Attached files
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2011
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-50552
ASSET ACCEPTANCE CAPITAL CORP.
(Exact name of registrant as specified in its charter)
Delaware | 80-0076779 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S.Employer Identification No.) | |
28405 Van Dyke Avenue
Warren, Michigan 48093
(Address of principal executive offices)
Registrants telephone number, including area code:
(586) 939-9600
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | þ | |||||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
As of July 21, 2011, 30,663,294 shares of the registrants common stock were outstanding.
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
Quarterly Report on Form 10-Q
Page | ||||||||
PART I Financial Information | ||||||||
Item 1. |
Financial Statements (unaudited) | 3 | ||||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 20 | ||||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 43 | ||||||
Item 4. |
Controls and Procedures | 44 | ||||||
PART II Other Information | ||||||||
Item 1. |
Legal Proceedings | 44 | ||||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 45 | ||||||
Item 6. |
Exhibits | 46 | ||||||
47 | ||||||||
Exhibits: |
31.1 | Rule 13a-14(a) Certification of Chief Executive Officer | ||||||
31.2 | Rule 13a-14(a) Certification of Chief Financial Officer | |||||||
32.1 | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer | |||||||
101.INS |
XBRL Instance Document | |||||||
101.SCH |
XBRL Taxonomy Extension Schema Document | |||||||
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
Quarterly Report on Form 10-Q
We file reports with the Securities and Exchange Commission (SEC), which we make available on our website, www.assetacceptance.com, free of charge. These reports include Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to such reports, each of which is provided on our website as soon as reasonably practicable after we electronically file such materials with or furnish them to the SEC.
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. | Financial Statements |
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Financial Position
June 30, 2011 | December 31, 2010 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash |
$ | 7,301,588 | $ | 5,635,503 | ||||
Purchased receivables, net |
340,935,454 | 321,318,255 | ||||||
Income taxes receivable |
351,350 | 3,760,731 | ||||||
Property and equipment, net |
11,373,640 | 13,055,723 | ||||||
Goodwill |
14,323,071 | 14,323,071 | ||||||
Other assets |
5,898,728 | 5,680,237 | ||||||
Total assets |
$ | 380,183,831 | $ | 363,773,520 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Liabilities: |
||||||||
Accounts payable |
$ | 3,717,954 | $ | 2,958,214 | ||||
Accrued liabilities |
17,438,684 | 25,178,707 | ||||||
Income taxes payable |
1,113,780 | 1,407,794 | ||||||
Notes payable |
171,109,956 | 157,259,956 | ||||||
Capital lease obligations |
159,893 | 202,479 | ||||||
Deferred tax liability, net |
56,618,623 | 52,863,654 | ||||||
Total liabilities |
250,158,890 | 239,870,804 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized; no shares issued and outstanding |
| | ||||||
Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares 33,300,954 and 33,248,915 at June 30, 2011 and December 31, 2010, respectively |
333,010 | 332,489 | ||||||
Additional paid in capital |
150,221,341 | 149,438,202 | ||||||
Retained earnings |
21,882,490 | 17,138,085 | ||||||
Accumulated other comprehensive loss, net of tax |
(1,034,532 | ) | (1,680,370 | ) | ||||
Common stock in treasury; at cost, 2,637,660 and 2,627,339 shares at June 30, 2011 and December 31, 2010, respectively |
(41,377,368 | ) | (41,325,690 | ) | ||||
Total stockholders equity |
130,024,941 | 123,902,716 | ||||||
Total liabilities and stockholders equity |
$ | 380,183,831 | $ | 363,773,520 | ||||
See accompanying notes.
3
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Operations
(Unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
||||||||||||||||
Purchased receivable revenues, net |
$ | 54,424,454 | $ | 50,626,874 | $ | 104,462,163 | $ | 101,713,420 | ||||||||
Gain on sale of purchased receivables |
| 107,825 | | 324,848 | ||||||||||||
Other revenues, net |
268,963 | 180,152 | 624,245 | 431,247 | ||||||||||||
Total revenues |
54,693,417 | 50,914,851 | 105,086,408 | 102,469,515 | ||||||||||||
Expenses |
||||||||||||||||
Salaries and benefits |
16,813,622 | 18,660,755 | 34,759,105 | 38,165,621 | ||||||||||||
Collections expense |
24,036,140 | 23,072,450 | 47,739,356 | 47,265,390 | ||||||||||||
Occupancy |
1,415,834 | 1,697,154 | 2,836,691 | 3,449,281 | ||||||||||||
Administrative |
2,255,631 | 2,201,611 | 4,035,397 | 3,942,979 | ||||||||||||
Depreciation and amortization |
999,863 | 1,146,329 | 2,050,515 | 2,308,711 | ||||||||||||
Loss on disposal of equipment and other assets |
5,893 | 5,342 | 5,893 | 5,543 | ||||||||||||
Total operating expenses |
45,526,983 | 46,783,641 | 91,426,957 | 95,137,525 | ||||||||||||
Income from operations |
9,166,434 | 4,131,210 | 13,659,451 | 7,331,990 | ||||||||||||
Other income (expense) |
||||||||||||||||
Interest expense |
(2,640,435 | ) | (2,888,677 | ) | (5,300,491 | ) | (5,517,102 | ) | ||||||||
Interest income |
44 | 371 | 131 | 1,413 | ||||||||||||
Other |
(96 | ) | 40,961 | (2,116 | ) | 55,563 | ||||||||||
Income before income taxes |
6,525,947 | 1,283,865 | 8,356,975 | 1,871,864 | ||||||||||||
Income tax expense |
2,867,105 | 509,408 | 3,612,570 | 740,890 | ||||||||||||
Net income |
$ | 3,658,842 | $ | 774,457 | $ | 4,744,405 | $ | 1,130,974 | ||||||||
Weighted-average number of shares: |
||||||||||||||||
Basic |
30,751,487 | 30,682,152 | 30,738,707 | 30,676,471 | ||||||||||||
Diluted |
30,838,302 | 30,781,363 | 30,830,608 | 30,760,432 | ||||||||||||
Earnings per common share outstanding: |
||||||||||||||||
Basic |
$ | 0.12 | $ | 0.03 | $ | 0.15 | $ | 0.04 | ||||||||
Diluted |
$ | 0.12 | $ | 0.03 | $ | 0.15 | $ | 0.04 |
See accompanying notes.
4
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
Consolidated Statements of Cash Flows
(Unaudited)
Six months ended June 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 4,744,405 | $ | 1,130,974 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
2,050,515 | 2,308,711 | ||||||
Amortization of deferred financing costs |
708,084 | 577,355 | ||||||
Deferred income taxes |
3,360,709 | (181,161 | ) | |||||
Share-based compensation expense |
783,660 | 698,444 | ||||||
Net reversal of purchased receivables impairments |
(918,800 | ) | (965,031 | ) | ||||
Non-cash revenue |
(39 | ) | (258,845 | ) | ||||
Loss on disposal of equipment and other assets |
5,893 | 5,543 | ||||||
Gain on sale of purchased receivables |
| (324,848 | ) | |||||
Changes in assets and liabilities: |
||||||||
Increase in other assets |
(668,052 | ) | (1,367,348 | ) | ||||
(Decrease) increase in accounts payable and other accrued liabilities |
(5,809,844 | ) | 86,857 | |||||
Decrease in income tax receivable, net |
3,115,367 | 784,070 | ||||||
Net cash provided by operating activities |
7,371,898 | 2,494,721 | ||||||
Cash flows from investing activities |
||||||||
Investment in purchased receivables, net of buybacks |
(95,611,528 | ) | (79,724,106 | ) | ||||
Principal collected on purchased receivables |
76,913,168 | 72,939,859 | ||||||
Proceeds from sale of purchased receivables |
| 324,874 | ||||||
Purchase of property and equipment |
(504,666 | ) | (1,594,968 | ) | ||||
Net cash used in investing activities |
(19,203,026 | ) | (8,054,341 | ) | ||||
Cash flows from financing activities |
||||||||
Borrowings under notes payable |
83,900,000 | 60,700,000 | ||||||
Repayments of notes payable |
(70,050,000 | ) | (53,362,558 | ) | ||||
Payment of deferred financing costs |
(258,523 | ) | (775,808 | ) | ||||
Payments on capital lease obligations |
(42,586 | ) | (36,068 | ) | ||||
Purchase of treasury shares |
(51,678 | ) | (973 | ) | ||||
Net cash provided by financing activities |
13,497,213 | 6,524,593 | ||||||
Net increase in cash |
1,666,085 | 964,973 | ||||||
Cash at beginning of period |
5,635,503 | 4,935,248 | ||||||
Cash at end of period |
$ | 7,301,588 | $ | 5,900,221 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest, net of capitalized interest |
$ | 4,514,266 | $ | 4,998,502 | ||||
Net cash (received) paid for income taxes |
(2,846,844 | ) | 137,980 | |||||
Non-cash investing and financing activities: |
||||||||
Change in fair value of interest rate swap liability |
1,040,098 | 843,503 | ||||||
Change in unrealized loss on cash flow hedge, net of tax |
(645,838 | ) | (633,530 | ) | ||||
Change in purchased receivable obligations |
| (2,399,832 | ) |
See accompanying notes.
5
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
Nature of Operations
Asset Acceptance Capital Corp. (a Delaware corporation) and its subsidiaries (collectively referred to as the Company) are engaged in the purchase and collection of defaulted and charged-off accounts receivable portfolios. These receivables are acquired from consumer credit originators, primarily credit card issuers including private label card issuers, consumer finance companies, telecommunications and other utility providers, resellers and other holders of consumer debt. The Company may periodically sell receivables from these portfolios to unaffiliated third parties.
In addition, the Company finances the sales of consumer product retailers, referred to as finance contract receivables, and licenses a proprietary collection software application referred to as licensed software.
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with Rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (SEC) and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP). In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary for a fair presentation of the Companys financial position as of June 30, 2011 and its results of operations for the three and six months ended June 30, 2011 and 2010 and cash flows for the six months ended June 30, 2011 and 2010. All adjustments were of a normal recurring nature. The operations of the Company for the three and six months ended June 30, 2011 and 2010 may not be indicative of future results. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2010.
Reporting Entity
The accompanying consolidated financial statements include the accounts of Asset Acceptance Capital Corp. (AACC) and all wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company currently has three operating segments, one for purchased receivables, one for finance contract receivables and one for licensed software. The finance contract receivables and licensed software operating segments are not material and therefore are not disclosed separately from the purchased receivables segment.
2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items related to such estimates include the timing and amount of future cash collections on purchased receivables, deferred tax assets, goodwill and share-based compensation. Actual results could differ from those estimates making it reasonably possible that a significant change in these estimates could occur within one year.
Goodwill
Goodwill with an indefinite life is not amortized, instead, is reviewed annually to assess recoverability or more frequently if impairment indicators are present. Refer to Note 8, Fair Value, for additional information about the fair value of goodwill.
6
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Accrued Liabilities
The details of accrued liabilities were as follows:
June 30, 2011 | December 31, 2010 | |||||||
Accrued payroll, benefits and bonuses |
$ | 6,813,091 | $ | 6,007,874 | ||||
Accrued general and administrative expenses (1) |
4,871,521 | 4,849,348 | ||||||
Deferred rent |
2,567,188 | 2,738,363 | ||||||
Fair value of derivative instruments |
1,741,051 | 2,781,149 | ||||||
Accrued restructuring charges (2) |
469,250 | 2,594,245 | ||||||
Accrued interest expense |
445,986 | 367,974 | ||||||
Deferred revenue |
268,827 | 287,127 | ||||||
Accrued contract termination costs (3) |
| 5,280,000 | ||||||
Other accrued expenses |
261,770 | 272,627 | ||||||
Total accrued liabilities |
$ | 17,438,684 | $ | 25,178,707 | ||||
(1) | Accrued general and administrative expenses included $1,250,000 related to a litigation contingency as of June 30, 2011 and December 31, 2010. See Note 7, Contingencies for more information. |
(2) | Restructuring charges are related to costs associated with closing the Chicago, Illinois, Cleveland, Ohio and Deerfield Beach, Florida collection offices in 2010; refer to Note 9, Restructuring Charges for additional information. |
(3) | The Company terminated a relationship with a third party service provider that resulted in a $5,280,000 accrual for reimbursement of court costs at December 31, 2010, which was paid in January 2011. |
Revenue Recognition
The Company accounts for its investment in purchased receivables using the guidance provided in Financial Accounting Standards Board (FASB) Accounting Standard Codification (ASC) Subtopic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, referred to herein as the Interest Method. Refer to Note 3, Purchased Receivables and Revenue Recognition, for additional discussion of the Companys method of accounting for purchased receivables and recognizing revenue.
Concentrations of Risk
For the three and six months ended June 30, 2011, the Company invested 67.9% and 72.8% (net of buybacks), respectively, in purchased receivables from its top three sellers. For the three and six months ended June 30, 2010, the Company invested 81.0% and 80.0% (net of buybacks through June 30, 2011), respectively, in purchased receivables from its top three sellers. One seller was included in the top three in both of the three and six month periods.
Seasonality
Collections tend to be seasonally higher in the first and second quarters of the year due to consumers receipt of tax refunds and other factors. Conversely, collections tend to be lower in the third and fourth quarters of the year due to consumers spending in connection with summer vacations, the holiday season and other factors. However, revenues remain relatively level, excluding the impact of impairments, due to the application of the Interest Method of revenue recognition. In addition, the Companys operating results may be affected by the timing of purchases of charged-off consumer receivables due to the costs associated with initiating collection activities. Consequently, income and margins may fluctuate from quarter to quarter.
Collections by Third Parties
The Company regularly utilizes unaffiliated domestic and international third parties, primarily attorneys and other contingent collection agencies, to collect certain account balances on behalf of the Company in exchange for a percentage of the balance collected, or for a fixed fee. The Company generally receives these collection proceeds net of collection fees; however, records collections on a gross basis. Fees paid to third parties, and the reimbursement of certain legal and other costs, are recorded as a component of collections expense. The percent of gross cash collections by third parties was 42.7%
7
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
and 35.1% for the three months ended June 30, 2011 and 2010, respectively, and 41.2% and 33.6% for the six months ended June 30, 2011 and 2010, respectively.
Interest Expense
Interest expense includes interest on the Companys credit facilities, unused facility fees, the ineffective portion of the change in fair value of the Companys derivative financial instrument (refer to Note 5, Derivative Financial Instruments and Risk Management), interest payments made on the interest rate swap and amortization of deferred financing costs. Interest expense was as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest expense (excluding amortization of deferred financing costs) |
$ | 2,286,393 | $ | 2,586,927 | $ | 4,592,407 | $ | 4,939,747 | ||||||||
Amortization of deferred financing costs |
354,042 | 301,750 | 708,084 | 577,355 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
$ | 2,640,435 | $ | 2,888,677 | $ | 5,300,491 | $ | 5,517,102 | ||||||||
|
|
|
|
|
|
|
|
Income Tax
Beginning in the first quarter of 2011, the Company changed its calculation of the interim income tax provision. Previously, the income tax provision was calculated using the effective tax rate based on actual operating results for the quarter. The Company now calculates an estimated annual effective tax rate for the year based on forecasted annual operating results, as prescribed by FASB ASC Subtopic 740 Income Taxes. The estimated annual effective tax rate is applied to the actual operating results for the quarter. In the event there is a significant or unusual item recognized in the quarterly operating results, the tax attributable to that item is separately calculated and included in the annual effective tax rate.
Earnings Per Share
Earnings per share reflect net income divided by the weighted-average number of shares outstanding. The following tables provide a reconciliation between basic and diluted weighted-average shares outstanding:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Basic weighted-average shares outstanding |
30,751,487 | 30,682,152 | 30,738,707 | 30,676,471 | ||||||||||||
Dilutive weighted-average shares (1) |
86,815 | 99,211 | 91,901 | 83,961 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted-average shares outstanding |
30,838,302 | 30,781,363 | 30,830,608 | 30,760,432 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Dilutive weighted-average shares include outstanding stock options, deferred stock units and restricted shares (collectively the Share-Based Awards). |
There were 1,130,595 and 908,838 outstanding Share-Based Awards that were not included within the dilutive weighted-average shares as their fair value or exercise price exceeded the market price of the Companys common stock at June 30, 2011 and 2010, respectively, and therefore were anti-dilutive.
Comprehensive Income
Components of comprehensive income are changes in equity other than those resulting from investments by owners and distributions to owners. Net income is the primary component of comprehensive income. Currently, the Companys only component of comprehensive income other than net income is the change in unrealized loss on derivatives qualifying as cash flow hedges, net of tax. The aggregate amount of changes to equity that have not yet been recognized in net income are reported in the equity section of the accompanying consolidated statements of financial position as Accumulated other comprehensive loss, net of tax.
8
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
A summary of accumulated other comprehensive loss, net of tax was as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Opening balance |
$ | (1,350,309 | ) | $ | (2,752,974 | ) | $ | (1,680,370 | ) | $ | (2,955,451 | ) | ||||
Change |
315,777 | 431,053 | 645,838 | 633,530 | ||||||||||||
Ending balance |
$ | (1,034,532 | ) | $ | (2,321,921 | ) | $ | (1,034,532 | ) | $ | (2,321,921 | ) | ||||
Fair Value of Financial Instruments
The fair value of financial instruments is estimated using available market information and other valuation methods. Refer to Note 8, Fair Value for more information.
Recently Issued Accounting Pronouncements
The following accounting pronouncements have been issued and are effective for the Company in or after fiscal year 2011.
In June 2011, the FASB issued guidance that amends the reporting requirements for comprehensive income. The new requirements are intended to increase the prominence of other comprehensive income and its components. This guidance requires a reporting entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders equity. This guidance is effective retroactively for interim and annual periods beginning after December 15, 2011. The adoption of this guidance is not expected to have a material impact on the Companys financial position, results of operations or cash flows.
In May 2011, the FASB issued guidance that clarifies the requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term Fair Value. This guidance is effective prospectively for interim and annual periods beginning on or after December 15, 2011. The adoption of this guidance is not expected to have a material impact on the Companys financial position, results of operations or cash flows.
3. Purchased Receivables and Revenue Recognition
Purchased receivables are receivables that have been charged-off as uncollectible by the originating organization and many times have been subject to previous collection efforts. The Company acquires pools of homogenous accounts which are the rights to the unrecovered balances owed by individual debtors. Receivable portfolios are purchased at a substantial discount (generally more than 90%) from their face value due to a deterioration of credit quality since origination and are initially recorded at the Companys acquisition cost, which equals fair value at the acquisition date. Financing for purchasing is provided by the Companys cash generated from operations and from borrowings on the Companys revolving credit facility.
The Company accounts for its investment in purchased receivables using the Interest Method when the Company has reasonable expectations of the timing and amount of cash flows expected to be collected. Pools purchased after 2004 may be aggregated into one or more static pools within each quarter, based on common risk characteristics and payer dynamics. Risk characteristics of purchased receivables are generally considered to be similar when purchased receivables are in the post charged-off collection cycle. The Company therefore aggregates most pools purchased within each quarter. Pools purchased before 2005 may not be aggregated. Each static pool, either aggregated or non-aggregated, retains its own identity and does not change over the remainder of its life. Each static pool is accounted for as a single unit for recognition of revenue, collections and impairments.
Collections on each static pool are allocated to revenue and principal reduction based on an internal rate of return (IRR). The IRR is the rate of return that each static pool requires to amortize the cost or carrying value of the pool to zero over its estimated life. Each pools IRR is determined by estimating future cash flows, which are based on historical collection data for pools with similar characteristics. These estimates are influenced by both internal and external factors. Internal factors that may have an impact on estimated future cash flows include (a) revisions to initial and post-acquisition
9
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
recovery scoring and modeling estimates, (b) operational strategies, and (c) changes in productivity related to turnover and tenure of the Companys collection staff. External factors that may have an impact on estimated future cash flows include (a) overall market pricing for new purchases, (b) new laws or regulations relating to collection efforts or new interpretations of existing laws or regulations and (c) the overall condition of the economy. The actual life of each pool may vary, but will generally range between 36 and 84 months depending on the expected collection period that can reasonabily be predicted. Monthly cash flows greater than revenue recognized will reduce the carrying value of each static pool. Monthly cash flows lower than revenue recognized will increase the carrying value of each static pool.
Future estimated cash collections for each static pool are reviewed at least quarterly and compared to historical trends and operational data to determine whether the static pool is performing as expected. If current cash flow estimates are greater than the original estimate, the IRR is increased prospectively to reflect the revised estimate of cash flows over the remaining life of the static pool. If current cash flow estimates are less than the original estimate, the IRR remains unchanged and an impairment is recognized. If cash flow estimates increase in periods subsequent to recording an impairment, reversal of the previously recognized impairment is made prior to increasing the IRR.
Agreements to purchase receivables typically include general representations and warranties from the sellers covering account holder death, bankruptcy, fraud and settled or paid accounts prior to sale. These representations and warranties permit the return of certain ineligible accounts from the Company back to the seller. The general time frame to return accounts is within 90 to 180 days from the date of the purchase agreement. Proceeds from returns, also referred to as buybacks, are applied against the carrying value of the static pool.
The cost recovery method is used when collections on a particular portfolio cannot be reasonably predicted. When appropriate, the cost recovery method may be used for pools that previously had an IRR assigned to them. Under the cost recovery method, no revenue is recognized until the Company has fully collected the cost of the portfolio. As of June 30, 2011, the Company had 11 unamortized pools on the cost recovery method with an aggregate carrying value of $278,780 or about 0.1% of the total carrying value of all purchased receivables. As of December 31, 2010, the Company had 14 unamortized pools on the cost recovery method with an aggregate carrying value of $962,461 or about 0.3% of the total carrying value of all purchased receivables.
Although not its usual business practice, the Company may periodically sell, on a non-recourse basis, all or a portion of a pool to unaffiliated parties. The Company does not retain any significant continuing involvement with these pools subsequent to sale. Proceeds from these sales are compared to the carrying value of the accounts and a gain or loss is recognized on the difference between proceeds received and the carrying value, which is included in Gain on sale of purchased receivables in the accompanying consolidated statements of operations. The agreements to sell receivables typically include general representations and warranties.
Changes in purchased receivables portfolios were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Beginning balance |
$ | 326,248,663 | $ | 310,792,323 | $ | 321,318,255 | $ | 319,772,006 | ||||||||
Investment in purchased receivables, net of buybacks |
49,433,895 | 48,175,147 | 95,611,528 | 77,324,274 | ||||||||||||
Cost of sale of purchased receivables sold, net of returns |
| | | (26 | ) | |||||||||||
Cash collections |
(89,171,558 | ) | (84,214,073 | ) | (180,456,492 | ) | (173,429,403 | ) | ||||||||
Purchased receivable revenues, net |
54,424,454 | 50,626,874 | 104,462,163 | 101,713,420 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
$ | 340,935,454 | $ | 325,380,271 | $ | 340,935,454 | $ | 325,380,271 | ||||||||
|
|
|
|
|
|
|
|
10
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Accretable yield represents the amount of revenue the Company expects over the remaining life of existing portfolios. Nonaccretable yield represents the difference between the remaining expected cash flows and the total contractual obligation outstanding, or face value, of purchased receivables. Changes in accretable yield were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Beginning balance (1) |
$ | 433,008,010 | $ | 442,628,674 | $ | 427,464,854 | $ | 466,199,721 | ||||||||
Revenue recognized on purchased receivables, net |
(54,424,454 | ) | (50,626,874 | ) | (104,462,163 | ) | (101,713,420 | ) | ||||||||
Additions due to purchases |
65,402,928 | 57,615,299 | 124,853,067 | 86,270,094 | ||||||||||||
Reclassifications from nonaccretable yield |
15,871,545 | 26,775,974 | 12,002,271 | 25,636,678 | ||||||||||||
Ending balance (1) |
$ | 459,858,029 | $ | 476,393,073 | $ | 459,858,029 | $ | 476,393,073 | ||||||||
(1) | Accretable yields are a function of estimated remaining cash flows. Refer to Forward-Looking Statements on page 21 and Critical Accounting Policies on page 42 for further information regarding these estimates. |
Cash collections include collections from fully amortized pools of which 100% of the collections were reported as revenue. Components of cash collections from fully amortized pools were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Fully amortized before the end of their expected life |
$ | 2,815,259 | $ | 3,198,011 | $ | 6,218,312 | $ | 6,957,252 | ||||||||
Fully amortized after the end of their expected life |
8,213,494 | 7,396,970 | 16,125,753 | 14,773,786 | ||||||||||||
Accounted under the cost recovery method |
2,031,653 | 3,242,694 | 3,909,908 | 7,023,452 | ||||||||||||
Total cash collections from fully amortized pools |
$ | 13,060,406 | $ | 13,837,675 | $ | 26,253,973 | $ | 28,754,490 | ||||||||
Changes in purchased receivables portfolios under the cost recovery method were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Beginning balance |
$ | 650,738 | $ | 1,531,329 | $ | 962,461 | $ | 2,271,595 | ||||||||
Addition of portfolios |
474,849 | 118,365 | 838,956 | 128,710 | ||||||||||||
Buybacks, impairments and resale adjustments |
(19 | ) | (6,933 | ) | (233 | ) | (8,425 | ) | ||||||||
Cash collections until fully amortized |
(846,788 | ) | (524,712 | ) | (1,522,404 | ) | (1,273,831 | ) | ||||||||
Ending balance |
$ | 278,780 | $ | 1,118,049 | $ | 278,780 | $ | 1,118,049 | ||||||||
During the three and six months ended June 30, 2011, the Company recorded net impairment reversals of purchased receivables of $2,001,400 and $918,800, respectively. During the three and six months ended June 30, 2010, the Company recorded net impairment reversals of $1,064,711 and $965,031, respectively. Impairment reversals increase revenue and the carrying value of purchased receivables in the period recorded.
Changes in the purchased receivables valuation allowance were as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Beginning balance |
$ | 82,187,300 | $ | 98,882,900 | $ | 87,323,300 | $ | 104,416,455 | ||||||||
Impairments |
67,900 | 284,189 | 2,838,900 | 383,869 | ||||||||||||
Reversal of impairments |
(2,069,300 | ) | (1,348,900 | ) | (3,757,700 | ) | (1,348,900 | ) | ||||||||
Deductions (1) |
(8,432,300 | ) | (1,323,689 | ) | (14,650,900 | ) | (6,956,924 | ) | ||||||||
Ending balance |
$ | 71,753,600 | $ | 96,494,500 | $ | 71,753,600 | $ | 96,494,500 | ||||||||
(1) | Deductions represent historical impairments of purchased receivable portfolios that became fully amortized during the period and, therefore, the balance is removed from the valuation allowance since it can no longer be reversed. |
4. Notes Payable
The Companys amended credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of lenders named therein, originated on June 5, 2007 (the Credit Agreement). Under the terms of the Credit Agreement, the Company has a five-year $100,000,000 revolving credit facility which expires in June 2012 (the Revolving Credit
11
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
Facility) and a six-year $150,000,000 term loan facility which expires in June 2013 (the Term Loan Facility and, together with the Revolving Credit Facility, the Credit Facilities). The Credit Facilities bear interest at 200 to 250 basis points over the banks prime rate depending upon the Companys liquidity, as defined in the Credit Agreement. Alternately, at the Companys discretion, the Company may borrow by entering into one, two, three, six or twelve-month contracts based on the London Inter Bank Offer Rate (LIBOR) at rates between 300 to 350 basis points over the respective LIBOR, depending on the Companys liquidity. The Companys Revolving Credit Facility includes an accordion loan feature that allows it to request a $25,000,000 increase as well as sublimits for $10,000,000 of letters of credit and for $10,000,000 of swingline loans. The Credit Agreement is secured by a first priority lien on substantially all of the Companys assets. The Credit Agreement also contains certain covenants and restrictions that the Company must comply with, which, as of June 30, 2011 were:
| Leverage Ratio (as defined) cannot exceed (i) 1.5 to 1.0 at any time on or before December 30, 2011 or (ii) 1.25 to 1.0 at any time thereafter; |
| Ratio of Consolidated Total Liabilities to Consolidated Tangible Net Worth (as defined) cannot exceed (i) 2.5 to 1.0 at any time on or before December 30, 2011, (ii) 2.25 to 1.0 at any time on or after December 31, 2011 and on or before March 30, 2012, (iii) 2.0 to 1.0 at any time thereafter; and |
| Consolidated Tangible Net Worth (as defined) must equal or exceed $85,000,000 plus 50% of positive consolidated net income for three consecutive fiscal quarters ending December 31, 2007 and for each fiscal year ending thereafter, such amount to be added as of December 31, 2007 and as of the end of each such fiscal year thereafter. |
The Credit Agreement contains a provision that requires the Company to repay Excess Cash Flow (as defined) to reduce the indebtedness outstanding under its Term Loan Facility. Excess cash flow may exist for a fiscal year if the Company generates cash from operations in excess of amounts reinvested in the business, primarily for purchasing receivables. The annual repayment of the Companys Excess Cash Flow was first effective with the issuance of its audited consolidated financial statements for fiscal year 2008, and the Company made a required payment of $8,962,558 in March 2010 related to the results of operations for the year ended December 31, 2009. There was no excess cash flow payment required in 2011 based on the results of operations for the year ended December 31, 2010. The Excess Cash Flow payment, if required, is due within 10 days of the issuance of the annual financial statements. The repayment provisions are:
| 50% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was greater than 1.0 to 1.0 as of the end of such fiscal year; |
| 25% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was less than or equal to 1.0 to 1.0 but greater than 0.875 to 1.0 as of the end of such fiscal year; or |
| 0% if the Leverage Ratio is less than or equal to 0.875 to 1.0 as of the end of such fiscal year. |
Commitment fees on the unused portion of the Revolving Credit Facility are paid quarterly, in arrears, and are calculated as an amount equal to a margin of 0.50% on the average amount available on the Revolving Credit Facility.
The Credit Agreement requires the Company to effectively cap, collar or exchange interest rates on a notional amount of at least 25% of the outstanding principal amount of the Term Loan Facility. Refer to Note 5, Derivative Financial Instruments and Risk Management for additional information.
The Company had $171,109,956 and $157,259,956 of borrowings outstanding on its Credit Facilities as of June 30, 2011 and December 31, 2010, respectively, of which $132,609,956 and $133,359,956 was outstanding on the Term Loan Facility, respectively, and $38,500,000 and $23,900,000 was outstanding on the Revolving Credit Facility, respectively. The Term Loan Facility requires quarterly repayments totaling $1,500,000 annually until March 2013 with the remaining balance due in June 2013.
In April 2011, the Company announced that it had engaged JPMorgan Securities to arrange funding of new senior secured credit facilities to replace its existing Credit Facilities. In May 2011, the Company decided to delay its pursuit of new credit facilities as it demonstrated continued improved operating performance. The Company expects to complete a refinancing
12
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
transaction prior to the expiration of the Revolving Credit Facility in June 2012. The Company incurred deferred financing costs related to pursuing the new credit facilities of $258,523 during the three months ended June 30, 2011.
The Company was in compliance with all covenants of the Credit Agreement as of June 30, 2011.
5. Derivative Financial Instruments and Risk Management
Risk Management
The Company may periodically enter into derivative financial instruments, typically interest rate swap agreements, to reduce its exposure to fluctuations in interest rates on variable-rate debt and their impact on earnings and cash flows. The Company does not utilize derivative financial instruments with a level of complexity or with a risk greater than the exposure to be managed nor does it enter into or hold derivatives for trading or speculative purposes. The Company periodically reviews the creditworthiness of the swap counterparty to assess the counterpartys ability to honor its obligation. Counterparty default would further expose the Company to fluctuations in variable interest rates.
The Company records derivative financial instruments at fair value. Refer to Note 8, Fair Value for additional information.
Derivative Financial Instruments
In September 2007, the Company entered into an amortizing interest rate swap agreement whereby, on a quarterly basis, it swaps variable rates under its Term Loan Facility for fixed rates. At inception and for the first year, the notional amount of the swap was $125,000,000. Every year thereafter, on the anniversary of the swap agreement the notional amount decreases by $25,000,000. As of June 30, 2011, the notional amount was $50,000,000. This swap agreement expires on September 13, 2012.
The Companys financial derivative instrument is designated and qualifies as a cash flow hedge. The effective portion of the gain or loss is reported as a component of Accumulated Other Comprehensive Income (AOCI) in the accompanying consolidated financial statements. To the extent that the hedging relationship is not effective, the ineffective portion of the change in fair value of the derivative is recorded in interest expense. Hedges that receive designated hedge accounting treatment are evaluated for effectiveness at the time that they are designated as well as throughout the hedging period.
Changes in fair value are recorded as an adjustment to AOCI, net of tax. Amounts in AOCI will be reclassified into earnings under certain situations; for example, if the occurrence of the transaction is no longer probable or no longer qualifies for hedge accounting. In these situations, all or a portion of the transaction would be ineffective. The Company does not expect to reclassify any material amount currently included in AOCI into earnings due to ineffectiveness within the next twelve months.
As of June 30, 2011, the Company did not have any fair value hedges.
The following table summarizes the fair value of derivative instruments:
June 30, 2011 | December 31, 2010 | |||||||||||||||
Financial Position Location |
Fair Value | Financial Position Location |
Fair Value | |||||||||||||
Derivatives designated as hedging instruments |
||||||||||||||||
Interest rate swap |
Accrued liabilities | $ | 1,741,051 | Accrued liabilities | $ | 2,781,149 | ||||||||||
|
|
|
|
|||||||||||||
Total derivatives designated as hedging instruments |
$ | 1,741,051 | $ | 2,781,149 | ||||||||||||
|
|
|
|
13
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
The following tables summarize the impact of derivatives designated as hedging instruments:
Derivative |
Amount of Gain or (Loss) Recognized in AOCI (Effective Portion) |
Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) |
Amount of Gain or
(Loss) Reclassified from AOCI into Income (Effective Portion) |
Location of Gain or (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
Amount of Gain or (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|||||||||||||||||||||||||||
Three Months
Ended June 30, |
Three Months
Ended June 30, |
Three
Months Ended June 30, |
||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||
Interest rate swap |
$ | (94,737 | ) | $ | (323,790 | ) | Interest expense | $ | (588,557 | ) | $ | (881,343 | ) | Interest Expense | $ | 64 | $ | 675 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | (94,737 | ) | $ | (323,790 | ) | Total | $ | (588,557 | ) | $ | (881,343 | ) | Total | $ | 64 | $ | 675 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Derivative |
Amount of Gain or (Loss) Recognized in AOCI (Effective Portion) |
Location of Gain or (Loss) Reclassified from AOCI into Income (Effective Portion) |
Amount of Gain or
(Loss) Reclassified from AOCI into Income (Effective Portion) |
Location of Gain or (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
Amount of Gain or (Loss) Recognized in Income (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
|||||||||||||||||||||||||||
Six Months
Ended June 30, |
Six Months
Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||
Interest rate swap |
$ | (129,887 | ) | $ | (919,138 | ) | Interest expense | $ | (1,169,985 | ) | $ | (1,762,641 | ) | Interest Expense | $ | 127 | $ | 1,238 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | (129,887 | ) | $ | (919,138 | ) | Total | $ | (1,169,985 | ) | $ | (1,762,641 | ) | Total | $ | 127 | $ | 1,238 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
6. Share-Based Compensation
The Company adopted a stock incentive plan (the Stock Incentive Plan) during February 2004 that authorizes the use of stock options, stock appreciation rights, restricted stock grants and units, performance share awards and annual incentive awards to eligible key associates, non-associate directors and consultants. The Company reserved 3,700,000 shares of common stock for issuance in conjunction with share-based awards to be granted under the plan of which 1,882,375 shares remain available to be granted as of June 30, 2011. The purpose of the plan is (i) to promote the best interests of the Company and its stockholders by encouraging associates and other participants to acquire an ownership interest in the Company, thus aligning their interests with those of stockholders and (ii) to enhance the ability of the Company to attract and retain qualified associates, non-associate directors and consultants. No participant may be granted options during any one fiscal year to purchase more than 500,000 shares of common stock.
Based on historical experience, the Company uses an annual forfeiture rate of 15% for associate grants. Grants made to non-associate directors vest immediately and, therefore, have no associated forfeitures.
Share-based compensation expense and related tax benefits were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Share-based compensation expense |
$ | 477,733 | $ | 479,435 | $ | 783,660 | $ | 698,444 | ||||||||
Tax benefits |
214,499 | 190,225 | 339,011 | 276,444 |
The Companys share-based compensation arrangements are described below.
Stock Options
The Company utilizes the Whaley Quadratic approximation model, an intrinsic value method, to calculate the fair value of stock awards on the date of grant using the assumptions noted in the following table. Changes to the subjective input assumptions can result in different fair market value estimates. With regard to the Companys assumptions stated below, the expected volatility is based on the historical volatility of the Companys stock and managements estimate of the volatility over the contractual term of the options. The expected term of the options is based on managements estimate of the period of time for which the options are expected to be outstanding. The risk-free rate is derived from the five-year U.S. Treasury yield curve on the date of grant.
14
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
The following table summarizes the assumptions used to determine the fair value of stock options granted:
Options issue year: |
2011 | 2010 | ||
Expected volatility |
59.90-63.99% | 57.20-59.90% | ||
Expected dividends |
0.00% | 0.00% | ||
Expected term |
4 Years | 4 Years | ||
Risk-free rate |
1.89-2.25% | 2.20%-2.42% |
As of June 30, 2011, the Company had options outstanding for 1,140,563 shares of its common stock under the Stock Incentive Plan. These options have been granted to key associates and non-associate directors of the Company. Option awards are generally granted with an exercise price equal to the market price of the Companys stock at the date of grant and have contractual terms ranging from seven to ten years. The options granted to key associates generally vest between one and five years from the grant date whereas the options granted to non-associate directors generally vest immediately. The fair value of stock options is expensed on a straight-line basis over the vesting period.
The related compensation expense was as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Administrative expenses (1) |
$ | 79,232 | $ | 147,297 | $ | 79,232 | $ | 147,297 | ||||||||
Salaries and benefits (2) |
107,737 | 99,479 | 213,093 | 197,903 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 186,969 | $ | 246,776 | $ | 292,325 | $ | 345,200 | ||||||||
|
|
|
|
|
|
|
|
(1) | Administrative expenses include amounts for non-associate directors. |
(2) | Salaries and benefits include amounts for associates. |
The following table summarizes all stock option transactions from January 1, 2011 through June 30, 2011:
Options Outstanding |
Weighted-Average Exercise Price |
Weighted-Average Remaining Contractual Term |
Aggregate Intrinsic Value | |||||||||
(In years) | ||||||||||||
Beginning balance |
1,012,063 | $ | 11.09 | |||||||||
Granted |
137,500 | 5.18 | ||||||||||
Forfeited or expired |
(9,000 | ) | 9.28 | |||||||||
|
|
|||||||||||
Outstanding at June 30, 2011 |
1,140,563 | 10.39 | 5.49 | $86,656 | ||||||||
|
|
|
| |||||||||
Exercisable at June 30, 2011 |
828,785 | $ | 12.12 | 5.38 | $43,327 | |||||||
|
|
|
|
The weighted-average grant date fair value of the options granted during the six months ended June 30, 2011 and 2010 was $2.49 and $3.17, respectively.
As of June 30, 2011, there was $664,394 of total unrecognized compensation expense related to nonvested stock options granted under the Stock Incentive Plan, which is comprised of $593,754 for options expected to vest and $70,640 for options not expected to vest. Unrecognized compensation expense for options expected to vest is expected to be recognized over a weighted-average period of 2.47 years.
Deferred Stock Units
As of June 30, 2011, the Company granted 66,819 deferred stock units (DSUs) of its common stock to non-associate directors under the Companys Stock Incentive Plan. DSUs represent the Companys obligation to deliver one share of common stock for each unit at a later date elected by the non-associate director, such as when his or her board service ends. DSUs vest immediately upon grant and are not subject to forfeiture. DSUs do not have voting rights but would receive common stock dividend equivalents in the form of additional DSUs. The value of each DSU is equal to the market price of the Companys stock at the date of grant.
The fair value of the DSUs granted is expensed immediately to correspond with the vesting schedule, and is included in Administrative expenses in the accompanying consolidated statements of operations. The related expense for the three
15
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
months ended June 30, 2011 and 2010 was $18,755 and $24,985, respectively. The related expense for the six months ended June 30, 2011 and 2010 was $43,750 and $49,989, respectively.
The following table summarizes all DSU related transactions from January 1, 2011 through June 30, 2011:
DSUs | Weighted-Average Grant-Date Fair Value |
|||||||
Beginning balance |
58,437 | $ | 7.41 | |||||
Granted |
8,382 | 5.27 | ||||||
Shares issued |
(9,507 | ) | 5.92 | |||||
Ending balance |
57,312 | $ | 7.34 | |||||
There was no unrecognized compensation expense related to nonvested DSUs as of June 30, 2011.
Restricted Shares and Restricted Share Units
The Company grants restricted shares and restricted share units (restricted shares and restricted share units are referred to as RSUs) to key associates and non-associate directors under the Stock Incentive Plan. Each RSU is equal to one share of the Companys common stock. The value of RSUs is equal to the market price of the Companys stock at the date of grant.
RSUs granted to associates generally vest over two to four years, based upon service or performance conditions. RSUs granted to non-associate directors generally vest when the non-associate director terminates his or her board service. At June 30, 2011, 97,432 of the RSUs granted to associates will vest contingent on the attainment of performance conditions. When RSUs vest, participants have the option of selling a portion of vested shares to the Company in order to cover payroll tax obligations. The Company expects to repurchase approximately 31,000 shares for RSUs that are expected to vest during the next twelve months.
The fair value of granted RSUs is expensed on a straight-line basis over the vesting period based on the number of RSUs expected to vest. For RSUs with performance conditions, if those conditions are not expected to be met, the compensation expense previously recognized is reversed. Compensation expense for RSUs, net of reversals, was as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Administrative expenses (1) |
$ | 53,094 | $ | 103,221 | $ | 53,094 | $ | 103,221 | ||||||||
Salaries and benefits (2) |
218,915 | 104,453 | 394,491 | 200,034 | ||||||||||||
Total |
$ | 272,009 | $ | 207,674 | $ | 447,585 | $ | 303,255 | ||||||||
(1) | Administrative expenses include amounts for non-associate directors. |
(2) | Salaries and benefits include amounts for associates. |
The Company issues shares of common stock for RSUs as they vest. The following table summarizes all RSU related transactions from January 1, 2011 through June 30, 2011:
Nonvested RSUs |
Weighted-Average Grant-Date Fair Value |
|||||||
Beginning balance |
238,762 | $ | 7.52 | |||||
Granted |
239,913 | 5.51 | ||||||
Vested and issued |
(42,532 | ) | 5.68 | |||||
Forfeited |
(12,750 | ) | 5.62 | |||||
Ending balance |
423,393 | $ | 6.63 | |||||
As of June 30, 2011, there was $1,862,833 of total unrecognized compensation expense related to nonvested RSUs, which was comprised of $1,177,812 for RSUs expected to vest and $685,021 for RSUs not expected to vest. Unrecognized compensation expense for RSUs expected to vest is expected to be recognized over a weighted-average period of 2.87 years.
16
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
7. Contingencies
Litigation Contingencies
The Company is involved in certain legal matters that management considers incidental to its business. The Company recognizes liabilities for contingencies and commitments when a loss is probable and estimable. The Company recognizes expense for defense costs when incurred. The Company does not expect these routine legal matters, either individually or in the aggregate, to have a material adverse effect on the Companys financial position, results of operations, or cash flows.
As previously reported, the Federal Trade Commission (FTC) commenced an investigation into the Companys debt collection practices under the Fair Credit Reporting Act, the Fair Debt Collection Practices Act and the Federal Trade Commission Act. The Company and its counsel continue to seek to resolve the matter. At December 31, 2010, the Company made an accrual of $1,250,000 as a best estimate of the amount of loss associated with the matter. The amount of the accrual for the matter remained unchanged as of June 30, 2011. While the final amount the Company may pay to resolve the matter could be more than the amount accrued, the Company is unable to estimate a range of possible loss at this time in view of the status of its ongoing discussions to resolve the matter.
8. Fair Value
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 | Valuation is based upon quoted prices for identical instruments traded in active markets. | |
Level 2 | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. | |
Level 3 | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. |
Disclosure of the estimated fair value of financial instruments often requires the use of estimates. The Company uses the following methods and assumptions to estimate the fair value of financial instruments:
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Total Recorded Fair Value at June 30, 2011 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Interest rate swap liability |
$ | 1,741,051 | | $ | 1,741,051 | |
The fair value of the interest rate swap represents the amount the Company would pay to terminate or otherwise settle the contract at the financial position date, taking into consideration current unearned gains and losses. The fair value was determined using a market approach, and is based on the three-month LIBOR curve for the remaining term of the swap agreement. Refer to Note 5, Derivative Financial Instruments and Risk Management, for additional information about the fair value of the interest rate swap.
Goodwill
Goodwill is assessed annually for impairment using fair value measurement techniques. Goodwill impairment, if applicable, is determined using a two-step test. The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its book value, including goodwill. If the fair value of the reporting unit exceeds its book value, goodwill is considered not impaired and the second step of the impairment test is unnecessary. If the book value of the reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of the reporting units goodwill with the book value of that goodwill. If the book value of the reporting units goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. That is, the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as
17
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.
The estimate of fair value of the Companys goodwill is determined using various valuation techniques including market capitalization, which is a Level 1 input, and an analysis of discounted cash flows, which includes Level 3 inputs. A discounted cash flow analysis requires various judgmental assumptions including assumptions about future cash flows, growth rates, and discount rates. The Company bases assumptions about future cash flows and growth rates on its budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the reporting unit. At the time of the most recent annual goodwill impairment test, November 1, 2010, market capitalization was substantially higher than book value and goodwill was considered not to be impaired.
Because market capitalization was less than book value for a sustained period during the three months ended June 30, 2011, the Company is performing an interim step one analysis, and if necessary, a step two analysis, to determine the amount of non-cash goodwill impairment, if any. To date there has been no indication that book value exceeds fair value of the reporting unit, which would lead to the second step of the goodwill impairment test; however, the analysis is not complete. The Company expects to complete this analysis during the third quarter of 2011. The non-cash goodwill impairment charge, if any, that might result from this evaluation would not impact the Companys cash flows or debt covenants. The Companys total goodwill at June 30, 2011 was $14,323,071. If the results of the analysis indicates an impairment is required, it will be reflected in the third quarter of 2011 financial statements.
The following disclosures pertain to the fair value of certain assets and liabilities, which are not measured at fair value in the accompanying consolidated financial statements.
Purchased Receivables
The Companys purchased receivables had carrying values of $340,935,454 and $321,318,255 at June 30, 2011 and December 31, 2010, respectively. The Company computes the fair value of purchased receivables by discounting total estimated future cash flows generated by its forecasting model using a weighted-average cost of capital. The fair value of purchased receivables was approximately $380,000,000 and $360,000,000 at June 30, 2011 and December 31, 2010, respectively.
Credit Facilities
The Companys Credit Facilities had carrying amounts of $171,109,956 and $157,259,956 as of June 30, 2011 and December 31, 2010, respectively. The fair value of the Credit Facilities approximated carrying value at both June 30, 2011 and December 31, 2010, respectively. The Company computed the fair value of its Credit Facilities based on quoted market prices.
9. Restructuring Charges
On July 29, 2010, the Company announced its commitment to no longer purchase and collect healthcare accounts receivable. Subsequently, the Company sold its healthcare accounts to a third party and closed its Deerfield Beach, Florida office. In addition, on October 4, 2010 and December 30, 2010, respectively, the Company announced its plans to close its call center operations in the Chicago, Illinois and Brooklyn Heights (Cleveland), Ohio offices. The Company recognized restructuring charges of $4,224,899 for these actions during the year ended December 31, 2010.
The restructuring liability as of June 30, 2011 was $469,250. The changes in the liability balance during the six months ended June 30, 2011 were as follows:
Employee Termination Benefits |
Contract Termination Costs |
Fixed Assets and Other |
Total | |||||||||||||
Restructuring liability as of January 1, 2011 |
$ | 1,025,429 | $ | 1,145,762 | $ | 423,054 | $ | 2,594,245 | ||||||||
Payments |
(912,866 | ) | (1,037,768 | ) | (31,164 | ) | (1,981,798 | ) | ||||||||
Adjustments to furniture and equipment |
| | (143,197 | ) | (143,197 | ) | ||||||||||
Restructuring liability as of June 30, 2011 |
$ | 112,563 | $ | 107,994 | $ | 248,693 | $ | 469,250 | ||||||||
18
Table of Contents
ASSET ACCEPTANCE CAPITAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(Unaudited)
As of June 30, 2011, the actions to close the former collection offices were substantially complete. There were no restructuring charges for the three and six months ended June 30, 2011 and 2010, respectively.
10. Income Taxes
The Company recorded income tax expense of $2,867,105 and $509,408 for the three months ended June 30, 2011 and 2010, respectively, and $3,612,570 and $740,890 for the six months ended June 30, 2011 and 2010, respectively. The 2011 provision for income tax reflects a forecasted annualized effective income tax rate 43.9% for the three months and 43.2% for the six months ended June 30, 2011, respectively. The 2010 provision for income tax reflects an actual effective tax rate of 39.7% for the three months and 39.6% for the six months ended June 30, 2010, respectively.
As of June 30, 2011, the Company had a gross unrecognized tax benefit of $1,063,267 that, if recognized, would result in a net tax benefit of approximately $691,000, which would have a positive impact on net income and the effective tax rate. During the three and six months ended June 30, 2011, there were no material changes to the unrecognized tax benefit. Since January 1, 2009, the Company has accrued interest related to unrecognized tax benefits of approximately $209,000, which has been classified as income tax expense in the accompanying consolidated financial statements.
The federal income tax returns of the Company for the years 2008-2010 are subject to examination by the IRS, generally for three years after the latter of their extended due date or when they are filed. The state income tax returns of the Company are subject to examination by the state taxing authorities, for various periods generally up to four years. The Company is currently under examination by the IRS for tax years 2008 and 2009. The Company does not anticipate any significant impact to its tax positions as a result of this examination.
19
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Company Overview
We have been purchasing and collecting charged-off accounts receivable portfolios (paper) from consumer credit originators since the formation of our predecessor company in 1962. Charged-off receivables are the unpaid obligations of individuals to credit originators, such as credit card issuers including private label card issuers, consumer finance companies, telecommunications and utility providers. Since these receivables are delinquent or past due, we purchase them at a substantial discount. Since January 1, 2001, we purchased 1,239 consumer debt portfolios, with an original charged-off face value of $44.7 billion for an aggregate purchase price of $1.2 billion, or 2.70% of face value, net of buybacks. We purchase and collect charged-off consumer receivable portfolios for our own account as we believe this affords us the best opportunity to use long-term strategies to maximize our profits.
Macro-economic factors have impacted our results of operations both positively and negatively in recent years. Factors such as reduced availability of credit for consumers, a depressed housing market, elevated unemployment rates and other factors have had a negative impact on us by making it more difficult to collect from consumers on the paper we have acquired. We have observed recent positive trends in some of these indicators. For example, the six-month average unemployment rate of 9.0% as of June 30, 2011 is lower than the average unemployment rate for all of 2010 and 2009. However, these trends will continue to fluctuate based on macro-economic shifts, for instance, the recent increase in gas prices, which impacts consumers ability and willingness to make payments on their debt. In addition, while supply of paper increased and prices dropped during 2009 and 2010, we have recently been observing increased competition for available paper and, depending on credit originator, the supply may be decreasing which contributes to higher pricing.
Our investment in purchased receivables was significantly higher in the first half of 2011 as compared to the same period in 2010. In addition, purchases of receivables were higher for fiscal 2010 compared to fiscal 2009. Since cash collections are typically highest six to 18 months from purchase, these higher levels of purchasing have contributed to increased collections. Collections were also positively impacted by an increase in collector productivity and improved analytical tools used to create customized collection strategies. As a result, we were able to grow collections in the current quarter even though we closed three collection offices in 2010 and have not been purchasing or collecting healthcare receivables since the third quarter of 2010.
Purchased receivable revenues for the first half of 2011 were also higher than last year. This increase in revenue is primarily related to an improving collection environment and higher average carrying balances of purchased receivables partially offset by a $2.5 million decrease in zero basis collections (collections on fully amortized portfolios) which are accounted for as revenue in the period collected. These fully amortized portfolios are generally at least five years old, and become more difficult to collect as they continue to age. This decrease in zero basis collection was the primary driver of the increase in the amortization rate in the first half of 2011, which was 42.1% compared to 41.4% for the same period of 2010. In addition, because estimated future collections on amortizing pools continue to improve, we increased yields on 11 portfolios during the first half of 2011 compared to five pools in the first half of 2010, and recorded net reversals of purchased receivables impairments of $0.9 million compared to net reversals of $1.0 million for the first half of 2010, which helped offset the impact of the decrease in zero basis collections.
Operating expenses were significantly more favorable in the first half of 2011 as compared to the same period of 2010, primarily as a result of the actions we took in 2010 to restructure our operations. The following is a summary of the significant actions we took in 2010:
| Exited the purchase and collection of healthcare receivables During 2010, we exited the healthcare accounts receivable purchase and collection activities conducted by our former Portfolio Asset Recovery Corporation (PARC) subsidiary and sold substantially all of our healthcare receivables to a third party. Because of the sale, we will forego future collections on these accounts. The historical impact of these collections was as follows: |
Three Months
Ended June 30, |
Six Months
Ended June 30, |
|||||||||||||||
($ in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Collections from non-healthcare receivables |
$ | 89,171.6 | $ | 82,672.8 | $ | 180,456.5 | $ | 170,119.2 | ||||||||
Collections from healthcare receivables |
| 1,541.3 | | 3,310.2 | ||||||||||||
Total collections |
$ | 89,171.6 | $ | 84,214.1 | $ | 180,456.5 | $ | 173,429.4 | ||||||||
20
Table of Contents
| Closed collection offices In connection with ceasing the purchase and collection of healthcare receivables, we closed our Deerfield Beach office and dissolved our PARC subsidiary. In addition, we closed our Chicago and Cleveland call center collection operations and shifted their inventory of receivables to other collection channels. These office closures significantly reduced our account representative headcount, our operating footprint, removed redundancy and simplified our infrastructure needs. |
| Terminated third party agency relationship We incurred a charge of $5.3 million resulting from the termination for performance of a relationship with a third party service provider. The charge related to a cash settlement payment to reimburse the third party for court costs incurred on our behalf that they would otherwise have recovered through commissions in subsequent periods. |
| Acquisition In July, we completed the purchase of substantially all of the assets of BSI eSolutions, LLC (BSI), a software vendor, including the collection software it developed, which we had been implementing to replace our legacy collection platform. We made the acquisition to protect our investment in the software acquired and to enhance our ability to successfully complete implementation. In addition, we believe this acquisition allows us to further enhance our collection platform in an efficient and cost effective manner. |
We continue to review our cost structure and operations to identify additional areas of improvement.
Forward-Looking Statements
This report contains forward-looking statements that involve risks and uncertainties and that are made in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, without limitation, statements about future events or our future financial performance. In some cases, forward-looking statements can be identified by terminology such as may, will, should, expect, anticipate, intend, plan, believe, estimate, potential or continue, the negative of these terms or other comparable terminology. These statements involve a number of risks and uncertainties. Actual events or results may differ materially from any forward-looking statement as a result of various factors, including those we discuss in our annual report on Form 10-K for the year ended December 31, 2010 in the section titled Risk Factors and elsewhere in this report.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report to conform these statements to actual results or to changes in our expectations. Factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include the following:
| our ability to maintain existing, and to secure additional financing on acceptable terms; |
| failure to comply with government regulation, including our ability to successfully conclude the on-going FTC matter; |
| our ability to purchase charged-off receivable portfolios on acceptable terms and in sufficient amounts; |
| a decrease in collections if changes in or enforcement of debt collection laws impair our ability to collect, including any unknown ramifications from the recently passed Dodd-Frank Wall Street Reform and Consumer Protection Act; |
| the costs, uncertainties and other effects of legal and administrative proceedings impacting our ability to collect on judgments in our favor; |
| ongoing risks of litigation in our litigious industry, including individual and class actions under consumer credit, collections and other laws; |
21
Table of Contents
| a decrease in collections as a result of negative attention or news regarding the debt collection industry and debtors willingness to pay the debt we acquire; |
| instability in the financial markets and continued economic weakness limiting our ability to access capital and to acquire and collect on charged-off receivable portfolios; |
| concentration of a significant portion of our portfolio purchases during any period with a small number of sellers; |
| our ability to respond to changes in technology to remain competitive; |
| our ability to substantiate our application of tax rules against examinations and challenges made by tax authorities; |
| our ability to make reasonable estimates of the timing and amount of future cash receipts and assumptions underlying the calculation of the net impairment charges or IRR increases for purposes of recording purchased receivable revenues; |
| our ability to collect sufficient amounts from our purchases of charged-off receivable portfolios; |
| our ability to diversify beyond collecting on our purchased receivables portfolios into ancillary lines of business; |
| our ability to successfully hire, train, integrate into our collections operations and retain in-house account representatives; |
| our ability to acquire and to collect on charged-off receivable portfolios in industries in which we have little or no experience; |
| any significant and unanticipated changes in circumstances leading to goodwill impairment could adversely impact earnings and reduce our net worth; and |
| other unanticipated events and conditions that may hinder our ability to compete. |
22
Table of Contents
Results of Operations
The following table sets forth selected consolidated statement of operations data expressed as a percentage of total revenues and as a percentage of cash collections for the periods indicated:
Percent of Total Revenues | Percent of Cash Collections | |||||||||||||||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||||||||
Purchased receivable revenues, net |
99.5 | % | 99.4 | % | 99.4 | % | 99.3 | % | 61.0 | % | 60.1 | % | 57.9 | % | 58.6 | % | ||||||||||||||||||
Gain on sale of purchased receivables |
0.0 | 0.2 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.2 | ||||||||||||||||||||||||||
Other revenues, net |
0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | ||||||||||||||||||||||||||
Total revenues |
100.0 | 100.0 | 100.0 | 100.0 | 61.3 | 60.5 | 58.2 | 59.1 | ||||||||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||||||||
Salaries and benefits |
30.7 | 36.7 | 33.1 | 37.2 | 18.9 | 22.2 | 19.3 | 22.0 | ||||||||||||||||||||||||||
Collections expense |
44.0 | 45.3 | 45.4 | 46.1 | 27.0 | 27.4 | 26.5 | 27.3 | ||||||||||||||||||||||||||
Occupancy |
2.6 | 3.3 | 2.7 | 3.4 | 1.6 | 2.0 | 1.6 | 2.0 | ||||||||||||||||||||||||||
Administrative |
4.1 | 4.3 | 3.8 | 3.8 | 2.5 | 2.6 | 2.2 | 2.3 | ||||||||||||||||||||||||||
Depreciation and amortization |
1.8 | 2.3 | 2.0 | 2.3 | 1.1 | 1.4 | 1.1 | 1.3 | ||||||||||||||||||||||||||
Loss on disposal of equipment and other assets |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||||
Total operating expenses |
83.2 | 91.9 | 87.0 | 92.8 | 51.1 | 55.6 | 50.7 | 54.9 | ||||||||||||||||||||||||||
Income from operations |
16.8 | 8.1 | 13.0 | 7.2 | 10.2 | 4.9 | 7.5 | 4.2 | ||||||||||||||||||||||||||
Other income (expense) |
||||||||||||||||||||||||||||||||||
Interest expense |
(4.9 | ) | (5.7 | ) | (5.0 | ) | (5.4 | ) | (2.9 | ) | (3.4 | ) | (2.9 | ) | (3.2 | ) | ||||||||||||||||||
Interest income |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||||
Other |
0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||||||||||||||||||||||||||
Income before income taxes |
11.9 | 2.5 | 8.0 | 1.8 | 7.3 | 1.5 | 4.6 | 1.1 | ||||||||||||||||||||||||||
Income tax expense |
5.2 | 1.0 | 3.5 | 0.7 | 3.2 | 0.6 | 2.0 | 0.4 | ||||||||||||||||||||||||||
Net income |
6.7 | % | 1.5 | % | 4.5 | % | 1.1 | % | 4.1 | % | 0.9 | % | 2.6 | % | 0.7 | % | ||||||||||||||||||
Three Months Ended June 30, 2011 Compared To Three Months Ended June 30, 2010
Revenue
We generate substantially all of our revenue from our main line of business, the purchase and collection of charged-off consumer receivables. We refer to revenue generated from this line of business as purchased receivable revenues. Purchased receivable revenues is the difference between cash collections and amortization of purchased receivables.
The following table summarizes our purchased receivable revenues including cash collections and amortization:
Three Months Ended June 30, | Percentage of Cash
Collections Three Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Cash collections |
$ | 89.2 | $ | 84.2 | $ | 5.0 | 5.9 | % | 100.0 | % | 100.0 | % | ||||||||||||
Purchased receivable amortization |
(34.8 | ) | (33.6 | ) | (1.2 | ) | 3.5 | (39.0 | ) | (39.9 | ) | |||||||||||||
Purchased receivable revenues, net |
$ | 54.4 | $ | 50.6 | $ | 3.8 | 7.5 | 61.0 | % | 60.1 | % | |||||||||||||
The amortization rate of 39.0% for the three months ended June 30, 2011 was 90 basis points lower than the amortization rate of 39.9% for the same period of 2010. The decline in the amortization rate for the quarter was a result of higher net purchased receivable impairment reversals. Net reversals in the second quarter of 2011 were $2.0 million, compared to net reversals of $1.1 million in the second quarter of 2010. Current quarter impairment reversals were a result of increased expectations for future collections on 2005 and 2006 vintages. Absent the effect of impairment reversals, the amortization rate was consistent between the two periods. In addition, the second quarter, we increased assigned yields on seven portfolios. Refer to Supplemental Performance Data on Page 32 for a summary of purchased receivable revenues and amortization rates by year of purchase (vintage) and an analysis of the components of collections and amortization on Page 33.
23
Table of Contents
We believe higher cash collections during the second quarter were a result of a combination of the successful implementation of the remaining portion of our proprietary collection platform which improved collector productivity, higher levels of recent purchasing and improved use of analytical tools. We invested 12.5% more in purchased receivables for all of 2010 than we did in the same period of 2009. Generally, collections are strongest on portfolios six months to 18 months after purchase, therefore, these increases have had a positive impact on current collections. Cash collections included collections from fully amortized portfolios of $13.1 million and $13.8 million for the second quarter of 2011 and 2010, respectively, of which 100% was reported as revenue.
Revenues on portfolios purchased from our top three sellers during vintage years 1993 through 2011 were $22.5 million and $19.0 million during the quarter ended June 30, 2011 and 2010, respectively. The same three sellers were included in the top three in both periods.
Investments in Purchased Receivables
We generate revenue from our investments in portfolios of charged-off consumer accounts receivable. Ongoing investments in purchased receivables are critical to continued generation of revenues. From period to period, we may buy charged-off receivables of varying age, types and demographics from an often-changing mix of sellers. As a result, the cost of our purchases, as a percent of face value, may fluctuate from one period to the next. Total purchases consisted of the following:
Three Months Ended June 30, | ||||||||||||||||
($ in millions, net of buybacks) | 2011 | 2010 | Change | Percentage Change |
||||||||||||
Acquisitions of purchased receivables, at cost |
$ | 49.5 | $ | 48.4 | $ | 1.1 | 2.2 | % | ||||||||
Acquisitions of purchased receivables, at face value |
$ | 1,604.3 | $ | 1,495.3 | $ | 109.0 | 7.3 | % | ||||||||
Percentage of face value |
3.08 | % | 3.24 | % |
Our investment in purchased receivables increased in the second quarter of 2011 as compared to the same period of 2010. However, over the same period, the average cost of these purchases decreased as a result of purchasing a higher percentage of older paper versus more recently charged off receivables. For instance, purchases of tertiary paper in the second quarter of 2011 represented 45.1% of total purchases, whereas, purchases of secondary paper was 47.0% of total purchases in the second quarter of 2010. As a result of fluctuations in the mix of purchases of receivables, the cost of our purchases, as a percent of face value, fluctuate from one period to the next and are not always indicative of our estimates of total return.
Investments under Forward Flow Contracts
Forward flow contracts commit a debt seller to sell a steady flow of charged-off receivables to us, and commit us to purchase receivables for a fixed percentage of the face value. Forward flow contracts may be attractive to us because they provide operational advantages from the consistent amount and type of accounts acquired. Forward flow purchases consisted of the following:
Three Months Ended June 30, | ||||||||||||||||
($ in millions, net of buybacks) | 2011 | 2010 | Change | Percentage Change |
||||||||||||
Forward flow purchases, at cost |
$ | 21.5 | $ | 13.1 | $ | 8.4 | 64.4 | % | ||||||||
Forward flow purchases, at face value |
$ | 573.2 | $ | 331.1 | $ | 242.1 | 73.1 | % | ||||||||
Percentage of face value |
3.75 | % | 3.95 | % | ||||||||||||
Percentage of forward flow purchases, at cost of total purchasing |
43.4 | % | 27.0 | % | ||||||||||||
Percentage of forward flow purchases, at face value of total purchasing |
35.7 | % | 22.1 | % |
Investments in forward flow contracts were higher in the second quarter of 2011 than the same period in 2010, and represented a larger percentage of total purchases. The decrease in the average cost of these purchases was primarily a result of purchasing a higher percentage of older paper versus more recently charged off receivables. For instance, purchases of tertiary paper represented 36.5% of our forward flow purchases in the second quarter of 2011 compared to
24
Table of Contents
21.5% in 2010. Purchases from forward flows in 2011 included 31 portfolios from 14 forward flow contracts. Purchases from forward flows in 2010 included 24 portfolios from nine forward flow contracts.
Operating Expenses
Operating expenses are traditionally measured in relation to revenues. However, we measure operating expenses in relation to cash collections. We believe this is appropriate because amortization rates, the difference between cash collections and revenues recognized, vary from period to period. Amortization rates vary due to seasonality of collections, impairments and other factors and can distort the analysis of operating expenses when measured against revenues. Additionally, we believe the majority of our operating expenses are variable in relation to cash collections.
The following table summarizes the significant components of our operating expenses:
Three Months Ended June 30, | Percentage of Cash
Collections Three Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Salaries and benefits |
$ | 16.8 | $ | 18.7 | $ | (1.9 | ) | (9.9 | )% | 18.9 | % | 22.2 | % | |||||||||||
Collections expense |
24.0 | 23.1 | 0.9 | 4.2 | 27.0 | 27.4 | ||||||||||||||||||
Occupancy |
1.4 | 1.7 | (0.3 | ) | (16.6 | ) | 1.6 | 2.0 | ||||||||||||||||
Administrative and other |
3.3 | 3.3 | | (2.7 | ) | 3.6 | 4.0 | |||||||||||||||||
Total operating expenses |
$ | 45.5 | $ | 46.8 | $ | (1.3 | ) | (2.7 | )% | 51.1 | % | 55.6 | % | |||||||||||
Salaries and Benefits. The following table summarizes the significant components of our salaries and benefits expense:
Three Months Ended June 30, | Percentage of Cash
Collections Three Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Compensation - revenue generating |
$ | 9.7 | $ | 11.3 | $ | (1.6 | ) | (13.7 | )% | 10.9 | % | 13.4 | % | |||||||||||
Compensation - administrative |
4.5 | 4.3 | 0.2 | 4.1 | 5.0 | 5.1 | ||||||||||||||||||
Benefits and other |
2.6 | 3.1 | (0.5 | ) | (15.6 | ) | 3.0 | 3.7 | ||||||||||||||||
Total salaries and benefits |
$ | 16.8 | $ | 18.7 | $ | (1.9 | ) | (9.9 | )% | 18.9 | % | 22.2 | % | |||||||||||
Compensation for our revenue generating departments was lower in 2011 due to lower average headcount for in-house account representatives, partially offset by increased variable compensation resulting from increased collections and higher collector productivity. We significantly reduced headcount for our collection operations in the second half of 2010 in connection with the restructuring actions to close three collection offices. As a result, during the second quarter of 2011, we had an average of 704 in-house account representatives, including supervisors, compared to 925 in the same period of 2010, which resulted in lower compensation and lower benefits. Higher compensation for our administrative departments was related to the addition of new associates related to the BSI acquisition in July 2010. Benefits and other were lower in 2011, primarily as a result of lower claims on our self-insured medical programs in part as a result of a decline in the number of associates.
Collections Expense. The following table summarizes the significant components of collections expense:
Three Months Ended June 30, | Percentage of Cash
Collections Three Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Forwarding fees |
$ | 11.2 | $ | 10.2 | $ | 1.0 | 9.3 | % | 12.6 | % | 12.1 | % | ||||||||||||
Court and process server costs |
6.7 | 6.1 | 0.6 | 10.5 | 7.5 | 7.2 | ||||||||||||||||||
Lettering campaign and telecommunications costs |
3.6 | 3.9 | (0.3 | ) | (5.4 | ) | 4.1 | 4.6 | ||||||||||||||||
Data provider costs |
1.4 | 1.5 | (0.1 | ) | (5.2 | ) | 1.6 | 1.8 | ||||||||||||||||
Other |
1.1 | 1.4 | (0.3 | ) | (23.9 | ) | 1.2 | 1.7 | ||||||||||||||||
Total collections expense |
$ | 24.0 | $ | 23.1 | $ | 0.9 | 4.2 | % | 27.0 | % | 27.4 | % | ||||||||||||
Forwarding fees include fees paid to third parties to collect on our behalf including our agency firm in India. These fees increased in the second quarter of 2011 compared to the same period in 2010 because of higher cash collections generated
25
Table of Contents
by third parties, primarily driven by continued increases in non-legal accounts allocated to our agencies in response to the reduction in internal collector headcount. Collections generated by third parties were $38.1 million and $29.5 million, or 42.7% and 35.1% of cash collections, for 2011 and 2010, respectively. Rates paid to forwarding agencies vary based on the age and type of paper that we outsource. Rates also vary based on the mix of work performed by our agency firm in India, which is generally at a lower rate than on collections we outsource domestically. We partially offset the increase related to collection volume by reducing negotiated rates on collections by domestic agencies and by increasing activity at our agency firm in India, which was continuing to ramp up to target collector levels during the second quarter of 2010.
Court and process server costs increased in the second quarter of 2011 from the same period in 2010 as a result of higher legal activity during the period. The legal collection process requires an up-front investment in court costs and other fees, which we expense as incurred. There generally is a considerable delay before we generate collections on the accounts in the legal process. This delay can cause a change in related expenses that is disproportionate to the change in legal collections.
As a result of our improved analytical capabilities and continuous review of operational strategies, we were able to more effectively utilize variable collection activities, such as telecommunications, lettering campaigns and use of data provider services, resulting in reductions in the related expenses. Generally, these costs are higher in the first six months after purchase of a portfolio as we begin collection activities.
Occupancy. Occupancy expense declined to $1.4 million in the second quarter of 2011 from $1.7 million in 2010 as a result of the restructuring actions to close three collection offices during the second half of 2010.
Income Taxes. We recognized income tax expense of $2.9 million and $0.5 million for 2011 and 2010, respectively. The 2011 tax expense reflects a forecasted annualized effective tax rate of 43.9%. For 2010, the effective tax rate was 39.7%. The 420 basis point increase was primarily due to a net increase in our blended state tax rates and the phase-out of the Michigan Renaissance Zone tax credit. The overall increase in tax expense was also driven by the increase in pre-tax income, which was $6.5 million for 2011 compared to $1.3 million for the same period of 2010.
Six Months Ended June 30, 2011 Compared To Six Months Ended June 30, 2010
Revenue
We generate substantially all of our revenue from our main line of business, the purchase and collection of charged-off consumer receivables. We refer to revenue generated from this line of business as purchased receivable revenues. Purchased receivable revenues is the difference between cash collections and amortization of purchased receivables.
The following table summarizes our purchased receivable revenues including cash collections and amortization:
Six Months Ended June 30, | Percentage of Cash
Collections Six Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Cash collections |
$ | 180.5 | $ | 173.4 | $ | 7.1 | 4.1 | % | 100.0 | % | 100.0 | % | ||||||||||||
Purchased receivable amortization |
(76.0 | ) | (71.7 | ) | (4.3 | ) | 6.0 | (42.1 | ) | (41.4 | ) | |||||||||||||
Purchased receivable revenues, net |
$ | 104.5 | $ | 101.7 | $ | 2.8 | (2.7 | ) | 57.9 | % | 58.6 | % | ||||||||||||
The amortization rate of 42.1% for the six months ended June 30, 2011 was 70 basis points higher than the amortization rate of 41.4% for the same period of 2010. The increase in the amortization rate for the six months was primarily the result of lower zero basis, or fully amortized collections. Absent those collections, the amortization rate for the first half of 2011 was slightly improved over the same period of 2010. In addition, the first half of the year, we increased assigned yields on 11 portfolios. Refer to Supplemental Performance Data on Page 32 for a summary of purchased receivable revenues and amortization rates by year of purchase (vintage) and an analysis of the components of collections and amortization on Page 33.
We believe higher cash collections during the first half of 2011 were a result of a combination of the successful implementation of the remaining portion of our proprietary collection platform which improved collector productivity, higher levels of recent purchasing and improved use of analytical tools. We invested 12.5% more in purchased receivables for all of 2010 than we did in the same period of 2009. Generally, collections are strongest on portfolios six months to 18
26
Table of Contents
months after purchase, therefore, these increases are having a positive impact on current collections. Cash collections included collections from fully amortized portfolios of $26.3 million and $28.8 million for the first half of 2011 and 2010, respectively, of which 100% was reported as revenue.
Revenues on portfolios purchased from our top three sellers during vintage years 1993 through 2011 were $42.5 million and $37.5 million during the six months ended June 30, 2011 and 2010, respectively. The top three sellers were the same in both six month periods.
Investments in Purchased Receivables
We generate revenue from our investments in portfolios of charged-off consumer accounts receivable. Ongoing investments in purchased receivables are critical to continued generation of revenues. From period to period, we may buy charged-off receivables of varying age, types and demographics from an often changing mix of sellers. As a result, the cost of our purchases, as a percent of face value, may fluctuate from one period to the next. Total purchases consisted of the following:
Six Months Ended June 30, | ||||||||||||||||
($ in millions, net of buybacks) | 2011 | 2010 | Change | Percentage Change |
||||||||||||
Acquisitions of purchased receivables, at cost |
$ | 95.9 | $ | 78.1 | $ | 17.8 | 22.9 | % | ||||||||
Acquisitions of purchased receivables, at face value |
$ | 2,833.0 | $ | 2,314.0 | $ | 519.0 | 22.4 | % | ||||||||
Percentage of face value |
3.39 | % | 3.37 | % |
Our investment in purchased receivables increased in the first half of 2011. The increase in the average cost of these purchases compared to the first half of 2010 was a result of increased pricing, primarily on fresh and primary paper, and a higher percentage of purchases of newer paper. For instance, purchases of secondary paper in the first half of 2011 represented 46.3% of total purchases. In the first half of 2010, purchases of tertiary paper represented 36.3% of total purchases. As a result of these fluctuations in the mix of purchases of receivables, the cost of our purchases, as a percent of face value, fluctuate from one period to the next and are not always indicative of our estimates of total return.
Investments under Forward Flow Contracts
Forward flow contracts commit a debt seller to sell a steady flow of charged-off receivables to us, and commit us to purchase receivables for a fixed percentage of the face value. Forward flow contracts may be attractive to us because they provide operational advantages from the consistent amount and type of accounts acquired. Forward flow purchases consisted of the following:
Six Months Ended June 30, | ||||||||||||||||
($ in millions, net of buybacks) | 2011 | 2010 | Change | Percentage Change |
||||||||||||
Forward flow purchases, at cost |
$ | 34.7 | $ | 30.4 | $ | 4.3 | 13.9 | % | ||||||||
Forward flow purchases, at face value |
$ | 811.3 | $ | 748.9 | $ | 62.4 | 8.3 | % | ||||||||
Percentage of face value |
2.66 | % | 4.06 | % | ||||||||||||
Percentage of forward flow purchases, at cost of total purchasing |
36.1 | % | 39.0 | % | ||||||||||||
Percentage of forward flow purchases, at face value of total purchasing |
28.6 | % | 32.4 | % |
Investments in forward flow contracts were higher in the first half of 2011 than in the same period in 2010, but represented a smaller percentage of total purchases. The decrease in the average cost of these purchases in 2011 compared to 2010 was a result of a higher percentage of purchases of older paper. For instance, purchases of primary paper represented 51.1% of our forward flow purchases in 2011 compared to 23.1% in 2010 whereas purchases of fresh paper represented 11.2% of our forward flow purchases in 2011 compared to 44.1% in 2010. Purchases from forward flows in 2011 included 57 portfolios from 21 forward flow contracts. Purchases from forward flows in 2010 included 43 portfolios from 13 forward flow contracts.
27
Table of Contents
Operating Expenses
Operating expenses are traditionally measured in relation to revenues. However, we measure operating expenses in relation to cash collections. We believe this is appropriate because amortization rates, the difference between cash collections and revenues recognized, vary from period to period. Amortization rates vary due to seasonality of collections, impairments and other factors and can distort the analysis of operating expenses when measured against revenues. Additionally, we believe the majority of our operating expenses are variable in relation to cash collections.
The following table summarizes the significant components of our operating expenses:
Six Months Ended June 30, | Percentage of Cash
Collections Six Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Salaries and benefits |
$ | 34.8 | $ | 38.2 | $ | (3.4 | ) | (8.9 | )% | 19.3 | % | 22.0 | % | |||||||||||
Collections expense |
47.7 | 47.3 | 0.4 | 1.0 | 26.5 | 27.3 | ||||||||||||||||||
Occupancy |
2.8 | 3.4 | (0.6 | ) | (17.8 | ) | 1.6 | 2.0 | ||||||||||||||||
Administrative and other |
6.1 | 6.2 | (0.1 | ) | (2.6 | ) | 3.3 | 3.6 | ||||||||||||||||
Total operating expenses |
$ | 91.4 | $ | 95.1 | $ | (3.7 | ) | (3.9 | )% | 50.7 | % | 54.9 | % | |||||||||||
Salaries and Benefits. The following table summarizes the significant components of our salaries and benefits expense:
Six Months Ended June 30, | Percentage of Cash
Collections Six Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Compensation - revenue generating |
$ | 19.4 | $ | 23.3 | $ | (3.9 | ) | (16.7 | )% | 10.8 | % | 13.4 | % | |||||||||||
Compensation - administrative |
9.1 | 7.9 | 1.2 | 14.6 | 5.0 | 4.6 | ||||||||||||||||||
Benefits and other |
6.3 | 7.0 | (0.7 | ) | (9.6 | ) | 3.5 | 4.0 | ||||||||||||||||
Total salaries and benefits |
$ | 34.8 | $ | 38.2 | $ | (3.4 | ) | (8.9 | )% | 19.3 | % | 22.0 | % | |||||||||||
Compensation for our revenue generating departments was lower in 2011 due to lower average headcount for in-house account representatives, partially offset by increased variable compensation resulting from increased collections and higher collector productivity. We significantly reduced headcount for our collection operations in the second half of 2010 in connection with the restructuring actions to close three collection offices. As a result, during the first half of 2011 we had an average of 699 in-house account representatives, including supervisors, compared to 986 in the same period of 2010. Higher compensation for our administrative departments was a result of the addition of new associates from the BSI acquisition in July 2010 and increased incentive compensation in 2011 based on improved operating performance. Benefits and other were lower in 2011, primarily as a result of lower claims on our self-insured medical programs in part as a result of a decline in the number of associates.
Collections Expense. The following table summarizes the significant components of collections expense:
Six Months Ended June 30, | Percentage of Cash
Collections Six Months Ended June 30, |
|||||||||||||||||||||||
($ in millions) | 2011 | 2010 | Change | Percentage Change |
2011 | 2010 | ||||||||||||||||||
Forwarding fees |
$ | 22.0 | $ | 20.1 | $ | 1.9 | 9.5 | % | 12.2 | % | 11.6 | % | ||||||||||||
Court and process server costs |
13.3 | 12.8 | 0.5 | 3.7 | 7.4 | 7.4 | ||||||||||||||||||
Lettering campaign and telecommunications costs |
7.6 | 8.4 | (0.8 | ) | (9.0 | ) | 4.2 | 4.8 | ||||||||||||||||
Data provider costs |
2.5 | 3.3 | (0.8 | ) | (24.6 | ) | 1.4 | 1.9 | ||||||||||||||||
Other |
2.3 | 2.7 | (0.4 | ) | (12.2 | ) | 1.3 | 1.6 | ||||||||||||||||
Total collections expense |
$ | 47.7 | $ | 47.3 | $ | 0.4 | 1.0 | % | 26.5 | % | 27.3 | % | ||||||||||||
Forwarding fees include fees paid to third parties to collect on our behalf including our agency firm in India. These fees increased in the first half of 2011 compared to the same period in 2010 because of higher cash collections generated by third parties, primarily driven by continued increases in non-legal accounts allocated to our agencies in response to the reduction in internal collector headcount. Collections generated by third parties were $74.3 million and $58.2 million, or 41.2% and 33.6% of cash collections, for 2011 and 2010, respectively. Rates paid to forwarding agencies vary based on the age and type of paper that we outsource. Rates also vary based on the mix of work performed by our agency firm in India, which is generally at a lower rate than on collections we outsource domestically. We offset the increase related to collection volume
28
Table of Contents
by reducing negotiated rates on collections by domestic agencies and by increasing activity at our agency firm in India, which was continuing to ramp up to target collector levels during the first half of 2010.
Court and process server costs increased in the first half of 2011 from the same period in 2010 as a result of higher legal activity during the period. The legal collection process requires an up-front investment in court costs and other fees, which we expense as incurred. There generally is a considerable delay before we generate collections on the accounts in the legal process. This delay can cause a change in related expenses that is disproportionate to the change in legal collections.
As a result of our improved analytical capabilities and continuous review of operational strategies, we were able to more effectively utilize variable collection activities, such as telecommunications, lettering campaigns, and use of data provider services, resulting in reductions in the related expenses. Generally, these costs are higher in the first six months after purchase of a portfolio as we begin collection activities.
Occupancy. Occupancy expense declined to $2.8 million in the first half of 2011 from $3.4 million in 2010 as a result of the restructuring actions to close three collection offices during the second half of 2010.
Income Taxes. We recognized income tax expense of $3.6 million and $0.7 million for 2011 and 2010, respectively. The 2011 tax expense reflects a forecasted annualized effective tax rate of 43.2%. For 2010, the effective tax rate was 39.6%. The 360 basis point increase was primarily due to a net increase in our blended state tax rates and phase-out of the Michigan Renaissance Zone tax credit. The overall increase in tax expense was also driven by the increase in the pre-tax income, which was $8.4 million for 2011 compared to $1.9 million for the same period of 2010.
29
Table of Contents
Supplemental Performance Data
The following tables and analysis show select data related to our purchased portfolios including purchase price, account volume and mix, historical collections, cumulative and estimated remaining collections, productivity and certain other data that we believe is important to understanding our business. Total estimated collections as a percentage of purchase price provides a view of how acquired portfolios, generally disclosed by vintage year, have performed as compared to initial purchase price. This percentage reflects how well we expect our paper to perform, regardless of the underlying mix. Also included is a summary of our purchased receivable revenues by year of purchase, which provides additional vintage detail of collections, net impairments or reversals and zero basis collections.
The primary factor in determining purchased receivable revenue is the IRR assigned to the carrying value of portfolios. When carrying balances go down or assigned IRRs are lower than historical levels, revenue will generally be lower. When carrying balances increase or assigned IRRs go up, revenue will generally be higher. Purchased receivable revenue also depends on the amount of impairments or impairment reversals recognized. When collections fall short of expectations or future expectations decline, impairments may be recognized in order to write-down a portfolios balance to reflect lower estimated total collections. When collections exceed expectations or the future forecast improves we may reverse previously recognized impairments or increase assigned IRRs when there are no previous impairments to reverse. Zero basis collections are collections on portfolios that no longer have a carrying balance and therefore do not generate revenue by applying an assigned IRR. These collections are recognized as purchased receivables revenues in the period collected.
Portfolio Performance
The following table summarizes our historical portfolio purchase price and cash collections on an annual vintage basis by year of purchase:
($ in thousands)
Year of Purchase |
Number
of Portfolios |
Purchase Price (1) |
Cash Collections | Estimated Remaining Collections (2,3) |
Total Estimated Collections |
Total Estimated Collections as a Percentage of Purchase Price |
||||||||||||||||||
2003 |
76 | $ | 87,147 | $ | 447,486 | $ | 15 | $ | 447,501 | 514 | % | |||||||||||||
2004 |
106 | 86,536 | 275,365 | 2,105 | 277,470 | 321 | ||||||||||||||||||
2005 |
104 | 100,747 | 213,674 | 10,523 | 224,197 | 223 | ||||||||||||||||||
2006 |
154 | 142,231 | 317,287 | 31,920 | 349,207 | 246 | ||||||||||||||||||
2007 |
158 | 169,329 | 268,695 | 62,445 | 331,140 | 196 | ||||||||||||||||||
2008 |
164 | 153,518 | 214,212 | 96,107 | 310,319 | 202 | ||||||||||||||||||
2009 |
123 | 120,917 | 147,669 | 160,017 | 307,686 | 254 | ||||||||||||||||||
2010 |
122 | 136,025 | 75,708 | 227,204 | 302,912 | 223 | ||||||||||||||||||
2011 (4) |
76 | 95,908 | 10,461 | 210,457 | 220,918 | 230 | ||||||||||||||||||
Total |
1,083 | $ | 1,092,358 | $ | 1,970,557 | $ | 800,793 | $ | 2,771,350 | 254 | % | |||||||||||||
(1) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price for accounts that were sold at the time of purchase to another debt purchaser. |
(2) | Estimated remaining collections are based in part on historical cash collections. Refer to Forward-Looking Statements on page 21 and Critical Accounting Policies on page 42 for further information regarding these estimates. |
(3) | Estimated remaining collections refers to the sum of all future projected cash collections on our owned portfolios using up to an 84 month collection forecast from the date of purchase. Estimated remaining collections for pools on the cost recovery method for revenue recognition purposes are equal to the carrying value. There are no estimated remaining collections for pools on the cost recovery method that are fully amortized. |
(4) | Includes six months of activity through June 30, 2011. |
30
Table of Contents
The following table summarizes our quarterly portfolio purchasing since January 1, 2009:
($ in thousands)
Quarter of Purchase |
Number
of Portfolios |
Purchase Price (1) |
Face Value |
|||||||||
Q1 2009 |
31 | $ | 21,753 | $ | 736,851 | |||||||
Q2 2009 |
22 | 19,628 | 716,010 | |||||||||
Q3 2009 |
33 | 36,912 | 1,585,065 | |||||||||
Q4 2009 |
37 | 42,624 | 1,378,205 | |||||||||
Q1 2010 |
28 | 29,615 | 818,628 | |||||||||
Q2 2010 |
41 | 48,441 | 1,495,281 | |||||||||
Q3 2010 |
34 | 41,157 | 1,172,354 | |||||||||
Q4 2010 |
19 | 16,813 | 297,642 | |||||||||
Q1 2011 |
37 | 46,416 | 1,228,701 | |||||||||
Q2 2011 |
39 | 49,492 | 1,604,289 | |||||||||
Total |
321 | $ | 352,851 | $ | 11,033,026 | |||||||
(1) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price of accounts that were sold at the time of purchase to another debt purchaser. |
The following table summarizes the remaining unamortized balances of our purchased receivables portfolios by year of purchase:
($ in thousands)
Year of Purchase |
Unamortized Balance |
Purchase Price (1) |
Unamortized Balance as a Percentage of Purchase Price |
Unamortized Balance as a Percentage of Total |
||||||||||||
2003 |
$ | 15 | $ | 87,147 | 0.0 | % | 0.0 | % | ||||||||
2004 |
728 | 86,536 | 0.8 | 0.2 | ||||||||||||
2005 |
2,950 | 100,747 | 2.9 | 0.9 | ||||||||||||
2006 |
12,618 | 142,231 | 8.9 | 3.7 | ||||||||||||
2007 |
29,488 | 169,329 | 17.4 | 8.7 | ||||||||||||
2008 |
40,675 | 153,518 | 26.5 | 11.9 | ||||||||||||
2009 |
58,394 | 120,917 | 48.3 | 17.1 | ||||||||||||
2010 |
102,622 | 136,025 | 75.4 | 30.1 | ||||||||||||
2011 (2) |
93,445 | 95,908 | 97.4 | 27.4 | ||||||||||||
Total |
$ | 340,935 | $ | 1,092,358 | 31.2 | % | 100.0 | % | ||||||||
(1) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price of accounts that were sold at the time of purchase to another debt purchaser. |
(2) | Includes six months of activity through June 30, 2011. |
31
Table of Contents
The following table summarizes purchased receivable revenues and amortization rates by year of purchase:
Three months ended June 30, 2011 | ||||||||||||||||||||||||
Year of Purchase |
Collections | Revenue | Amortization Rate (1) |
Monthly Yield (2) |
Net Impairments (Reversals) |
Zero Basis Collections |
||||||||||||||||||
2005 and prior |
$ | 14,202,601 | $ | 12,261,254 | N/M | N/M | $ | (953,600 | ) | $ | 10,537,845 | |||||||||||||
2006 |
6,608,400 | 4,362,721 | 34.0 | % | 10.10 | % | (1,047,800 | ) | 716,082 | |||||||||||||||
2007 |
9,579,297 | 4,436,270 | 53.7 | 4.51 | | 269,122 | ||||||||||||||||||
2008 |
12,327,244 | 6,461,875 | 47.6 | 4.85 | | 1,537,357 | ||||||||||||||||||
2009 |
18,101,193 | 10,399,755 | 42.5 | 5.46 | | | ||||||||||||||||||
2010 |
20,079,650 | 10,193,963 | 49.2 | 3.11 | | | ||||||||||||||||||
2011 |
8,273,173 | 6,308,616 | 23.7 | 3.32 | | | ||||||||||||||||||
Totals |
$ | 89,171,558 | $ | 54,424,454 | 39.0 | 5.45 | $ | (2,001,400 | ) | $ | 13,060,406 | |||||||||||||
Three months ended June 30, 2010 | ||||||||||||||||||||||||
Year of Purchase |
Collections | Revenue | Amortization Rate (1) |
Monthly Yield (2) |
Net Impairments (Reversals) |
Zero Basis Collections |
||||||||||||||||||
2004 and prior |
$ | 14,012,401 | $ | 12,232,427 | N/M | N/M | $ | 38,089 | $ | 10,501,033 | ||||||||||||||
2005 |
4,047,269 | 3,018,844 | 25.4 | % | 15.44 | % | (1,153,800 | ) | 786,911 | |||||||||||||||
2006 |
9,974,216 | 5,363,233 | 46.2 | 6.78 | 51,000 | 1,241,187 | ||||||||||||||||||
2007 |
13,156,759 | 6,923,550 | 47.4 | 4.22 | | 847,372 | ||||||||||||||||||
2008 |
16,654,669 | 7,599,601 | 54.4 | 3.38 | | 98,532 | ||||||||||||||||||
2009 |
21,343,084 | 11,633,662 | 45.5 | 3.87 | | 362,640 | ||||||||||||||||||
2010 |
5,025,675 | 3,855,557 | 23.3 | 2.88 | | | ||||||||||||||||||
Totals |
$ | 84,214,073 | $ | 50,626,874 | 39.9 | 5.36 | $ | (1,064,711 | ) | $ | 13,837,675 | |||||||||||||
Six months ended June 30, 2011 | ||||||||||||||||||||||||
Year of Purchase |
Collections | Revenue | Amortization Rate (1) |
Monthly Yield (2) |
Net Impairments (Reversals) |
Zero Basis Collections |
||||||||||||||||||
2005 and prior |
$ | 29,018,211 | $ | 24,983,599 | N/M | N/M | $ | (2,139,000 | ) | $ | 20,801,114 | |||||||||||||
2006 |
13,820,685 | 8,536,912 | 38.2 | % | 8.96 | % | (1,550,800 | ) | 1,475,747 | |||||||||||||||
2007 |
20,267,223 | 9,095,455 | 55.1 | 4.24 | 467,000 | 613,376 | ||||||||||||||||||
2008 |
26,277,382 | 13,228,441 | 49.7 | 4.59 | | 3,363,736 | ||||||||||||||||||
2009 |
38,572,775 | 19,658,711 | 49.0 | 4.79 | 2,304,000 | | ||||||||||||||||||
2010 |
42,038,883 | 20,956,500 | 50.1 | 3.04 | | | ||||||||||||||||||
2011 |
10,461,333 | 8,002,545 | 23.5 | 3.36 | | | ||||||||||||||||||
Totals |
$ | 180,456,492 | $ | 104,462,163 | 42.1 | 5.29 | $ | (918,800 | ) | $ | 26,253,973 | |||||||||||||
Six months ended June 30, 2010 | ||||||||||||||||||||||||
Year of Purchase |
Collections | Revenue | Amortization Rate (1) |
Monthly Yield (2) |
Net Impairments (Reversals) |
Zero Basis Collections |
||||||||||||||||||
2004 and prior |
$ | 30,205,907 | $ | 25,612,953 | N/M | N/M | $ | 137,769 | $ | 21,485,227 | ||||||||||||||
2005 |
9,253,696 | 5,487,498 | 40.7 | % | 12.06 | % | (1,153,800 | ) | 1,903,412 | |||||||||||||||
2006 |
21,619,661 | 11,857,884 | 45.2 | 6.78 | 51,000 | 2,654,458 | ||||||||||||||||||
2007 |
28,096,125 | 14,521,971 | 48.3 | 4.14 | | 1,737,603 | ||||||||||||||||||
2008 |
35,005,726 | 16,342,011 | 53.3 | 3.40 | | 211,662 | ||||||||||||||||||
2009 |
43,308,909 | 23,399,814 | 46.0 | 3.69 | | 762,128 | ||||||||||||||||||
2010 |
5,939,379 | 4,491,289 | 24.4 | 2.78 | | | ||||||||||||||||||
Totals |
$ | 173,429,403 | $ | 101,713,420 | 41.4 | 5.35 | $ | (965,031 | ) | $ | 28,754,490 | |||||||||||||
(1) | N/M indicates that the calculated percentage is not meaningful. |
(2) | The monthly yield is the weighted-average yield determined by dividing purchased receivable revenues recognized in the period by the average of the beginning monthly carrying values of the purchased receivables for the period presented. |
32
Table of Contents
Core Amortization
The table below shows components of revenue from purchased receivables, the amortization rate and the core amortization rate. We use the core amortization rate to monitor performance of pools with remaining balances, and to determine if impairments, impairment reversals, or yield increases should be recorded. Core amortization trends may identify over or under performance compared to forecasts for pools with remaining balances.
The following factors contributed to the change in amortization rates from the prior year:
| amortization increased for both the second quarter and first half of 2011 compared to the same periods in 2010. However, amortization as a percentage of collection decreased for the quarter since collections grew by a larger amount. For the first half of the year, the amortization rate was higher due to a larger drop in collections from fully amortized pools. Portfolio balances that amortize too slowly in relation to current or expected collections may lead to impairments. If portfolio balances amortize too quickly and we expect collections to continue to exceed expectations, previously recognized impairments may be reversed, or if there are no impairments to reverse, assigned yields may increase; |
| lower zero basis collections in the second quarter and first half of 2011, compared to the same periods in 2010, increased the amortization rate because 100% of these collections are recorded as revenue and do not contribute towards portfolio amortization; and |
| net impairment reversals are recorded as a reduction to amortization, and decrease the amortization rate, while net impairments have the opposite effect. Higher net impairment reversals for the second quarter of 2011 decreased total amortization compared to the prior year period. Net impairment reversals for the first half of the year were essentially flat with 2010, and therefore, did not offset the impact of lower zero basis collections. |
($ in millions) | Three Months Ended June 30, |
Six Months
Ended June 30, |
||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Cash collections: |
||||||||||||||||
Collections on amortizing pools |
$ | 76.1 | $ | 70.4 | $ | 154.2 | $ | 144.6 | ||||||||
Zero basis collections |
13.1 | 13.8 | 26.3 | 28.8 | ||||||||||||
Total collections |
$ | 89.2 | $ | 84.2 | $ | 180.5 | $ | 173.4 | ||||||||
Amortization: |
||||||||||||||||
Amortization of receivables balances |
$ | 36.0 | $ | 34.1 | $ | 75.5 | $ | 71.3 | ||||||||
Reversals of impairments |
(2.1 | ) | (1.3 | ) | (3.8 | ) | (1.3 | ) | ||||||||
Impairments |
0.1 | 0.3 | 2.8 | 0.4 | ||||||||||||
Cost recovery amortization |
0.8 | 0.5 | 1.5 | 1.3 | ||||||||||||
Total amortization |
$ | 34.8 | $ | 33.6 | $ | 76.0 | $ | 71.7 | ||||||||
Purchased receivable revenues, net |
$ | 54.4 | $ | 50.6 | $ | 104.5 | $ | 101.7 | ||||||||
Amortization rate |
39.0 | % | 39.9 | % | 42.1 | % | 41.4 | % | ||||||||
Core amortization rate (1) |
45.7 | % | 47.7 | % | 49.3 | % | 49.6 | % |
(1) | The core amortization rate is calculated as total amortization divided by collections on non-fully amortized portfolios. |
33
Table of Contents
Account Representative Tenure and Productivity
We measure in-house call center account representative tenure by two major categories, those with less than one year of experience and those with one or more years of experience. The following tables display the experience of our account representatives and off-shore account representatives:
In-House Account Representatives, including Supervisors, by Experience
Three months ended June 30, |
Six months ended June 30, |
Year ended December 31, |
||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2010 | 2009 | |||||||||||||||||||
One year or more (1) |
388 | 524 | 400 | 546 | 514 | 587 | ||||||||||||||||||
Less than one year (2) |
316 | 401 | 299 | 440 | 365 | 422 | ||||||||||||||||||
Total |
704 | 925 | 699 | 986 | 879 | 1,009 | ||||||||||||||||||
(1) | Based on number of average in-house call center Full Time Equivalent (FTE) account representatives and supervisors with one or more years of service. |
(2) | Based on number of average in-house call center FTE account representatives and supervisors with less than one year of service, including new associates in training. |
Off-Shore Account Representatives (1)
Three months ended June 30, |
Six months ended June 30, |
Years ended December 31, |
||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2010 | 2009 (2) | |||||||||||||||||||
Number of account representatives |
250 | 226 | 250 | 192 | 227 | 17 |
(1) | Based on number of average off-shore account representatives staffed by a third party agency measured on a per seat basis. |
(2) | Includes activity beginning in November 2009 averaged over the 12-month period. |
The following table displays our account representative productivity:
Overall Account Representative Collection Averages
Three months ended June 30, |
Six months ended June 30, |
Years ended December 31, |
||||||||||||||||||||||
2011 | 2010 (1) | 2011 | 2010 (1) | 2010 | 2009 | |||||||||||||||||||
Overall collection averages |
$ | 41,419 | $ | 40,400 | $ | 91,915 | $ | 82,130 | $ | 164,206 | $ | 156,391 |
(1) | Prior year amounts were adjusted to remove supervisors from the collection average which is consistent with the current presentation. Supervisors do not have collection goals; therefore, we believe this presentation better represents our collection averages. |
In-house account representative average collections per FTE increased for the three and six months ended June 30, 2011 by 2.5% and 11.9%, respectively, compared to the prior year periods. Account representative productivity improved as a result of a 12.5% increase in purchasing in 2010 as compared to 2009, coupled with a more effective training program, better utilization of our standardized collection methodology, targeted lettering and dialing strategies and improved analytical models and tools.
34
Table of Contents
Cash Collections
The following tables provide further detailed vintage collection analysis on an annual and a cumulative basis:
Historical Collections (1)
($ in thousands) Year of Purchase |
Purchase Price (2) |
Years Ended December 31, | Six Months Ended June 30, 2011 |
|||||||||||||||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||||||||||||||||||||||
Pre-2001 |
$ | 53,438 | $ | 47,874 | $ | 39,973 | $ | 32,262 | $ | 26,349 | $ | 19,898 | $ | 14,564 | $ | 10,283 | $ | 7,200 | $ | 5,167 | $ | 2,557 | ||||||||||||||||||||||||||
2001 |
$ | 43,029 | 17,630 | 50,327 | 50,967 | 45,713 | 39,865 | 30,472 | 21,714 | 13,351 | 8,738 | 5,610 | 2,582 | |||||||||||||||||||||||||||||||||||
2002 |
72,255 | | 22,339 | 70,813 | 72,024 | 67,649 | 55,373 | 39,839 | 24,529 | 15,957 | 11,367 | 5,216 | ||||||||||||||||||||||||||||||||||||
2003 |
87,147 | | | 36,067 | 94,564 | 94,234 | 79,423 | 58,359 | 38,408 | 23,842 | 15,774 | 6,815 | ||||||||||||||||||||||||||||||||||||
2004 |
86,536 | | | | 23,365 | 68,354 | 62,673 | 48,093 | 32,276 | 21,082 | 13,731 | 5,791 | ||||||||||||||||||||||||||||||||||||
2005 |
100,747 | | | | | 23,459 | 60,280 | 50,811 | 35,638 | 22,726 | 14,703 | 6,057 | ||||||||||||||||||||||||||||||||||||
2006 |
142,231 | | | | | | 32,751 | 101,529 | 79,953 | 53,239 | 35,994 | 13,821 | ||||||||||||||||||||||||||||||||||||
2007 |
169,329 | | | | | | | 36,269 | 93,183 | 69,891 | 49,085 | 20,267 | ||||||||||||||||||||||||||||||||||||
2008 |
153,518 | | | | | | | | 41,957 | 83,430 | 62,548 | 26,277 | ||||||||||||||||||||||||||||||||||||
2009 |
120,917 | | | | | | | | | 27,926 | 81,170 | 38,573 | ||||||||||||||||||||||||||||||||||||
2010 |
136,025 | | | | | | | | | | 33,669 | 42,039 | ||||||||||||||||||||||||||||||||||||
2011 |
95,908 | | | | | | | | | | | 10,461 | ||||||||||||||||||||||||||||||||||||
Total |
$ | 71,068 | $ | 120,540 | $ | 197,820 | $ | 267,928 | $ | 319,910 | $ | 340,870 | $ | 371,178 | $ | 369,578 | $ | 334,031 | $ | 328,818 | $ | 180,456 | ||||||||||||||||||||||||||
Cumulative Collections (1)
|
||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands)
Year of Purchase |
Purchase Price (2) |
Total Through December 31, | Total Through June 30, 2011 |
|||||||||||||||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||||||||||||||||||||||
2001 |
$ | 43,029 | $ | 17,630 | $ | 67,957 | $ | 118,924 | $ | 164,637 | $ | 204,502 | $ | 234,974 | $ | 256,688 | $ | 270,039 | $ | 278,777 | $ | 284,387 | $ | 286,969 | ||||||||||||||||||||||||
2002 |
72,255 | | 22,339 | 93,152 | 165,176 | 232,825 | 288,198 | 328,037 | 352,566 | 368,523 | 379,890 | 385,106 | ||||||||||||||||||||||||||||||||||||
2003 |
87,147 | | | 36,067 | 130,631 | 224,865 | 304,288 | 362,647 | 401,055 | 424,897 | 440,671 | 447,486 | ||||||||||||||||||||||||||||||||||||
2004 |
86,536 | | | | 23,365 | 91,719 | 154,392 | 202,485 | 234,761 | 255,843 | 269,574 | 275,365 | ||||||||||||||||||||||||||||||||||||
2005 |
100,747 | | | | | 23,459 | 83,739 | 134,550 | 170,188 | 192,914 | 207,617 | 213,674 | ||||||||||||||||||||||||||||||||||||
2006 |
142,231 | | | | | | 32,751 | 134,280 | 214,233 | 267,472 | 303,466 | 317,287 | ||||||||||||||||||||||||||||||||||||
2007 |
169,329 | | | | | | | 36,269 | 129,452 | 199,343 | 248,428 | 268,695 | ||||||||||||||||||||||||||||||||||||
2008 |
153,518 | | | | | | | | 41,957 | 125,387 | 187,935 | 214,212 | ||||||||||||||||||||||||||||||||||||
2009 |
120,917 | | | | | | | | | 27,926 | 109,096 | 147,669 | ||||||||||||||||||||||||||||||||||||
2010 |
136,025 | | | | | | | | | | 33,669 | 75,708 | ||||||||||||||||||||||||||||||||||||
2011 |
95,908 | | | | | | | | | | | 10,461 | ||||||||||||||||||||||||||||||||||||
Cumulative Collections as Percentage of Purchase Price (1)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Year of Purchase |
Purchase Price (2) |
Total Through December 31, | Total Through June 30, 2011 |
|||||||||||||||||||||||||||||||||||||||||||||
2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | |||||||||||||||||||||||||||||||||||||||
2001 |
$ | 43,029 | 41 | % | 158 | % | 276 | % | 383 | % | 475 | % | 546 | % | 597 | % | 628 | % | 648 | % | 661 | % | 667 | % | ||||||||||||||||||||||||
2002 |
72,255 | | 31 | 129 | 229 | 322 | 399 | 454 | 488 | 510 | 526 | 533 | ||||||||||||||||||||||||||||||||||||
2003 |
87,147 | | | 41 | 150 | 258 | 349 | 416 | 460 | 488 | 506 | 513 | ||||||||||||||||||||||||||||||||||||
2004 |
86,536 | | | | 27 | 106 | 178 | 234 | 271 | 296 | 312 | 318 | ||||||||||||||||||||||||||||||||||||
2005 |
100,747 | | | | | 23 | 83 | 134 | 169 | 191 | 206 | 212 | ||||||||||||||||||||||||||||||||||||
2006 |
142,231 | | | | | | 23 | 94 | 151 | 188 | 213 | 223 | ||||||||||||||||||||||||||||||||||||
2007 |
169,329 | | | | | | | 21 | 76 | 118 | 147 | 159 | ||||||||||||||||||||||||||||||||||||
2008 |
153,518 | | | | | | | | 27 | 82 | 122 | 140 | ||||||||||||||||||||||||||||||||||||
2009 |
120,917 | | | | | | | | | 23 | 90 | 122 | ||||||||||||||||||||||||||||||||||||
2010 |
136,025 | | | | | | | | | | 25 | 56 | ||||||||||||||||||||||||||||||||||||
2011 |
95,908 | | | | | | | | | | | 11 |
(1) | Does not include proceeds from sales of receivables. |
(2) | Purchase price refers to the cash paid to a seller to acquire a portfolio less buybacks and the purchase price for accounts that were sold at the time of purchase to another debt purchaser. |
35
Table of Contents
Seasonality
The success of our business depends on our ability to collect on our purchased portfolios of charged-off consumer receivables. Collections tend to be seasonally higher in the first and second quarters of the year due to consumers receipt of tax refunds and other factors. Conversely, collections tend to be lower in the third and fourth quarters of the year due to consumers spending in connection with summer vacations, the holiday season and other factors. However, revenue recognized is relatively level, excluding the impact of impairments, due to the application of the provisions prescribed by the Interest Method of accounting. In addition, our operating results may be affected by the timing of purchases of charged-off consumer receivables due to the costs associated with initiating collection activities. Consequently, income and margins may fluctuate from quarter to quarter.
The following table illustrates our quarterly cash collections:
Cash Collections
Quarter |
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||||||||
First |
$ | 91,284,934 | N/M | % | $ | 89,215,330 | 27.1 | % | $ | 94,116,937 | 28.2 | % | $ | 100,264,281 | 27.1 | % | $ | 95,853,350 | 25.8 | % | ||||||||||||||||||||
Second |
89,171,558 | N/M | 84,214,073 | 25.6 | 87,293,577 | 26.1 | 95,192,743 | 25.8 | 95,432,021 | 25.7 | ||||||||||||||||||||||||||||||
Third |
| | 78,860,926 | 24.0 | 77,832,357 | 23.3 | 90,775,528 | 24.6 | 90,748,442 | 24.5 | ||||||||||||||||||||||||||||||
Fourth |
| | 76,528,161 | 23.3 | 74,787,726 | 22.4 | 83,345,578 | 22.5 | 89,144,650 | 24.0 | ||||||||||||||||||||||||||||||
Total cash collections |
$ | 180,456,492 | 100.0 | % | $ | 328,818,490 | 100.0 | % | $ | 334,030,597 | 100.0 | % | $ | 369,578,130 | 100.0 | % | $ | 371,178,463 | 100.0 | % | ||||||||||||||||||||
(1) | N/M indicates that the calculated percentage for quarterly purchases is not meaningful compared to prior years. |
The following table illustrates cash collections and percentages by source:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
Call center collections |
$ | 48,338,526 | 54.2 | % | $ | 45,493,986 | 54.0 | % | $ | 100,063,176 | 55.4 | % | $ | 95,955,024 | 55.3 | % | ||||||||||||||||
Legal collections |
40,833,032 | 45.8 | 38,720,087 | 46.0 | 80,393,316 | 44.6 | 77,474,379 | 44.7 | ||||||||||||||||||||||||
Total cash collections |
$ | 89,171,558 | 100.0 | % | $ | 84,214,073 | 100.0 | % | $ | 180,456,492 | 100.0 | % | $ | 173,429,403 | 100.0 | % | ||||||||||||||||
The average collection payment size grew 16.5% to $181 during the second quarter of 2011 when compared to the same period in 2010. This increase reflects the net impact of a 21.2% and a 11.1% increase in the size of average call center collection payments and legal payments, respectively. The increase in call center payment size was a result of collections on paper with higher average balances coupled with a more effective training program, better utilization of our standardized collection methodology, targeted lettering and dialing strategies and improved analytical models and tools. The overall increase in the size of payments from the legal channel was influenced by improvements in our in-house dialing and lettering strategies offset in part by negative trends in our ability to garnish assets.
The following table categorizes our purchased receivables portfolios acquired since January 1, 2001 by major asset type:
($ and accounts in thousands)
Asset Type |
Face Value of Charged-off Receivables (1) |
% | No. of Accounts |
% | ||||||||||||
General Purpose Credit Cards |
$ | 23,269,527 | 52.1 | % | 9,083 | 26.4 | % | |||||||||
Private Label Credit Cards |
6,905,432 | 15.5 | 8,614 | 25.0 | ||||||||||||
Telecommunications/Utility/Gas |
3,156,680 | 7.1 | 7,998 | 23.3 | ||||||||||||
Healthcare |
2,465,023 | 5.5 | 4,101 | 11.9 | ||||||||||||
Installment Loans |
2,262,914 | 5.1 | 388 | 1.1 | ||||||||||||
Health Club |
1,440,887 | 3.2 | 1,141 | 3.3 | ||||||||||||
Auto Deficiency |
1,040,022 | 2.3 | 183 | 0.5 | ||||||||||||
Other (2) |
4,132,750 | 9.2 | 2,925 | 8.5 | ||||||||||||
Total |
$ | 44,673,235 | 100.0 | % | 34,433 | 100.0 | % | |||||||||
36
Table of Contents
(1) | Face value of charged-off receivables represents the cumulative amount of purchases net of buybacks. The amounts in this table are not adjusted for payments received, settlements or additional accrued interest that occur after purchase. This table also excludes the purchase of a single portfolio in June 2002 with a face value of $1.2 billion at a cost of $1.2 million (or 0.1% of face value), consisting of approximately 3.8 million accounts, which would have been included in Other. |
(2) | Other includes charged-off receivables of several debt types, including student loan, mobile home deficiency and retail mail order. |
The age of a charged-off consumer receivables portfolio, the time since an account has been charged-off by the credit originator and the number of times a portfolio has been placed with third parties for collection purposes are important factors in determining the price at which we will offer to purchase a portfolio. Generally, there is an inverse relationship between the age of a portfolio and the price at which we will purchase it. This relationship is due to the fact that older receivables are typically more difficult to collect. The consumer debt collection industry places receivables into the fresh, primary, secondary or tertiary categories depending on the age and number of third parties that have previously attempted to collect on the receivables. We will purchase accounts at any point in the delinquency cycle. We deploy our capital within these delinquency stages based upon the relative values of the available debt portfolios.
The following table categorizes our purchased receivables portfolios acquired since January 1, 2001 by major account type:
($ and accounts in thousands)
Delinquency Stage |
Face Value of Charged-off Receivables (1) |
% | No. of Accounts |
% | ||||||||||||
Fresh |
$ | 2,970,104 | 6.7 | % | 1,610 | 4.7 | % | |||||||||
Primary |
5,603,052 | 12.5 | 5,056 | 14.7 | ||||||||||||
Secondary |
11,971,145 | 26.8 | 9,109 | 26.4 | ||||||||||||
Tertiary |
24,128,934 | 54.0 | 18,658 | 54.2 | ||||||||||||
Total |
$ | 44,673,235 | 100.0 | % | 34,433 | 100.0 | % | |||||||||
(1) | Face value of charged-off receivables represents the cumulative amount of purchases net of buybacks. The amounts in this table are not adjusted for payments received, settlements or additional accrued interest that occur after purchase. This table also excludes the purchase of a single portfolio in June 2002 with a face value of $1.2 billion at a cost of $1.2 million (or 0.1% of face value), consisting of approximately 3.8 million accounts, which would have been included in Tertiary. |
We also review the geographic distribution of accounts within a portfolio because collection laws differ from state to state and therefore may impact collectability. In addition, economic factors vary regionally and are factored into our purchasing analysis. The following table illustrates our purchased receivables portfolios acquired since January 1, 2001 based on geographic location of the debtor:
($ and accounts in thousands)
Geographic Location |
Face Value of Charged-off Receivables (1) |
% | No. of Accounts |
% | ||||||||||||
Texas (2) |
$ | 6,096,713 | 13.6 | % | 5,446 | 15.8 | % | |||||||||
California |
5,706,478 | 12.8 | 3,999 | 11.6 | ||||||||||||
Florida (2) |
4,621,009 | 10.3 | 2,590 | 7.5 | ||||||||||||
New York |
2,734,236 | 6.1 | 1,517 | 4.4 | ||||||||||||
Michigan (2) |
2,232,342 | 5.0 | 2,567 | 7.4 | ||||||||||||
Ohio (2) |
1,874,036 | 4.2 | 2,336 | 6.8 | ||||||||||||
Illinois (2) |
1,755,536 | 3.9 | 1,786 | 5.2 | ||||||||||||
Pennsylvania |
1,596,634 | 3.6 | 1,076 | 3.1 | ||||||||||||
New Jersey (2) |
1,502,328 | 3.4 | 1,211 | 3.5 | ||||||||||||
North Carolina |
1,343,819 | 3.0 | 814 | 2.4 | ||||||||||||
Georgia |
1,273,421 | 2.9 | 948 | 2.8 | ||||||||||||
Arizona (2) |
924,532 | 2.1 | 649 | 1.9 | ||||||||||||
Other (3) |
13,012,151 | 29.1 | 9,494 | 27.6 | ||||||||||||
Total |
$ | 44,673,235 | 100.0 | % | 34,433 | 100.0 | % | |||||||||
37
Table of Contents
(1) | Face value of charged-off receivables represents the cumulative amount of purchases net of buybacks. The amounts in this table are not adjusted for payments received, settlements or additional accrued interest that occur after purchase. This table also excludes the purchase of a single portfolio in June 2002 with a face value of $1.2 billion at a cost of $1.2 million (or 0.1% of face value), consisting of approximately 3.8 million accounts. |
(2) | Legal or non-legal collection site(s) located in this state. |
(3) | Each state included in Other represents less than 2.0% of the face value of total charged-off receivables. |
Liquidity and Capital Resources
Historically, our primary sources of cash have been from operations and bank borrowings. We have traditionally used cash for acquisitions of purchased receivables, repayment of bank borrowings, purchasing property and equipment and working capital to support growth. We believe that cash generated from operations combined with borrowings currently available under our credit facilities, will be sufficient to fund our operations for the next twelve months, although no assurance can be given in this regard. If we need additional capital for investment in purchased receivables, working capital to grow our business or acquire other businesses, we may seek to sell additional equity or debt securities, increase the availability on, or replace, our existing credit facilities.
Borrowings
We maintain an amended credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and a syndicate of lenders named therein, that originated on June 5, 2007 (the Credit Agreement). Under the terms of the Credit Agreement, we have a five-year $100.0 million revolving credit facility which expires in June 2012 (the Revolving Credit Facility), which may be limited by financial covenants, and a six-year $150.0 million term loan facility which expires in June 2013 (the Term Loan Facility and together with the Revolving Credit Facility, the Credit Facilities). The Credit Facilities bear interest at 200 to 250 basis points over the banks prime rate depending upon our liquidity, as defined in the Credit Agreement. Alternately, at our discretion, we may borrow by entering into one, two, three, six or twelve-month London Inter Bank Offer Rate (LIBOR) contracts at rates between 300 to 350 basis points over the respective LIBOR rates, depending on our liquidity. Our Revolving Credit Facility includes an accordion loan feature that allows us to request a $25.0 million increase as well as sublimits for $10.0 million of letters of credit and for $10.0 million of swingline loans. The Credit Agreement is secured by a first priority lien on substantially all of our assets. The Credit Agreement also contains certain covenants and restrictions that we must comply with, which as of June 30, 2011 were:
| Leverage Ratio (as defined) cannot exceed (i) 1.5 to 1.0 at any time on or before December 30, 2011 or (ii) 1.25 to 1.0 at any time thereafter; |
| Ratio of Consolidated Total Liabilities to Consolidated Tangible Net Worth (as defined) cannot exceed (i) 2.5 to 1.0 at any time on or before December 30, 2011, (ii) 2.25 to 1.0 at any time on or after December 31, 2011 and on or before March 30, 2012 (iii) 2.0 to 1.0 at any time thereafter; and |
| Consolidated Tangible Net Worth (as defined) must equal or exceed $85.0 million plus 50% of positive consolidated net income for three consecutive fiscal quarters ending December 31, 2007 and for each fiscal year ending thereafter, such amount to be added as of December 31, 2007 and as of the end of each such fiscal year thereafter. |
The financial covenants restrict our ability to borrow against the Revolving Credit Facility. At June 30, 2011, total available borrowings on our Revolving Credit Facility were $61.5 million, however, our capacity to borrow under the terms of the financial covenants was limited to $58.1 million. The limitation is based on the Leverage Ratio, our most restrictive covenant at June 30, 2011. Our borrowing capacity will be reduced under this ratio if we experience declines in cash collections or increases in operating expenses that are not offset by a reduction in outstanding borrowings.
The Credit Agreement contains a provision that requires us to repay Excess Cash Flow (as defined) to reduce the indebtedness outstanding under our Term Loan Facility. Excess cash flow may exist for a fiscal year if we generate cash from operations in excess of amounts reinvested in our business, primarily for purchasing receivables. The Excess Cash Flow repayment provisions are:
38
Table of Contents
| 50% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was greater than 1.0 to 1.0 as of the end of such fiscal year; |
| 25% of the Excess Cash Flow for such fiscal year if the Leverage Ratio was less than or equal to 1.0 to 1.0 but greater than 0.875 to 1.0 as of the end of such fiscal year; or |
| 0% if the Leverage Ratio is less than or equal to 0.875 to 1.0 as of the end of such fiscal year. |
Based on the Excess Cash Flow provisions for fiscal 2009, we made a required prepayment of $9.0 million on the Term Loan Facility during the first quarter of 2010. There was no excess cash flow payment required in 2011 based on the results of operations for fiscal 2010. Payment of the Excess Cash Flow in 2010 did not reduce our total borrowing capacity under the Revolving Credit Facility.
Commitment fees on the unused portion of the Revolving Credit Facility are paid quarterly, in arrears, and are calculated as an amount equal to a margin of 0.50% on the average amount available on the Revolving Credit Facility.
The Credit Agreement requires us to effectively cap, collar or exchange interest rates on a notional amount of at least 25% of the outstanding principal amount of the Term Loan Facility. As such, we have an interest rate swap agreement that hedges a portion of the interest on the Term Loan Facility. Refer to Note 5 of the consolidated financial statements, Derivative Financial Instruments and Risk Management for additional information.
We had $171.1 million and $157.3 million of borrowings outstanding on our Credit Facilities at June 30, 2011 and December 31, 2010, respectively, of which $132.6 million and $133.4 million was outstanding on the Term Loan Facility and $38.5 million and $23.9 million was outstanding on the Revolving Credit Facility. The Term Loan Facility requires quarterly repayments totaling $1.5 million annually until expiration. The increase in total outstanding borrowings in 2011 was a result of the increased investments in purchased receivables portfolios and timing of payment of operating expenses.
In April 2011, we announced that we had engaged JPMorgan Securities to arrange funding of new senior secured credit facilities to replace our existing Credit Facilities. In May 2011, we decided to delay our pursuit of new credit facilities as we demonstrated continued improved operating performance. We expect to complete a refinancing transaction prior to the expiration of the Revolving Credit Facility in June 2012. We incurred deferred financing costs related to pursuing the new credit facilities of $0.3 million during the three months ended June 30, 2011.
We were in compliance with all covenants of the Credit Agreement as of June 30, 2011.
Cash Flows
The majority of our cash flow requirements are for purchases of receivables and payment of operating expenses. Historically, these items have been funded with internal cash flow and with borrowings against our Revolving Credit Facility. For the six months ended June 30, 2011, we invested $95.6 million in purchased receivables, net of buybacks, which was $15.9 million higher than the same period of 2010. These purchases were primarily funded by higher collections and higher net borrowings on our revolving credit facility. Our cash balance has increased from $5.6 million at December 31, 2010 to $7.3 million as of June 30, 2011.
Our operating activities provided cash of $7.4 million and $2.5 million for the six months ended June 30, 2011 and 2010, respectively. Cash provided by operating activities for these periods was generated primarily from operating income earned through cash collections as adjusted for non-cash items and the timing of payments of income taxes, accounts payable and accrued liabilities. Cash provided by operations was negatively impacted in the first half of 2011 by the funding of a contract settlement fee accrued at December 31, 2010. We rely on cash generated from our operating activities and from the principal collected on our purchased receivables, included as a component of investing activities, to allow us to fund operations and re-invest in purchased receivables.
Investing activities used cash of $19.2 million and $8.1 million for the six months ended June 30, 2011 and 2010, respectively. The change in investing cash flows was primarily the result of a $15.9 million increase in investment in purchased receivable portfolios during the first half of 2011 compared to the same period of 2010. This increase was offset in part by higher principal collected on purchased receivables, which is a function of higher cash collections. We believe
39
Table of Contents
that we have sufficient capacity in our Credit Facilities when combined with anticipated cash flows from operations to fund investment in purchased receivables at or above historical levels.
Financing activities provided cash of $13.5 million and $6.5 million for the six months ended June 30, 2011 and 2010, respectively. The increase in cash provided by financing activities in 2011 was driven by an increase in net borrowings on our credit facilities, which were $6.5 million higher in the first half of 2011. Cash provided by financing activities will increase in future periods to the extent we use net borrowings to fund purchases of paper or operations.
Adjusted EBITDA
We define Adjusted Earnings Before Interest Taxes Depreciation and Amortization (Adjusted EBITDA) as net income plus (a) the provision for income taxes, (b) interest expense, net, (c) depreciation and amortization, (d) share-based compensation, (e) gain or loss on sale of assets, net, (f) non-cash restructuring charges and impairment of assets, (g) purchased receivables amortization, and (h) in accordance with our Credit Facilities, certain FTC related charges. Adjusted EBITDA is not a measure of liquidity calculated in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP), and should not be considered an alternative to, or more meaningful than, net income prepared on a U.S. GAAP basis. Adjusted EBITDA does not purport to represent cash flow provided by, or used in, operating activities as defined by U.S. GAAP, which is presented in our statements of cash flows. In addition, Adjusted EBITDA is not necessarily comparable to similarly titled measures reported by other companies.
We believe Adjusted EBITDA is useful to an investor in evaluating our operating performance for the following reasons:
| Adjusted EBITDA is widely used by investors to measure a companys operating performance without regard to items such as interest income, taxes, depreciation and amortization including purchased receivables amortization, and share- based compensation, which can vary substantially from company to company depending upon accounting methods and the book value of assets, capital structure and the method by which assets were acquired; and |
| analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in our industry. |
Our management uses Adjusted EBITDA:
| for planning purposes, including in the preparation of our internal annual operating budget and periodic forecasts; |
| in communications with the Board of Directors, stockholders, analysts and investors concerning our financial performance; |
| as a significant factor in determining bonuses under managements annual incentive compensation program; and |
| as a measure of operating performance for the financial covenants in our amended Credit Agreement, because it provides information related to our ability to provide cash flows for investments in purchased receivables, capital expenditures, acquisitions and working capital requirements. |
40
Table of Contents
The following table reconciles net income, the most directly comparable U.S. GAAP measure, to Adjusted EBITDA:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income |
$ | 3,658,842 | $ | 774,457 | $ | 4,744,405 | $ | 1,130,974 | ||||||||
Adjustments: |
||||||||||||||||
Income tax expense |
2,867,105 | 509,408 | 3,612,570 | 740,890 | ||||||||||||
Interest expense, net |
2,640,391 | 2,888,306 | 5,300,360 | 5,515,689 | ||||||||||||
Depreciation and amortization |
999,863 | 1,146,329 | 2,050,515 | 2,308,711 | ||||||||||||
Share-based compensation |
477,733 | 479,435 | 783,660 | 698,444 | ||||||||||||
Gain (loss) on sale of assets, net |
5,893 | (102,483 | ) | 5,893 | (319,305 | ) | ||||||||||
Purchased receivables amortization |
34,747,104 | 33,587,199 | 75,994,329 | 71,715,983 | ||||||||||||
FTC related charges |
178,688 | 219,137 | 242,927 | 219,137 | ||||||||||||
Adjusted EBITDA |
$ | 45,575,619 | $ | 39,501,788 | $ | 92,734,659 | $ | 82,010,523 | ||||||||
Collections and operating expenses, net of the adjustment items, are the primary drivers of Adjusted EBITDA. During the second quarter of 2011, Adjusted EBITDA was $6.1 million higher than the same period of 2010. This increase was a result of an increase in cash collections of $5.0 million combined with a decrease in applicable operating expenses of $1.1 million. During the first half of 2011, Adjusted EBITDA was $10.7 million higher than in the same period of 2010. This increase was a result of an increase in cash collections of $7.0 million combined with a decrease in applicable operating expenses of $3.7 million.
Future Contractual Cash Obligations
The following table summarizes our future contractual cash obligations as of June 30, 2011:
Years Ending December 31, | ||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | |||||||||||||||||||
Operating lease obligations |
$ | 2,256,879 | $ | 4,241,368 | $ | 4,242,985 | $ | 4,261,212 | $ | 3,857,759 | $ | 1,555,114 | ||||||||||||
Capital lease obligations |
47,012 | 112,828 | 23,242 | | | | ||||||||||||||||||
Purchase obligations |
1,747,382 | 2,306,947 | 1,656,947 | 792,972 | 738,972 | 181,483 | ||||||||||||||||||
Forward flow obligations (1) |
10,376,100 | 1,072,500 | | | | | ||||||||||||||||||
Revolving credit (2) |
| 38,500,000 | | | | | ||||||||||||||||||
Term loan (3) |
750,000 | 1,500,000 | 130,359,956 | | | | ||||||||||||||||||
Contractual interest on derivative instruments |
946,267 | 946,267 | | | | | ||||||||||||||||||
Total (4) |
$ | 16,123,640 | $ | 48,679,910 | $ | 136,283,130 | $ | 5,054,184 | $ | 4,596,731 | $ | 1,736,597 | ||||||||||||
(1) | We have eight forward flow contracts that have terms beyond June 30, 2011 with the last contract expiring in March 2012. |
(2) | To the extent that a balance is outstanding on our Revolving Credit Facility, it would be due in June 2012 or earlier as defined in the Credit Agreement. Interest on our Revolving Credit Facility is not included within the amount outstanding as of June 30, 2011. |
(3) | To the extent that a balance is outstanding on our Term Loan Facility, it would be due in June 2013. The variable interest is not included within the amount outstanding as of June 30, 2011. |
(4) | We have a liability of $1.1 million relating to uncertain tax positions, which has been excluded from the table above because the amount and fiscal year of the payment cannot be reliably estimated. |
Off-Balance Sheet Arrangements
We currently do not have any off-balance sheet arrangements.
41
Table of Contents
Critical Accounting Policies
Revenue Recognition
We generally account for our revenues from collections on purchased receivables by using the Interest Method in accordance with U.S. GAAP, which requires making reasonable estimates of the timing and amount of future cash collections. Application of the Interest Method requires the use of estimates, primarily estimated remaining collections, to calculate a projected IRR for each pool. These estimates are based on historical cash collections, anticipated work effort and payer dynamics. If future cash collections are materially different in amount or timing from the remaining collections estimate, earnings could be affected, either positively or negatively. The estimates of remaining collections are sensitive to the inputs used and the performance of each pool. Performance is dependent on macro-economic factors and the specific demographic makeup of the debtors in the pool. Higher collection amounts or cash collections that occur sooner than projected will have a favorable impact on impairments, impairment reversals or increases in yields and revenues. Lower collection amounts or cash collections that occur later than projected will have an unfavorable impact and may result in impairment of receivables balances. Impairments of purchased receivables put pressure on the financial covenants in our Credit Facilities.
We use the cost recovery method when collections on a particular portfolio cannot be reasonably predicted. The cost recovery method may be used for pools that previously had an IRR assigned. Under the cost recovery method, no revenue is recognized until we have fully collected the pools balance.
We adopted the Interest Method in January 2005 and apply it to purchased receivables acquired after December 31, 2004. The provisions of the Interest Method that relate to decreases in expected cash flows amend previously followed guidance for consistent treatment and apply prospectively to purchased receivables acquired before January 1, 2005. We purchase pools of homogenous accounts receivable and record each pool at its acquisition cost. Pools purchased after 2004 may be aggregated into one or more static pools within each quarter, based on common risk characteristics. Risk characteristics of purchased receivables are assumed to be similar since purchased receivables are usually in the late stages of the post charged-off collection cycle. We therefore aggregate most pools purchased within each quarter. Pools purchased before 2005 may not be aggregated with other pools. Each static pool, either aggregated or non-aggregated, retains its own identity and does not change over the remainder of its life. Each static pool is accounted for as a single unit for recognition of revenue, principal payments and impairments.
Each static pool of receivables is statistically modeled to determine its projected cash flows based on historical cash collections for pools with similar characteristics. An IRR is calculated for each static pool of receivables based on projected cash flows. The IRR is applied to the remaining balance of each static pool to determine the revenue recognized. Each static pool is analyzed at least quarterly to assess the actual performance compared to expected performance. This review includes an assessment of the actual results of cash collections, the work effort used and expected to be used in future periods, the components of the static pool including type of paper, the average age of purchased receivables, certain demographics and other factors that help us understand how a pool may perform in future periods. Generally, to the extent the differences in actual performance versus expected performance are favorable and the results of the review of pool demographics is also favorable, the IRR is adjusted prospectively to reflect the revised estimate of cash flows over the remaining life of the static pool. If the review of actual performance results in revised cash flow estimates that are less than the original estimates, and if the results of the review lead us to believe the decline in performance is not temporary, the IRR remains unchanged and an impairment is recognized. If cash flow estimates increase in periods subsequent to recording an impairment, reversal of the previously recognized impairment is made prior to any increases to the IRR.
These periodic reviews, and any adjustments or impairments, are discussed with our Audit Committee.
Goodwill
We periodically review the carrying value of intangible assets not subject to amortization, including goodwill, to determine whether an impairment may exist. U.S. GAAP requires that goodwill and certain intangible assets not subject to amortization be assessed annually for impairment using fair value measurement techniques.
Goodwill impairment is determined using a two-step test. The first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its book value, including goodwill. If the
42
Table of Contents
fair value of the reporting unit exceeds its book value, goodwill is considered not impaired and the second step of the impairment test is unnecessary. If the book value of the reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of the reporting units goodwill with the book value of that goodwill. If the book value of the reporting units goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. That is, the fair value of the reporting unit is allocated to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.
The estimate of fair value of our goodwill is determined using various valuation techniques including market capitalization, which is a Level 1 input, and an analysis of discounted cash flows, which includes Level 3 inputs. A discounted cash flow analysis requires various judgmental assumptions including assumptions about future cash flows, growth rates, and discount rates. We base assumptions about future cash flows and growth rates on our budget and long-term plans. Discount rate assumptions are based on an assessment of the risk inherent in the reporting unit. At the time of the most recent annual goodwill impairment test, November 1, 2010, market capitalization was substantially higher than book value and goodwill was considered not to be impaired.
Because market capitalization was less than book value for a sustained period during the three months ended June 30, 2011, we are performing an interim step one analysis, and if necessary, a step two analysis, to determine the amount of non-cash goodwill impairment, if any. To date there has been no indication that book value exceeds fair value of the reporting unit, which would lead to the second step of the goodwill impairment test; however, the analysis is not complete. We expect to complete this analysis during the third quarter of 2011. The non-cash goodwill impairment charge, if any, that might result from this evaluation would not impact the Companys cash flows or debt covenants. Total goodwill at June 30, 2011 was $14.3 million. If the results of the analysis indicates an impairment is required, it will be reflected in the third quarter of 2011 financial statements.
Income Taxes
We record a tax provision for the anticipated tax consequences of the results of operations. The provision for income taxes is computed using the asset and liability method, under which deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating losses and tax credit carry-forwards. Deferred tax assets and liabilities are measured using the enacted tax rates and laws that will be in effect when the differences are expected to be reversed.
We believe it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with the tax effects of the deferred tax liabilities, will be sufficient to fully recover deferred tax assets. In the event that all or part of the deferred tax assets are determined not to be realizable in the future, a valuation allowance would be established and charged to earnings in the period such determination is made. Similarly, if we subsequently realize deferred tax assets that were previously determined to be unrealizable, the respective valuation allowance would be reversed, resulting in a positive adjustment to earnings in the period such determination is made. In addition, the calculation of tax liabilities involves significant judgment in estimating the impact of uncertainties in the application of complex tax laws. Resolution of these uncertainties in a manner inconsistent with our expectations could have a material impact on our results of operations and financial position. We account for uncertain tax positions using a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
Recently Issued Accounting Pronouncements
Refer to Note 2, Summary of Significant Accounting Policies of the accompanying consolidated financial statements for further information.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Our exposure to market risk relates to the interest rate risk with our Credit Facilities. Accordingly, we may periodically enter into interest rate swap agreements for non-trading purposes to modify the interest rate exposure associated with our
43
Table of Contents
outstanding debt. The outstanding borrowings on our Credit Facilities were $171.1 million and $157.3 million as of June 30, 2011 and December 31, 2010, respectively. In September 2007, we entered into an amortizing interest rate swap agreement whereby, on a quarterly basis, we swap variable rates equal to three-month LIBOR for fixed rates on the notional amount of $125.0 million. Every year thereafter, on the anniversary of the swap agreement the notional amount decreases by $25.0 million. The outstanding unhedged borrowings on our Credit Facilities were $121.1 million as of June 30, 2011. Interest rates on unhedged borrowings may be based on the prime rate or LIBOR, at our discretion. Assuming a 200 basis point increase in interest rates on the unhedged borrowings, interest expense would have increased approximately $1.1 million and $0.8 million for the six months ended June 30, 2011 and 2010, respectively.
The swap was determined to be highly effective in hedging against fluctuations in variable interest rates associated with the underlying debt since we entered into the agreement. Interest rates have decreased since we entered into our swap agreement, reducing the fair value and resulting in a liability balance. Additional declines in interest rates will further reduce the fair value, while increasing interest rates will increase the fair value.
Item 4. | Controls and Procedures |
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level to cause material information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 to be recorded, processed, summarized and reported within the time periods specified in the Commissions rules and forms.
There have been no changes in our internal controls over financial reporting that occurred during the three months ended June 30, 2011 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Item 1. | Legal Proceedings |
In the ordinary course of business, we are involved in numerous legal proceedings. We regularly initiate collection lawsuits against consumers and are occasionally countersued by them in such actions. Also, consumers occasionally initiate litigation against us, in which they allege that we have violated a federal or state law in the process of collecting on their account. It is not unusual for us to be named in a class action lawsuit relating to these allegations, with these lawsuits routinely settling for immaterial amounts. We do not believe that these ordinary course matters, individually or in the aggregate, are material to our business or financial condition. However, there can be no assurance that a class action lawsuit would not, if decided against us, have a material adverse effect on our financial condition.
As previously reported, the FTC commenced an investigation into our debt collection practices under the Fair Credit Reporting Act, the Fair Debt Collection Practices Act and the Federal Trade Commission Act. The Company and its counsel continue to seek to resolve this matter. We do not believe that the resolution of this matter will have a material adverse effect on our business.
44
Table of Contents
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Companys Repurchases of Its Common Stock
The following table provides information about the Companys common stock repurchases during the second quarter of 2011:
Month |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
April |
| $ | | | |
May (1) |
5,446 | 4.23 | | | ||||||||||||
June |
| | | | ||||||||||||
Total |
5,446 | $ | 4.23 | | | |||||||||||
(1) | The shares were withheld for tax obligations in connection with the vesting of restricted share units. The shares were withheld at the fair market value on the vesting date of the restricted share units. |
We did not sell any equity securities during the second quarter of 2011 that were not registered under the Securities Act.
45
Table of Contents
Exhibit Number |
Description | |
31.1* | Rule 13a-14(a) Certification of Chief Executive Officer | |
31.2* | Rule 13a-14(a) Certification of Chief Financial Officer | |
32.1* | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Filed herewith |
46
Table of Contents
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on July 29, 2011.
ASSET ACCEPTANCE CAPITAL CORP. | ||||||
Date: July 29, 2011 |
By: | /s/ RION B. NEEDS | ||||
Rion B. Needs | ||||||
President and Chief Executive Officer (Principal Executive Officer) | ||||||
Date: July 29, 2011 |
By: | /s/ REID E. SIMPSON | ||||
Reid E. Simpson | ||||||
Senior Vice President Finance and Chief Financial Officer (Principal Financial and Accounting Officer) |
47