceding commission revenue
|
3,706,049 | 2,334,431 | 7,087,332 | 4,628,142 | ||||||||||||
|
Net investment income
|
451,915 | 275,031 | 830,703 | 558,318 | ||||||||||||
|
Net realized gains on sales of investments
|
134,602 | 249,893 | 322,950 | 355,018 | ||||||||||||
|
Other income
|
250,908 | 243,825 | 478,465 | 457,815 | ||||||||||||
|
Total revenues
|
10,972,847 | 7,779,462 | 21,075,134 | 15,298,790 | ||||||||||||
|
Expenses
|
||||||||||||||||
|
Loss and loss adjustment expenses
|
3,007,939 | 3,241,797 | 7,332,893 | 5,711,438 | ||||||||||||
|
Commission expense
|
2,903,792 | 2,079,084 | 5,486,300 | 4,194,904 | ||||||||||||
|
Other underwriting expenses
|
2,529,075 | 1,931,611 | 4,810,824 | 4,144,956 | ||||||||||||
|
Other operating expenses
|
338,379 | 227,833 | 588,414 | 471,143 | ||||||||||||
|
Depreciation and amortization
|
209,935 | 153,985 | 393,055 | 306,971 | ||||||||||||
|
Interest expense
|
- | 17,890 | - | 39,105 | ||||||||||||
|
Total expenses
|
8,989,120 | 7,652,200 | 18,611,486 | 14,868,517 | ||||||||||||
|
Income from operations before taxes
|
1,983,727 | 127,262 | 2,463,648 | 430,273 | ||||||||||||
|
Income tax expense
|
629,225 | 59,161 | 782,013 | 171,164 | ||||||||||||
|
Net income
|
1,354,502 | 68,101 | 1,681,635 | 259,109 | ||||||||||||
|
Other comprehensive income (loss), net of tax
|
||||||||||||||||
|
Gross change in unrealized gains (losses)
|
||||||||||||||||
|
on available-for-sale-securities
|
736,319 | (1,260,607 | ) | 1,416,715 | (814,864 | ) | ||||||||||
|
Income tax (expense) benefit related to items
|
||||||||||||||||
|
of other comprehensive income (loss)
|
(250,348 | ) | 428,607 | (481,683 | ) | 277,054 | ||||||||||
|
Comprehensive income (loss)
|
$ | 1,840,473 | $ | (763,899 | ) | $ | 2,616,667 | $ | (278,701 | ) | ||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.19 | $ | 0.02 | $ | 0.23 | $ | 0.07 | ||||||||
|
Diluted
|
$ | 0.18 | $ | 0.02 | $ | 0.23 | $ | 0.07 | ||||||||
|
Weighted average common shares outstanding
|
||||||||||||||||
|
Basic
|
7,287,935 | 3,827,712 | 7,277,313 | 3,834,269 | ||||||||||||
|
Diluted
|
7,358,280 | 3,906,432 | 7,352,609 | 3,911,650 | ||||||||||||
|
Dividends declared and paid per common share
|
$ | 0.04 | $ | 0.04 | $ | 0.08 | $ | 0.08 | ||||||||
|
Kingstone Companies, Inc.
August 12, 2014
|
Page 10
|
|
Condensed Consolidated Balance Sheets
|
||||||||
|
June 30,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of
|
||||||||
|
$4,829,265 at June 30, 2014 and $2,425,261 at December 31, 2013)
|
$ | 4,621,872 | $ | 2,399,482 | ||||
|
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of
|
||||||||
|
$40,295,663 at June 30, 2014 and $28,079,902 at December 31, 2013)
|
41,595,511 | 28,436,022 | ||||||
|
Equity securities, available-for-sale, at fair value (cost of $8,823,489
|
||||||||
|
at June 30, 2014 and $6,690,338 at December 31, 2013)
|
9,402,811 | 6,796,673 | ||||||
|
Total investments
|
55,620,194 | 37,632,177 | ||||||
|
Cash and cash equivalents
|
6,824,249 | 19,922,506 | ||||||
|
Premiums receivable, net of provision for uncollectible amounts
|
9,249,702 | 7,590,074 | ||||||
|
Receivables - reinsurance contracts
|
1,068,551 | 974,989 | ||||||
|
Reinsurance receivables, net of provision for uncollectible amounts
|
44,423,447 | 37,560,825 | ||||||
|
Deferred policy acquisition costs
|
7,996,102 | 6,860,263 | ||||||
|
Intangible assets, net
|
2,471,387 | 2,709,244 | ||||||
|
Property and equipment, net of accumulated depreciation
|
2,443,790 | 2,038,755 | ||||||
|
Other assets
|
1,177,383 | 1,494,989 | ||||||
|
Total assets
|
$ | 131,274,805 | $ | 116,783,822 | ||||
|
Liabilities
|
||||||||
|
Loss and loss adjustment expense reserves
|
$ | 39,704,288 | $ | 34,503,229 | ||||
|
Unearned premiums
|
37,202,073 | 32,335,614 | ||||||
|
Advance premiums
|
1,280,738 | 776,099 | ||||||
|
Reinsurance balances payable
|
3,881,409 | 2,566,729 | ||||||
|
Deferred ceding commission revenue
|
7,774,715 | 6,984,166 | ||||||
|
Accounts payable, accrued expenses and other liabilities
|
2,557,243 | 3,215,487 | ||||||
|
Income taxes payable
|
185,543 | - | ||||||
|
Deferred income taxes
|
937,359 | 693,087 | ||||||
|
Total liabilities
|
93,523,368 | 81,074,411 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred stock, $.01 par value; authorized 2,500,000 shares
|
- | - | ||||||
|
Common stock, $.01 par value; authorized 20,000,000 shares; issued 8,213,826 shares
|
||||||||
|
at June 30, 2014 and 8,186,031 shares at December 31, 2013; outstanding 7,290,868
|
||||||||
|
shares at June 30, 2014 and 7,266,573 shares at December 31, 2013
|
82,138 | 81,860 | ||||||
|
Capital in excess of par
|
32,723,291 | 32,692,568 | ||||||
|
Accumulated other comprehensive income
|
1,240,251 | 305,219 | ||||||
|
Retained earnings
|
5,286,405 | 4,187,209 | ||||||
| 39,332,085 | 37,266,856 | |||||||
|
Treasury stock, at cost, 922,958 shares at June 30, 2014 and 919,458 shares
|
||||||||
|
at December 31, 2013
|
(1,580,648 | ) | (1,557,445 | ) | ||||
|
Total stockholders' equity
|
37,751,437 | 35,709,411 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 131,274,805 | $ | 116,783,822 | ||||