Exhibit 99.1

 

News

Heidrick & Struggles Reports 2012 Third Quarter Financial Results

CHICAGO (October 31, 2012) — Heidrick & Struggles International, Inc. (Nasdaq: HSII), the leadership advisory firm providing executive search and leadership consulting services worldwide, today announced financial results for its third quarter ended September 30, 2012.

“The improvements we’ve made to our cost structure have resulted in an increase in our year-to-date operating margin despite the revenue challenges we continue to face in the macroeconomic environment,” said L. Kevin Kelly, Chief Executive Officer. “We believe we are winning a strong share of the C-suite and Board level searches, but clients are still safeguarding their resources related to expansion and growth until the environment becomes more stable, affecting the pace of new hiring decisions. We are steadfastly serving clients with our search and leadership consulting expertise and continue to focus on evolving our business model to foster growth and enhanced profitability.”

Consolidated net revenue was $117.3 million in the third quarter, down 17.5 percent from $142.2 million in the 2011 third quarter, or approximately 15 percent on a constant currency basis. Exchange rate fluctuations negatively impacted net revenue by $3.1 million. Year over year, net revenue declined 5.8 percent in the Americas, 43.0 percent in Europe (approximately 38 percent on a constant currency basis), and 15.2 percent in Asia Pacific (approximately 12 percent on a constant currency basis). All industry practices except the Education & Social Enterprise practice contributed to the decline. Net revenue from Leadership Consulting was $8.9 million, down 31.3 percent from the prior year quarter, and represented 7.6 percent of total net revenue. Americas and Europe contributed to the $4.0 million decline almost equally.

 

1

---

 

 

The number of executive search and leadership consulting consultants at September 30, 2012 was 332, compared to 386 at September 30, 2011, and 340 at June 30, 2012. The year-over-year decrease reflects a global workforce reduction in the 2011 fourth quarter, and turnover in 2012. The number of executive search confirmations in the quarter declined 20.2 percent compared to the 2011 third quarter, and declined 5.4 percent compared to the 2012 second quarter. Productivity, as measured by annualized net revenue per consultant, was $1.4 million, compared to $1.5 million in the 2011 third quarter and $1.3 million in the 2012 second quarter. Average revenue per executive search was $123,700 compared to $117,600 in the 2011 third quarter and $114,800 in the 2012 second quarter.

Salaries and employee benefits decreased 20.1 percent, or $20.1 million, to $79.6 million from $99.7 million in the 2011 third quarter. Fixed compensation expense decreased $9.1 million, mostly reflecting a reduction in worldwide headcount of approximately 9 percent compared to the 2011 third quarter. Variable compensation expense decreased $11.0 million, primarily reflecting lower bonus accruals in the quarter related to lower net revenue. Salaries and employee benefits were 67.9 percent of net revenue for the quarter, compared to 70.1 percent in the 2011 third quarter.

General and administrative expenses decreased 4.5 percent, or $1.3 million, to $27.5 million from $28.8 million in the 2011 third quarter. The two largest contributors of the decline, a reduction in travel and entertainment related expenses and premise related costs, were partially offset by $2.5 million of expense related to a global Partners’ meeting held in July. As a percentage of net revenue, consolidated general and administrative expenses were 23.4 percent, compared to 20.2 percent in the 2011 third quarter.

Operating income in the 2012 third quarter was $10.2 million and operating margin (operating income as a percentage of net revenue) was 8.7 percent compared to an operating loss of $12.6 million in the 2011 third quarter. In the 2011 third quarter, the company recorded non-cash impairment charges in the amount of $26.4 million,

 

2

---

 

 

substantially all of which was to write off the entire carrying value of the goodwill and intangible assets related to its European business. Excluding the impairment charges of $26.4 million in the 2011 third quarter, which management believes more appropriately reflects core operations, operating income was $13.7 million and operating margin was 9.7 percent.

Net income was $4.1 million and diluted earnings per share were $0.23. The effective tax rate in the quarter of 59.0 percent, which is based on a full year projected tax rate of approximately 67 percent, is higher than the statutory rate because of losses incurred that are not benefitted for tax purposes due to valuation allowances in certain jurisdictions. In the 2011 third quarter, the net loss was $32.4 million and the net loss per share was $1.82 based on a tax rate in the quarter of 129.2 percent. The 2011 third quarter tax rate primarily reflected income that was reduced by the goodwill impairment charge without any tax benefit, establishment of valuation allowances that increased tax expense, and an inability to recognize losses in certain jurisdictions at this time.

Net cash provided by operating activities in the quarter was $33.8 million, compared to $51.0 million in the 2011 third quarter. Cash and cash equivalents at September 30, 2012 were $127.1 million, compared to $96.9 million at June 30, 2012, and $135.5 million at September 30, 2011.

Regional Review

For segment purposes, reimbursements of out-of-pocket expenses classified as revenue, and restructuring and impairment charges, are reported separately and, therefore, are not included in the results of each geographic region. The company believes that analyzing trends in revenue before reimbursements (net revenue) and operating income excluding restructuring and impairment charges more appropriately reflect the company’s core operations.

 

3

---

 

 

$ in millions		3Q 12				3Q 11				Change				2Q 12				Change
Americas
Net revenue		$	72.4			$	76.9			$	(4.4	)		$	65.3			$	7.1
Operating income		$	21.3			$	17.9			$	3.4			$	15.4			$	5.9
Consultants			156				176				(20	)			157				(1	)
Europe
Net revenue		$	21.5			$	37.8			$	(16.2	)		$	27.1			$	(5.6	)
Operating income		$	0.5			$	2.4			$	(1.9	)		$	1.1			$	(0.6	)
Consultants			91				126				(35	)			98				(7	)
Asia Pacific
Net revenue		$	23.4			$	27.5			$	(4.2	)		$	23.6			$	(0.2	)
Operating income		$	1.5			$	2.8			$	(1.3	)		$	2.2			$	(0.7	)
Consultants			85				84				1				85				0
Global Operations Support		$	(13.0	)		$	(9.3	)		$	(3.7	)		$	(11.5	)		$	(1.6	)
Restructuring charges		$	—			$	—			$	—			$	(0.5	)		$	0.5
Impairment charges		$	—			$	(26.4	)		$	26.4			$	—			$	—
Total operating income		$	10.2			$	(12.6	)		$	22.8			$	6.7			$	3.4

Totals and subtotals may not equal the sum of individual line items due to rounding.

Net revenue in the Americas declined 5.8 percent year over year. Declines in the Financial Services, Life Sciences, and Global Technology & Services practices, and in Leadership Consulting were partially offset by growth in the Industrial practice. Third quarter operating margin was 29.4 percent compared to 23.3 percent in the 2011 third quarter mainly as a result of reductions in salaries and employee benefits expense and general and administrative expenses, partially offset by the decline in net revenue. Compared to the 2012 second quarter, net revenue increased 10.9 percent, driven largely by improvement in the Industrial and Consumer Markets practices. Operating income increased 38.2 percent sequentially, mostly reflecting the increase in net revenue.

Primarily reflecting continued weakness in most economies throughout Europe, net revenue in this region declined 43.0 percent in the third quarter (approximately 38 percent on a constant currency basis). Exchange rate fluctuations negatively impacted year-over-year third quarter net revenue by $1.7 million. All industry practices and Leadership Consulting were down compared to the prior year. Total headcount in this region declined approximately 21 percent year over year, primarily as a result of the company’s 2011 fourth quarter restructuring initiatives which

 

4

---

 

 

focused on improving profitability in this region. The reduction in headcount contributed to the year-over-year decline in revenue, but also resulted in lower salaries and employee benefits expense. Despite the decline in revenue, an improved cost structure in this region resulted in an operating margin of 2.2 percent. Compared to the 2012 second quarter, net revenue declined 20.7 percent, driven by declines in the Industrial and Consumer Markets practices. Operating income declined 56.8 percent mostly reflecting the sequential decline in net revenue.

Asia Pacific net revenue declined 15.2 percent in the third quarter (approximately 12 percent on a constant currency basis), mainly reflecting declines in the Consumer Markets and Financial Services practices. Exchange rate fluctuations negatively impacted year-over-year third quarter net revenue by $0.8 million. The region reported operating margin of 6.2 percent compared to 10.1 percent in the prior year quarter, mostly reflecting the decline in net revenue partially offset by lower salaries and employee benefits expense. Compared to the 2012 second quarter, net revenue was essentially flat. Increases in the Financial Services and Industrial practices and in Leadership Consulting were offset by declines in the other four industry practices. Operating income declined 33.6 percent primarily reflecting start-up costs associated with the recruitment of a consultant team in Dubai at the end of the 2012 second quarter.

Global Operations Support was $13.0 million in the third quarter, up $3.7 million compared to the 2011 third quarter. A majority of the increase, $2.5 million, related to a global Partners’ meeting in the quarter.

Nine Months Results

For the nine months ended September 30, 2012 consolidated net revenue of $339.9 million declined 15.2 percent (approximately 13 percent on a constant currency basis) from $400.6 million in the first nine months of 2011. Exchange rate fluctuations negatively impacted net revenue by $7.6 million. Productivity, as measured by annualized net revenue per consultant, was $1.3 million compared to $1.4 million for the first nine months of 2011. The number of executive searches

 

5

---

 

 

confirmed in the first nine months of 2012 declined 18.0 percent compared to the first nine months of 2011. The average revenue per executive search was $112,600 compared to $108,800 for the same period in 2011.

Operating income for the first nine months was $20.1 million and operating margin was 5.9 percent. In the 2012 first and second quarters, the company recorded restructuring charges of $0.8 million related to initiatives the company took in the 2011 fourth quarter to reduce overall costs and improve operational efficiencies. Excluding restructuring charges, which management believes more appropriately reflects core operations, operating income for the first nine months of 2012 was $20.9 million and operating margin was 6.2 percent. For the same period of 2011 the company reported an operating loss of $6.4 million which included impairment charges of $26.4 million. Excluding impairment charges, which management believes more appropriately reflects core operations, operating income for the first nine months of 2011 was $20.0 million and operating margin was 5.0 percent.

Net income for the first nine months of 2012 was $6.6 million and diluted earnings per share were $0.37, reflecting an effective tax rate of 66.8 percent. This compares to a net loss for the first nine months of 2011 of $29.6 million and a loss per share of $1.67, reflecting a tax rate of 227.9 percent that was primarily due to the establishment of valuation allowances on several of the European entities, non-recognition of tax benefits related to the corresponding losses for those entities, and non-recognition of tax benefits related to goodwill impairment.

2012 Outlook

The company is forecasting 2012 fourth quarter net revenue of between $105 million and $115 million based on its assumptions for the anticipated volume of new executive search and leadership consulting projects, the current backlog, consultant productivity, consultant retention, the seasonality of its business, the uncertainty in the global economic climate, and no change in future currency rates.

 

6

---

 

 

Added Kelly, “Continued macroeconomic uncertainty makes it all the more essential for us to execute on our long-term goal of becoming the world’s premier Leadership Advisory Company, the source for all global talent needs. Armed with the best global network of consultant teams in the business, we continue to focus on the top-tier layer of executive search while diversifying our business with a deeper suite of leadership talent advisory services. We are also leveraging our brand equity to cultivate new clients, add new consultants, and establish new practice sub sector specialties.”

Quarterly Conference Call

Executives of Heidrick & Struggles will host a conference call to review the 2012 third quarter results today, October 31, at 9:00 a.m. Central Time. Participants may access the company’s call and supporting slides through the internet at www.heidrick.com. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call.

About Heidrick & Struggles International, Inc.

Heidrick & Struggles International, Inc., (Nasdaq:HSII) is the leadership advisory firm providing executive search and leadership consulting services, including succession planning, executive assessment, talent retention management, executive development, transition consulting for newly appointed executives, and M&A human capital integration consulting. For almost 60 years, we have focused on quality service and built strong leadership teams through our relationships with clients and individuals worldwide. Today, Heidrick & Struggles leadership experts operate from principal business centers around the world. For more information about Heidrick & Struggles, please visit www.heidrick.com.

Non-GAAP Financial Measures

This earnings release contains certain non-GAAP financial measures. A “non-GAAP financial measure” is defined as a numerical measure of a company’s financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure near the non-GAAP financial measure.

The non-GAAP financial measures used within this earnings release are:

 

•

Operating income, net income, and operating margin to the extent presented as excluding restructuring and/or impairment charges; and

 

•

Constant currency amounts that represent the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period.

These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.

 

7

---

 

 

$ in thousands		Three Months  Ended September 30, 2011				Nine Months  Ended September 30, 2011				Nine Months  Ended September 30, 2012
Operating Income
GAAP operating income/(loss)		$	(12,635	)		$	(6,413	)		$	20,110
Restructuring charges			—				—				810
Impairment charges			26,366				26,366				—
Non-GAAP operating income		$	13,731			$	19,953			$	20,920
Operating Margin
GAAP operating income as % of net revenue			-8.9	%			-1.6	%			5.9	%
Non-GAAP operating income as % of net revenue			9.7	%			5.0	%			6.2	%

Safe Harbor Statement

This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management’s beliefs and assumptions. Forward-looking statements may be identified by the use of words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “projects,” “forecasts,” and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things: our ability to attract, integrate, manage, and retain qualified executive search consultants; our ability to develop and maintain strong, long-term relationships with our clients; further declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to realize our tax losses; the timing of the establishment or reversal of valuation allowance on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any further impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. Our reports filed with the U.S. Securities and Exchange Commission also include information on factors that may affect the outcome of forward-looking statements. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

###

Contacts

Investors & Analysts:

Julie Creed, Vice President, Investor Relations & Real Estate:

+1 312 496 1774 or jcreed@heidrick.com

Media:

Jennifer Nelson, Director, Global Marketing:

+1 404 682 7373 or jnelson@heidrick.com

 

8

---

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands, except per share data)

(Unaudited)

 

		Three Months Ended September 30,
		2012				2011				$ Change				% Change
Revenue:
Revenue before reimbursements (net revenue)		$	117,312			$	142,213			$	(24,901	)			-17.5	%
Reimbursements			5,033				7,092				(2,059	)			-29.0	%
Total revenue			122,345				149,305				(26,960	)			-18.1	%
Operating expenses:
Salaries and employee benefits			79,628				99,700				(20,072	)			-20.1	%
General and administrative expenses			27,499				28,782				(1,283	)			-4.5	%
Reimbursed expenses			5,033				7,092				(2,059	)			-29.0	%
Impairment charges			—				26,366				(26,366	)
Total operating expenses			112,160				161,940				(49,780	)			-30.7	%
Operating income (loss)			10,185				(12,635	)			22,820				180.6	%
Non-operating income (expense):
Interest income, net			149				300
Other, net			(299	)			(1,803	)
Net non-operating expense			(150	)			(1,503	)
Income (loss) before income taxes			10,035				(14,138	)
Provision for income taxes			5,924				18,263
Net income (loss)			4,111				(32,401	)
Other comprehensive income (loss), net of tax			1,278				(8,038	)
Comprehensive income (loss)		$	5,389			$	(40,439	)
Basic weighted average common shares outstanding			17,995				17,840
Dilutive common shares			102				—
Diluted weighted average common shares outstanding			18,097				17,840
Basic net income (loss) per common share		$	0.23			$	(1.82	)
Diluted net income (loss) per common share		$	0.23			$	(1.82	)
Salaries and employee benefits as a percentage of net revenue			67.9	%			70.1	%
General and administrative expense as a percentage of net revenue			23.4	%			20.2	%
Operating income (loss) as a percentage of net revenue			8.7	%			-8.9	%
Effective income tax rate			59.0	%			-129.2	%

 

9

---

Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

 

		Three Months Ended September 30,
		2012				2011				$ Change				% Change				2012 Margin *				2011 Margin *
Revenue:
Americas		$	72,424			$	76,886			$	(4,462	)			-5.8	%
Europe			21,538				37,780				(16,242	)			-43.0	%
Asia Pacific			23,350				27,547				(4,197	)			-15.2	%
Revenue before reimbursements (net revenue)			117,312				142,213				(24,901	)			-17.5	%
Reimbursements			5,033				7,092				(2,059	)			-29.0	%
Total revenue		$	122,345			$	149,305			$	(26,960	)			-18.1	%
Operating income (loss):
Americas		$	21,293			$	17,877			$	3,416				19.1	%			29.4	%			23.3	%
Europe			479				2,410				(1,931	)			-80.1	%			2.2	%			6.4	%
Asia Pacific			1,456				2,792				(1,336	)			-47.9	%			6.2	%			10.1	%
Total regions			23,228				23,079				149				0.6	%			19.8	%			16.2	%
Global Operations Support			(13,043	)			(9,348	)			(3,695	)			-39.5	%
Operating income before impairment charges			10,185				13,731				(3,546	)			-25.8	%			8.7	%			9.7	%
Impairment charges			—				(26,366	)			26,366
Operating income (loss)		$	10,185			$	(12,635	)		$	22,820				180.6	%			8.7	%

 

*	Margin based on revenue before reimbursements (net revenue).

 

10

---

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Comprehensive Income (Loss)

(In thousands, except per share data)

(Unaudited)

 

		Nine Months Ended September 30,
		2012				2011				$ Change				% Change
Revenue:
Revenue before reimbursements (net revenue)		$	339,903			$	400,634			$	(60,731	)			-15.2	%
Reimbursements			16,517				19,164				(2,647	)			-13.8	%
Total revenue			356,420				419,798				(63,378	)			-15.1	%
Operating expenses:
Salaries and employee benefits			236,159				287,300				(51,141	)			-17.8	%
General and administrative expenses			82,824				93,381				(10,557	)			-11.3	%
Reimbursed expenses			16,517				19,164				(2,647	)			-13.8	%
Restructuring charges			810				—				810
Impairment charges			—				26,366				(26,366	)
Total operating expenses			336,310				426,211				(89,901	)			-21.1	%
Operating income (loss)			20,110				(6,413	)			26,523				413.6	%
Non-operating income (expense):
Interest income, net			856				853
Other, net			(949	)			(3,477	)
Net non-operating expense			(93	)			(2,624	)
Income (loss) before income taxes			20,017				(9,037	)
Provision for income taxes			13,375				20,596
Net income (loss)			6,642				(29,633	)
Other comprehensive income (loss), net of tax			1,316				(2,064	)
Comprehensive income (loss)		$	7,958			$	(31,697	)
Basic weighted average common shares outstanding			17,969				17,756
Dilutive common shares			167				—
Diluted weighted average common shares outstanding			18,136				17,756
Basic net income (loss) per common share		$	0.37			$	(1.67	)
Diluted net income (loss) per common share		$	0.37			$	(1.67	)
Salaries and employee benefits as a percentage of net revenue			69.5	%			71.7	%
General and administrative expense as a percentage of net revenue			24.4	%			23.3	%
Operating income (loss) as a percentage of net revenue			5.9	%			-1.6	%
Effective income tax rate			66.8	%			-227.9	%

 

11

---

Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)

 

		Nine Months Ended September 30,
		2012				2011				$ Change				% Change				2012 Margin *				2011 Margin *
Revenue:
Americas		$	196,614			$	217,108			$	(20,494	)			-9.4	%
Europe			75,746				99,858				(24,112	)			-24.1	%
Asia Pacific			67,543				83,668				(16,125	)			-19.3	%
Revenue before reimbursements (net revenue)			339,903				400,634				(60,731	)			-15.2	%
Reimbursements			16,517				19,164				(2,647	)			-13.8	%
Total revenue		$	356,420			$	419,798			$	(63,378	)			-15.1	%
Operating income (loss):
Americas		$	49,146			$	44,254			$	4,892				11.1	%			25.0	%			20.4	%
Europe			2,964				(2,012	)			4,976				247.3	%			3.9	%
Asia Pacific			3,908				10,197				(6,289	)			-61.7	%			5.8	%			12.2	%
Total regions			56,018				52,439				3,579				6.8	%			16.5	%			13.1	%
Global Operations Support			(35,098	)			(32,486	)			(2,612	)			-8.0	%
Operating income before restructuring and impairment charges			20,920				19,953				967				4.8	%			6.2	%			5.0	%
Restructuring charges			(810	)			—				(810	)
Impairment charges			—				(26,366	)			26,366
Operating income (loss):		$	20,110			$	(6,413	)		$	26,523				413.6	%			5.9	%

 

*	Margin based on revenue before reimbursements (net revenue).

 

12

---

Heidrick & Struggles International, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

 

		September 30, 2012				December 31, 2011
		(Unaudited)
Current assets:
Cash and cash equivalents		$	127,137			$	185,390
Restricted cash			124				440
Accounts receivable, net			88,261				69,081
Other receivables			9,472				9,404
Prepaid expenses			16,782				16,551
Other current assets			1,353				1,382
Income taxes recoverable			5,990				19,866
Deferred income taxes			10,140				8,211
			259,259				310,325
Non-current assets:
Property and equipment, net			42,586				44,781
Restricted cash			1,515				1,470
Assets designated for retirement and pension plans			22,698				22,883
Investments			11,617				9,868
Other non-current assets			5,944				6,480
Goodwill			91,270				90,696
Other intangible assets, net			2,021				2,556
Deferred income taxes			23,322				26,506
Total non-current assets			200,973				205,240
Total assets		$	460,232			$	515,565
Current liabilities:
Accounts payable		$	6,009			$	9,157
Accrued salaries and employee benefits			86,119				131,697
Other current liabilities			31,913				39,362
Income taxes payable			6,120				4,868
Deferred income taxes			185				6
Total current liabilities			130,346				185,090
Non-current liabilities:
Retirement and pension plans			33,440				31,747
Other non-current liabilities			42,581				47,396
Deferred income taxes			94				37
Total non-current liabilities			76,115				79,180
Stockholders’ equity			253,771				251,295
Total liabilities and stockholders’ equity		$	460,232			$	515,565

 

13

---

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

		Three Months Ended September 30,
		2012				2011
Cash flows - operating activities:
Net income (loss)		$	4,111			$	(32,401	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization			2,791				2,896
Deferred income taxes			(191	)			11,065
Net realized and unrealized losses on investments			27				488
Stock-based compensation expense			1,281				1,013
Impairment charges			—				26,366
Cash paid for restructuring charges			(2,080	)			(98	)
Changes in assets and liabilities:
Trade and other receivables			(2,572	)			4,702
Accounts payable			(2,061	)			(1,157	)
Accrued expenses			22,333				28,771
Income taxes recoverable (payable), net			7,078				4,911
Retirement and pension plan assets and liabilities			159				(872	)
Prepayments			3,322				1,591
Other assets and liabilities, net			(440	)			3,722
Net cash provided by operating activities			33,758				50,997
Cash flows - investing activities:
Restricted cash			51				705
Capital expenditures			(1,134	)			(6,463	)
Acquisition of business and earnout payments, net of cash acquired			—				(3,930	)
Purchases of available for sale investments			(97	)			(192	)
Proceeds from sale of available for sale investments			30				28
Other, net			—				89
Net cash used in investing activities			(1,150	)			(9,763	)
Cash flows - financing activities:
Cash dividends paid			(2,348	)			(2,324	)
Payment of employee tax withholdings on equity transactions			(61	)			(3	)
Purchases of treasury stock			(1,123	)			—
Net cash used in financing activities			(3,532	)			(2,327	)
Effect of exchange rate fluctuations on cash and cash equivalents			1,210				(6,486	)
Net increase in cash and cash equivalents			30,286				32,421
Cash and cash equivalents at beginning of period			96,851				103,078
Cash and cash equivalents at end of period		$	127,137			$	135,499

 

14

---

Heidrick & Struggles International, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

		Nine Months Ended September 30,
		2012				2011
Cash flows - operating activities:
Net income (loss)		$	6,642			$	(29,633	)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization			8,083				7,207
Write-off of investment			—				2,810
Deferred income taxes			1,509				9,815
Net realized and unrealized losses on investments			27				488
Stock-based compensation expense			4,081				4,161
Impairment charges			—				26,366
Restructuring charges			810				—
Cash paid for restructuring charges			(8,743	)			(658	)
Changes in assets and liabilities:
Trade and other receivables			(18,622	)			(21,154	)
Accounts payable			(3,165	)			889
Accrued expenses			(48,861	)			(12,716	)
Income taxes recoverable (payable), net			15,309				1,658
Retirement and pension plan assets and liabilities			956				(290	)
Prepayments			(75	)			(1,988	)
Other assets and liabilities, net			(1,110	)			2,393
Net cash used in operating activities			(43,159	)			(10,652	)
Cash flows - investing activities:
Restricted cash			282				13
Capital expenditures			(6,248	)			(16,250	)
Acquisition of business and earnout payments, net of cash acquired			—				(3,930	)
Purchases of available for sale investments			(1,023	)			(799	)
Proceeds from sale of available for sale investments			107				58
Loan to equity method investment			—				(1,008	)
Other, net			—				89
Net cash used in investing activities			(6,882	)			(21,827	)
Cash flows - financing activities:
Cash dividends paid			(7,294	)			(7,380	)
Payment of employee tax withholdings on equity transactions			(1,630	)			(2,752	)
Purchases of treasury stock			(1,123	)			—
Acquisition earnout payments			(381	)			—
Net cash used in financing activities			(10,428	)			(10,132	)
Effect of exchange rate fluctuations on cash and cash equivalents			2,216				(3,014	)
Net decrease in cash and cash equivalents			(58,253	)			(45,625	)
Cash and cash equivalents at beginning of period			185,390				181,124
Cash and cash equivalents at end of period		$	127,137			$	135,499

 

15