Attached files

file filename
8-K - FORM 8-K - ASSET ACCEPTANCE CAPITAL CORPd387135d8k.htm

Exhibit 99.1

 

LOGO  

28405 Van Dyke Avenue

Warren, Michigan 48093

www.AssetAcceptance.com

Contact:

Mary Arraf

586-983-7087 / marraf@assetacceptance.com

Asset Acceptance Capital Corp. Reports Second Quarter 2012 Results

Highest purchasing quarter since 2008; Fully diluted earnings per share of $0.12

Warren, Mich., July 30, 2012 – Asset Acceptance Capital Corp. (NASDAQ: AACC), a leading purchaser and collector of charged-off consumer debt, today reported results for the quarter ended June 30, 2012.

Second Quarter 2012 Financial Highlights

During the second quarter of 2012, the Company invested $58.9 million to purchase charged-off consumer debt portfolios with a face value of $1,985.5 million, for a blended rate of 2.97%. This compares to the prior-year second quarter, when the Company invested $49.3 million to purchase charged-off consumer debt portfolios with a face value of $1,598.4 million, for a blended rate of 3.08%. All purchase data is adjusted for buybacks. This quarter marks the Company’s highest purchasing quarter in four years.

Cash collections for the second quarter of 2012 increased 3.0% compared to the prior year period to $91.9 million.

Second quarter revenues were $58.7 million, an increase of 7.3% from the same period of the prior year. The Company reported net impairment reversals of $4.4 million versus net impairment reversals of $2.0 million in the prior year period.

Operating expenses were $48.4 million representing an increase of $2.9 million or 6.3% from the prior year. Operating expenses increased as a result of the Company’s continued investment in its legal collections channel and an increase in the associated up-front costs. Cost to collect was 52.7%, up 160 basis points from last year.

The Company reported net income of $3.7 million, or $0.12 per fully diluted share, during the second quarter of 2012, which matched the prior year amount.

Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“Adjusted EBITDA”) was $45.3 million, a 0.6% decline from $45.6 million in the second quarter of 2011.

Rion Needs, President and CEO of Asset Acceptance Capital Corp, commented, “We are pleased with our overall performance in the quarter. We achieved our objective of significant increased purchasing during the quarter, which resulted in near record levels for the company.” Mr. Needs continued, “We also continued to execute incremental investments in our legal channel that, while dilutive to our near term results, will provide meaningful benefits in future liquidation and related profits.”


Asset Acceptance Second Quarter 2012 Results

Page 2 of 13 ~

 

First Six Months 2012 Financial Highlights

For the six-month period ended June 30, 2012, the Company reported cash collections of $193.0 million compared to cash collections of $180.5 million in the first six months of 2011, an increase of $12.5 million, or 7.0%.

Total revenues in the first six months of 2012 were $120.5 million compared to $105.1 million in the prior year. Revenue on purchased receivables was $120.1 million during the first six months of 2012, an increase of 14.9% from the prior year.

Total operating expenses in the first six months of 2012 were $96.7 million, an increase of $5.3 million or 5.8% when compared to the year earlier period. Cost to collect was 50.1%, which was comparable to the same period last year of 50.7%.

Net income for the first half of 2012 was $9.1 million, or $0.30 per fully diluted share, compared to net income of $4.7 million, or $0.15 per fully diluted share, for the same period of 2011.

For the first half of 2012, Adjusted EBITDA was $100.0 million, a 7.9% increase from $92.7 million in the first half of 2011.

During the first half of 2012, the Company invested $80.1 million to purchase charged-off consumer debt portfolios with a face value of $2,789.7 million, for a blended rate of 2.87% of face value. This compares to the prior-year six month period, when the Company invested $95.6 million to purchase consumer debt portfolios with a face value of $2,823.8 million, representing a blended rate of 3.39%. All purchase data is adjusted for buybacks.

Please refer to Supplemental Financial Data beginning on page five for additional information about the Company’s financial results for the three and six months ended June 30, 2012 and prior year periods. In addition, please see a reconciliation of net income according to Generally Accepted Accounting Principles (“GAAP”) to Adjusted EBITDA on page thirteen.

Second Quarter 2012 Earnings Conference Call

Asset Acceptance Capital Corp. will host a conference call at 4:30 p.m. Eastern today to discuss these results and current business trends. To listen to a live webcast of the call, please go to the investor section of the Company’s web site at www.AssetAcceptance.com. A replay of the webcast will be available until July 30, 2013.

About Asset Acceptance Capital Corp.

For 50 years Asset Acceptance has provided credit originators, such as credit card issuers, consumer finance companies, retail merchants, utilities and others an efficient alternative in recovering defaulted consumer debt. For more information, please visit www.AssetAcceptance.com.

 

2


Asset Acceptance Second Quarter 2012 Results

Page 3 of 13 ~

 

Asset Acceptance Capital Corp. Safe Harbor Statement

This press release contains certain statements, including the Company’s plans and expectations regarding its operating strategies, charged-off receivables, collections and costs, which are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include reference to the Company’s presentations and webcasts. These forward-looking statements reflect the Company’s views, expectations and beliefs at the time such statements were made with respect to such matters, as well as the Company’s future plans, objectives, events, portfolio purchases and pricing, collections and financial results such as revenues, expenses, income, earnings per share, capital expenditures, operating margins, financial position, expected results of operations and other financial items. Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Risk Factors”) that make the timing, extent, likelihood and degree of occurrence of these matters difficult to predict. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “could,” “will,” variations of such words and similar expressions are intended to identify forward-looking statements.

There are a number of factors, many of which are beyond the Company’s control, which could cause actual results and outcomes to differ materially from those described in the forward-looking statements. These Risk Factors include the Risk Factors discussed under “Item 1A Risk Factors” in the Company’s most recently filed Annual Report on Form 10-K and in other SEC filings, in each case under a section titled “Risk Factors” or similar headings and those discussions regarding risk factors as well as the discussion of forward-looking statements in such sections are incorporated herein by reference. Other Risk Factors exist, and new Risk Factors emerge from time to time that may cause actual results to differ materially from those contained in any forward-looking statements. Factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include the following:

 

   

failure to comply with government regulation;

 

   

a decrease in collections if changes in or enforcement of debt collection laws impair our ability to collect, including any unknown ramifications from the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

   

our ability to purchase charged-off receivable portfolios on acceptable terms and in sufficient amounts;

 

   

instability in the financial markets and continued economic weakness or recession impacting our ability to acquire and collect on charged-off receivable portfolios and our operating results;

 

   

our ability to maintain existing, and to secure additional financing on acceptable terms;

 

   

changes in relationships with third parties collecting on our behalf;

 

   

ongoing risks of litigation in our litigious industry, including individual and class actions under consumer credit, collections and other laws;

 

   

concentration of a significant portion of our portfolio purchases during any period with a small number of sellers;

 

   

our ability to substantiate our application of tax rules against examinations and challenges made by tax authorities;

 

   

our ability to collect sufficient amounts from our purchases of charged-off receivable portfolios;

 

   

our ability to diversify beyond collecting on our purchased receivables portfolios into ancillary lines of business;

 

 

3


Asset Acceptance Second Quarter 2012 Results

Page 4 of 13 ~

 

   

a decrease in collections as a result of negative attention or news regarding the debt collection industry and debtors’ willingness to pay the debt we acquire;

 

   

our ability to respond to technology downtime and changes in technology to remain competitive;

 

   

our ability to make reasonable estimates of the timing and amount of future cash receipts and assumptions underlying the calculation of the net impairment charges or IRR increases for purposes of recording purchased receivable revenues;

 

   

the costs, uncertainties and other effects of legal and administrative proceedings impacting our ability to collect on judgments in our favor;

 

   

our ability to successfully hire, train, integrate into our collections operations and retain in-house account representatives; and

 

   

other unanticipated events and conditions that may hinder our ability to compete.

Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Furthermore, the Company expressly disclaims any obligation to update, amend or clarify forward-looking statements.

 

4


Asset Acceptance Second Quarter 2012 Results

Page 5 of 13 ~

 

Supplemental Financial Data

Quarterly trends for certain financial metrics are shown in the table below.

 

(Unaudited, $ in Millions, except collections per account representative)    Q2 ‘12     Q1 ‘12     Q4 ‘11     Q3 ‘11     Q2 ‘11  

Total revenues

   $ 58.7      $ 61.8      $ 56.4      $ 56.6      $ 54.7   

Cash collections

   $ 91.9      $ 101.1      $ 82.1      $ 87.4      $ 89.2   

Operating expenses to cash collections

     52.7     47.8     55.1     55.5     51.1

Call center collections

   $ 48.8      $ 58.7      $ 44.7      $ 48.2      $ 48.4   

Legal collections

   $ 43.1      $ 42.4      $ 37.4      $ 39.2      $ 40.8   

Amortization rate

     36.4     39.1     31.6     35.6     39.0

Core amortization (1)

     42.0     44.7     36.9     41.6     45.7

Collections on fully amortized portfolios

   $ 12.2      $ 12.7      $ 11.8      $ 12.6      $ 13.1   

Investment in purchased receivables (2)

   $ 58.9      $ 21.2      $ 26.7      $ 38.3      $ 49.3   

Face value of purchased receivables (2)

   $ 1,985.5      $ 804.2      $ 1,180.6      $ 1,317.2      $ 1,598.4   

Average cost of purchased receivables (2)

     2.97     2.63     2.27     2.91     3.08

Number of purchased receivable portfolios

     28        27        26        31        39   

Collections per account representative FTE (3)

   $ 49,873      $ 60,482      $ 42,282      $ 42,135      $ 41,419   

Average account representative FTE’s (3)

     446        480        546        601        655   

 

(1) The core amortization rate is calculated as total amortization divided by collections on non-fully amortized portfolios.
(2) All purchase data is adjusted for buybacks.
(3) Historical information has not been adjusted for collection center closings.

 

5


Asset Acceptance Second Quarter 2012 Results

Page 6 of 13 ~

 

The following table summarizes purchased receivable revenues and amortization rates by year of purchase:

 

     Three Months Ended June 30, 2012  

     Year

of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2006 and prior

   $ 15,338,431       $ 14,033,132         N/M        N/M      $ (2,665,100   $ 9,615,305   

2007

     6,588,082         6,007,078         8.8     11.31     (2,242,100     1,445,488   

2008

     9,046,724         5,956,538         34.2        7.61        —          1,064,162   

2009

     13,992,840         10,111,839         27.7        8.46        (1,198,300     45,541   

2010

     16,697,164         8,306,618         50.3        3.79        —          —     

2011

     23,851,154         10,819,741         54.6        2.69        1,710,000        —     

2012

     6,354,599         3,217,728         49.4        3.03        —          —     
  

 

 

    

 

 

        

 

 

   

 

 

 

Totals

   $ 91,868,994       $ 58,452,674         36.4     5.80   $ (4,395,500   $ 12,170,496   
  

 

 

    

 

 

        

 

 

   

 

 

 

 

     Three Months Ended June 30, 2011  

     Year

of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2005 and prior

   $ 14,202,601       $ 12,261,254         N/M       N/M      $ (953,600   $ 10,537,845   

2006

     6,608,400         4,362,721         34.0     10.10     (1,047,800     716,082   

2007

     9,579,297         4,436,270         53.7        4.51        —          269,122   

2008

     12,327,244         6,461,875         47.6        4.85        —          1,537,357   

2009

     18,101,193         10,399,755         42.5        5.46        —          —     

2010

     20,079,650         10,193,963         49.2        3.11        —          —     

2011

     8,273,173         6,308,616         23.7        3.32        —          —     
  

 

 

    

 

 

        

 

 

   

 

 

 

Totals

   $ 89,171,558       $ 54,424,454         39.0     5.45   $ (2,001,400   $ 13,060,406   
  

 

 

    

 

 

        

 

 

   

 

 

 

 

     Six Months Ended June 30, 2012  

     Year

of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2006 and prior

   $ 32,611,186       $ 29,455,159         N/M        N/M      $ (5,304,800   $ 20,079,266   

2007

     14,929,933         10,271,438         31.2     9.04     (2,993,400     2,148,276   

2008

     20,386,494         12,992,325         36.3        7.71        —          2,537,148   

2009

     31,018,252         21,161,691         31.8        8.29        (2,304,000     111,633   

2010

     35,880,207         17,518,606         51.2        3.74        —          —     

2011

     50,400,580         24,731,489         50.9        2.92        1,710,000        —     

2012

     7,775,217         3,931,314         49.4        3.07        —          —     
  

 

 

    

 

 

        

 

 

   

 

 

 

Totals

   $ 193,001,869       $ 120,062,022         37.8     5.87   $ (8,892,200   $ 24,876,323   
  

 

 

    

 

 

        

 

 

   

 

 

 

 

     Six Months Ended June 30, 2011  

     Year

of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2005 and prior

   $ 29,018,211       $ 24,983,599         N/M        N/M      $ (2,139,000   $ 20,801,114   

2006

     13,820,685         8,536,912         38.2     8.96     (1,550,800     1,475,747   

2007

     20,267,223         9,095,455         55.1        4.24        467,000        613,376   

2008

     26,277,382         13,228,441         49.7        4.59        —          3,363,736   

2009

     38,572,775         19,658,711         49.0        4.79        2,304,000        —     

2010

     42,038,883         20,956,500         50.1        3.04        —          —     

2011

     10,461,333         8,002,545         23.5        3.36        —          —     
  

 

 

    

 

 

        

 

 

   

 

 

 

Totals

   $ 180,456,492       $ 104,462,163         42.1     5.29   $ (918,800   $ 26,253,973   
  

 

 

    

 

 

        

 

 

   

 

 

 

 

(1) “N/M” indicates that the calculated percentage is not meaningful.
(2) The monthly yield is the weighted-average yield determined by dividing purchased receivable revenues recognized in the period by the average of the beginning monthly carrying values of the purchased receivables for the period presented.

 

6


Asset Acceptance Second Quarter 2012 Results

Page 7 of 13 ~

 

Purchased Receivable Revenues and Amortization

The table below shows the components of revenue from purchased receivables, the amortization rate and the core amortization rate. We use the core amortization rate to monitor performance of pools with remaining balances, and to determine if impairments, impairment reversals, or yield increases should be recorded. Core amortization trends may identify over or under performance compared to forecasts for pools with remaining balances.

The following factors contributed to the change in amortization rates from the prior year:

 

   

total amortization and the amortization rate declined during the second quarter and first half of 2012 compared to the same periods in 2011. The decreases were primarily the result of higher weighted-average yields and impairment reversals during 2012 compared to 2011. Portfolio balances that amortize too slowly in relation to current or expected collections may lead to impairments. If portfolio balances amortize too quickly and we expect collections to continue to exceed expectations, previously recognized impairments may be reversed, or if there are no impairments to reverse, assigned yields may increase;

 

   

amortization of receivable balances for each period of 2012 increased compared to 2011 as a result of higher collections on amortizing pools;

 

   

net impairment reversals are recorded as a reduction to amortization and decrease the amortization rate, while net impairments have the opposite effect. Higher net impairment reversals for 2012 decreased total amortization compared to the same period in 2011; and

 

   

declining zero basis collections in the second quarter and first half of 2012 compared to the same periods in 2011 increased the amortization rate because 100% of these collections are recorded as revenue and do not contribute towards portfolio amortization.

 

     Three Months Ended
June  30,
    Six Months Ended
June 30,
 
($ in millions)    2012     2011     2012     2011  

Cash collections:

        

Collections on amortizing pools

   $ 79.7      $ 76.1      $ 168.1      $ 154.2   

Zero basis collections

     12.2        13.1        24.9        26.3   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total collections

   $ 91.9      $ 89.2      $ 193.0      $ 180.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amortization:

        

Amortization of receivables balances

   $ 37.7      $ 36.0      $ 81.6      $ 75.5   

Reversals of impairments

     (6.1     (2.1     (10.6     (3.8

Impairments

     1.7        0.1        1.7        2.8   

Cost recovery amortization

     0.1        0.8        0.2        1.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total amortization

   $ 33.4      $ 34.8      $ 72.9      $ 76.0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Purchased receivable revenues, net

   $ 58.5      $ 54.4      $ 120.1      $ 104.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amortization rate

     36.4     39.0     37.8     42.1

Core amortization rate (1)

     42.0     45.7     44.0     49.3

 

(1) The core amortization rate is calculated as total amortization divided by collections on amortizing portfolios.

 

7


Asset Acceptance Second Quarter 2012 Results

Page 8 of 13 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Operations

(Unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2012     2011     2012     2011  

Revenues

        

Purchased receivable revenues, net

   $ 58,452,674      $ 54,424,454      $ 120,062,022      $ 104,462,163   

Gain on sale of purchased receivables

     7,727        —          7,727        —     

Other revenues, net

     248,267        268,963        473,219        624,245   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     58,708,668        54,693,417        120,542,968        105,086,408   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Salaries and benefits

     15,155,873        16,813,622        31,492,755        34,759,105   

Collections expense

     28,547,750        24,036,140        55,860,310        47,739,356   

Occupancy

     1,392,969        1,415,834        2,821,195        2,836,691   

Administrative

     2,334,954        2,255,631        4,185,054        4,035,397   

Depreciation and amortization

     1,165,933        999,863        2,489,678        2,050,515   

Restructuring charges

     (8,063     —          73,625        —     

(Gain) Loss on disposal of equipment and other assets

     (182,853     5,893        (174,451     5,893   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     48,406,563        45,526,983        96,748,166        91,426,957   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     10,302,105        9,166,434        23,794,802        13,659,451   

Other income (expense)

        

Interest expense

     (5,368,257     (2,640,435     (10,695,611     (5,300,491

Interest income

     20,648        44        22,746        131   

Other

     (13,564     (96     32,906        (2,116
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     4,940,932        6,525,947        13,154,843        8,356,975   

Income tax expense

     1,227,544        2,867,105        4,009,596        3,612,570   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,713,388      $ 3,658,842      $ 9,145,247      $ 4,744,405   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average number of shares:

        

Basic

     30,882,061        30,751,487        30,844,505        30,738,707   

Diluted

     31,057,759        30,838,302        30,967,953        30,830,608   

Earnings per common share outstanding:

        

Basic

   $ 0.12      $ 0.12      $ 0.30      $ 0.15   

Diluted

   $ 0.12      $ 0.12      $ 0.30      $ 0.15   

 

8


Asset Acceptance Second Quarter 2012 Results

Page 9 of 13 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Comprehensive Income

(Unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2012     2011     2012     2011  

Net income

   $ 3,713,388      $ 3,658,842      $ 9,145,247      $ 4,744,405   

Other comprehensive income (loss):

        

Unrealized gain (loss) on cash flow hedging:

        

Unrealized loss arising during period

     (373,339     (94,737     (826,173     (129,887

Less: reclassification adjustment for loss included in net income

     365,714        588,557        698,411        1,169,985   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net unrealized (loss) gain on cash flow hedging

     (7,625     493,820        (127,762     1,040,098   

Other comprehensive (loss) gain, before tax

     (7,625     493,820        (127,762     1,040,098   

Income tax expense related to other comprehensive (loss) income

     (22,207     (178,043     (3,910     (394,260
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax

     (29,832     315,777        (131,672     645,838   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 3,683,556      $ 3,974,619      $ 9,013,575      $ 5,390,243   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


Asset Acceptance Second Quarter 2012 Results

Page 10 of 13 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Financial Position

 

     June 30, 2012     December 31, 2011  
     (Unaudited)        

ASSETS

  

Cash

   $ 16,018,400      $ 6,990,757   

Purchased receivables, net

     355,355,820        348,710,787   

Income taxes receivable

     340,756        354,241   

Property and equipment, net

     12,040,483        14,488,659   

Goodwill

     14,323,071        14,323,071   

Other assets

     19,971,781        11,172,804   
  

 

 

   

 

 

 

Total assets

   $ 418,050,311      $ 396,040,319   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

  

Liabilities:

    

Accounts payable

   $ 2,677,496      $ 3,296,905   

Accrued liabilities

     19,366,635        20,018,561   

Income taxes payable

     867,587        1,925,761   

Notes payable

     181,731,901        172,122,870   

Capital lease obligations

     65,304        221,420   

Deferred tax liability, net

     65,595,411        60,474,041   
  

 

 

   

 

 

 

Total liabilities

     270,304,334        258,059,558   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Preferred stock, $0.01 par value, 10,000,000 shares authorized; no shares issued and outstanding

     —          —     

Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares — 33,397,989 and 33,334,281 at June 30, 2012 and December 31, 2011, respectively

     333,980        333,343   

Additional paid in capital

     151,290,028        150,449,620   

Retained earnings

     38,307,892        29,162,645   

Accumulated other comprehensive loss, net of tax

     (664,264     (532,592

Common stock in treasury; at cost, 2,667,479 and 2,649,729 shares at June 30, 2012 and December 31, 2011, respectively

     (41,521,659     (41,432,255
  

 

 

   

 

 

 

Total stockholders’ equity

     147,745,977        137,980,761   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 418,050,311      $ 396,040,319   
  

 

 

   

 

 

 

 

10


Asset Acceptance Second Quarter 2012 Results

Page 11 of 13 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Six Months Ended June 30,  
     2012     2011  

Cash flows from operating activities

    

Net income

   $ 9,145,247      $ 4,744,405   

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

    

Depreciation and amortization

     2,489,678        2,050,515   

Amortization of deferred financing costs and debt discount

     1,788,086        708,084   

Amortization of de-designated hedge

     126,022        —     

Deferred income taxes

     5,117,460        3,360,709   

Share-based compensation expense

     841,045        783,660   

Net impairment reversals of purchased receivables

     (8,892,200     (918,800

Non-cash revenue

     (3,376     (39

(Gain) loss on disposal of equipment and other assets

     (174,451     5,893   

Gain on sale of purchased receivables

     (7,727     —     

Changes in assets and liabilities:

    

Increase in other assets

     (9,399,563     (668,052

Decrease in accounts payable and other accrued liabilities

     (1,435,904     (5,809,844

(Increase) decrease in net income taxes payable

     (1,044,689     3,115,367   
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (1,450,372     7,371,898   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Investments in purchased receivables, net of buybacks

     (79,672,911     (95,611,528

Principal collected on purchased receivables

     81,835,423        76,913,168   

Purchases of property and equipment

     (308,342     (504,666

Proceeds from sale of property and equipment

     352,076        —     

Proceeds from sale of purchased receivables

     95,758        —     
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     2,302,004        (19,203,026
  

 

 

   

 

 

 

Cash flows from financing activities

    

Repayments of term loan facility

     (4,375,000     (750,000

Net borrowings on revolving credit facility

     12,800,000        14,600,000   

Payments of deferred financing costs

     (3,469     (258,523

Payments on capital lease obligations

     (156,116     (42,586

Purchases of treasury shares

     (89,404     (51,678
  

 

 

   

 

 

 

Net cash provided by financing activities

     8,176,011        13,497,213   
  

 

 

   

 

 

 

Net increase in cash

     9,027,643        1,666,085   

Cash at beginning of period

     6,990,757        5,635,503   
  

 

 

   

 

 

 

Cash at end of period

   $ 16,018,400      $ 7,301,588   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Cash paid for interest, net of capitalized interest

   $ 9,057,639      $ 4,514,266   

Net cash received for income taxes

     (63,276     (2,846,844

Non-cash investing and financing activities:

    

Change in fair value of interest rate swap liabilities

     (253,784     1,040,098   

Change in unrealized loss on cash flow hedge, net of tax

     131,671        (645,838

 

11


Asset Acceptance Second Quarter 2012 Results

Page 12 of 13 ~

 

Reconciliation of GAAP Net Income to Adjusted EBITDA (Unaudited)

This press release includes a discussion of “Adjusted EBITDA,” which is a non-GAAP financial measure. The Company defines Adjusted EBITDA as net income or loss plus (a) the provision for income taxes, (b) interest expense, (c) depreciation and amortization, (d) share-based compensation, (e) gain or loss on sale of assets, net, (f) non-cash restructuring charges and impairment of assets, (g) purchased receivables amortization, (h) loss on extinguishment of debt, and (i) in accordance with the Company’s credit facilities, certain FTC related charges and cash restructuring charges (not to exceed $2.25 million for any period of four consecutive fiscal quarters).

The Company believes this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measure reflects an additional way of viewing aspects of the Company’s operations that, when viewed with the GAAP results and the accompanying reconciliation to the most directly comparable GAAP financial measure, provide a more complete understanding of factors and trends affecting the Company’s business and results of operations.

Management uses Adjusted EBITDA for planning purposes, including the preparation of internal budgets and forecasts; in communications with the Board of Directors, stockholders, analysts and investors concerning its financial performance; as a key component in management’s annual incentive compensation plan; and as a measure of operating performance for the financial covenants in the Company’s credit agreement. The Company also believes that analysts and investors use Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in its industry.

Adjusted EBITDA, which is a non-GAAP financial measure, should not be considered an alternative to, or more meaningful than, net income or loss prepared on a GAAP basis. Management strongly encourages investors to review the Company’s consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare this financial measure with other companies’ non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company’s non-GAAP measure should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

 

12


Asset Acceptance Second Quarter 2012 Results

Page 13 of 13 ~

 

The Company provided the following table which reconciles GAAP net income, as reported, to Adjusted EBITDA.

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2012     2011(1)      2012     2011(1)  

Net income

   $ 3,713,388      $ 3,658,842       $ 9,145,247      $ 4,744,405   

Adjustments:

         

Income tax expense

     1,227,544        2,867,105         4,009,596        3,612,570   

Interest expense

     5,368,257        2,640,435         10,695,611        5,300,491   

Depreciation and amortization

     1,165,933        999,863         2,489,678        2,050,515   

Share-based compensation

     609,095        477,733         841,045        783,660   

Purchased receivables amortization

     33,416,320        34,747,104         72,939,847        75,994,329   

Gain (loss) on sale of assets, net

     (190,580     5,893         (182,178     5,893   

Non-cash restructuring charges

     (11,283     —           (11,283     —     

Cash restructuring charges

     3,220        —           84,908        —     

FTC related charges

     (7,000     178,688         7,898        242,927   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 45,294,894      $ 45,575,663       $ 100,020,369      $ 92,734,790   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Adjusted EBITDA as reported for 2011 has been restated to be consistent with the current presentation. The definition of Adjusted EBITDA was updated during 2011 in order to be consistent with a similar definition used in our Credit Agreement. The restatement increased the amounts previously disclosed by $44 and $131 for the three and six months ended June 30, 2011. We believe the revised definition of Adjusted EBITDA better matches the uses as described above.

 

13