Attached files

file filename
8-K - FORM 8-K - Fidelity & Guaranty Lifed658993d8k.htm
EX-99.2 - EX-99.2 - Fidelity & Guaranty Lifed658993dex992.htm
Table of Contents

Exhibit 99.1

 

LOGO

FIDELITY & GUARANTY LIFE HOLDINGS, INC.

Consolidated Financial Statements

(With Independent Auditors’ Report Thereon)


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

TABLE OF CONTENTS

 

Report of Independent Registered Public Accounting Firm

     3   

Consolidated Balance Sheets as of September 30, 2013 and 2012

     4   

Consolidated Statements of Operations for the years ended September 30, 2013 and 2012 and the period from April 6, 2011 through September 30, 2011

     5   

Consolidated Statements of Comprehensive Income for the years ended September 30, 2013 and 2012 and the period from
April 6, 2011 through September 30, 2011

     6   

Consolidated Statements of Changes in Shareholder’s Equity for the years ended September 30, 2013 and 2012 and the period from April 6, 2011 through September 30, 2011

     7   

Consolidated Statements of Cash Flows for the years ended September 30, 2013 and 2012 and the period from April 6, 2011 through September 30, 2011

     8   

Notes to Consolidated Financial Statements

  
(1)  

Basis of Presentation and Nature of Operations

     10   
(2)  

Significant Accounting Policies and Practices

     11   
(3)  

Significant Risks and Uncertainties

     16   
(4)  

Investments

     18   
(5)  

Derivative Financial Instruments

     24   
(6)  

Fair Value of Financial Instruments

     27   
(7)  

Intangible Assets

     38   
(8)  

Long Term Debt

     39   
(9)  

Other Liabilities

     40   
(10)  

Employee Benefit Plans

     40   
(11)  

Stock Compensation

     40   
(12)  

Income Taxes

     43   
(13)  

Commitments and Contingencies

     47   
(14)  

Reinsurance

     48   
(15)  

Related Party Transactions

     51   
(16)  

Insurance Subsidiary Financial Information

     51   
(17)  

Subsequent Events

     53   

 

2


Table of Contents
LOGO       

 

KPMG LLP

1 East Pratt Street

Baltimore, MD 21202-1128

Independent Auditors’ Report

The Board of Directors

Fidelity & Guaranty Life Holdings, Inc.:

Report on the Financial Statements

We have audited the accompanying consolidated balance sheets of Fidelity & Guaranty Life Holdings, Inc. and subsidiaries as of September 30, 2013 and 2012, and the related consolidated statements of operations, comprehensive income, changes in shareholder’s equity, and cash flows for the years ended September 30, 2013 and 2012 and the period April 6, 2011 through September 30, 2011, and the related notes to the consolidated financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly in all material respects, the financial position of Fidelity & Guaranty Life Holdings, Inc. and subsidiaries as of September 30, 2013 and 2012, and the results of their operations and their cash flows for the years ended September 30, 2013 and 2012 and the period April 6, 2011 through September 30, 2011 in accordance with U.S. generally accepted accounting principles.

 

LOGO

December 18, 2013

KPMG LLP is a Delaware limited liability partnership,

the U.S. member firm of KPMG International Cooperative

(“KPMG International”), a Swiss entity.

 

3


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Consolidated Balance Sheets

(In thousands)

 

     September 30,      September 30,  
     2013      2012  
ASSETS   

Investments:

     

Fixed maturity securities, available-for-sale, at fair value

   $ 15,541,526       $ 16,088,913   

Equity securities, available-for-sale, at fair value

     271,075         248,087   

Derivative investments

     221,758         200,667   

Other invested assets

     188,180         18,814   
  

 

 

    

 

 

 

Total investments

     16,222,539         16,556,481   

Related party loans and investments

     119,044         150,069   

Cash and cash equivalents

     1,204,334         1,049,374   

Accrued investment income

     159,287         191,577   

Reinsurance recoverable

     3,728,632         2,363,083   

Intangibles, net

     523,245         273,543   

Deferred tax assets

     240,531         279,636   

Other assets

     205,891         42,067   
  

 

 

    

 

 

 

Total assets

   $ 22,403,503       $ 20,905,830   
  

 

 

    

 

 

 
LIABILITIES AND SHAREHOLDER’S EQUITY   

Contractholder funds

   $ 15,248,216       $ 15,290,475   

Future policy benefits

     3,556,808         3,614,788   

Funds withheld for reinsurance liabilities

     1,407,713         54,691   

Liability for policy and contract claims

     51,456         91,082   

Long-term debt:

     300,000         224,363   

Other liabilities

     700,053         646,705   
  

 

 

    

 

 

 

Total liabilities

     21,264,246         19,922,104   
  

 

 

    

 

 

 

Shareholder’s equity:

     

Common stock

     —           —     

Additional paid-in capital

     468,166         254,999   

Retained earnings

     558,201         294,245   

Accumulated other comprehensive income

     112,890         434,482   
  

 

 

    

 

 

 

Total shareholder’s equity

     1,139,257         983,726   
  

 

 

    

 

 

 

Total liabilities and shareholder’s equity

   $ 22,403,503       $ 20,905,830   
  

 

 

    

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Consolidated Statements of Operations

(In thousands)

 

                    
     Year Ended     April 6, 2011 to  
     September 30,     September 30,     September 30,  
     2013     2012     2011  

Revenues:

      

Premiums

   $ 58,367      $ 55,297      $ 39,002   

Net investment income

     672,948        716,176        369,840   

Net investment gains (losses)

     544,576        410,000        (166,891

Insurance and investment product fees and other

     57,711        40,251        48,915   
  

 

 

   

 

 

   

 

 

 

Total revenues

     1,333,602        1,221,724        290,866   
  

 

 

   

 

 

   

 

 

 

Benefits and expenses:

      

Benefits and other changes in policy reserves

     496,684        777,372        247,632   

Acquisition and operating expenses, net of deferrals

     98,464        119,913        72,390   

Amortization of intangibles

     224,993        160,656        (11,115
  

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     820,141        1,057,941        308,907   
  

 

 

   

 

 

   

 

 

 

Operating income (loss)

     513,461        163,783        (18,041

Interest expense

     (20,428     (23,485     (15,414
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     493,033        140,298        (33,455

Income tax (expense) benefit

     (156,077     145,658        41,744   
  

 

 

   

 

 

   

 

 

 

Net income

   $ 336,956      $ 285,956      $ 8,289   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosures:

      

Total other-than-temporary impairments

   $ (2,940   $ (24,336   $ (17,466

Less non-credit portion of other-than-temporary impairments included other comprehensive income

     —          (1,529     500   
  

 

 

   

 

 

   

 

 

 

Net other-than-temporary impairments

     (2,940     (22,807     (17,966

Gain (losses) on derivative instruments

     266,974        146,052        (170,752

Other realized investment gains

     280,542        286,755        21,827   
  

 

 

   

 

 

   

 

 

 

Total net investment gains (losses)

   $ 544,576      $ 410,000      $ (166,891
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Consolidated Statements of Comprehensive Income

(In thousands)

 

     Year Ended        
                 April 6, 2011 to  
     September 30,     September 30,     September 30,  
     2013     2012     2011  

Net income

   $ 336,956      $ 285,956      $ 8,289   

Other comprehensive income (loss):

      

Unrealized investment (losses) gains:

      

Change in unrealized investment (losses) gains before reclassification adjustment

     (488,622     906,473        420,929   

Net reclassification adjustment for (gains) losses included in net income

     (333,426     (263,948     (3,861
  

 

 

   

 

 

   

 

 

 

Changes in unrealized investment (losses) gains after reclassification adjustment

     (822,048     642,525        417,068   

Adjustments to intangible assets

     327,293        (218,454     (172,057

Changes in deferred income tax asset/liability

     173,163        (148,469     (85,709
  

 

 

   

 

 

   

 

 

 

Net unrealized (loss) gain on investments

     (321,592     275,602        159,302   
  

 

 

   

 

 

   

 

 

 

Non-credit related other-than-temporary impairment:

      

Changes in non-credit related other than-temporary impairment

     —          (1,529     500   

Adjustments to intangible assets

     —          586        (206

Changes in deferred income tax asset/liability

     —          330        (103
  

 

 

   

 

 

   

 

 

 

Net non-credit related other than-temporary impairment

     —          (613     191   
  

 

 

   

 

 

   

 

 

 

Net change to derive comprehensive (loss) income for the period

     (321,592     274,989        159,493   
  

 

 

   

 

 

   

 

 

 

Comprehensive income, net of tax

   $ 15,364      $ 560,945      $ 167,782   
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Consolidated Statements of Changes in Shareholder’s Equity

(In thousands)

 

     Additional Paid-in
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income
    Total Equity  

Balances at April 6, 2011

   $ 254,836      $ —        $ —        $ 254,836   

Net income

     —          8,289        —          8,289   

Unrealized investment gains, net

     —          —          159,302        159,302   

Non-credit related other-than-temporary impairments

     —          —          191        191   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balances at September 30, 2011

   $ 254,836      $ 8,289      $ 159,493      $ 422,618   

Net income

     —          285,956        —          285,956   

Unrealized investment gains, net

     —          —          275,602        275,602   

Non-credit related other-than-temporary impairments

     —          —          (613     (613

Stock compensation

     163        —          —          163   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balances at September 30, 2012

   $ 254,999      $ 294,245      $ 434,482      $ 983,726   

Dividend payment

     —          (73,000     —          (73,000

Issuance of common stock

     —          —          —          —     

Net income

     —          336,956        —          336,956   

Unrealized investment losses, net

     —          —          (321,592     (321,592

Stock compensation

     (163     —          —          (163

Debt to equity conversion

     213,330        —          —          213,330   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balances at September 30, 2013

   $ 468,166      $ 558,201      $ 112,890      $ 1,139,257   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

7


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Consolidated Statements of Cash Flows

(In thousands)

 

              
     Fiscal Year Ended     April 6, 2011 to  
     September 30,     September 30,     September 30,  
     2013     2012     2011  

Cash flows from operating activities:

      

Net income

   $ 336,956      $ 285,956      $ 8,289   

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

      

Net recognized (gains) losses on investments

     (544,576     (410,000     166,891   

Amortization of intangibles

     224,993        160,656        (11,115

Depreciation of properties

     3,938        2,846        1,685   

Stock-based compensation

     5,896        163        —     

Amortization of debt issuance costs

     1,693        —          —     

Amortization of fixed maturity discounts and premiums

     16,747        86,943        59,937   

Deferred income taxes

     212,268        (220,046     (40,869

Deferred policy acquisition costs

     (147,402     (194,900     (41,152

Interest credited/index credits and other changes to contractholder account balances

     355,394        586,814        140,004   

Charges assessed to contractholders for mortality and administration

     (31,520     (14,932     (28,358

Cash received (transferred) to reinsurers

     15,000        (176,770     (52,585

Changes in operating assets and liabilities:

      

Reinsurance recoverable

     7,542        (89,078     (39,446

Accrued investment income

     32,288        15,224        1,674   

Future policy benefits

     (57,980     16,579        (6,337

Funds withheld from reinsurers

     (216,840     —          —     

Liability for policy and contract claims

     (39,626     34,432        (3,750

Collateral returned (posted)

     72,000        140        (99,081

Other operating

     (20,558     170,371        (7,884
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     226,213        254,398        47,903   

Cash flows from investing activities:

      

Proceeds from investments sold, matured or repaid:

      

Fixed maturities

     8,920,083        5,723,266        1,468,427   

Equity securities

     68,731        110,157        13,768   

Derivative investments and other invested assets

     317,385        157,563        86,437   

Cost of investments acquired:

      

Fixed maturities

     (8,896,686     (5,583,495     (1,285,951

Equity securities

     (102,337     (56,595     —     

Derivative investments and other invested assets

     (319,446     (141,603     (66,655

Related party loans and investments

     28,553        (150,069     —     

Capital expenditures

     (4,062     (6,209     (1,745

Other investing activities, net

     —          —          (1,642
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     12,221        53,015        212,639   
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Contractholder account deposits

     1,356,081        2,040,512        494,956   

Contractholder account withdrawals

     (1,636.360     (1,979,558     (959,961

Repayment of subordinated debt

     —          (95,000     —     

Dividend paid

     (73,000     —          —     

Payment on note payable

     (20,000     (40,000     (20,000

Proceeds from issuance of new debt

     300,000        —          —     

Debt issuance costs

     (10,195     —          —     
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (83,474     (74,046     (485,005
  

 

 

   

 

 

   

 

 

 

Change in cash & cash equivalents

     154,960        233,367        (224,463

Cash and cash equivalents at beginning of period

     1,049,374        816,007        1,040,470   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,204,334      $ 1,049,374      $ 816,007   
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

8


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Consolidated Statements of Cash Flows

(In thousands)

 

Supplemental disclosures of cash flow information

      

Interest paid

   $ 39,008      $ 25,379      $ 23,296   

Income taxes paid

     3,683        8,059        —     

Non-cash operating activities:

      

Transfer of reinsurance recoverable balance related to life contracts and

   $ —        $ (95,447   $ (125,515

Non-cash investing activities:

      

Transfer of invested assets

   $ —        $ 414,591      $ 443,555   

Non-cash financing activities:

      

Transfer of reinsurance recoverable balance related to deposit-type contracts and other

   $ —        $ (495,914   $ (320,625

Conversion of notes payable to additional paid in capital

   $ (213,330   $ —        $ —     

See accompanying notes to consolidated financial statements.

 

9


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

(1) Basis of Presentation and Nature of Operations

The accompanying financial statements include the accounts of Fidelity & Guaranty Life Holdings, Inc. (“FGLH” and the “Company”), a Delaware corporation, which is a direct, wholly-owned subsidiary of Fidelity & Guaranty Life (“FGL”, formerly, Harbinger F&G, LLC (“HFG”).

On April 6, 2011 (the “Acquisition Date”), Harbinger F&G acquired FGL from OM Group (UK) Limited (“OMGUK”). Such acquisition (the “FGL Acquisition”) has been accounted for using the acquisition method of accounting.

The Company’s primary business is the sale of individual life insurance products and annuities through independent agents, managing general agents, and specialty brokerage firms and in selected institutional markets. The Company’s principal products are deferred annuities (including fixed indexed annuity (“FIA”) contracts), immediate annuities and life insurance products. The Company markets products through its wholly-owned insurance subsidiaries, Fidelity & Guaranty Life Insurance Company (“FGL Insurance”) and Fidelity & Guaranty Life Insurance Company of New York (“FGL NY Insurance”), which together are licensed in all fifty states and the District of Columbia.

The Company’s business consists primarily of fixed rate annuities and, accordingly, there is only one reporting segment. Premiums and annuity deposits (net of coinsurance), which are not included as revenues (except for traditional premiums) in the accompanying Consolidated Statements of Operations, collected during the year ended September 30, 2013, September 30, 2012, and the period from April 6, 2011 to September 30, 2011, by product type were as follows:

 

     Year Ended         

Product Type

   September 30, 2013      September 30,
2012
     April 6, 2011 to
September 30,
2011
 

Fixed indexed annuities

   $ 983,050       $ 1,614,211       $ 314,521   

Fixed rate annuities

     37,973         64,718         26,423   

Single premium immediate annuities

     7,295         7,844         3,659   

Life insurance (1)

     118,898         85,919         93,264   
  

 

 

    

 

 

    

 

 

 
   $ 1,147,216       $ 1,772,692       $ 437,867   
  

 

 

    

 

 

    

 

 

 

 

(1) Life insurance includes Universal Life (“UL”) and traditional life insurance products.

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).

Dollar amounts in the accompanying footnotes are presented in thousands, unless otherwise noted.

 

10


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(2) Significant Accounting Policies and Practices

Principles of Consolidation

The accompanying audited consolidated financial statements include the accounts of FGLH and all other entities in which FGLH has a controlling financial interest (none of which are variable interest entities). All intercompany accounts and transactions have been eliminated in consolidation.

Revenue Recognition

Insurance Premiums

The Company’s insurance premiums for traditional life insurance products are recognized as revenue when due from the contractholder. The Company’s traditional life insurance products include those products with fixed and guaranteed premiums and benefits and consist primarily of term life insurance and certain annuities with life contingencies.

Premium collections for fixed indexed and fixed rate annuities, indexed universal life (“IUL”) policies and immediate annuities without life contingency are reported as deposit liabilities (i.e., contractholder funds) instead of as revenues. Similarly, cash payments to policyholders are reported as decreases in the liability for contractholder funds and not as expenses. Sources of revenues for products accounted for as deposit liabilities are net investment income, surrender and other charges deducted from contractholder funds, and net realized gains (losses) on investments.

Net Investment Income

Dividends and interest income, recorded in “Net investment income”, are recognized when earned. Amortization of premiums and accretion of discounts on investments in fixed maturity securities are reflected in “Net investment income” over the contractual terms of the investments in a manner that produces a constant effective yield.

For mortgage-backed securities, included in the fixed maturity available-for-sale (“AFS”) securities portfolios, the Company recognizes income using a constant effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from originally anticipated prepayments, the effective yield is recalculated prospectively to reflect actual payments to date plus anticipated future payments. Any adjustments resulting from changes in effective yield are reflected in “Net investment income’’.

Net Investment Gains (Losses)

Net investment gains (losses) include realized gains and losses from the sale of investments, write-downs for other-than-temporary impairments of AFS investments, and gains and losses on derivative investments. Realized gains and losses on the sale of investments are determined using the specific identification method.

Product Fees

Product fee revenue from IUL products and deferred annuities is comprised of policy and contract fees charged for the cost of insurance, policy administration and rider fees is assessed on a monthly basis and recognized as revenue when assessed and earned. Product fee revenue also includes surrender charges which are recognized and collected when the policy is surrendered.

Cash and Cash Equivalents

The Company considers all highly liquid debt instruments purchased with original maturities of three months or less to be cash equivalents. As of September 30, 2013 and 2012, cash equivalents were $0 and $2,250, respectively.

 

11


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Investments

Investment Securities

The Company’s investments in debt and equity securities have been designated as AFS and are carried at fair value with unrealized gains and losses included in “Accumulated other comprehensive income” (“AOCI”), net of associated intangibles “shadow adjustments” (discussed in Note 7) and deferred income taxes.

Available-for-Sale Securities—Other-Than-Temporary Impairments (“OTTI”)

The Company regularly reviews AFS securities for declines in fair value that it determines to be other-than-temporary. For an equity security, if the Company does not have the ability and intent to hold the security for a sufficient period of time to allow for a recovery in value, it concludes that an other-than-temporary impairment has occurred and the cost of the equity security is written down to the current fair value, with a corresponding charge to “Net investment gains (losses)” in the accompanying Consolidated Statements of Operations. When assessing its ability and intent to hold an equity security to recovery, the Company considers, among other things, the severity and duration of the decline in fair value of the equity security as well as the cause of the decline, a fundamental analysis of the liquidity, business prospects and the overall financial condition of the issuer.

For its fixed maturity available-for-sale securities, the Company generally considers the following in determining whether its unrealized losses are other-than-temporarily impaired:

 

    The estimated range and period until recovery;

 

    Current delinquencies and nonperforming assets of underlying collateral;

 

    Expected future default rates;

 

    Collateral value by vintage, geographic region, industry concentration or property type;

 

    Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and

 

    Contractual and regulatory cash obligations.

The Company recognizes OTTI on debt securities in an unrealized loss position when one of the following circumstances exists:

 

    The Company does not expect full recovery of its amortized cost based on the estimate of cash flows expected to be collected;

 

    The Company intends to sell a security; or

 

    It is more likely than not that the Company will be required to sell a security prior to recovery.

If the Company intends to sell a debt security or it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis and the fair value of the security is below amortized cost, the Company will conclude that an other-than-temporary impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to “Net investment gains (losses)” in the accompanying Consolidated Statements of Operations. If the Company does not intend to sell a debt security or it is more likely than not the Company will not be required to sell a debt security before recovery of its amortized cost basis and the present value of the cash flows expected to be collected is less than the amortized cost of the security (referred to as the credit loss), an other-than-temporary impairment has occurred and the amortized cost is written down to the estimated recovery value with a corresponding charge to “Net investment gains (losses)” in the accompanying Consolidated Statements of Operations, as this amount is deemed the credit loss portion of the other-than-temporary impairment. The remainder of the decline to fair value is recorded in AOCI as unrealized other-than-temporary impairment on available-for-sale securities, as this amount is considered a non-credit (i.e., recoverable) impairment.

When assessing the Company’s intent to sell a debt security or if it is more likely than not the Company will be required to sell a debt security before recovery of its cost basis, the Company evaluates facts and circumstances such as, but not limited to, decisions to reposition the Company’s security portfolio, sale of securities to meet cash flow needs and sales of securities to capitalize on favorable pricing and tax planning strategies. In order to determine the amount of the credit loss for a security, the Company calculates the recovery value by performing a discounted cash flow analysis based on the current cash flows and future cash flows the Company expects to recover. The discount rate is the effective interest rate implicit in the underlying security. The effective interest rate is the original purchased yield or the yield at the date the debt security was previously impaired.

 

12


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

When evaluating mortgage-backed securities and asset-backed securities, the Company considers a number of pool-specific factors as well as market level factors when determining whether or not the impairment on the security is temporary or other-than-temporary. The most important factor is the performance of the underlying collateral in the security and the trends of that performance. The Company uses this information about the collateral to forecast the timing and rate of mortgage loan defaults, including making projections for loans that are already delinquent and for those loans that are currently performing but may become delinquent in the future. Other factors used in this analysis include type of underlying collateral (e.g., prime, Alternative A-paper (“Alt-A”), or subprime), geographic distribution of underlying loans and timing of liquidations by state. Once default rates and timing assumptions are determined, the Company then makes assumptions regarding the severity of a default if it were to occur. Factors that impact the severity assumption include expectations for future home price appreciation or depreciation, loan size, first lien versus second lien, existence of loan level private mortgage insurance, type of occupancy and geographic distribution of loans. Once default and severity assumptions are determined for the security in question, cash flows for the underlying collateral are projected, including expected defaults and prepayments. These cash flows on the collateral are then translated to cash flows on the Company’s tranche based on the cash flow waterfall of the entire capital security structure. If this analysis indicates the entire principal on a particular security will not be returned, the security is reviewed for OTTI by comparing the present value of expected cash flows to amortized cost. To the extent that the security has already been impaired or was purchased at a discount, such that the amortized cost of the security is less than or equal to the present value of cash flows expected to be collected, no impairment is required. The Company also considers the ability of monoline insurers to meet their contractual guarantees on wrapped mortgage-backed securities. Otherwise, if the amortized cost of the security is greater than the present value of the cash flows expected to be collected, then an impairment is recognized.

The Company includes on the face of the Consolidated Statements of Operations the total OTTI recognized in net investment gains (losses), with an offset for the amount of non-credit impairments recognized in AOCI. The Company discloses the amount of OTTI recognized in AOCI and other disclosures related to OTTI in Note 4 and the Consolidated Statements of Comprehensive Income.

Derivative Financial Instruments

The Company hedges certain portions of its exposure to product related equity market risk by entering into derivative transactions. All of such derivative instruments are recognized as either assets or liabilities in the accompanying Consolidated Balance Sheets at fair value. The change in fair value is recognized within “Net investment gains (losses)” in the accompanying Consolidated Statements of Operations.

The Company purchases financial instruments and issues products that may contain embedded derivative instruments. If it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host contract for measurement purposes. The embedded derivative is carried at fair value with changes in fair value reported in the accompanying Consolidated Statements of Operations.

Intangible Assets

The Company’s intangible assets include value of business acquired (“VOBA”), deferred acquisition cost (“DAC”) and deferred sales inducements (“DSI”).

 

13


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

VOBA represents the estimated fair value of the right to receive future net cash flows from in-force contracts in a life insurance company acquisition at the Acquisition Date. DAC represents costs that are related directly to new or renewal insurance contracts, which may be deferred to the extent recoverable. These costs include incremental direct costs of contract acquisition, primarily commissions, as well as certain costs related directly to underwriting, policy issuance and processing. DSI represents up front bonus credits and vesting bonuses to policyholder account values, which are accounted for similarly to DAC and are recorded within the DAC asset balance.

The methodology for determining the amortization of DAC and VOBA varies by product type. For all insurance contracts accounted for under long-duration contract deposit accounting, amortization is based on assumptions consistent with those used in the development of the underlying contract adjusted for emerging experience and expected trends. Under traditional insurance contract accounting, US GAAP requires that assumptions for these types of products not be modified unless recoverability testing deems them to be inadequate. DAC and VOBA amortization are reported within “Amortization of intangibles” in the accompanying Consolidated Statements of Operations.

DAC and VOBA for IUL and investment-type products are generally amortized over the lives of the policies in relation to the incidence of estimated gross profits (“EGPs”) from investment income, surrender charges and other product fees, policy benefits, maintenance expenses, mortality net of reinsurance ceded and expense margins, and recognized gains (losses) on investments and changes in fair value of the coinsurance embedded derivative.

Changes in assumptions can have a significant impact on DAC and VOBA balances and amortization rates. Due to the relative size and sensitivity to minor changes in underlying assumptions of DAC and VOBA balances, the Company performs quarterly and annual analyses of DAC and VOBA for the annuity and IUL businesses. The DAC and VOBA balances are also periodically evaluated for recoverability to ensure that the unamortized portion does not exceed the expected recoverable amounts. At each evaluation date, actual historical gross profits are reflected, and estimated future gross profits and related assumptions are evaluated for continued reasonableness. Any adjustment in estimated future gross profits requires that the amortization rate be revised (“unlocking”) retroactively to the date of the policy or contract issuance. The cumulative unlocking adjustment is recognized as a component of current period amortization.

The carrying amounts of DAC and VOBA are adjusted for the effects of realized and unrealized gains and losses on debt securities classified as available-for-sale and certain derivatives and embedded derivatives. Amortization expense of DAC and VOBA reflects an assumption for an expected level of credit-related investment losses. When actual credit-related investment losses are realized, the Company performs a retrospective unlocking of DAC and VOBA amortization as actual margins vary from expected margins. This unlocking is reflected in the accompanying Consolidated Statements of Operations.

For investment-type products, the DAC and VOBA assets are adjusted for the impact of unrealized gains (losses) on investments as if these gains (losses) had been realized, with corresponding credits or charges included in AOCI.

Reinsurance

The Company’s insurance subsidiaries enter into reinsurance agreements with other companies in the normal course of business. The assets, liabilities, premiums and benefits of certain reinsurance contracts are presented on a net basis in the accompanying Consolidated Balance Sheets and Consolidated Statements of Operations, respectively, when there is a right of offset explicit in the reinsurance agreements. All other reinsurance agreements are reported on a gross basis in the Company’s Consolidated Balance Sheets as an asset for amounts recoverable from reinsurers or as a component of other liabilities for amounts, such as premiums, owed to the reinsurers, with the exception of amounts for which the right of offset also exists. Premiums and benefits are reported net of insurance ceded.

 

14


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Income Taxes

FGLH and certain of its non-life insurance subsidiaries are included in the consolidated U.S. Federal income tax return of Harbinger Group, Inc. (“HGI”). The Company’s life insurance subsidiaries file a consolidated life insurance income tax return. Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company has the ability and intent to recover in a tax-free manner any assets (or liabilities) with book/tax basis differences for which no deferred taxes have been provided, in accordance with ASC Topic 740, “Income Taxes”.

The Company applies the accounting guidance for uncertain tax positions which prescribes a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. The guidance also provides information on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. Accrued interest expense and penalties related to uncertain tax positions are recorded in “Income tax (expense) benefit” in the Company’s Consolidated Statements of Operations. The Company had no unrecognized tax benefits related to uncertain tax positions as of September 30, 2013 and 2012.

Contractholder Funds and Future Policy Benefits

The liabilities for contractholder funds and future policy benefits for deferred annuities, IUL and UL policies consist of contract account balances that accrue to the benefit of the contractholders, excluding surrender charges and other liabilities. The liabilities for FIAs consist of the value of the host contract plus the value of the embedded derivative. The embedded derivative is carried at fair value in “Contractholder funds” in the accompanying Consolidated Balance Sheets with changes in fair value reported in the accompanying Consolidated Statements of Operations. Liabilities for immediate annuities without life contingencies are the present value of future benefits.

The liabilities for future policy benefits and claim reserves for traditional life policies and life contingent pay-out annuity policies are computed using assumptions for investment yields, mortality and withdrawals based principally on generally accepted actuarial methods and assumptions at the time of contract issue.

Liabilities for the secondary guarantees on UL-type products or Investment-type contracts are calculated by multiplying the benefit ratio by the cumulative assessments recorded from contract inception through the balance sheet date less the cumulative secondary guarantee benefit payments plus interest. If experience or assumption changes result in a new benefit ratio, the reserves are adjusted to reflect the changes in a manner similar to the unlocking of DAC and VOBA. The accounting for secondary guarantee benefits impacts, and is impacted by, EGPs used to calculate amortization of DAC and VOBA.

Federal Home Loan Bank of Atlanta Agreements

Contractholder funds include funds related to funding agreements that have been issued to the Federal Home Loan Bank of Atlanta (“FHLB”) as a funding medium for single premium funding agreements issued by the Company to the FHLB.

 

15


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Funding agreements were issued to the FHLB in 2003, 2004, 2005, 2011 and 2012. The funding agreements (i.e., immediate annuity contracts without life contingencies) provide a guaranteed stream of payments. Single premiums were received at the initiation of the funding agreements and were in the form of advances from the FHLB. Payments under the funding agreements extend through 2022. The reserves for the funding agreements totaled $554,764 and $364,140 at September 30, 2013 and 2012, respectively, and are included in “Contractholder funds” in the accompanying Consolidated Balance Sheets.

In accordance with the agreements, the investments supporting the funding agreement liabilities are pledged as collateral to secure the FHLB funding agreement liabilities. The collateral investments had a fair value of $604,899 and $390,563 at September 30, 2013 and September 30, 2012, respectively.

Benefits and Other Changes in Policy Reserves

Benefit expenses for deferred annuity, FIA and IUL policies include benefit claims incurred during the period in excess of contract account balances. Other changes in policy reserves also include the change in reserves for life insurance products. For traditional life and immediate annuities, policy benefit claims are charged to expense in the period that the claims are incurred.

Recent Accounting Pronouncements Not Yet Adopted

Offsetting Assets and Liabilities

In December 2011, the FASB issued amended disclosure requirements for offsetting financial assets and financial liabilities to allow investors to better compare financial statements prepared under US GAAP with financial statements prepared under International Financial Reporting Standards. The new standards are effective for the Company beginning in the first quarter of its fiscal year ending September 30, 2014. The Company is currently evaluating the impact of this new accounting guidance on the disclosures included in its consolidated financial statements.

(3) Significant Risks and Uncertainties

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Due to the inherent uncertainty involved in making estimates, actual results in future periods could differ from those estimates.

The Company’s significant estimates which are susceptible to change in the near term relate to (1) recognition of deferred tax assets and related valuation allowances (see Notes 13 and 18), (2) fair value of certain invested assets and derivatives including embedded derivatives (see Notes 4 and 5), (3) OTTI of available-for-sale investments (see Note 4), (4) amortization of intangibles (see Note 7), (5) estimates of reserves for loss contingencies, including litigation and regulatory reserves (see Note 13) and (6) reserves for future policy benefits and product guarantees.

The Company periodically, and at least annually, reviews the assumptions associated with reserves for policy benefits and products guarantees and amortization of intangibles. As part of the assumption review process that occurred in the September 2013, changes were made to the surrender rates, earned rates and future index credits to bring the assumptions in line with current and expected future experience. The change in assumptions resulted in a net increase in future expected margins and corresponding “unlocking” and amortization adjustments, increasing intangible assets and reducing the net intangible asset amortization by $33.1 million in Fiscal 2013. These assumptions are also used in the FIA embedded derivative reserve calculation and resulted in a decrease in benefits and other changes in policy reserves and a decrease in reserves of $45.3 million during Fiscal 2013, net of related intangible amortization.

 

16


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Concentrations of Financial Instruments

As of September 30, 2013 and 2012, the Company’s most significant investment in one industry, excluding U.S. government securities, was its investment securities in the banking industry with a fair value of $1,892,103, or 11.7%, and $2,000,355, or 12.0%, respectively, of the invested assets portfolio. The Company’s holdings in this industry include investments in 80 different issuers with the top ten investments accounting for 41.8% of the total holdings in this industry. As of September 30, 2013 and September 30, 2012 the Company had investments in 6 and 13 issuers that exceeded 10% of stockholders equity with a fair value of $788,696 and $1,625,900, or 4.9% and 9.8% of the invested assets portfolio, respectively. Additionally, the Company’s largest concentration in any single issuer as of September 30, 2013 and September 30, 2012 had a fair value of $150,716 and $152,876 or 0.9% and 0.9% of the invested assets portfolio, respectively.

Concentrations of Financial and Capital Markets Risk

The Company is exposed to financial and capital markets risk, including changes in interest rates and credit spreads which can have an adverse effect on the Company’s results of operations, financial condition and liquidity. The Company expects to continue to face challenges and uncertainties that could adversely affect its results of operations and financial condition.

The Company’s exposure to interest rate risk relates primarily to the market price and cash flow variability associated with changes in interest rates. A rise in interest rates, in the absence of other countervailing changes, will decrease the net unrealized gain position of the Company’s investment portfolio and, if long-term interest rates rise dramatically within a six to twelve month time period, certain of the Company’s products may be exposed to disintermediation risk. Disintermediation risk refers to the risk that policyholders may surrender their contracts in a rising interest rate environment, requiring the Company to liquidate assets in an unrealized loss position. This risk is mitigated to some extent by the high level of surrender charge protection provided by the Company’s products.

Concentration of Reinsurance Risk

The Company has a significant concentration of reinsurance with Wilton Reassurance Company (“Wilton Re”) (see Note 14) and Front Street Re (Cayman) Ltd. (“FSRCI”), an affiliate (see Note 14) that could have a material impact on the Company’s financial position in the event that Wilton Re and FSRCI fail to perform their obligations under the various reinsurance treaties. As of September 30, 2013 the net amount recoverable from Wilton Re was $1,337,741 and the net amount recoverable from FSRCI is $1,364,965. The Company monitors both the financial condition of individual reinsurers and risk concentration arising from similar geographic regions, activities and economic characteristics of reinsurers to reduce the risk of default by such reinsurers.

 

17


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(4) Investments

The Company’s debt and equity securities have been designated as available-for-sale and are carried at fair value with unrealized gains and losses included in AOCI, net of associated adjustments for VOBA, DAC and deferred income taxes. The Company’s consolidated investments at September 30, 2013 and September 30, 2012 are summarized as follows:

 

     September 30, 2013  
            Gross      Gross               
     Amortized      Unrealized      Unrealized            Carrying  
     Cost      Gains      Losses     Fair Value      Value  

Available-for-sale securities

             

Asset-backed securities

   $ 1,745,241       $ 24,529       $ (5,176   $ 1,764,594       $ 1,764,594   

Commercial mortgage-backed securities

     431,265         24,660         (1,596     454,329         454,329   

Corporates

     9,314,661         288,702         (185,054     9,418,309         9,418,309   

Equities

     274,647         6,683         (10,255     271,075         271,075   

Hybrids

     412,640         19,481         (3,304     428,817         428,817   

Municipals

     998,832         49,013         (40,835     1,007,010         1,007,010   

Agency residential mortgage-backed securities

     96,452         2,397         (252     98,597         98,597   

Non-agency residential mortgage-backed securities

     1,304,007         77,410         (13,394     1,368,023         1,368,023   

U.S. Government

     998,530         7,174         (3,857     1,001,847         1,001,847   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale securities

     15,576,275         500,049         (263,723     15,812,601         15,812,601   

Derivative investments

     141,664         88,461         (8,367     221,758         221,758   

Other invested assets

     188,180         —           —          188,180         188,180   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 15,906,119       $ 588,510       $ (272,090   $ 16,222,539       $ 16,222,539   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     September 30, 2012  
            Gross      Gross               
     Amortized      Unrealized      Unrealized            Carrying  
     Cost      Gains      Losses     Fair Value      Value  

Available-for-sale securities

             

Asset-backed securities

   $ 1,010,938       $ 18,553       $ (1,609   $ 1,027,882       $ 1,027,882   

Commercial mortgage-backed securities

     520,043         36,178         (2,407     553,814         553,814   

Corporates

     10,211,804         807,175         (9,968     11,009,011         11,009,011   

Equities

     237,499         11,860         (1,272     248,087         248,087   

Hybrids

     519,009         18,836         (9,550     528,295         528,295   

Municipals

     1,083,231         141,854         (1,090     1,223,995         1,223,995   

Agency residential mortgage-backed securities

     149,455         5,769         (334     154,890         154,890   

Non-agency residential mortgage-backed securities

     629,122         35,799         (4,262     660,659         660,659   

U.S. Government

     917,452         12,915         —          930,367         930,367   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale securities

     15,278,553         1,088,939         (30,492     16,337,000         16,337,000   

Derivative investments

     142,123         66,973         (8,429     200,667         200,667   

Other invested assets

     18,814         —           —          18,814         18,814   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 15,439,490       $ 1,155,912       $ (38,921   $ 16,556,481       $ 16,556,481   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

18


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Included in AOCI were cumulative unrealized gains of $851 and unrealized losses of $1,880 related to the non-credit portion of OTTI on non-agency residential mortgage-backed securities (“RMBS”) at September 30, 2013 and September 30, 2012. The non-agency RMBS unrealized losses and gains represent the difference between book value and fair value on securities that were previously impaired. There have been no impairments or write downs on any of the 2013 purchased non-agency RMBS securities.

Securities held on deposit with various state regulatory authorities had a fair value of $19,350 and $20,692 at September 30, 2013 and September 30, 2012, respectively.

The amortized cost and fair value of fixed maturity available-for-sale securities by contractual maturities, as applicable, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

 

     September 30, 2013  
     Amortized      Fair  
     Cost      Value  

Corporate, Non-structured Hybrids, Municipal and U.S. Government securities:

     

Due in one year or less

   $ 978,494       $ 982,395   

Due after one year through five years

     2,739,091         2,805,778   

Due after five years through ten years

     2,972,452         3,000,940   

Due after ten years

     5,007,510         5,037,497   
  

 

 

    

 

 

 

Subtotal

     11,697,547         11,826,610   

Other securities which provide for periodic payments:

     

Asset-backed securities

     1,745,241         1,764,594   

Commercial mortgage-backed securities

     431,265         454,329   

Structured hybrids

     27,116         29,373   

Agency residential mortgage-backed securities

     96,452         98,597   

Non-agency residential mortgage-backed securities

     1,304,007         1,368,023   
  

 

 

    

 

 

 

Total fixed maturity available-for-sale securities

   $ 15,301,628       $ 15,541,526   
  

 

 

    

 

 

 

The Company’s available-for-sale securities with unrealized losses are reviewed for potential OTTI. In evaluating whether a decline in value is other-than-temporary, the Company considers several factors including, but not limited to the following: (1) the extent and the duration of the decline; (2) the reasons for the decline in value (credit event, currency or interest-rate related, including general credit spread widening); and (3) the financial condition of and near-term prospects of the issuer. The Company also considers the ability and intent to hold the investment for a period of time to allow for a recovery of value.

The Company analyzes its ability to recover the amortized cost by comparing the net present value of cash flows expected to be collected with the amortized cost of the security. For mortgage-backed and asset-backed securities, cash flow estimates consider the payment terms of the underlying assets backing a particular security, including interest rate and prepayment assumptions, based on data from widely accepted third-party data sources or internal estimates. In addition to interest rate and prepayment assumptions, cash flow estimates also include other assumptions regarding the underlying collateral including default rates and recoveries, which vary based on the asset type and geographic location, as well as the vintage year of the security. For structured securities, the payment priority within the tranche structure is also considered. For all other debt securities, cash flow estimates are driven by assumptions regarding probability of default and estimates regarding timing and amount of recoveries associated with a default. If the net present value is less than the amortized cost of the investment, an other-than-temporary impairment is recognized. The Company has concluded that the fair values of the securities presented in the table below were not other-than-temporarily impaired as of September 30, 2013.

 

19


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The fair value and gross unrealized losses of available-for-sale securities, aggregated by investment category, were as follows:

 

     September 30, 2013  
     Less than 12 months     12 months or longer     Total  
            Gross            Gross            Gross  
     Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  
     Value      Losses     Value      Losses     Value      Losses  

Available-for-sale securities

               

Asset-backed securities

   $ 329,319       $ (4,496   $ 81,483       $ (680   $ 410,802       $ (5,176

Commercial-mortgage-backed securities

     26,575         (525     4,860         (1,071     31,435         (1,596

Corporates

     3,457,206         (174,989     185,956         (10,065     3,643,162         (185,054

Equities

     118,609         (9,120     32,240         (1,135     150,849         (10,255

Hybrids

     52,027         (3,304     —           —          52,027         (3,304

Municipals

     333,278         (27,359     144,365         (13,476     477,643         (40,835

Agency residential mortgage-backed securities

     9,791         (117     1,148         (135     10,939         (252

Non-agency residential mortgage-backed securities

     325,170         (12,224     69,910         (1,170     395,080         (13,394

U.S. Government

     753,899         (3,857     —           —          753,899         (3,857
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale securities

   $ 5,405,874       $ (235,991   $ 519,962       $ (27,732   $ 5,925,836       $ (263,723
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total number of available-for-sale securities in an unrealized loss position less than twelve months

  

     588   
               

 

 

 

Total number of available-for-sale securities in an unrealized loss position twelve months or longer

  

     78   
               

 

 

 

Total number of available-for-sale securities in an unrealized loss position

  

     666   
               

 

 

 
     September 30, 2012  
     Less than 12 months     12 months or longer     Total  
            Gross            Gross            Gross  
     Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  
     Value      Losses     Value      Losses     Value      Losses  

Available-for-sale securities

               

Asset-backed securities

   $ 169,794       $ (1,042   $ 7,533       $ (567   $ 177,327       $ (1,609

Commercial-mortgage-backed securities

     813         (853     10,716         (1,554     11,529         (2,407

Corporates

     411,310         (8,124     45,482         (1,844     456,792         (9,968

Equities

     —           —          44,513         (1,272     44,513         (1,272

Hybrids

     13,407         (339     107,707         (9,211     121,114         (9,550

Municipals

     71,160         (1,090     —           —          71,160         (1,090

Agency residential mortgage-backed securities

     1,754         (199     6,110         (135     7,864         (334

Non-agency residential mortgage-backed securities

     12,853         (289     101,777         (3,973     114,630         (4,262
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total available-for-sale securities

   $ 681,091       $ (11,936   $ 323,838       $ (18,556   $ 1,004,929       $ (30,492
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total number of available-for-sale securities in an unrealized loss position less than twelve months

  

     100   
               

 

 

 

Total number of available-for-sale securities in an unrealized loss position twelve months or longer

  

     56   
               

 

 

 

Total number of available-for-sale securities in an unrealized loss position

  

     156   
               

 

 

 

 

20


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

At September 30, 2013 and September 30, 2012, securities in an unrealized loss position were primarily concentrated in investment grade corporate debt instruments and municipals. Total unrealized losses were $263,723 and $30,492 at September 30, 2013 and September 30, 2012, respectively. The increase in the unrealized loss position is largely due to the increase in Treasury yields in the current fiscal year. 10 year US Treasury yields increased from 1.63% at September 30, 2012 to 2.64% at September 30, 2013. As a result, corporate debt holdings generally declined in value during this period. Management believes the increase in Treasury yields during the fiscal year is attributable to concerns about the cessation of liquidity measures being provided by the Federal Reserve.

At September 30, 2013 and September 30, 2012, securities with a fair value of $60,931 and $1,192, respectively, were depressed greater than 20% of amortized cost (excluding United States Government and United States Government sponsored agency securities), which represented less than 1% of the carrying values of all investments.

The following table provides a reconciliation of the beginning and ending balances of the credit loss portion of OTTI on fixed maturity securities held by the Company for the year ended September 30, 2013 and September 30, 2012, for which a portion of the OTTI was recognized in AOCI:

 

     Year Ended  
     September 30,      September 30,  
     2013      2012  

Beginning Balance

   $ 2,681         667   

Increases attributable to credit losses on securities:

     

Other-than-temporary impairment was previously recognized

     —           112   

Other-than-temporary impairment was not previously recognized

     —           1,902   
  

 

 

    

 

 

 

Ending Balance

   $ 2,681         2,681   
  

 

 

    

 

 

 

For the year ended September 30, 2013, the Company recognized impairment losses in operations totaling $2,940, including credit impairments of $757 and change-of-intent impairments of $2,183 and had an amortized cost of $9,623 and a fair value of $6,683 at the time of impairment.

For the year ended September 30, 2012, the Company recognized impairment losses in operations totaling $22,807, including credit impairments of $5,712 and change-of-intent impairments of $17,095 as well as non-credit losses in other comprehensive income totaling $1,529, for investments which experienced OTTI and had an amortized cost of $162,349 and a fair value of $138,013 at September 30, 2012.

For the period April 6, 2011 through September 30, 2011, the Company recognized impairment losses in operations totaling $17,966, including credit impairments of $5,059 and change-of-intent impairments of $12,907 as well as non-credit gains totaling $500 in other comprehensive income, for investments which experienced other-than-temporary impairments and had an amortized cost of $103,312 and a fair value of $85,846 at the time of impairment.

 

21


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Details underlying write-downs taken as a result of OTTI that were recognized in net income and included in net realized gains on securities were as follows:

 

     Year Ended      April 6, 2011 to  
     September 30,
2013
     September 30,
2012
     September 30,
2011
 

OTTI recognized in net income

        

Commercial mortgage-backed securities

   $ —         $ —         $ 20   

Corporates

     1,193         4,116         1,462   

Equities

     —           —           11,007   

Hybrids

     —           9,688         —     

Non-agency residential mortgage-backed securities

     1,246         7,531         5,059   

Other assets

     501         1,472         418   
  

 

 

    

 

 

    

 

 

 

Total OTTI

   $ 2,940       $ 22,807       $ 17,966   
  

 

 

    

 

 

    

 

 

 

The portion of OTTI recognized in AOCI is disclosed in the Statement of Comprehensive Income.

Net Investment Income

The major sources of “Net investment income” in the accompanying Consolidated Statements of Operations were as follows:

 

     Year Ended     April 6, 2011 to  
     September 30,
2013
    September 30,
2012
    September 30,
2011
 

Fixed maturity available-for-sale securities

   $ 653,586      $ 705,132      $ 364,771   

Equity available-for-sale securities

     14,252        13,966        10,190   

Related party loans

     7,999        2,040        —     

Policy loans

     794        707        1,511   

Invested cash and short-term investments

     1,356        4,881        129   

Other investments

     8,408        1,179        326   
  

 

 

   

 

 

   

 

 

 

Gross investment income

     686,395        727,905        376,927   

Investment expense

     (13,447     (11,729     (7,087
  

 

 

   

 

 

   

 

 

 

Net investment income

   $ 672,948      $ 716,176      $ 369,840   
  

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Net Investment Gains (Losses)

Details underlying “Net investment gains (losses)” reported in the accompanying Consolidated Statements of Operations were as follows:

 

     Year Ended        
     September 30,
2013
    September 30,
2012
    April 6, 2011
to September
30, 2011
 

Net realized gains on fixed maturity available-for-sale securities

   $ 274,363      $ 264,408      $ 16,912   

Realized gains (losses) on equity securities

     3,344        924        (10,977
  

 

 

   

 

 

   

 

 

 

Net realized gains on securities

     277,707        265,332        5,935   
  

 

 

   

 

 

   

 

 

 

Realized gains (losses) on certain derivative instruments

     135,737        (10,280     (44,776

Unrealized gains (losses) on certain derivative instruments

     13,212        156,332        (125,976

Change in fair value of reinsurance related embedded derivative

     118,025        —          —     
  

 

 

   

 

 

   

 

 

 

Realized gains (losses) on derivatives and reinsurance related embedded derivative

     266,974        146,052        (170,752
  

 

 

   

 

 

   

 

 

 

Realized (losses) on other invested assets

     (105     (1,384     (2,074
  

 

 

   

 

 

   

 

 

 

Net investment gains (losses)

   $ 544,576      $ 410,000      $ (166,891
  

 

 

   

 

 

   

 

 

 

For the year ended September 30, 2013, principal repayments, calls, tenders, and proceeds from the sale of fixed maturity available-for-sale securities totaled $8,920,083, gross gains on such sales totaled $352,618 and gross losses totaled $77,172, respectively.

For year ended September 30, 2012, principal repayments, calls, tenders, and proceeds from the sale of fixed maturity available-for-sale securities, including assets transferred to Wilton Re as discussed in Note 14, Reinsurance, totaled $4,602,958 gross gains on such sales totaled $295,923 and gross losses totaled $13,482, respectively.

For the period of April 6, 2011 to September 30, 2011, proceeds from the sale of fixed maturity available-for-sale securities, totaled $1,803,964, gross gains on such sales totaled $41,989 and gross losses totaled $17,109, respectively.

 

23


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(5) Derivative Financial Instruments

The carrying amounts (which equal fair value) of derivative instruments, including derivative instruments embedded in FIA contracts, is as follows:

 

     September 30,      September 30,  
     2013      2012  

Assets:

     

Derivative investments:

     

Call options

   $ 221,758       $ 200,667   

Other Assets:

     

Reinsurance related embedded derivative

     118,025         —     
  

 

 

    

 

 

 
   $ 339,783       $ 200,667   
  

 

 

    

 

 

 

Liabilities:

     

Contractholder funds:

     

FIA embedded derivative

   $ 1,544,447       $ 1,550,805   

Funds withheld for reinsurance liabilities:

     

Options payable to FSRCI

     22,833      

Other liabilities:

     

Futures contracts

     1,028         928   
  

 

 

    

 

 

 
   $ 1,568,308       $ 1,551,733   
  

 

 

    

 

 

 

The change in fair value of derivative instruments included in the accompanying Consolidated Statements of Operations is as follows:

 

     Year Ended         
     September 30,
2013
    September 30,
2012
     April 6, 2011 to
September 30, 2011
 

Revenues:

       

Net investment gains:

       

Call options

   $ 131,484      $ 100,030       $ (142,665

Futures contracts

     17,465        46,022         (28,087

Reinsurance related embedded derivative

     118,025        —           —     
  

 

 

   

 

 

    

 

 

 
     266,974        146,052         (170,752

Net investment income:

       

Available-for-sale embedded derivatives

     —          400         19   
  

 

 

   

 

 

    

 

 

 
     266,974        146,452         (170,733
  

 

 

   

 

 

    

 

 

 

Benefits and other changes in policy reserves:

       

FIA embedded derivatives

   $ (6,358   $ 154,465       $ (69,968
  

 

 

   

 

 

    

 

 

 

 

24


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Additional Disclosures

FIA Contracts

The Company has FIA Contracts that permit the holder to elect an interest rate return or an equity index linked component, where interest credited to the contracts is linked to the performance of various equity indices, primarily the Standard and Poor’s (“S&P”) 500 Index. This feature represents an embedded derivative under US GAAP. The FIA embedded derivative is valued at fair value and included in the liability for contractholder funds in the accompanying Consolidated Balance Sheets with changes in fair value included as a component of “Benefits and other changes in policy reserves” in the Consolidated Statements of Operations.

The Company purchases derivatives consisting of a combination of call options and futures contracts on the applicable market indices to fund the index credits due to FIA contractholders. The call options are one, two and three year options purchased to match the funding requirements of the underlying policies. On the respective anniversary dates of the index policies, the index used to compute the interest credit is reset and the Company purchases new one, two or three year call options to fund the next index credit. The Company manages the cost of these purchases through the terms of its FIA contracts, which permit the Company to change caps, spreads or participation rates, subject to guaranteed minimums, on each contract’s anniversary date. The change in the fair value of the call options and futures contracts is generally designed to offset the portion of the change in the fair value of the FIA embedded derivative related to index performance. The call options and futures contracts are marked to fair value with the change in fair value included as a component of “Net investment gains.” The change in fair value of the call options and futures contracts includes the gains and losses recognized at the expiration of the instrument term or upon early termination and the changes in fair value of open positions.

Other market exposures are hedged periodically depending on market conditions and the Company’s risk tolerance. The Company’s FIA hedging strategy economically hedges the equity returns and exposes the Company to the risk that unhedged market exposures result in divergence between changes in the fair value of the liabilities and the hedging assets. The Company uses a variety of techniques, including direct estimation of market sensitivities and value-at-risk to monitor this risk daily. The Company intends to continue to adjust the hedging strategy as market conditions and the Company’s risk tolerance change.

Reinsurance Related Embedded Derivatives

Effective December 31, 2012, FGL Insurance entered into a modified coinsurance arrangement with FSRCI, meaning that funds were withheld by FGL Insurance. This arrangement creates an obligation for the FGL Insurance to pay FSRCI at a later date, which resulted in an embedded derivative. This embedded derivative is considered a total return swap with contractual returns that are attributable to assets and liabilities associated with this reinsurance arrangement. The fair value of the total return swap is based on the change in fair value of the underlying assets held in the funds withheld portfolio. Investment results for the assets that support the coinsurance with funds withheld reinsurance arrangement, including gains and losses from sales, are passed directly to the reinsurer pursuant to contractual terms of the reinsurance arrangement. The reinsurance related embedded derivative is reported in “Other assets” on the Consolidated Balance Sheets and the related gains or losses are reported in “Net investment gains (losses)” on the Consolidated Statements of Operations.

Credit Risk

The Company is exposed to credit loss in the event of nonperformance by its counterparties on the call options and reflects assumptions regarding this nonperformance risk in the fair value of the call options. The nonperformance risk is the net counterparty exposure based on the fair value of the open contracts less collateral held. The Company maintains a policy of requiring all derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement.

 

25


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Information regarding the Company’s exposure to credit loss on the call options it holds is presented in the following table:

 

    

Credit

Rating

   September 30, 2013  

Counterparty

   (Moody’s/
S&P)
   Notional
Amount
     Fair Value      Collateral      Net Credit
Risk
 

Merrill Lynch

   NA/A    $ 2,037,781       $ 70,695       $ —         $ 70,695   

Deutsche Bank

   A2/A      1,620,404         51,667         23,000         28,667   

Morgan Stanley

   Baa1/A      2,264,136         75,729         49,000         26,729   

Royal Bank of Scotland

   A3/A      364,300         20,313         —           20,313   

Barclay’s Bank

   A2/A      120,789         3,354         —           3,354   

Credit Suisse

   A2/A-      —           —           —           —     
     

 

 

    

 

 

    

 

 

    

 

 

 
      $ 6,407,410       $ 221,758       $ 72,000       $ 149,758   
     

 

 

    

 

 

    

 

 

    

 

 

 
    

Credit

Rating

   September 30, 2012  

Counterparty

   (Moody’s/
S&P)
   Notional
Amount
     Fair Value      Collateral      Net Credit
Risk
 

Merrill Lynch

   NA/A    $ 1,884,047       $ 64,101       $ —         $ 64,101   

Deutsche Bank

   A2/A      1,816,532         61,704         —           61,704   

Morgan Stanley

   Baa1/A      1,634,686         51,630         —           51,630   

Royal Bank of Scotland

   A3/A      353,875         19,595         —           19,595   

Barclay’s Bank

   A2/A      131,255         3,081         —           3,081   

Credit Suisse

   A2/A-      10,000         556         —           556   
     

 

 

    

 

 

    

 

 

    

 

 

 
      $ 5,830,395       $ 200,667       $ —         $ 200,667   
     

 

 

    

 

 

    

 

 

    

 

 

 

Collateral Agreements

The Company is required to maintain minimum ratings as a matter of routine practice under its ISDA agreements. Under some ISDA agreements, the Company has agreed to maintain certain financial strength ratings. A downgrade below these levels provides the counterparty under the agreement the right to terminate the open derivative contracts between the parties, at which time any amounts payable by the Company or the counterparty would be dependent on the market value of the underlying derivative contracts. The Company’s current rating allows multiple counterparties the right to terminate ISDA agreements. No ISDA agreements have been terminated, although the counterparties have reserved the right to terminate the ISDA agreements at any time. In certain transactions, the Company and the counterparty have entered into a collateral support agreement requiring either party to post collateral when the net exposures exceed pre-determined thresholds. These thresholds vary by counterparty and credit rating. As of September 30, 2013 counterparties posted $72,000 of collateral. As of September 30, 2012, no collateral was posted by the Company’s counterparties as they did not meet the net exposure thresholds. Accordingly, the maximum amount of loss due to credit risk that the Company would incur if parties to the call options failed completely to perform according to the terms of the contracts was $149,758 and $200,667 at September 30, 2013 and September 30, 2012, respectively.

 

26


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The Company held 1,693 and 2,835 futures contracts at September 30, 2013 and September 30, 2012, respectively. The fair value of futures contracts represents the cumulative unsettled variation margin (open trade equity net of cash settlements). The Company provides cash collateral to the counterparties for the initial and variation margin on the futures contracts which is included in “Cash and cash equivalents” in the accompanying Consolidated Balance Sheets. The amount of collateral held by the counterparties for such contracts was $5,861 and $9,820 at September 30, 2013 and September 30, 2012, respectively.

(6) Fair Value of Financial Instruments

The Company’s measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset or non-performance risk, which may include the Company’s own credit risk. The Company’s estimate of an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (“exit price”) in the principal market, or the most advantageous market in the absence of a principal market, for that asset or liability, as opposed to the price that would be paid to acquire the asset or receive a liability (“entry price”). The Company categorizes financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique. The three-level hierarchy for fair value measurement is defined as follows:

Level 1 - Values are unadjusted quoted prices for identical assets and liabilities in active markets accessible at the measurement date.

Level 2 - Inputs include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active, or other inputs that are observable or can be corroborated by market data for the term of the instrument. Such inputs include market interest rates and volatilities, spreads and yield curves.

Level 3 - Certain inputs are unobservable (supported by little or no market activity) and significant to the fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date based on the best information available in the circumstances.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lower level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement. Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult. However, Level 3 fair value investments may include, in addition to the unobservable or Level 3 inputs, observable components, which are components that are actively quoted or can be validated to market-based sources.

The carrying amounts and estimated fair values of the Company’s consolidated financial instruments for which the disclosure of fair values is required, including financial assets and liabilities measured and carried at fair value on a recurring basis, with the exception of investment contracts, related party loans, portions of other invested assets, and debt are summarized according to the hierarchy previously described, as follows:

 

27


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     September 30, 2013  
     Level 1      Level 2      Level 3      Fair Value      Carrying
Amount
 

Assets

              

Cash and cash equivalents

   $ 1,204,334       $ —         $ —         $ 1,204,334       $ 1,204,334   

Fixed maturity securities available-for-sale:

              

Asset-backed securities

     —           1,518,066         246,528         1,764,594         1,764,594   

Commercial mortgage-backed securities

     —           448,694         5,635         454,329         454,329   

Corporates

     —           8,957,196         461,113         9,418,309         9,418,309   

Hybrids

     —           428,817         —           428,817         428,817   

Municipals

     —           1,007,010         —           1,007,010         1,007,010   

Agency residential mortgage-backed securities

     —           98,597         —           98,597         98,597   

Non-agency residential mortgage-backed securities

     —           1,368,023         —           1,368,023         1,368,023   

U.S. Government

     790,926         210,921         —           1,001,847         1,001,847   

Equity securities available-for-sale

     —           271,075         —           271,075         271,075   

Derivative financial instruments

     —           221,758         —           221,758         221,758   

Reinsurance related embedded derivative

     —           118,025         —           118,025         118,025   

Related party loans

     —           —           119,044         119,044         119,044   

Other invested assets

     —           —           188,180         188,180         188,180   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets at fair value

   $ 1,995,260       $ 14,648,182       $ 1,020,500       $ 17,663,942       $ 17,663,942   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Derivatives:

              

FIA embedded derivatives, included in contractor funds

   $ —         $ —         $ 1,544,447       $ 1,544,447       $ 1,544,447   

Derivative instruments - futures contracts

     —           1,028         —           1,028         1,028   

Investment contracts, included in contractholder funds

     —           —           12,378,645         12,378,645         13,703,769   

Call options payable to FSRCI, included in funds withheld for reinsurance liabilities

     —           22,833         —           22,833         22,833   

Debt

     —           300,000         —           300,000         300,000   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ —         $ 323,861       $ 13,923,092       $ 14,246,953       $ 15,572,077   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     September 30, 2012  
     Level 1      Level 2      Level 3      Fair Value      Carrying
Amount
 

Assets

              

Cash and cash equivalents

   $ 1,047,124       $ 2,250       $ —         $ 1,049,374       $ 1,049,374   

Fixed maturity securities, available-for-sale:

              

Asset-backed securities

     —           1,012,027         15,855         1,027,882         1,027,882   

Commercial mortgage-backed securities

     —           548,791         5,023         553,814         553,814   

Corporates

     —           10,873,715         135,296         11,009,011         11,009,011   

Hybrids

     —           519,422         8,873         528,295         528,295   

Municipals

     —           1,223,995         —           1,223,995         1,223,995   

Agency residential mortgage-backed securities

     —           154,890         —           154,890         154,890   

Non-agency residential mortgage-backed securities

     —           660,659         —           660,659         660,659   

U.S. Government

     930,367         —           —           930,367         930,367   

Equity securities

     —           248,087         —           248,087         248,087   

Derivative financial instruments

     —           200,667         —           200,667         200,667   

Other invested assets

     —           —           18,814         18,814         18,814   

Related party loans

     —           —           150,069         150,069         150,069   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 1,977,491       $ 15,444,503       $ 333,930       $ 17,755,924       $ 17,755,924   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

              

Derivatives:

              

FIA embedded derivatives, included in contractholder funds

   $ —         $ —         $ 1,550,805       $ 1,550,805       $ 1,550,805   

Futures contracts

     —           928         —           928         928   

Investment contracts, included in contractholder funds

     —           —           12,271,882         12,271,882         13,739,670   

Note payable to affiliate

     —           —           224,363         224,363         224,363   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ —         $ 928       $ 14,047,050       $ 14,047,050       $ 15,515,766   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The carrying amounts of accrued investment income and portions of other liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the table above.

Valuation Methodologies

Fixed Maturity Securities & Equity Securities

The Company measures the fair value of its securities based on assumptions used by market participants in pricing the security. The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity or equity security, and the Company will then consistently apply the valuation methodology to

 

29


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

measure the security’s fair value. The Company’s fair value measurement is based on a market approach, which utilizes prices and other relevant information generated by market transactions involving identical or comparable securities. Sources of inputs to the market approach include a third-party pricing service, independent broker quotations or pricing matrices. The Company uses observable and unobservable inputs in its valuation methodologies. Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. In addition, market indicators and industry and economic events are monitored and further market data will be acquired when certain thresholds are met. For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable. For broker-quoted only securities, quotes from market makers or broker-dealers are obtained from sources recognized to be market participants. Management believes the broker quotes are prices at which trades could be executed based on historical trades executed at broker-quoted or slightly higher prices.

The Company did not adjust prices received from third parties as of September 30, 2013 and September 30, 2012. However, the Company does analyze the third party valuation methodologies and its related inputs to perform assessments to determine the appropriate level within the fair value hierarchy.

Derivative Financial Instruments

The fair value of derivative assets and liabilities is based upon valuation pricing models, which represents what the Company would expect to receive or pay at the balance sheet date if it canceled the options, entered into offsetting positions, or exercised the options. The fair value of futures contracts represent the cumulative unsettled variation margin (open trade equity net of cash settlements). Fair values for these instruments are determined externally by an independent actuarial firm using market observable inputs, including interest rates, yield curve volatilities, and other factors. Credit risk related to the counterparty is considered when estimating the fair values of these derivatives. The fair values of the embedded derivatives in the Company’s FIA products are derived using market indices, pricing assumptions and historical data. The fair value of the reinsurance related embedded derivative in the funds withheld reinsurance agreement with FSRCI is estimated based upon the change in the fair value of the assets supporting the funds withheld from reinsurance liabilities. As the fair value of the assets are based on a quoted market price (Level 2), the fair value of the embedded derivative is based on market observable inputs and is classified as Level 2.

Investment contracts include deferred annuities, FIAs, IULs and immediate annuities. The fair values of deferred annuities, FIA, and IUL contracts are based on their cash surrender value (i.e. the cost the Company would incur to extinguish the liability) as these contracts are generally issued without an annuitization date. The fair value of immediate annuities contracts is derived by calculating a new fair value interest rate using the updated yield curve and treasury spreads as of the respective reporting date. At September 30, 2013 and September 30, 2012, this resulted in lower fair value reserves relative to the carrying value. The Company is not required to and has not estimated the fair value of the liabilities under contracts that involve significant mortality or morbidity risks, as these liabilities fall within the definition of insurance contracts that are exceptions from financial instruments that require disclosures of fair value.

Other Invested Assets

Fair value of the loan participation interest securities has been assessed to be equal to the unpaid principal balance of the participation interest as of September 30, 2013. In making this assessment the Company considered the sufficiency of the underlying loan collateral, movements in the benchmark interest rate between origination date and September 30, 2013 and the primary market participant for these securities.

None of the other financial instruments included in other investments are measured at fair value on a recurring basis. Financial instruments included in other investments are primarily policy loans. We have not attempted to determine the fair values associated with our policy loans, as we believe any differences between carrying value and the fair values afforded these instruments are immaterial to our consolidated financial position and, accordingly, the cost to provide such disclosure does not justify the benefit to be derived.

 

30


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Related Party Loans & Related Party Investments

The related party loans (discussed in Note 15) carrying value at par approximates fair value as this is the exit price for the obligation of these loans.

Quantitative information regarding significant unobservable inputs used for recurring Level 3 fair value measurements of financial instruments carried at fair value at September 30, 2013 and September 30, 2012 is as follows:

 

     Fair Value at
September 30,
2013
     Valuation Technique    Unobservable Input(s)   

Range (Weighted average)

Assets

           

Asset-backed securities

     246,528       Broker-quoted    Offered quotes    100.00% - 107.25% (100.91%)

Corporates

     404,508       Broker-quoted    Offered quotes    0.00% - 113.00% (90.45%)

Corporates

     56,605       Market Pricing    Quoted prices    90.06% - 130.92% (97.19%)

Commercial mortgage-backed securities

     5,635       Broker-quoted    Offered quotes    95.50%

Other Invested Assets

     157,000       Market Pricing    Offered quotes    100.00%
  

 

 

          

Total

   $ 870,276            
  

 

 

          

Liabilities

           

Derivatives:

           

FIA embedded derivatives included in contractholder funds

   $ 1,544,447       Discounted cash flow    Market value of option    0% - 38.24% (3.82%)
         SWAP rates    1.54% - 2.77% (2.16%)
         Mortality multiplier    80%
         Surrender rates    0.50% - 75% (7%)
         Non-performance

spread

   0.25% - 0.25% (0.25%)
  

 

 

          

Total liabilities at fair value

   $ 1,544,447            
  

 

 

          

 

31


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     Fair Value at
September 30,
2012
     Valuation Technique    Unobservable
Input(s)
  

Range (Weighted average)

Assets

           

Asset-backed securities

     15,855       Broker-quoted    Offered quotes    100% - 109.73% (103.09%)

Corporates

     103,319       Broker-quoted    Offered quotes    0% - 140.61% (68.47%)

Corporates

     31,977       Market pricing    Quoted prices    87.50% - 158.11% (97.89%)

Hybrids

     8,873       Broker-quoted    Offered quotes    0% - 103% (25.35%)

Commercial mortgage-backed securities

     5,023       Broker-quoted    Offered quotes    100.69%
  

 

 

          

Total

   $ 165,047            
  

 

 

          

Liabilities

           

Derivatives:

           

FIA embedded derivatives included in contractholder funds

   $ 1,550,805       Discounted cash flow    Market value of option    0% - 31.05% (3.55%)
         SWAP rates    0.76% - 1.7% (1.22%)
         Mortality multiplier    70%
         Surrender rates    2% -50% (7%)
         Non-performance

spread

   0.25% - 0.25% (0.25%)
  

 

 

          

Total liabilities at fair value

   $ 1,550,805            
  

 

 

          

The significant unobservable inputs used in the fair value measurement of FIA embedded derivatives included in contractholder funds are market value of option, interest swap rates, mortality multiplier, surrender rates, and non-performance spread. The mortality multiplier at September 30, 2013 and 2012, is based on the 2000 and 1983 annuity tables, respectively and assumes the contractholder population is 50% female and 50% male. Significant increases (decreases) in the market value of option in isolation would result in a higher (lower) fair value measurement. Significant increases (decreases) in interest swap rates, mortality multiplier, surrender rates, or non-performance spread in isolation would result in a lower (higher) fair value measurement. Generally, a change in any one unobservable input would not result in a change in any other unobservable input.

Changes in unrealized losses (gains), net in the Company’s FIA embedded derivatives are included in “Benefits and other changes in policy reserves” in the Consolidated Statement of Operations.

The following tables summarize changes to the Company’s financial instruments carried at fair value and financial instruments carried at amortized cost (note payable to affiliate, related party loan and subordinated debt) and classified within Level 3 of the fair value hierarchy for the years ended September 30, 2013 and September 30, 2012. This summary excludes any impact of amortization of VOBA and DAC. The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

 

32


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     Year Ended September 30, 2013  
            Total Gains (Losses)                    
     Balance at
Beginning
of Period
     Included
in
Earnings
    Included
in
AOCI
    Net Purchases,
Sales, &
Settlements
    Net Transfer
In (Out) of
Level 3 (a)
    Balance at
End of
Period
 

Assets

             

Fixed maturity securities available-for-sale:

             

Asset-backed securities

   $ 15,855       $ —        $ 1,666      $ 239,507      $ (10,500   $ 246,528   

Commercial mortgage-backed securities

     5,023         —          (330     942        —          5,635   

Corporates

     135,296         (345     (13,360     373,309        (33,787     461,113   

Hybrids

     8,873         —          (175     —          (8,698     —     

Equity securities available-for-sale

     —           199        (1     (198     —          —     

Other invested assets

     —           —          —          157,000        —          157,000   

Related party loans

     150,069         —          —          (31,025       119,044   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 315,116       $ (146   $ (12,200   $ 739,535      $ (52,985   $ 989,320   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

             

FIA embedded derivatives

     1,550,805         (6,358     —          —          —          1,544,447   

Note payable to affiliate

     224,363         —          —          (224,363     —          —     
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

   $ 1,775,168       $ (6,358   $ —        $ (224,363   $ —        $ 1,544,447   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The net transfers in and out of Level 3 during the fiscal year ended September 30, 2013 were exclusively to or from Level 2.

 

33


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     Year Ended September 30, 2012  
            Total Gains (Losses)                    
     Balance at
Beginning
of Period
     Included
in
Earnings
    Included
in
AOCI
    Net Purchases,
Sales, &
Settlements
    Net transfer In
(Out) of
Level 3 (a)
    Balance at
End of
Period
 

Assets

             

Fixed maturity securities available-for-sale:

             

Asset-backed securities

   $ 374,518       $ —        $ 7,355      $ 371,896      $ (737,914   $ 15,855   

Commercial mortgage-backed securities

     —           —          24        4,999        —          5,023   

Corporates

     159,684         28        (3,662     (39,686     18,932        135,296   

Hybrids

     5,205         —          (44     —          3,712        8,873   

Municipals

     —           (2     72        10,177        (10,247     —     

Agency residential mortgage-backed securities

     3,312         —          18        —          (3,330     —     

Non-agency residential mortgage-backed securities

     3,759         (126     4        (777     (2,860     —     

Related party loans

     —           —          —          150,069        —          150,069   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 546,478       $ (100   $ 3,767      $ 496,678      $ (731,707   $ 315,116   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

             

Fixed indexed annuities

     1,396,340         154,465        —          —          —          1,550,805   

AFS embedded derivatives

     400         (400     —          —          —          —     

Subordinated debt

     95,000         —          —          (95,000     —          —     

Note payable to affiliate

     241,132         —          —          (16,769     —          224,363   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

   $ 1,732,872       $ 154,065      $ —        $ (111,769   $ —        $ 1,775,168   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The net transfers in and out of Level 3 during the fiscal year ended September 30, 2012 were exclusively to or from Level 2

 

34


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     April 6, 2011 to September 30, 2011  
            Total Gains (Losses)                    
     Balance at
Beginning
of Period
     Included
in
Earnings
    Included
in
AOCI
    Net Purchases,
Sales, &
Settlements
    Net transfer In
(Out) of
Level 3 (a)
    Balance at
End of
Period
 

Assets

             

Fixed maturity securities available-for-sale:

             

Asset-backed securities

   $ 399,967       $ —        $ 863      $ (11,709   $ (14,603   $ 374,518   

Corporates

     197,573         1,993        5,408        (45,229     (61     159,684   

Hybrids

     8,305         —          (61     —          (3,039     5,205   

Agency residential mortgage-backed securities

     3,271         —          41        —          —          3,312   

Non-agency residential mortgage-backed securities

     18,519         2,364        379        (17,503     —          3,759   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at Level 3 fair value

   $ 627,635       $ 4,357      $ 6,630      $ (74,441   $ (17,703   $ 546,478   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

             

Fixed indexed annuities

     1,466,308         (69,968     —          —          —          1,396,340   

AFS embedded derivatives

     419         (19     —          —          —          400   

Subordinated debt

     95,000         —          —          —          —          95,000   

Note payable to affiliate

     248,505         —          —          (7,373     —          241,132   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities at Level 3 fair value

   $ 1,810,232       $ (69,987   $ —        $ (7,373   $ —        $ 1,732,872   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The net transfers in and out of Level 3 during the period April 5, 2011 to September 30, 2011 were exclusively to or from Level 2

The Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3, or between other levels, at the beginning fair value for the reporting period in which the changes occur. We transferred $79,324 U.S. Government securities from Level 1 into Level 2 for the fiscal year ended September 30, 2013 reflecting the level of market activity in these instruments. There were no transfers between Level 1 and Level 2 for the fiscal year ended September 30, 2012, and the period of April 6, 2011 to September 30, 2011.

Primary market issuance and secondary market activity for certain asset-backed, hybrid and corporate securities during the fiscal years ended September 30, 2013 and 2012 increased the market observable inputs used to establish fair values for similar securities. These factors, along with more consistent pricing from third-party sources, resulted in the Company concluding that there is sufficient trading activity in similar instruments to support classifying these securities as Level 2 as of September 30, 2013. Accordingly, the Company’s assessment resulted in a net transfer out of Level 3 of $52,985 related to asset-backed, corporate and hybrid securities during the fiscal year ended September 30, 2013. The Company’s assessment resulted in a net transfer out of Level 3 of $731,707 related to asset-backed securities, corporates, hybrids, municipals and residential mortgage-backed securities during the year ended September 30, 2012, and a net transfer out of $17,703 related to asset-backed securities, corporates and hybrids during the period of April 6, 2011 to September 30, 2011.

 

35


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The following tables present the gross components of purchases, sales, and settlements, net, of Level 3 financial instruments for the fiscal year ended September 30, 2013, September 30, 2012, and the period of April 6, 2011 to September 30, 2011.

 

     Year Ended September 30, 2013  
     Purchases      Sales     Settlements     Net purchases, sales,
issuances, & settlements
 

Assets

         

Fixed maturity securities available-for-sale:

         

Asset-backed securities

   $ 247,082       $ (7,500   $ (75   $ 239,507   

Commercial mortgage-backed securities

     1,026         —          (84     942   

Corporates

     409,548         (9,561     (26,678     373,309   

Equity securities available-for-sale

     10,455         (10,653     —          (198

Other invested assets

     157,000         —          —          157,000   

Related party loans

     —           (31,025     —          (31,025
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 825,111       $ (58,739   $ (26,837   $ 739,535   
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Note payable to affiliate

     —           —          (224,363     (224,363
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ —         $ —        $ (224,363   $ (224,363
  

 

 

    

 

 

   

 

 

   

 

 

 
     Year Ended September 30, 2012  
     Purchases      Sales     Settlements     Net purchases, sales,
issuances, & settlements
 

Assets

         

Fixed maturity securities available-for-sale:

         

Asset-backed securities

   $ 410,707       $ —        $ (38,811   $ 371,896   

Commercial mortgage-backed securities

     4,999         —          —          4,999   

Corporates

     1,326         (26,788     (14,224     (39,686

Municipals

     10,197         —          (20     10,177   

Non-agency residential mortgage-backed securities

     —           (475     (302     (777

Related party loans

     150,069         —          —          150,069   
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 577,298       $ (27,263   $ (53,357   $ 496,678   
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Subordinated debt

     —           —          (95,000     (95,000

Note payable to affiliate

     —           —          (16,769     (16,769
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ —         $ —        $ (111,769   $ (111,769
  

 

 

    

 

 

   

 

 

   

 

 

 

 

36


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

     April 6, 2011 to September 30, 2011  
     Purchases      Sales     Settlements     Net purchases, sales,
issuances, & settlements
 

Assets

         

Fixed maturity securities available-for-sale:

         

Asset-backed securities

   $ 2,007       $ —        $ (13,716   $ (11,709

Corporates

     10,365         (48,898     (6,696     (45,229

Non-agency residential mortgage-backed securities

     —           (15,729     (1,774     (17,503
  

 

 

    

 

 

   

 

 

   

 

 

 

Total assets at fair value

   $ 12,372       $ (64,627   $ (22,186   $ (74,441
  

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

         

Note payable to affiliate

     —           —          (7,373     (7,373
  

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities at fair value

   $ —         $ —        $ (7,373   $ (7,373
  

 

 

    

 

 

   

 

 

   

 

 

 

The note payable settlement balance for the year ended September, 2012 includes payments of $40,000 on the note payable to affiliate, net of interest expense of $23,231. The period from April 6, 2011 through September 30, 2011 includes payments of $20,000 on the note payable to affiliate, net of interest expense of $12,627.

 

37


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(7) Intangible Assets

Information regarding VOBA and DAC, DSI, is as follows:

 

     VOBA     DAC     Total  

Balance at April 6, 2011

   $ 577,163      $ —        $ 577,163   

Deferrals

     —          41,152        41,152   

Less: Components of amortization:

      

Unlocking

     (2,320     97        (2,223

Interest

     14,040        —          14,040   

Other amortization

     294        (996     (702

Add: Adjustment for unrealized investment gains/losses, net

     (170,117     (2,146     (172,263
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

   $ 419,060      $ 38,107      $ 457,167   
  

 

 

   

 

 

   

 

 

 

Deferrals

     —          194,900        194,900   

Less: Components of amortization:

      

Other amortization

     (171,833     (20,239     (192,072

Interest

     28,883        1,942        30,825   

Unlocking

     (2,487     3,078        591   

Add: Adjustment for unrealized investment gains/losses, net

     (169,303     (48,565     (217,868
  

 

 

   

 

 

   

 

 

 

Balance at Balance at September 30, 2012

   $ 104,320      $ 169,223      $ 273,543   

Deferrals

     —          147,402        147,402   

Less: Amortization related to:

      

Unlocking

     35,826        7,357        43,183   

Interest

     21,781        9,457        31,238   

Other amortization

     (227,710     (71,704     (299,414

Add: Adjustment for unrealized investment gains/losses

     257,978        69,315        327,293   
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

   $ 192,195      $ 331,050      $ 523,245   
  

 

 

   

 

 

   

 

 

 

Amortization of VOBA and DAC is based on the amount of gross margins or profits recognized, including investment gains and losses. The adjustment for unrealized net investment gains represents the amount of VOBA and DAC that would have been amortized if such unrealized gains and losses had been recognized. This is referred to as the “shadow adjustments” as the additional amortization is reflected in AOCI rather than the statements of operations. As of September 30, 2013 and September 30, 2012, the VOBA balance included cumulative adjustments for net unrealized investment gains/losses of $81,442 and $339,420, respectively, and the DAC balances included cumulative adjustments for net unrealized investment gains/losses of $18,604 and $50,711, respectively.

The above DAC balances include $26,159 and $9,068 of DSI, net of shadow adjustments, as of September 30, 2013 and September 30, 2012, respectively.

 

38


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The weighted average amortization period for VOBA and DAC are approximately 4.2 and 6.6 years, respectively. Estimated amortization expense for VOBA and DAC in future fiscal years is as follows:

 

     Estimated Amortization Expense  

Fiscal Year

   VOBA      DAC  

2014

     45,493         29,485   

2015

     43,653         32,081   

2016

     37,940         31,213   

2017

     30,721         29,554   

2018

     24,732         27,582   

Thereafter

     91,099         162,530   

(8) Long Term Debt

In March 2013, FGLH issued $300,000 aggregate principal amount of its 6.375% senior notes (“Notes offering”) due April 1, 2021, at par value, which FGLH may elect to redeem after April 1, 2015. Interest payments are due semi-annually, April and October 1, commencing October 1, 2013 and total interest expense was $9,768 for the fiscal year ended September 30, 2013.

In connection with the Notes offering, FGLH capitalized $10,195 of debt issue costs. The fees are classified as “Other assets” in the accompanying Consolidated Balance Sheets as of September 30, 2013 and are being are amortized over the redemption date using the straight-line method over the remaining term of the debt, of which $1,693 has been amortized for the fiscal year ended September 30, 2013.

On February 25, 2009, FGLH and OMGUK entered into an intercompany term loan agreement for $225,000 and a revolving credit facility agreement for $100,000. Effective April 6, 2011, a deed of novation was entered into as part of the sale of FGLH to HFG whereby OM Group (UK) Limited transferred all of its rights, obligations and liabilities under the intercompany loan agreements to HFG. The term loan carried a 10.24% fixed interest rate payable annually on February 28th and total interest expense was $8,908, $22,281 and $11,712 for the year ended September 30, 2013 and 2012 and period from April 6, 2011 to September 30, 2011, respectively. The revolving credit facility carried an interest rate of three month LIBOR plus 8.18% payable on February 28, 2014 and total interest expense was $59, $1,204 and $915 for the year ended September 30, 2013 and 2012 and period from April 6, 2011 to September 30, 2011, respectively.

On February 28, 2013, HFG and FGLH entered into a termination and release agreement whereby HFG notified FGLH of its election to convert the loans to equity. Accordingly, the Company converted the balance of the note payable and revolving credit facility as of February 28, 2013 of $213,330 to equity on February 28, 2013. This resulted in an increase in the Company’s paid in capital without issuance of stock as FGLH is a wholly owned subsidiary of HFG. No gain or loss was recognized on the conversion of the debt.

On April 7, 2011, Raven Reinsurance Company (“Raven Re”), a newly-formed wholly-owned subsidiary of FGL, issued a $95,000 surplus note to OMGUK. The surplus note was issued at par and carried a 6% fixed interest rate. The note had a maturity date which was the later of (i) December 31, 2012 or (ii) the date on which all amounts due and payable to the lender have been paid in full. Total interest expense for the period April 6, 2011 to September 30, 2011 was 2,787. The note was settled in October 2011 at face value.

 

39


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(9) Other Liabilities

Other liabilities consisted of the following:

 

     September 30,  
     2013      2012  

Amounts payable for investment purchases

   $ 208,182       $ 206,681   

Retained asset account

     207,524         203,685   

Amounts payable to reinsurers

     77,906         31,959   

Remittances and items not allocated

     44,092         29,469   

Accrued expenses

     34,973         23,555   

Income taxes payable

     7,321         66,284   

Derivatives - futures

     1,028         928   

Other

     119,027         84,144   
  

 

 

    

 

 

 
   $ 700,053       $ 646,705   
  

 

 

    

 

 

 

(10) Employee Benefit Plans

The Company sponsors a defined contribution plan in which eligible participants may defer a fixed amount or a percentage of their eligible compensation, subject to limitations, and the Company makes a discretionary matching contribution of up to 5% of eligible compensation. The Company has also established a nonqualified defined contribution plan for independent agents. The Company makes contributions to the plan based on both the Company’s and the agent’s performance. Contributions are discretionary and evaluated annually. Aggregate contributions charged to operations for the defined contribution plans, including discretionary amounts, were $922, $812 and $319 for the year ended September 30, 2013, the year ended September 30, 2012, and the period of April 6, 2011 to September 30, 2011, respectively.

(11) Stock Compensation

The Company sponsors stock-based incentive plans and dividend plans for its employees. Awards under the FGLH plans are based on the common stock of FGLH. During Fiscal Year 2012, the stock-based incentive plan was accounted for as an equity plan. In December 2012, FGLH elected an alternate settlement for the then-vested equity awards, electing to settle the vested awards in cash when exercised, which reclassified the plans from equity plans to liability plans. In 2013, FGLH determined that all equity awards will be settled in cash when exercised.

On November 2, 2011, FGLH’s compensation committee (on behalf of its board of directors) approved a long-term stock-based incentive plan (the “Stock Incentive Plan”) that permits the grant of options to purchase shares of the FGLH common stock to key employees of FGLH. On November 2, 2011, FGLH’s compensation committee also approved a dividend equivalent plan (the “2011 DEP”) that permits holders of these options the right to receive a payment in cash in an amount equal to the ordinary dividends declared and paid or debt service payments to HGI by FGLH in each calendar year starting in the year in which the dividend equivalent is granted through the year immediately prior to the year in which the dividend equivalents vests, divided by the total number of common shares outstanding. The awards under the 2011 DEP vest on March 31, 2014. As of September 30, 2012, FGLH determined that it was probable that the dividend equivalent awards will vest and compensation expense would be recognized ratably over the dividend equivalent vesting period.

 

40


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

During the Fiscal Year 2012, FGLH granted 207 stock option awards under the terms of the Stock Incentive Plan. These stock options vest over a period of 3 years and expire on the seventh anniversary of the grant. The total fair value of the grants on their grant dates was approximately $807.

In December 2012, FGLH’s compensation committee amended and restated the Stock Incentive Plan (the “Amended and Restated Stock Incentive Plan”). Under the Amended and Restated Stock Incentive Plan, the compensation committee may grant stock options and restricted stock awards. Effective January 29, 2013, FGLH granted 195 stock option awards and 53 restricted stock units, under the terms of the Amended and Restated Stock Incentive Plan. These stock options and restricted share units vest over a period of 3 years and expire on the seventh anniversary of the grant date. The total fair value of the option grant and restricted stock unit grant on the grant date was $581 and $2,019, respectively.

In connection with the adoption of the Amended and Restated Stock Incentive Plan, FGLH’s compensation committee also approved and adopted the 2012 Dividend Equivalent Plan (the “2012 DEP”). Similar to the 2011 DEP, the 2012 DEP permits holders of the options and restricted stock units granted under the Amended and Restated Stock Incentive Plan the right to receive a payment in cash in an amount equal to the ordinary dividends declared and paid or debt service payments to HGI by FGLH in each calendar year starting in the year in which the dividend equivalent is granted through the year immediately prior to the year in which the dividend equivalent vests, divided by the total number of common shares outstanding. The awards under the 2012 DEP vest on March 31, 2016.

The Company recognized stock compensation expense related to stock option awards, restricted stock units and dividend equivalents as follows:

 

     Year Ended  
     September 30,
2013
     September 30,
2012
 

Stock Incentive Plan – stock options

   $ 2,561       $ 163   

2011 DEP

     1,464         503   

Amended and Restated Stock Incentive Plan – stock options

     784         —     

Amended and Restated Stock Incentive Plan – restricted stock units

     758         —     

2012 DEP

     329         —     
  

 

 

    

 

 

 

Total stock compensation expense

     5,896         666   

Related tax benefit

     2,064         233   
  

 

 

    

 

 

 

Net stock compensation expense

   $ 3,832       $ 433   
  

 

 

    

 

 

 

No stock compensation expense was incurred during the period of April 6, 2011 to September 30, 2011.

The stock compensation expense is included in “Acquisition and operating expenses, net of deferrals” in the Consolidated Statements of Operations.

 

41


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

Total compensation expense related to the stock option awards, restricted stock units and dividend equivalents not yet recognized as of September 30, 2013 and the weighted-average period over which this expense will be recognized are as follows:

 

     Unrecognized
Compensation
Expense
     Weighted-
Average
Recognition
Period in
Years
 

Stock Incentive Plan

   $ 1,302       $ 1.0   

2011 DEP

     567         0.5   

Amended and Restated Stock Incentive Plan - options

     1,205         1.9   

Amended and Restated Stock Incentive Plan - restricted stock units

     1,826         2.2   

2012 DEP

     1,104         2.5   
  

 

 

    

 

 

 

Total unrecognized stock compensation expense

   $ 6,004       $ 1.8   
  

 

 

    

 

 

 

A summary of the Company’s outstanding stock options as of September 30, 2013 and changes during the fiscal years then ended are as follows:

 

Stock Option Awards

   Options     Weighted
Average
Exercise
Price(a)
     Weighted
Average
Grant Date
Fair Value
 

Stock options outstanding at September 30, 2011

     —        $ —         $ —     

Granted

     207        38.20         3.90   

Exercised

     —          —           —     

Forfeited or expired

     (6     38.14         3.90   
  

 

 

      

Stock options outstanding at September 30, 2012

     201        38.20         3.90   

Granted

     195        49.49         3.85   

Exercised

     (31     39.19         3.90   

Forfeited or expired

     (30     43.96         3.87   
  

 

 

      

Stock options outstanding at September 30, 2013

     335        44.23         3.87   
  

 

 

      

Exercisable at September 30, 2013

     40        38.21         3.90   
  

 

 

      

Vested or expected to vest at September 30, 2013

     323        44.16         3.87   
  

 

 

      

The following assumptions were used in the determination of these grant date fair values using the Black-Scholes option pricing model and based on the value of FGLH’s common stock:

 

     2012     2013  

Risk-free interest rate

     0.8     0.8

Assumed dividend yield

     10.0     6.0

Expected option term

     4.5 years        4.5 years   

Volatility

     35.0     27.0

 

42


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

A summary of restricted stock units outstanding as of September 30, 2013 and related activity during the fiscal year then ended is as follows:

 

Restricted Stock Awards

   Shares     Average
Grant Date
Fair Value
 

estricted shares outstanding at September 30, 2012

     —        $ —     

Granted

     53        49.58   

Exercised

     —          —     

Forfeited or expired

     (7     49.45   
  

 

 

   

Restricted shares outstanding at September 30, 2013

     46        49.60   
  

 

 

   

Exercisable at September 30, 2013

     —          —     
  

 

 

   

Restricted stock expected to vest

     42        49.54   
  

 

 

   

(12) Income Taxes

The Company is a U.S. taxpayer and does not do business outside the United States. The Company does not record a separate provision for state income taxes as most of its income is derived from its insurance subsidiaries, which pay premium taxes in lieu of state income taxes in nearly all jurisdictions. The Company’s non-life subsidiaries file as part of HGI’s consolidated U.S. Federal income tax return. The Company’s insurance company subsidiaries file their own consolidated U.S. Federal life insurance tax return and are not eligible to join the consolidated HGI return until January 1, 2017. The income tax liabilities of the members of the consolidated HGI return are calculated on a standalone basis and payables or receivables are recorded for the use of tax attributes amongst group members. As of September 30, 2013, the Company and its subsidiaries have intercompany taxes payable due to HGI totaling $1,541 for the use of consolidated tax attributes. This payable is subject to the Company’s debt covenants which limit cash settlements to amounts actually paid to the Internal Revenue Service.

The NOLs, capital losses and tax credits of the Company’s subsidiaries were subject to limitation under IRC Section 382 of the Internal Revenue Code, as a result of the change of ownership that occurred when the companies were purchased in 2011. This caused the net value of attributes that could be utilized to be limited to $4,841 each year, subject to increases for realized built-in gains on certain assets on the date of the change of ownership. On or about September 27, 2013, the Company underwent a second change of control within the meaning of IRC Section 382(g), triggered by the sale of HGI shares by Harbinger Capital Partners. At the time of this ownership change, the Company’s tax attributes consisted of NOL carryforwards of $92,719, capital loss carry forwards totaling approximately $350,369, investment tax credits of approximately $54,230, and AMT credits of approximately $6,316.

Income tax benefit was calculated based upon the following components of income before income taxes:

 

     September 30, 2013      September 30, 2012      April 6, 2011 to
September 30, 2011
 

Pretax income (loss):

        

United States

   $ 493,033       $ 140,298       $ (33,455

Outside the United States

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total pretax income

   $ 493,033       $ 140,298       $ (33,455
  

 

 

    

 

 

    

 

 

 

 

43


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The components of income tax benefit were as follows:

 

     September 30, 2013     September 30, 2012     April 6, 2011 to
September 30, 2011
 

Current:

      

Federal

   $ 56,191      $ (74,388   $ 875   

State

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total current

     56,191        (74,388     875   
  

 

 

   

 

 

   

 

 

 

Deferred:

      

Federal

     (212,268     220,046        40,869   

State

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total deferred

     (212,268     220,046        40,869   
  

 

 

   

 

 

   

 

 

 

Income tax (expense)/benefit

   $ (156,077   $ 145,658      $ 41,744   

The difference between income taxes expected at the U.S. Federal statutory income tax rate of 35% and reported income tax benefit is summarized as follows:

 

     September 30, 2013     September 30, 2012     April 6, 2011 to
September 30, 2011
 

Expected income tax (expense)/benefit at Federal statutory rate

   $ (172,561   $ (49,104   $ 11,709   

Valuation allowance for deferred tax assets

     18,842        197,798        30,064   

Other

     (2,358     (3,036     (29
  

 

 

   

 

 

   

 

 

 

Reported income tax (expense)/benefit

   $ (156,077   $ 145,658      $ 41,744   
  

 

 

   

 

 

   

 

 

 

Effective tax rate

     31.7     (103.8 )%      124.8

For September 30, 2013, the Company’s effective tax rate of 31.7% was positively impacted by the partial release of valuation allowance attributed to the Company’s utilization of capital loss carry forwards that management previously concluded were more-likely-than-not unrealizable.

For September 30, 2012, the Company’s effective tax rate of (103.8)%, representing a tax benefit despite pretax income, was positively impacted by the partial release of valuation allowances based on management’s conclusion that certain of its deferred tax assets were more likely than not realizable.

 

44


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

For the period April 6, 2011 to September 30, 2011, the Company’s effective tax rate of 124.8% was positively impacted by the partial release of valuation allowance based on management’s conclusion that certain of its deferred tax assets were more likely than not realizable.

For the years ended September 30, 2013 and 2012 and the period April 6, 2011 to September 30, 2011, the Company recorded a net valuation allowance releases of $18,842 (comprised of a full year valuation allowance release of $20,708 related to the life insurance companies, partially offset by a net increase to valuation allowance of $1,866 related to FGLH’s non-life companies), $197,798 (comprised of a full year valuation release of $204,736 related to the life insurance companies, partially offset by an increase to valuation allowance of $6,938 related to FGLH’s non-life companies) and $30,064, respectively, based on management’s reassessment of the amount of its deferred tax assets that are more-likely-than-not realizable.

The following table is a summary of the components of deferred income tax assets and liabilities:

 

     September 30, 2013     September 30, 2012  

Deferred tax assets:

    

Net operating loss, credit and capital loss carryforwards

   $ 215,628      $ 283,988   

Insurance reserves and claim related adjustments

     377,538        620,285   

Deferred acquisition costs

     —          9,906   

Other

     27,239        19,680   

Valuation allowance

     (158,667     (177,508
  

 

 

   

 

 

 

Total Deferred tax assets

     461,738        756,351   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Value of business acquired

   $ (67,269   $ (36,512

Investments

     (96,677     (438,655

Deferred acquisition costs

     (48,800     —     

Other

     (8,461     (1,548
  

 

 

   

 

 

 

Total deferred tax liabilities

     (221,207     (476,715
  

 

 

   

 

 

 

Net deferred tax assets and liabilities

   $ 240,531      $ 279,636   

As of September 30, 2013, the Company’s valuation allowance of $158,667 consisted of a valuation allowance of $118,759 on capital loss carryforwards and a full valuation allowance of $39,908 on the Company’s non-life insurance net deferred taxes. As of September 30, 2012, the Company’s valuation allowance of $177,508 consisted of a partial valuation allowance of $145,854 on capital loss carryforwards and a full valuation allowance of $31,654 on FGLH’s non-life insurance net deferred taxes.

 

45


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The Company maintains a valuation allowance against certain IRC section 382 limited capital loss carry forwards and the deferred tax assets of its non-life insurance company subsidiaries. A valuation allowance has been recorded against capital loss carryforwards limited under Section IRC 382 to reduce the associated deferred tax assets to an amount that is more-likely than not realizable. The non-life insurance company subsidiaries have a history of losses and insufficient sources of future income in order to recognize any portion of their deferred tax assets. For the year ended September 30, 2013, the Company recorded an income tax benefit to reduce the valuation allowance placed against previously unrealizable capital loss carryforwards that are now expected to be utilized during the current fiscal year, partially offset by a full valuation allowance recorded against the current period income tax benefit of the non-life insurance entities.

As of September 30, 2013, and 2012, the Company had NOL carryforwards of $92,719 and $86,978, respectively, which, if unused, will expire in years 2026 through 2033. The Company has capital loss carryforwards totaling $350,369 and $551,897 as of September 30, 2013 and 2012, respectively, which if unused, will expire in years 2014 through 2018. In addition, as of September 30, 2013 and 2012, the Company has low income housing tax credit carryforwards totaling $54,230 and $52,780, respectively, which, if unused, will expire in years 2017 through 2033, and alternative minimum tax credits of $6,316 and $7,602, respectively that may be carried forward indefinitely.

The U.S. Federal income tax returns of the Company for years prior to 2009 are no longer subject to examination by the taxing authorities. With limited exception, the Company is no longer subject to state and local income tax audits for years prior to 2009. However, Federal NOL carryforwards from tax years ended June 30, 2006 and December 31, 2006, respectively, continue to be subject to Internal Revenue Service examination until the statute of limitations expires for the years in which these NOL carryforwards are ultimately utilized.

The Company does not have any unrecognized tax benefits (“UTBs”) as of September 30, 2013 and 2012. In the event the Company has UTBs, interest and penalties related to uncertain tax positions would be recorded as part of income tax expense in the financial statements. The Company regularly assesses the likelihood of additional tax assessments by jurisdiction and, if necessary, adjusts its tax reserves based on new information or developments.

 

46


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(13) Commitments and Contingencies

Lease Commitments

The Company leases office space under non-cancelable operating leases that expire in May 2021. The Company also leased office furniture and office equipment under non-cancelable operating leases that expired in 2012. For the years ended September 30, 2013 and 2012, and the period of April 6, 2011 to September 30, 2011, the Company’s total rent expense was $1,736, $2,301, and $1,346, respectively. As of September 30, 2013, the minimum rental commitments under the non-cancelable leases are as follows:

 

Fiscal Year

   Amount  

2014

   $ 1,253   

2015

     1,273   

2016

     1,263   

2017

     1,249   

2018

     1,239   

Thereafter

     3,945   
  

 

 

 

Total

   $ 10,222   
  

 

 

 

Contingencies

Regulatory and Litigation Matters

FGLH is assessed amounts by the state guaranty funds to cover losses to policyholders of insolvent or rehabilitated insurance companies. Those mandatory assessments may be partially recovered through a reduction in future premium taxes in certain states. At September 30, 2013, FGLH has accrued $5,331 for guaranty fund assessments which is expected to be offset by estimated future premium tax deductions of $5,006.

The Company has received inquiries from a number of state regulatory authorities regarding its use of the U.S. Social Security Administration’s Death Master File (“Death Master File”) and compliance with state claims practices regulation. To date, the Company has received inquiries from authorities in Maryland, Minnesota and New York. The New York Insurance Department issued a letter and subsequent regulation requiring life insurers doing business in New York to use the Death Master File or similar databases to determine if benefits were payable under life insurance policies, annuities and retained asset accounts. Legislation requiring insurance companies to use the Death Master File to identify potential claims has recently been enacted in Maryland and other states. As a result of these legislative and regulatory developments, in May 2012 the Company undertook an initiative to use the Death Master File and other publicly available databases to identify persons potentially entitled to benefits under life insurance policies, annuities and retained asset accounts. During Fiscal 2012, the Company incurred an $11,000 benefit expense, net of reinsurance, to increase reserves to cover potential benefits payable resulting from this ongoing effort. Based on its analysis to date and management’s estimate, the Company believes the remaining accrual will cover the reasonably estimated liability arising out of these developments. In addition, the Company has received audit and examination notices from several state agencies responsible for escheatment and unclaimed property regulation in those states. The Company has established a contingency of $2,000, the mid-point of an estimated range of $1,000 to $3,000, relative to the external legal costs and potential liabilities of said audits and examinations. Additional costs that cannot be reasonably estimated as of the date of this filing are possible as a result of ongoing regulatory developments and other future requirements related to this matter.

 

47


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

The Company is involved in various pending or threatened legal proceedings, including purported class actions, arising in the ordinary course of business. In some instances, these proceedings include claims for unspecified or substantial punitive damages and similar types of relief in addition to amounts for alleged contractual liability or requests for equitable relief. In the opinion of management and in light of existing insurance and other potential indemnification, reinsurance and established reserves, such litigation is not expected to have a material adverse effect on the Company’s financial position, although it is possible that the results of operations and cash flows could be materially affected by an unfavorable outcome in any one period.

Guarantees

The First Amended and Restated Stock Purchase Agreement, dated February 17, 2011 (the “F&G Stock Purchase Agreement”) between HFG and OMGUK includes a Guarantee and Pledge Agreement which creates certain obligations for FGLH as a grantor and also grants a security interest to OMGUK of FGLH’s equity interest in FGL Insurance in the event that HFG fails to perform in accordance with the terms of the F&G Stock Purchase Agreement. The Company is not aware of any events or transactions that resulted in non-compliance with the Guarantee and Pledge Agreement.

(14) Reinsurance

The Company reinsures portions of its policy risks with other insurance companies. The use of reinsurance does not discharge an insurer from liability on the insurance ceded. The insurer is required to pay in full the amount of its insurance liability regardless of whether it is entitled to or able to receive payment from the reinsurer. The portion of risks exceeding the Company’s retention limit is reinsured with other insurers. The Company seeks reinsurance coverage in order to limit its exposure to mortality losses and enhance capital management. The Company follows reinsurance accounting when there is adequate risk transfer. Otherwise, the deposit method of accounting is followed. The Company also assumes policy risks from other insurance companies.

The effect of reinsurance on premiums earned, benefits incurred and reserve changes for the fiscal year periods ended September 30, 2013, September 30, 2012, and the period from April 6, 2011 through September 30, 2011:

 

     Year Ended     April 6, 2011 to  
     September 30, 2013     September 30, 2012     September 30, 2011  
     Net
Premiums
Earned
    Net Benefits
Incurred
    Net
Premiums
Earned
    Net Benefits
Incurred
    Net
Premiums
Earned
    Net Benefits
Incurred
 

Direct

   $ 279,232      $ 776,513      $ 297,964      $ 1,033,336      $ 157,772      $ 392,073   

Assumed

     32,794        23,271        47,179        34,940        22,858        19,571   

Ceded

     (253,659     (303,100     (289,846     (290,904     (141,628     (164,012
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net

   $ 58,367      $ 496,684      $ 55,297      $ 777,372      $ 39,002      $ 247,632   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts payable or recoverable for reinsurance on paid and unpaid claims are not subject to periodic or maximum limits. During the fiscal year periods ended September 30, 2013 and September 30, 2012, and the period April 6, 2011 to September 30, 2011 the Company did not write off any reinsurance balances. During the fiscal year period ended September 30, 2012, and the period April 6, 2011 to September 30, 2011 the Company did not commute any ceded reinsurance. Effective June 17, 2013, the Company rescinded the portion of the coinsurance agreement dated April 1, 2011 between FGL Insurance and Wilton Re which covers certain disability income riders. Wilton Re has agreed to pay FGL Insurance a rescission settlement of $6,428. In addition, FGL Insurance will re-establish the $4,489 reserve liability previously ceded to Wilton Re in connection with this business. FGL Insurance recognized a net gain on the rescission of $1,939.

 

48


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

No policies issued by the Company have been reinsured with any foreign company, which is controlled, either directly or indirectly, by a party not primarily engaged in the business of insurance.

The Company has not entered into any reinsurance agreements in which the reinsurer may unilaterally cancel any reinsurance for reasons other than non-payment of premiums or other similar credit issues.

The Company has the following significant reinsurance agreements as of September 30, 2013:

Wilton Agreement

On January 26, 2011, HFG entered into a commitment agreement (the “Commitment Agreement”) with Wilton Re U.S. Holdings, Inc. (“Wilton”) committing Wilton Re, a wholly-owned subsidiary of Wilton and a Minnesota insurance company, to enter into one of two amendments to an existing reinsurance agreement with FGL Insurance. On April 8, 2011, FGL Insurance ceded significantly all of the remaining life insurance business that it had retained to Wilton Re under the first of the two amendments with Wilton. FGL Insurance transferred assets with a fair value of $535,826, net of ceding commission, to Wilton Re. The Company considered the effects of the first amendment in the opening balance sheet and purchase price allocation as of FGLH Acquisition Date. Effective April 26, 2011, HFG elected the second of the two amendments under the Commitment Agreement (the “Raven Springing Amendment”), which committed FGL Insurance to cede to Wilton Re all of the business (the “Raven Block”) then reinsured with Raven Re on or before March 31, 2013, subject to regulatory approval. The Raven Springing Amendment was intended to mitigate the risk associated with HFG’s obligation under the F&G Stock Purchase Agreement, by replacing the Raven Re reserve facility by December 31, 2012. On September 9, 2011, FGL Insurance and Wilton Re executed an amended and restated Raven Springing Amendment whereby the recapture of the business ceded to Raven Re by FGL Insurance and the re-cession to Wilton Re closed on October 17, 2011 with an effective date of October 1, 2011. In connection with the closing, FGL Insurance transferred assets with a fair value of $580,683, including ceding commission, to Wilton Re.

In September 2012, Wilton Re and FGL Insurance reached a final agreement on the initial settlements associated with the reinsurance transactions FGL Insurance entered into subsequent to the FGLH Acquisition. The final settlement amounts did not result in any material adjustments to the amounts reflected in the financial statements. FGL Insurance recognized a net pre-tax gain of $18,029 on these reinsurance transactions which has been deferred and is being amortized over the remaining life of the underlying reinsured contracts.

Commissioners Annuity Reserve Valuation Method Facility (“CARVM”)

Effective October 1, 2012, FGL Insurance recaptured the CARVM reinsurance agreement from OM Re and simultaneously ceded the business to Raven Re. The recapture of the OM Re CARVM reinsurance agreement satisfies the Company’s obligation under the F&G Stock Purchase Agreement to replace the letter of credit provided by OM no later than December 31, 2015. In connection with the new CARVM reinsurance agreement, FGL Insurance and Raven Re entered into an agreement with Nomura Bank International plc (“Nomura”) to establish a $295,000 reserve financing facility in the form of a letter of credit issued by Nomura and Nomura charged an upfront structuring fee in the amount of $2,800. The reserve financing facility is set to be reduced by $6,250 each quarter subsequent to establishment. The structuring fee was paid by FGL Insurance and will be deferred and amortized over the expected life of the facility. As this letter of credit is provided by an unaffiliated financial institution, Raven Re is permitted to carry the letter of credit as an admitted asset on the Raven Re statutory balance sheet.

As of September 30, 2013, there was $276.3 million available under the letter of credit facility. The Nomura Facility will terminate on September 30, 2017, although the facility may terminate earlier, in accordance with the terms of the Reimbursement Agreement. Under the terms of the Reimbursement Agreement, in the event the letter of credit is

 

49


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

drawn upon, Raven Re is required to repay the amounts utilized, and FGLH is obligated to repay the amounts utilized if Raven Re fails to make the required reimbursement. FGLH also is required to make capital contributions to Raven Re in the event that Raven Re’s statutory capital and surplus falls below certain defined levels. As of September 30, 2013, Raven Re’s statutory capital and surplus was $14.1 million (unaudited) in excess of the minimum level required under the Reimbursement Agreement.

FSRCI

Effective December 31, 2012, FGL Insurance entered into a reinsurance treaty with FSRCI, an indirectly wholly-owned subsidiary of HFG, FGLH’s parent, whereby FGLH cedes 10% of its June 30, 2012 in-force annuity block business not already reinsured on a funds withheld basis. Under the terms of the agreement, FSRCI paid FGL Insurance an initial ceding allowance of $15,000. A study prepared by an independent third party actuarial firm determined that the initial ceding allowance of $15,000 is a fair and reasonable valuation. The coinsurance agreement was on a funds withheld basis, meaning that funds were withheld by FGL Insurance from the coinsurance premium owed to FSRCI as collateral for FSRCI’s payment obligations. Accordingly, the collateral assets remain under the ultimate ownership of FGL Insurance. The following table is the operating results that are ceded to Front Street Re from December 31, 2012 to September 30, 2013:

 

     December 31, 2012 to
September 30, 2013
 

Revenues:

  

Premiums

   $ 405   

Net investment income

     38,591   

Net investment gains

     75,981   

Insurance and investment product fees

     4,791   
  

 

 

 

Total Revenues

     119,768   
  

 

 

 

Benefits and expenses:

  

Benefits and other changes in policy reserves

     35,146   

Acquisition & operating expenses, net of deferrals

     3,245   

Amortization of intangibles

     —     
  

 

 

 

Total benefits and expenses

     38,391   
  

 

 

 

Operating income

   $ 81,377   
  

 

 

 

 

50


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

(15) Related Party Transactions

FGL Insurance participates in loans to third parties originated by Salus, an affiliated company indirectly owned by HGI that provides asset-based financing. In addition to the participation in loans originated by Salus, the Company also agreed to provide Salus with financing in the form of a revolving loan.

The Company’s consolidated related party investments at September 30, 2013 and September 30, 2012 were summarized as follows:

 

        September 30, 2013  

Type

 

Balance Sheet Classification

  Asset
carrying
value
    Accrued
Investment
Income
    Total carrying value     Net
investment
income
 

Salus collateralized loan obligation (“CLO”)

  Fixed Maturities, available for sale   $ 241,482      $ 427      $ 241,909      $ 4,517   

Salus 2013 participations

  Other Invested Assets     157,000        1,517        158,517        6,753   

HGI energy loan

  Related Party Loans, including accrued investment income     70,000        1,575        71,575        3,758   

Salus 2012 participations

  Related Party Loans, including accrued investment income     27,287        124        27,411        3,538   

Salus promissory note

  Related Party Loans, including accrued investment income     20,000        12        20,012        1,404   

Salus revolver

  Related Party Loans, including accrued investment income     —          46        46        258   
        September 30, 2012  

Type

 

Balance Sheet Classification

  Asset
carrying
value
    Accrued
Investment
Income
    Total carrying value     Net
investment
income
 

Salus 2012 participations

  Related Party Loans, including accrued investment income   $ 129,467      $ 587        130,054      $ 1,985   

Salus promissory note

  Related Party Loans, including accrued investment income     20,000        15        20,015        15   

As of September 30, 2013, the Company had paid $2,860 for offering costs associated with the in progress or pending initial public offering of FGLH’s parent company, Fidelity and Guaranty Life. FGLH recorded an intercompany receivable for this amount which is included in “Other assets” in the Consolidated Balance Sheet at September 30, 2013.

(16) Insurance Subsidiary Financial Information

The Company’s insurance subsidiaries file financial statements with state insurance regulatory authorities and the National Association of Insurance Commissioners (“NAIC”) that are prepared in accordance with Statutory Accounting Principles (“SAP”) prescribed or permitted by such authorities, which may vary materially from US GAAP. Prescribed SAP includes the Accounting Practices and Procedures Manual of the NAIC as well as state laws, regulations and administrative rules. Permitted SAP encompasses all accounting practices not so prescribed. The principal differences between statutory financial statements and financial statements prepared in accordance with US GAAP are that statutory financial statements do not reflect DAC and VOBA, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contractholder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted. Accordingly, statutory operating results and statutory capital and surplus may differ substantially from amounts reported in the US GAAP

 

51


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

basis financial statements for comparable items. For example, in accordance with the US GAAP acquisition method of accounting, the amortized cost of FGLH’s invested assets was adjusted to fair value as of the FGLH Acquisition Date while it was not adjusted for statutory reporting. Thus, the net unrealized gains on a statutory basis were $283,626 (unaudited) and $1,245,445 (unaudited) as of September 30, 2013 and 2012, respectively, compared to net unrealized gains of $236,326 and $1,058,447, respectively, on a US GAAP basis, as reported in Note 4.

The Company’s principal insurance subsidiaries’ statutory financial statements are based on a December 31 year end. Statutory net income (loss) and statutory capital and surplus of the Company’s wholly owned insurance subsidiaries were as follows:

 

     Subsidiary (state of domicile)(a)  
     FGL Insurance (MD)      FGL NY Insurance (NY)  

Statutory Net Income (Loss):

     

Fiscal year ended September 30, 2013 (Unaudited)

   $ 36,177       $ 3,092   

Fiscal year ended September 30, 2012 (Unaudited)

   $ 145,199       $ 703   

Period April 6, 2011 to September 30, 2011 (Unaudited)

   $ 38,169       $ 4,850   

Year ended December 31, 2012

   $ 102,208       $ 1,036   

Year ended December 31, 2011

   $ 110,264       $ 4,540   

Statutory Capital and Surplus:

     

September 30, 2013 (Unaudited)

   $ 1,064,305       $ 62,233   

September 30, 2012 (Unaudited)

   $ 861,588       $ 45,330   

December 31, 2012

   $ 900,472       $ 41,107   

December 31, 2011

   $ 846,434       $ 44,657   

 

(a) FGL NY Insurance is a subsidiary of FGL Insurance, and the columns should not be added together.

The amount of statutory capital and surplus necessary to satisfy the applicable regulatory requirements is not significant in relation to FGL Insurance’s and FGL NY Insurance’s respective statutory capital and surplus.

Life insurance companies are subject to certain Risk-Based Capital (“RBC”) requirements as specified by the NAIC. The RBC is used to evaluate the adequacy of capital and surplus maintained by an insurance company in relation to risks associated with: (i) asset risk, (ii) insurance risk, (iii) interest rate risk and (iv) business risk. The Company monitors the RBC of FGLH’s insurance subsidiaries. As of September 30, 2013 and 2012, each of FGLH’s insurance subsidiaries had exceeded the minimum RBC requirements (unaudited).

The Company’s insurance subsidiaries are restricted by state laws and regulations as to the amount of dividends they may pay to their parent without regulatory approval in any year, the purpose of which is to protect affected insurance policyholders, depositors or investors. Any dividends in excess of limits are deemed “extraordinary” and require approval. Based on statutory results as of December 31, 2012, in accordance with applicable dividend restrictions, the Company’s subsidiaries could pay “ordinary” dividends of $106,262 to FGLH in 2013, less any dividends paid during the 12 month period from the last dividend payment. On July 12, 2013, FGL Insurance paid a dividend to FGLH in the amount of $40,000. On September 26, 2012 and December 20, 2012, FGL Insurance paid dividends to FGLH in the amount of $20,000 and $20,000 respectively, with regard to its 2011 results. Based on its 2012 calendar year statutory results, FGL Insurance is able to declare an ordinary dividend up to $30,047 through October 31, 2013 (taking into account the dividend payments of $40,000 on July 12, 2013 and $20,000 on December 20, 2012). In addition, after October 31, 2013, FGL Insurance will be able to declare an ordinary dividend of $66,262 with respect to its 2012 statutory results, subject to management’s discretion.

 

52


Table of Contents

Fidelity & Guaranty Life Holdings, Inc.

Notes to Consolidated Financial Statements

(Dollars in thousands)

 

As of September 30, 2013 neither FGL Insurance nor FGL NY Insurance follow any prescribed or permitted statutory accounting practices that differ from the NAIC’s statutory accounting practices in the preparation of their statutory basis financial statements. However, FGL Insurance’s statutory carrying value of Raven Re reflects the effect of a permitted practice Raven Re received to treat the available amount of the letter of credit as an admitted asset. Without such permitted statutory accounting Raven Re’s statutory capital and surplus would be negative $118,485 (unaudited) at September 30, 2013 and its risk-based capital would fall below the minimum regulatory requirements. The letter of credit facility is collateralized by NAIC 1 rated debt securities. If the permitted practice was revoked, the letter of credit could be replaced by the collateral assets with Nomura’s consent.

On November 1, 2013, FGL Insurance re-domesticated from Maryland to Iowa. After re-domestication, FGL Insurance elected to apply Iowa-prescribed accounting practices that permit Iowa-domiciled insurers to report equity call options used to economically hedge FIA index credits at amortized cost for statutory accounting purposes and to calculate FIA statutory reserves such that index credit returns will be included in the reserve only after crediting to the annuity contract. Also, the Iowa Insurance Division granted FGL Insurance a permitted statutory accounting practice to reclassify its negative unassigned surplus balance of $805,818 (unaudited) to additional paid in capital as of April 6, 2011, the date the Company acquired FGL Insurance, which will have the effect of setting FGL Insurance’s statutory unassigned surplus to zero as of this date. The prescribed and permitted statutory accounting practice will have no impact on the Company’s consolidated financial statements which are prepared in accordance with U. S. GAAP.

(17) Subsequent Events

The Company evaluates all events and transactions that occurred after September 30, 2013 through December 18, 2013, the date these financial statements were available to be issued.

 

53