Attached files

file filename
8-K - ACCESS MIDSTREAM PARTNERS 8-K 7-29-2014 - WILLIAMS PARTNERS L.P.form8k.htm

Exhibit 99.1
 
News Release
 
FOR IMMEDIATE RELEASE
JULY 29, 2014

ACCESS MIDSTREAM PARTNERS, L.P. REPORTS FINANCIAL
RESULTS FOR THE 2014 SECOND QUARTER

Partnership Reports 2014 Second Quarter Adjusted EBITDA of $275 Million, Distributable Cash Flow of $200 Million and Net Income of $67 Million

Partnership Increases Quarterly Distribution to $0.595 per Unit

OKLAHOMA CITY, OKLAHOMA, JULY 29, 2014 – Access Midstream Partners, L.P. (NYSE:ACMP) today announced financial results for the 2014 second quarter.  The Partnership’s adjusted EBITDA for the 2014 second quarter totaled $275.1 million, an increase of $68.5 million, or 33.2%, from 2013 second quarter adjusted EBITDA of $206.6 million.  Net income attributable to the Partnership totaled $67.5 million in the 2014 second quarter, a decrease of $1.7 million, or 2.5%, from the 2013 second quarter net income of $69.2 million.   Distributable cash flow (DCF) for the 2014 second quarter totaled $200.4 million, an increase of $47.7 million, or 31.2%, from 2013 second quarter DCF of $152.7 million and resulted in a distribution coverage ratio of 1.45.  Financial terms are defined on pages two and three of this release.

Throughput for the 2014 second quarter totaled 356.6 billion cubic feet (bcf) of natural gas, or 3.92 bcf per day, an increase of 6.8% from 2013 second quarter throughput of 3.67 bcf per day. Throughput increased in the Partnership’s Marcellus, Utica, Eagle Ford and Niobrara Shale regions.  Partnership revenue for the 2014 second quarter totaled $292.9 million, an increase of $45.7 million, or 18.5%, compared to 2013 second quarter revenue of $247.2 million.  Revenues in both periods exclude revenues attributable to the Partnership’s equity investments as those revenues are accounted for as part of the Partnership’s investments in unconsolidated affiliates.  If the Partnership’s proportional share of revenue from equity investments was included, revenue for the 2014 second quarter would have totaled $378.0 million, an increase of $71.4 million, or 23.3%, compared to the 2013 second quarter.

Capital expenditures during the 2014 second quarter totaled $307.7 million, including maintenance capital expenditures of $32.5 million.  These capital expenditures included $113.4 million for the Partnership’s share of capital expenditures in entities accounted for as equity investments.
 
Partnership Increases Cash Distribution
 
On July 24, 2014, the Board of Directors of the Partnership’s general partner declared a quarterly cash distribution of $0.595 per unit for the 2014 second quarter, a $0.11, or 22.7%, per unit increase over the 2013 second quarter distribution and a $0.02, or 3.5%, per unit increase over the 2014 first quarter distribution.  The distribution will be paid on August 14, 2014 to unitholders of record at the close of business on August 7, 2014.  DCF of $200.4 million for the 2014 second quarter provided distribution coverage of 1.45 times the amount required for the Partnership to fund the distribution to the general partner and the limited partners.
 
 
 
 
INVESTOR CONTACT:
 MEDIA CONTACTS:
 
 ACCESS MIDSTREAM
Dave Shiels, CFO
 Debbie Nauser
 Chris Callahan
 525 Central Park Drive
(405) 727-1740
 (405) 727-1612
 (405) 727-1186
 Oklahoma City, OK 73105
dave.shiels@accessmidstream.com
 debbie.nauser@accessmidstream.com
 chris.callahan@accessmidstream.com
 

Management Comments
 
J. Mike Stice, Access Midstream Partners’ Chief Executive Officer, commented, “We are excited about joining the Williams family through the recently completed acquisition of our general partner by The Williams Companies, Inc.  Meanwhile, our operating teams remain focused on executing our growth plan and serving our producer customers.  As highlighted by another strong quarter, the business continues to perform well as producers maintain their focus on the highly prolific unconventional basins we serve.  We expect focused execution of our business model to continue to deliver strong returns for our investors in 2014.”

Williams Acquisition
 
On July 1, 2014, Williams acquired all of the interests in ACMP and ACMP’s general partner that were previously held by entities affiliated with Global Infrastructure Partners.  Williams now owns 100% of and controls ACMP’s general partner, and Global Infrastructure Partners no longer has any ownership interest in ACMP.  Williams has proposed the merger of Williams Partners L.P. (NYSE:WPZ) with and into a subsidiary of ACMP.  The proposed merger is subject to negotiation, review and approval by conflicts committees of each partnership’s board of directors as well as approval by each partnership’s board of directors.  The conflicts committees, comprised solely of independent board members, have retained legal and financial advisors to consider the proposal.
 
Conference Call Information
 
A conference call to discuss this release of financial results has been scheduled for Wednesday, July 30, 2014 at 9:00 a.m. EDT.  The telephone number to access the conference call is 719-325-4836 or toll-free 888-695-0614.  The passcode for the call is 9620705.  We encourage those who would like to participate in the call to dial the access number between 8:50 and 9:00 a.m. EDT.  For those unable to participate in the conference call, a replay will be available for audio playback from 12:00 p.m. EDT on July 30, 2014 through 12:00 p.m. EDT on August 13, 2014.  The number to access the conference call replay is 719-457-0820 or toll-free 888-203-1112.  The passcode for the replay is 9620705.  The conference call will also be webcast live on the Internet and can be accessed by going to the Partnership’s website at www.accessmidstream.com in the "Events" subsection of the "Investors" section of the website.  An archive of the conference call webcast will also be available on the website.

Use of Non-GAAP Financial Measures
 
This press release and accompanying schedules include the non-GAAP financial measures of adjusted EBITDA and DCF.  The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP.  Non-GAAP financial measures should not be considered as an alternative to GAAP measures such as net income, net cash provided by operating activities or any other measure of liquidity or financial performance calculated and presented in accordance with GAAP.  Investors should not consider adjusted EBITDA, DCF or adjusted DCF in isolation or as a substitute for analysis of the Partnership’s results as reported under GAAP.  Because these non-GAAP financial measures may be defined differently by other companies in our industry, the Partnership’s definition of adjusted EBITDA, DCF and adjusted DCF may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
2

Adjusted EBITDA.  The Partnership agreement defines adjusted EBITDA as net income (loss) before income tax expense, interest expense, depreciation and amortization expense and certain other items management believes affect the comparability of operating results.  Adjusted EBITDA is a non-GAAP financial measure that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess:
 
· The Partnership’s operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to capital structure, historical cost basis or financing methods;

· The Partnership’s ability to incur and service debt and fund capital expenditures;

· The ability of the Partnership’s assets to generate sufficient cash flow to make distributions to unitholders; and

· The viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.

Management believes it is appropriate to exclude certain items from EBITDA because management believes these items affect the comparability of operating results.  The Partnership believes that the presentation of adjusted EBITDA in this press release provides information useful to investors in assessing its financial condition and results of operations.  The GAAP measure most directly comparable to adjusted EBITDA is net income.

Distributable Cash Flow.  The Partnership agreement defines DCF as adjusted EBITDA attributable to the Partnership adjusted for:

· Addition of interest income;

· Subtraction of net cash paid for interest expense;

· Subtraction of maintenance capital expenditures; and

· Subtraction of income taxes.

Management compares the DCF the Partnership generates to the cash distributions it expects to pay its partners.  Using this metric, management computes a distribution coverage ratio.  DCF is an important non-GAAP financial measure for our limited partners since it serves as an indicator of our success in providing a cash return on investment.  Specifically, this financial measure indicates to investors whether or not the Partnership is generating cash flows at a level that can sustain or support an increase in its quarterly cash distributions.  DCF is also a quantitative standard used by the investment community with respect to publicly traded partnerships because the value of a partnership unit is in part measured by its yield, which is based on the amount of cash distributions a partnership can pay to a unitholder.  The GAAP measure most directly comparable to DCF is net cash provided by operating activities.
3

Access Midstream Partners, L.P. (NYSE:ACMP) is the industry’s largest gathering and processing master limited partnership as measured by throughput volume.  The Partnership owns, operates, develops and acquires natural gas gathering and processing systems and other midstream energy assets.  Headquartered in Oklahoma City, the Partnership's operations are focused on the Barnett, Eagle Ford, Haynesville, Marcellus, Niobrara and Utica Shales and Mid-Continent region of the U.S.  The Partnership’s common units are listed on the New York Stock Exchange under the symbol ACMP.  Further information is available at www.accessmidstream.com where the Partnership routinely posts announcements, updates, events, investor information and presentations and all recent press releases.
 
This press release includes forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. They include but are not limited to our business strategy and plans and objectives for future operations. We caution you not to place undue reliance on our forward-looking statements, which speak only as of the date of this release, and we undertake no obligations to update this information. Although we believe the expectations and forecasts reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Factors that could cause actual results to differ materially from expected results are described under “Risk Factors” in our 2013 Annual Report on Form 10-K and our other SEC filings.

4

Access Midstream Partners, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in thousands, except per unit data)
(unaudited)
 
 
 
Three Months Ended
June 30,
 
 
 
2014
   
2013
 
Revenues(1)
 
$
292,934
   
$
247,242
 
 
               
Operating Expenses
               
Operating expenses
   
97,523
     
82,844
 
Depreciation and amortization expense
   
89,976
     
71,869
 
General and administrative expense
   
37,257
     
25,089
 
Other operating (income) expense
   
(317
)
   
1,892
 
 
               
Total operating expenses
   
224,439
     
181,694
 
 
               
Operating income
   
68,495
     
65,548
 
 
               
Other income (expense)
               
Income from unconsolidated affiliates
   
48,063
     
33,745
 
Interest expense
   
(42,903
)
   
(27,732
)
Other income
   
198
     
126
 
 
               
Income before income tax expense
   
73,853
     
71,687
 
Income tax expense
   
1,385
     
1,260
 
 
               
Net income
   
72,468
     
70,427
 
Net income attributable to noncontrolling interests
   
5,014
     
1,214
 
 
               
Net income attributable to Access Midstream Partners, L.P.
 
$
67,454
   
$
69,213
 
 
               
Limited partner interest in net income
               
Net income attributable to Access Midstream Partners, L.P.
 
$
67,454
   
$
69,213
 
Less general partner interest in net income
   
(23,526
)
   
(5,995
)
 
               
Limited partner interest in net income
 
$
43,928
   
$
63,218
 
 
               
Net income per limited partner unit – basic and diluted
               
Common units
 
$
0.18
   
$
0.18
 
Subordinated units
 
$
   
$
0.31
 
 
               
Weighted average limited partner units outstanding used for net income per unit calculation – basic and diluted (in thousands)
               
Common units
   
190,954
     
108,673
 
Subordinated units
   
     
69,076
 

(1) Excludes revenue from equity investments of $85.1 million and $59.4 million for the three months ended June 30, 2014 and 2013, respectively that is included in Income from Unconsolidated Affiliates.

If either Chesapeake Energy Corporation (“Chesapeake”) or Total E&P USA, Inc. (“Total”) does not meet its minimum volume commitment to the Partnership in the Barnett Shale region or Chesapeake does not meet its minimum volume commitment in the Haynesville Shale region under the relevant gas gathering agreement for specified annual periods, Chesapeake or Total is obligated to pay the Partnership a fee equal to the applicable fee for each mcf by which the applicable party’s minimum volume commitment for the year exceeds the actual volumes gathered on the Partnership’s systems.  Should payments be due under the minimum volume commitment with respect to any year, the Partnership recognizes the associated revenue in the fourth quarter of that year.
5

Access Midstream Partners, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
($ in thousands, except per unit data)
(unaudited)
 
 
Six Months Ended
June 30,
 
 
 
2014
   
2013
 
Revenues(1)
 
$
570,012
   
$
484,201
 
 
               
Operating Expenses
               
Operating expenses
   
190,436
     
165,607
 
Depreciation and amortization expense
   
175,520
     
138,519
 
General and administrative expense
   
71,437
     
48,823
 
Other operating expense
   
1,488
     
1,983
 
 
               
Total operating expenses
   
438,881
     
354,932
 
 
               
Operating income
   
131,131
     
129,269
 
 
               
Other income (expense)
               
Income from unconsolidated affiliates
   
90,941
     
58,753
 
Interest expense
   
(81,476
)
   
(54,794
)
Other income
   
590
     
395
 
 
               
Income before income tax expense
   
141,186
     
133,623
 
Income tax expense
   
3,189
     
2,500
 
 
               
Net income
   
137,997
     
131,123
 
Net income attributable to noncontrolling interests
   
9,465
     
2,372
 
 
               
Net income attributable to Access Midstream Partners, L.P.
 
$
128,532
   
$
128,751
 
 
               
Limited partner interest in net income
               
Net income attributable to Access Midstream Partners, L.P.
 
$
128,532
   
$
128,751
 
Less general partner interest in net income
   
(43,142
)
   
(10,787
)
 
               
Limited partner interest in net income
 
$
85,390
   
$
117,964
 
 
               
Net income per limited partner unit – basic and diluted
               
Common units
 
$
0.33
   
$
0.32
 
Subordinated units
 
$
   
$
0.60
 
 
               
Weighted average limited partner units outstanding used for net income per unit calculation – basic and diluted (in thousands)
               
Common units
   
187,609
     
103,576
 
Subordinated units
   
     
69,076
 
 
(1)
Excludes revenue from equity investments of $164.0 million and $106.5 million for the six months ended June 30, 2014 and 2013, respectively that is included in Income from Unconsolidated Affiliates.
 
If either Chesapeake Energy Corporation (“Chesapeake”) or Total E&P USA, Inc. (“Total”) does not meet its minimum volume commitment to the Partnership in the Barnett Shale region or Chesapeake does not meet its minimum volume commitment in the Haynesville Shale region under the relevant gas gathering agreement for specified annual periods, Chesapeake or Total is obligated to pay the Partnership a fee equal to the applicable fee for each mcf by which the applicable party’s minimum volume commitment for the year exceeds the actual volumes gathered on the Partnership’s systems.  Should payments be due under the minimum volume commitment with respect to any year, the Partnership recognizes the associated revenue in the fourth quarter of that year.
6

Access Midstream Partners, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS
($ in thousands)
(unaudited)

 
 
As of
June 30,
2014
   
As of
December 31,
2013
 
Assets
 
   
 
 
 
   
 
Total current assets
 
$
243,308
   
$
257,931
 
 
               
Property, plant and equipment
               
Gathering systems
   
6,406,548
     
5,974,940
 
Other fixed assets
   
361,933
     
175,411
 
Less: Accumulated depreciation
   
(999,219
)
   
(859,551
)
 
               
Total property, plant and equipment, net
   
5,769,262
     
5,290,800
 
 
               
Investments in unconsolidated affiliates
   
2,103,530
     
1,936,603
 
Intangible customer relationships, net
   
360,502
     
372,391
 
Deferred loan costs, net
   
64,061
     
59,721
 
 
               
Total assets
 
$
8,540,663
   
$
7,917,446
 
 
               
Liabilities and Partners’ Capital
               
 
               
Total current liabilities
 
$
336,204
   
$
306,472
 
 
               
Long-term liabilities
               
Long-term debt
   
3,805,397
     
3,249,230
 
Other liabilities
   
9,269
     
8,954
 
 
               
Total long-term liabilities
   
3,814,666
     
3,258,184
 
 
               
Total partners’ capital
   
4,389,793
     
4,352,790
 
 
               
Total liabilities and partners’ capital
 
$
8,540,663
   
$
7,917,446
 

7

Access Midstream Partners, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)
(unaudited)

 
 
Six Months Ended
June 30,
 
 
 
2014
   
2013
 
Cash flows from operating activities
 
   
 
Net income
 
$
137,997
   
$
131,123
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
175,520
     
138,519
 
Income from unconsolidated affiliates
   
(90,941
)
   
(58,753
)
Other non-cash items
   
12,602
     
6,676
 
Distribution of earnings received from unconsolidated affiliates
   
155,358
     
 
Changes in assets and liabilities
               
Decrease (increase) in accounts receivable
   
46,309
     
(23,592
)
(Increase) decrease in other assets
   
(5,312
)
   
1,905
 
Increase (decrease) in accounts payable
   
25,733
     
(10,896
)
Increase in accrued liabilities
   
5,495
     
32,598
 
 
               
Net cash provided by operating activities
   
462,761
     
217,580
 
 
               
Cash flows from investing activities
               
Additions to property, plant and equipment
   
(521,170
)
   
(545,594
)
Purchase of compression assets
   
(159,210
)
   
 
Investments in unconsolidated affiliates
   
(220,378
)
   
(263,710
)
Proceeds from sale of assets
   
14,296
     
31,696
 
 
               
Net cash used in investing activities
   
(886,462
)
   
(777,608
)
 
               
Cash flows from financing activities
               
Proceeds from long-term borrowings
   
1,053,471
     
875,500
 
Payments on long-term borrowings
   
(1,246,971
)
   
(659,300
)
Proceeds from issuance of common units
   
52,155
     
399,922
 
Proceeds from issuance of senior notes
   
750,000
     
 
Distribution to unitholders
   
(252,145
)
   
(177,430
)
Capital contribution from noncontrolling interests
   
95,441
     
71,414
 
Payments on capital lease obligations
   
(1,983
)
   
 
Debt issuance costs
   
(8,777
)
   
(5,377
)
Other
   
1,956
     
8,328
 
 
               
Net cash provided by financing activities
   
443,147
     
513,057
 
 
               
Net increase (decrease) in cash and cash equivalents
   
19,446
     
(46,971
)
 
               
Cash and cash equivalents
               
Beginning of period
   
17,229
     
64,994
 
 
               
End of period
 
$
36,675
   
$
18,023
 

8

Access Midstream Partners, L.P.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
($ in thousands)
(unaudited)

 
 
Three Months Ended
June 30,
 
 
 
2014
   
2013
 
 
 
   
 
Net Income attributable to Access Midstream Partners, L.P.
 
$
67,454
   
$
69,213
 
 
               
Adjusted for:
               
Interest expense
   
42,903
     
27,732
 
Income tax expense
   
1,385
     
1,260
 
Depreciation and amortization expense
   
89,976
     
71,869
 
Other
   
(2,116
)
   
320
 
Income from unconsolidated affiliates
   
(48,063
)
   
(33,745
)
EBITDA from unconsolidated affiliates(1) (2)
   
73,042
     
49,751
 
Expense for non-cash equity awards
   
13,975
     
8,933
 
Implied minimum volume commitment
   
36,500
     
11,250
 
 
               
Adjusted EBITDA
 
$
275,056
   
$
206,583
 
 
               
Adjusted for:
               
Maintenance capital expenditures
   
(32,500
)
   
(27,500
)
Cash portion of interest expense
   
(40,750
)
   
(25,115
)
Income tax expense
   
(1,385
)
   
(1,260
)
 
               
Distributable cash flow
 
$
200,421
   
$
152,708
 
 
               
 
               
Cash provided by operating activities
 
$
192,937
   
$
137,450
 
 
               
Adjusted for:
               
Change in assets and liabilities
   
(28,252
)
   
(26,358
)
Distribution of earnings received from unconsolidated affiliates
   
(43,316
)
   
 
Interest expense
   
42,903
     
27,732
 
Income tax expense
   
1,385
     
1,260
 
Other non-cash items
   
(14,118
)
   
(3,435
)
EBITDA from unconsolidated affiliates(1) (2)
   
73,042
     
49,751
 
Expense for non-cash equity awards
   
13,975
     
8,933
 
Implied minimum volume commitment
   
36,500
     
11,250
 
 
               
Adjusted EBITDA
 
$
275,056
   
$
206,583
 
 
               
Adjusted for:
               
Maintenance capital expenditures
   
(32,500
)
   
(27,500
)
Cash portion of interest expense
   
(40,750
)
   
(25,115
)
Income tax expense
   
(1,385
)
   
(1,260
)
 
               
Distributable cash flow
 
$
200,421
   
$
152,708
 
 
               
Cash distribution
               
Limited partner units 2014: ($0.595 x  190,794,183 units) 2013: ($0.485 x  188,068,160 units)
 
$
113,522
   
$
91,213
 
General partner interest
   
24,947
     
6,567
 
 
               
Total cash distribution
 
$
138,469
   
$
97,780
 
 
               
Distribution coverage ratio
   
1.45
     
1.56
 
 
(1) 
EBITDA from unconsolidated affiliates is calculated as follows:
 
Net Income
 
$
48,063
   
$
33,745
 
                 
Adjusted for:
               
Depreciation and amortization expense
   
24,857
     
16,007
 
Other
   
122
     
(1
)
                 
EBITDA from unconsolidated affiliates
 
$
73,042
   
$
49,751
 
 
(2)
The Partnership maintains equity investments in 10 gathering systems in the Marcellus Shale, an equity investment in Utica East Ohio Midstream, LLC. and an equity investment in Ranch Westex JV, LLC.
9

Access Midstream Partners, L.P.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
($ in thousands)
(unaudited)
 
 
 
Six Months Ended
June 30,
 
 
 
2014
   
2013
 
 
 
   
 
Net Income attributable to Access Midstream Partners, L.P.
 
$
128,532
   
$
128,751
 
 
               
Adjusted for:
               
Interest expense
   
81,476
     
54,794
 
Income tax expense
   
3,189
     
2,500
 
Depreciation and amortization expense
   
175,520
     
138,519
 
Other
   
(2,897
)
   
(320
)
Income from unconsolidated affiliates
   
(90,941
)
   
(58,753
)
EBITDA from unconsolidated affiliates(1) (2)
   
139,568
     
89,210
 
Expense for non-cash equity awards
   
23,789
     
16,323
 
Implied minimum volume commitment
   
67,000
     
20,000
 
 
               
Adjusted EBITDA
 
$
525,236
   
$
391,024
 
 
               
Adjusted for:
               
Maintenance capital expenditures
   
(65,000
)
   
(55,000
)
Cash portion of interest expense
   
(77,374
)
   
(50,207
)
Income tax expense
   
(3,189
)
   
(2,500
)
 
               
Distributable cash flow
 
$
379,673
   
$
283,317
 
 
               
 
               
Cash provided by operating activities
 
$
462,761
   
$
217,580
 
 
               
Adjusted for:
               
Change in assets and liabilities
   
(72,225
)
   
(15
)
Distribution of earnings received from unconsolidated affiliates
   
(155,358
)
   
 
Interest expense
   
81,476
     
54,794
 
Income tax expense
   
3,189
     
2,500
 
Other non-cash items
   
(24,964
)
   
(9,368
)
EBITDA from unconsolidated affiliates(1) (2)
   
139,568
     
89,210
 
Expense for non-cash equity awards
   
23,789
     
16,323
 
Implied minimum volume commitment
   
67,000
     
20,000
 
 
               
Adjusted EBITDA
 
$
525,236
   
$
391,024
 
 
               
Adjusted for:
               
Maintenance capital expenditures
   
(65,000
)
   
(55,000
)
Cash portion of interest expense
   
(77,374
)
   
(50,207
)
Income tax expense
   
(3,189
)
   
(2,500
)
 
               
Distributable cash flow
 
$
379,673
   
$
283,317
 
 
(1) 
EBITDA from unconsolidated affiliates is calculated as follows:
 
Net Income
 
$
90,941
   
$
58,753
 
                 
Adjusted for:
               
Depreciation and amortization expense
   
48,507
     
30,473
 
Other
   
120
     
(16
)
                 
EBITDA from unconsolidated affiliates
 
$
139,568
   
$
89,210
 
 
(2)
The Partnership maintains equity investments in 10 gathering systems in the Marcellus Shale, an equity investment in Utica East Ohio Midstream, LLC. and an equity investment in Ranch Westex JV, LLC.
10

Access Midstream Partners, L.P.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
($ in thousands)
(unaudited)

 
 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
 
 
2014
   
2013
   
2014
   
2013
 
 
 
($ in thousands)
 
 
 
   
   
   
 
GAAP Capital Expenditures
 
$
251,539
   
$
274,640
   
$
521,170
   
$
545,594
 
 
                               
Adjusted for:
                               
Capital expenditures included in unconsolidated affiliates
   
113,454
     
190,172
     
222,844
     
355,678
 
Capital expenditures attributable to noncontrolling interest
   
(57,315
)
   
(39,594
)
   
(104,262
)
   
(67,346
)
 
                               
Net Capital Expenditures
 
$
307,678
   
$
425,218
   
$
639,752
   
$
833,926
 
 
 
 
 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
 
 
2014
   
2013
   
2014
   
2013
 
 
 
($ in thousands)
 
 
 
   
   
   
 
Revenues
 
$
292,934
   
$
247,242
   
$
570,012
   
$
484,201
 
 
                               
Adjusted for:
                               
Revenues included in investments in unconsolidated affiliates
   
85,088
     
59,363
     
163,968
     
106,510
 
 
                               
Total revenues including revenues from equity investments
 
$
378,022
   
$
306,605
   
$
733,980
   
$
590,711
 

11

Access Midstream Partners, L.P.
SEGMENT INFORMATION AND OPERATING STATISTICS
($ in thousands)
(unaudited)

 
 
Three Months Ended
June 30,
 
 
 
2014
   
2013
 
Barnett Shale
 
   
 
Operating income
   
36,170
     
42,421
 
Income from unconsolidated affiliates
   
     
 
Capital expenditures
   
2,777
     
13,395
 
Throughput, bcf per day
   
0.925
     
1.024
 
Approximate miles of pipe at end of period
   
860
     
851
 
Gas compression (horsepower) at end of period
   
144,045
     
153,115
 
 
               
Eagle Ford Shale
               
Operating income
   
52,780
     
39,439
 
Income from unconsolidated affiliates
   
     
 
Capital expenditures
   
46,090
     
83,443
 
Throughput, bcf per day
   
0.293
     
0.258
 
Approximate miles of pipe at end of period
   
911
     
751
 
Gas compression (horsepower) at end of period
   
111,117
     
70,812
 
 
               
Haynesville Shale
               
Operating income (loss)
   
(2,534
)
   
2,041
 
Income from unconsolidated affiliates
   
     
 
Capital expenditures
   
2,596
     
2,777
 
Throughput, bcf per day
   
0.608
     
0.695
 
Approximate miles of pipe at end of period
   
581
     
581
 
Gas compression (horsepower) at end of period
   
21,970
     
20,195
 
 
               
Marcellus Shale
               
Operating income (loss)
   
(597
)
   
3,776
 
Income from unconsolidated affiliates
   
40,671
     
34,492
 
Capital expenditures(1)
   
47,028
     
75,946
 
Throughput, bcf per day(2)
   
1.186
     
0.996
 
Approximate miles of pipe at end of period
   
855
     
1,332
 
Gas compression (horsepower) at end of period
   
136,780
     
89,850
 
 
               
Niobrara Shale
               
Operating income (loss)
   
1,094
     
(671
)
Income from unconsolidated affiliates
   
     
 
Capital expenditures(1)
   
28,930
     
5,835
 
Throughput, bcf per day(2)
   
0.022
     
0.010
 
Approximate miles of pipe at end of period
   
150
     
113
 
Gas compression (horsepower) at end of period
   
15,865
     
13,595
 
 
               
Utica Shale
               
Operating income
   
16,725
     
2,704
 
Income (loss) from unconsolidated affiliates
   
4,584
     
(929
)
Capital expenditures(1)
   
132,911
     
172,227
 
Throughput, bcf per day(2)
   
0.320
     
0.074
 
Approximate miles of pipe at end of period
   
323
     
149
 
Gas compression (horsepower) at end of period
   
88,330
     
16,880
 
 
               
Mid-Continent
               
Operating income
   
22,390
     
19,621
 
Income from unconsolidated affiliates
   
2,808
     
182
 
Capital expenditures(1)
   
22,452
     
31,403
 
Throughput, bcf per day
   
0.564
     
0.608
 
Approximate miles of pipe at end of period
   
2,815
     
2,602
 
Gas compression (horsepower) at end of period
   
105,789
     
108,370
 
 
               
Corporate
               
Operating loss
   
(57,533
)
   
(43,783
)
Capital expenditures
   
24,894
     
40,192
 
 
               
Total
               
Operating income
   
68,495
     
65,548
 
Income from unconsolidated affiliates
   
48,063
     
33,745
 
Capital expenditures(1)
   
307,678
     
425,218
 
Throughput, bcf per day(2)
   
3.918
     
3.665
 
Approximate miles of pipe at end of period
   
6,495
     
6,379
 
Gas compression (horsepower) at end of period
   
623,896
     
472,817
 
 
(1)
Includes capital expenditures accounted for as part of the Partnership’s equity investments and excludes capital expenditures attributable to noncontrolling interests.  See page 11 of this release for required reconciliation to GAAP capital expenditures.
(2)
Throughput in all regions represents the net throughput allocated to the Partnership’s interest.
12

Access Midstream Partners, L.P.
SEGMENT INFORMATION AND OPERATING STATISTICS
(unaudited)

 
 
Six Months Ended
June 30,
 
 
 
2014
   
2013
 
Barnett Shale
 
   
 
Operating income
   
73,466
     
87,651
 
Income from unconsolidated affiliates
   
     
 
Capital expenditures
   
8,792
     
34,399
 
Throughput, bcf per day
   
0.949
     
1.045
 
Approximate miles of pipe at end of period
   
860
     
851
 
Gas compression (horsepower) at end of period
   
144,045
     
153,115
 
 
               
Eagle Ford Shale
               
Operating income
   
99,996
     
72,911
 
Income from unconsolidated affiliates
   
     
 
Capital expenditures
   
123,573
     
165,359
 
Throughput, bcf per day
   
0.280
     
0.243
 
Approximate miles of pipe at end of period
   
911
     
751
 
Gas compression (horsepower) at end of period
   
111,117
     
70,812
 
 
               
Haynesville Shale
               
Operating income (loss)
   
(5,474
)
   
4,914
 
Income from unconsolidated affiliates
   
     
 
Capital expenditures
   
6,246
     
10,562
 
Throughput, bcf per day
   
0.583
     
0.732
 
Approximate miles of pipe at end of period
   
581
     
581
 
Gas compression (horsepower) at end of period
   
21,970
     
20,195
 
 
               
Marcellus Shale
               
Operating income (loss)
   
(1,049
)
   
4,785
 
Income from unconsolidated affiliates
   
81,203
     
59,738
 
Capital expenditures(1)
   
86,682
     
169,376
 
Throughput, bcf per day(2)
   
1.196
     
0.930
 
Approximate miles of pipe at end of period
   
855
     
1,332
 
Gas compression (horsepower) at end of period
   
136,780
     
89,850
 
 
               
Niobrara Shale
               
Operating income (loss)
   
3,921
     
(632
)
Income from unconsolidated affiliates
   
     
 
Capital expenditures(1)
   
43,564
     
11,598
 
Throughput, bcf per day(2)
   
0.024
     
0.010
 
Approximate miles of pipe at end of period
   
150
     
113
 
Gas compression (horsepower) at end of period
   
15,865
     
13,595
 
 
               
Utica Shale
               
Operating income
   
28,847
     
4,454
 
Income (loss) from unconsolidated affiliates
   
5,110
     
(1,090
)
Capital expenditures(1)
   
273,817
     
287,975
 
Throughput, bcf per day(2)
   
0.277
     
0.064
 
Approximate miles of pipe at end of period
   
323
     
149
 
Gas compression (horsepower) at end of period
   
88,330
     
16,880
 
 
               
Mid-Continent
               
Operating income
   
45,136
     
33,734
 
Income from unconsolidated affiliates
   
4,628
     
105
 
Capital expenditures(1)
   
39,474
     
70,678
 
Throughput, bcf per day
   
0.564
     
0.583
 
Approximate miles of pipe at end of period
   
2,815
     
2,602
 
Gas compression (horsepower) at end of period
   
105,789
     
108,370
 
 
               
Corporate
               
Operating loss
   
(113,712
)
   
(78,548
)
Capital expenditures
   
57,604
     
83,979
 
 
               
Total
               
Operating income
   
131,131
     
129,269
 
Income from unconsolidated affiliates
   
90,941
     
58,753
 
Capital expenditures(1)
   
639,752
     
833,926
 
Throughput, bcf per day(2)
   
3.873
     
3.607
 
Approximate miles of pipe at end of period
   
6,495
     
6,379
 
Gas compression (horsepower) at end of period
   
623,896
     
472,817
 
 
(1)
Includes capital expenditures accounted for as part of the Partnership’s equity investments and excludes capital expenditures attributable to noncontrolling interests.  See page 11 of this release for required reconciliation to GAAP capital expenditures.
(2)
Throughput in all regions represents the net throughput allocated to the Partnership’s interest.
 
 
13