Attached files

file filename
8-K - FORM 8-K - VISA INC.d384121d8k.htm
EX-99.2 - PRESENTATION - VISA INC.d384121dex992.htm

Exhibit 99.1

 

LOGO

 

 

Visa Inc. Posts Strong Fiscal Third Quarter 2012 Earnings Results and Authorizes New $1 Billion Share Repurchase Program

 

 

 

 

Adjusted quarterly net income of $1.1 billion or $1.56 per diluted class A common share excluding a litigation provision and related tax benefit

 

 

GAAP quarterly net loss of $1.8 billion inclusive of a litigation provision of $4.1 billion covered under the Company’s Retrospective Responsibility Plan

 

 

The Company authorized a new $1 billion share repurchase program and deposited $150 million into the litigation escrow

SAN FRANCISCO, CA, July 25, 2012 – Visa Inc. (NYSE: V) today announced financial results for the Company’s fiscal third quarter 2012 ended June 30, 2012. On a GAAP basis, the Company reported a net loss of $1.8 billion, inclusive of a litigation provision of $4.1 billion, related to the previously announced settlement agreement in the Multi-District Litigation case. Visa’s share will be paid from the previously funded litigation escrow account established pursuant to the Company’s Retrospective Responsibility Plan.

Excluding the litigation provision of $4.1 billion and related tax benefit, adjusted net income for the quarter was $1.1 billion, or $1.56 per diluted class A common share, an increase of 25% over the prior year on an adjusted basis. The adjusted weighted-average number of diluted class A common shares outstanding during the third quarter was 675 million. The Company’s adjusted quarterly net income per share of class A common stock is a non-GAAP financial measure that is reconciled to its most directly comparable GAAP measure in the accompanying financial tables.

GAAP net operating revenue in the fiscal third quarter of 2012 was $2.6 billion, an increase of 10% over the prior year and driven by strong double-digit growth in service revenues, data processing revenues and international transaction revenues. There was no significant impact on current quarter results related to the strengthening or weakening of the U.S. dollar over the prior year.

“Visa once again reported solid global growth in payments volume, cross border transactions and processed transactions outside the U.S., executing on our strategy of growing the electronification of payments worldwide. We are pleased that we were able to come to a resolution in the merchant litigation which was acceptable to most parties while ensuring the long-term health of the U.S. payments industry,” said Joseph Saunders, chairman and chief executive officer of Visa Inc. “As we look forward, we remain focused on launching new payment solutions and products for our financial and merchant partners and consumers, while supporting the Visa brand and the advancement of electronic payments.”

 

1


Fiscal Third Quarter 2012 Financial Highlights:

Payments volume growth, on a constant dollar basis, for the three months ended March 31, 2012, on which fiscal third quarter service revenue is recognized, was a positive 11% over the prior year at $958 billion.

Payments volume growth, on a constant dollar basis, for the three months ended June 30, 2012, was a positive 6% over the prior year at $979 billion.

Cross-border volume growth, on a constant dollar basis, was a positive 14% for the three months ended June 30, 2012.

Total processed transactions, which represent transactions processed by VisaNet, for the three months ended June 30, 2012, were 13.1 billion, a positive 1% increase over the prior year.

Fiscal third quarter 2012 service revenues were $1.2 billion, an increase of 15% versus the prior year, and are recognized based on payments volume in the prior quarter. All other revenue categories are recognized based on current quarter activity. Data processing revenues rose 17% over the prior year to $1.0 billion. International transaction revenues, which are driven by cross-border activity, grew 13% over the prior year to $748 million. Other revenues, which include the Visa Europe licensing fee, were $175 million, a 7% increase over the prior year. Client incentives, which are a contra revenue item, were $614 million and represent 19% of gross revenues.

The Company recorded a $4.1 billion pre-tax provision, or $2.9 billion on an after-tax basis, in the fiscal third quarter of 2012. This represents the Company’s financial portion in the settlement of the Multi-District Litigation case.

Excluding the litigation provision, total operating expenses increased 10% to $1.1 billion during the fiscal third quarter, primarily due to higher personnel expense and professional fees associated with investments in technology projects to support our growth initiatives.

Cash, cash equivalents, restricted cash, and available-for-sale investment securities were $9.4 billion at June 30, 2012.

Excluding the litigation provision and the related tax benefit, the Company’s adjusted effective tax rate was 29.2% for the quarter ended June 30, 2012. The Company’s adjusted effective tax rate is a non-GAAP financial measure that is reconciled to its most directly comparable GAAP measure in the accompanying financial tables.

 

2


Notable Events:

During the three months ended June 30, 2012, the Company repurchased approximately 4.0 million class A common shares, at an average price of $115.51 per share, for a total cost of $461 million.

As announced on July 13, 2012, the Company, MasterCard and U.S. financial institution defendants signed a memorandum of understanding to enter into a settlement agreement to resolve the Class Plaintiffs’ claims in the Multi-District Litigation case, and announced an agreement in principle to settle with the individual plaintiffs whose claims were consolidated into the case for pre-trial purposes. The proposed settlement payments for both the Class and individual claims would be approximately $6.6 billion, of which Visa’s share would represent approximately $4.4 billion. Visa’s share will be paid from the litigation escrow account established pursuant to the Company’s Retrospective Responsibility Plan.

As announced on July 19, 2012, the Board of Directors declared a quarterly dividend in the aggregate amount of $0.22 per share of class A common stock (determined in the case of class B and class C common stock on an as-converted basis) payable on September 4, 2012, to all holders of record of the Company’s class A, class B and class C common stock as of August 17, 2012.

The Company’s Board of Directors has authorized a new $1 billion class A share repurchase program. The authorization will be in place through July 2013, and is subject to further change at the discretion of the Board.

On July 24, 2012, the Company deposited $150 million into the litigation escrow account previously established under its Retrospective Responsibility Plan. Under the terms of the plan, when the Company funds the litigation escrow account, the value of the Company’s class B shares – which are held by U.S. financial institutions and their affiliates and successors – is correspondingly adjusted via a reduction in the class B shareholders’ as-converted share count. The $150 million deposit by the Company reduced the number of common shares outstanding on an as-converted basis from 104,452,843 to 103,257,583. The funding calculations were conducted in accordance with the Company’s certificate of incorporation using the volume-weighted average price over the 3-day pricing period from July 19, 2012, through July 23, 2012. As a result of the deposit, the conversion rate applicable to the Company’s class B common stock has decreased from 0.4254 to 0.4206 as of July 24, 2012.

 

3


Financial Outlook:

Visa Inc. updates its financial outlook for the following metric through 2012:

 

   

Adjusted annual diluted class A common stock earnings per share growth in the low twenties*.

Visa Inc. affirms its financial outlook for the following metrics for 2012:

 

   

Annual net revenue growth in the low double digits;

 

   

Client incentives as a percent of gross revenues: 17% to 18% range;

 

   

Marketing expenses: Under $1 billion;

 

   

Adjusted annual operating margin of about 60%*;

 

   

Adjusted tax rate: 33% to 34% range*;

 

   

Capital expenditures $350 million to $400 million range; and

 

   

Annual free cash flow greater than $4 billion.

*Financial Outlook excludes (i) the impact of the litigation provision and related tax benefit recorded in Q3 2012; and (ii) a non-cash benefit related to the remeasurement of deferred tax liabilities recorded in the tax provision during Q2 2012. These deferred tax liabilities are primarily associated with indefinite-lived intangible assets recorded as part of Visa’s October 2007 reorganization. Including the net impact of the litigation provision and remeasurement of deferred tax liabilities, the annual GAAP tax rate is expected to be between 30 – 31%.

Fiscal Third Quarter 2012 Earnings Results Conference Call Details:

Visa’s executive management team will host a live audio webcast beginning at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) today to discuss the financial results and business highlights. All interested parties are invited to listen to the live webcast at http://investor.visa.com. A replay of the webcast will be available on the Visa Investor Relations website for 30 days. Investor information, including supplemental financial information, is available on Visa Inc.’s Investor Relations website at http://investor.visa.com.

About Visa

Visa is a global payments technology company that connects consumers, businesses, financial institutions and governments in more than 200 countries and territories to fast, secure and reliable digital currency. Underpinning digital currency is one of the world’s most advanced processing networks—VisaNet—that is capable of handling more than 20,000 transaction messages a second, with fraud protection for consumers and guaranteed payment for merchants. Visa is not a bank and does not issue cards, extend credit or set rates and fees for consumers. Visa’s innovations, however, enable its financial institution customers to offer consumers more choices: pay now with debit, ahead of time with prepaid or later with credit products. For more information, visit www.corporate.visa.com.

 

4


Forward Looking Statements:

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These statements can be identified by the terms “continue,” “could,” “may,” “subject to,” and similar references to the future. Examples of such forward-looking statements include, but are not limited to, statements we make about the settlement of the multi-district interchange litigation and about our revenue, earnings per share, incentive payments, expenses, operating margin, tax rate, capital expenditures and free cash flow and the growth of those items.

By their nature, forward-looking statements: (i) speak only as of the date they are made, (ii) are neither statements of historical fact nor guarantees of future performance and (iii) are subject to risks, uncertainties, assumptions and changes in circumstances that are difficult to predict or quantify. Therefore, actual results could differ materially and adversely from those forward-looking statements because of a variety of factors, including the following:

 

 

the impact of new laws, regulations and marketplace barriers, including:

 

   

rules capping debit interchange reimbursement fees promulgated under the U.S. Wall Street Reform and Consumer Protection Act, or the Reform Act;

 

   

rules under the Reform Act expanding issuers’ and merchants’ choice among debit payment networks;

 

   

U.S. government and other parties’ reactions to the changes we have made to our business in response to the Reform Act;

 

   

increased regulation outside the United States and in other product categories; and

 

   

rules about consumer privacy and data use and security;

 

 

developments in current or future litigation or government enforcement, including interchange, antitrust and tax disputes, and also including our failure to satisfy the conditions necessary to make the multi-district litigation settlements effective;

 

 

economic factors, such as:

 

   

an increase or spread of the current European crisis involving sovereign debt and the euro;

 

   

other global economic, political and health conditions;

 

   

cross-border activity and currency exchange rates; and

 

   

material changes in our clients’ performance compared to our estimates;

 

 

industry developments, such as competitive pressure, rapid technological developments, and disintermediation from the payments value stream;

 

 

system developments, such as:

 

   

disruption of our transaction processing systems or the inability to process transactions efficiently;

 

   

account data breaches or increased fraudulent or other illegal activities involving our cards; and

 

   

issues arising at Visa Europe, including failure to maintain interoperability between our systems;

 

 

costs arising if Visa Europe were to exercise its right to require us to acquire all of its outstanding stock;

 

 

loss of organizational effectiveness or key employees;

 

 

failure to integrate recent acquisitions successfully or to effectively launch new products and businesses;

 

 

changes in accounting principles or treatments; and

the other factors discussed under the heading “Risk Factors” in our most recent Annual Report on Form 10-K on file with the U.S. Securities and Exchange Commission. You should not place undue reliance on such statements. Unless required to do so by law, we do not intend to update or revise any forward-looking statement, because of new information or future developments or otherwise.

Contacts:

Investor Relations: Jack Carsky or Victoria Hyde-Dunn, 415-932-2213, ir@visa.com

Media Relations: Will Valentine, 415-932-2564, globalmedia@visa.com

 

5


VISA INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

     Three Months Ended
June 30,
    Nine Months Ended
June 30,
 
     2012     2011     2012     2011  
     (in millions, except per share data)  

Operating Revenues

        

Service revenues

   $ 1,216      $ 1,055      $ 3,608      $ 3,156   

Data processing revenues

     1,040        886        2,913        2,553   

International transaction revenues

     748        662        2,229        1,916   

Other revenues

     175        167        532        484   

Client incentives

     (614     (448     (1,592     (1,304
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

     2,565        2,322        7,690        6,805   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Expenses

        

Personnel

     435        363        1,255        1,071   

Network and processing

     102        91        303        251   

Marketing

     242        251        602        631   

Professional fees

     99        84        251        222   

Depreciation and amortization

     84        74        244        211   

General and administrative

     112        114        320        319   

Litigation provision

     4,098        —          4,098        6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     5,172        977        7,073        2,711   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (2,607     1,345        617        4,094   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Income (Expense)

        

Interest expense

     (11     (11     (28     (19

Investment income, net

     12        88        31        107   

Other

     (1     121        (1     120   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     —          198        2        208   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) Income before income taxes

     (2,607     1,543        619        4,302   

Income tax (benefit) provision

     (768     539        139        1,534   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income including non-controlling interest

     (1,839     1,004        480        2,768   

Loss attributable to non-controlling interest

     —          1        2        2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to Visa Inc.

   $ (1,839   $ 1,005      $ 482      $ 2,770   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic (loss) earnings per share

        

Class A common stock

   $ (2.74   $ 1.43      $ 0.71      $ 3.90   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ (1.16   $ 0.70      $ 0.32      $ 1.97   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class C common stock

   $ (2.74   $ 1.43      $ 0.71      $ 3.90   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted-average shares outstanding

        

Class A common stock

     525        521        523        506   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

     245        245        245        245   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class C common stock

     40        59        43        78   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted (loss) earnings per share

        

Class A common stock

   $ (2.74   $ 1.43      $ 0.71      $ 3.89   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ (1.16   $ 0.70      $ 0.32      $ 1.96   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class C common stock

   $ (2.74   $ 1.43      $ 0.71      $ 3.89   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average shares outstanding

        

Class A common stock

     672        704        681        712   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

     245        245        245        245   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class C common stock

     40        59        43        78   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


VISA INC.

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

     June 30,
2012
    September 30,
2011
 
     (in millions, except par value data)  

Assets

    

Cash and cash equivalents

   $ 1,558      $ 2,127   

Restricted cash - litigation escrow

     4,282        2,857   

Investment securities

    

Trading

     63        57   

Available-for-sale

     682        1,214   

Settlement receivable

     443        412   

Accounts receivable

     793        560   

Customer collateral

     886        931   

Current portion of client incentives

     224        278   

Deferred tax assets

     1,645        489   

Prepaid expenses and other current assets

     323        265   
  

 

 

   

 

 

 

Total current assets

     10,899        9,190   

Investment securities, available-for-sale

     2,923        711   

Client incentives

     97        85   

Property, equipment and technology, net

     1,581        1,541   

Other assets

     123        129   

Intangible assets, net

     11,437        11,436   

Goodwill

     11,681        11,668   
  

 

 

   

 

 

 

Total assets

   $ 38,741      $ 34,760   
  

 

 

   

 

 

 

Liabilities

    

Accounts payable

   $ 111      $ 169   

Settlement payable

     747        449   

Customer collateral

     886        931   

Accrued compensation and benefits

     389        387   

Client incentives

     763        528   

Accrued liabilities

     574        562   

Accrued litigation

     4,384        425   
  

 

 

   

 

 

 

Total current liabilities

     7,854        3,451   

Deferred tax liabilities

     3,944        4,205   

Other liabilities

     785        667   
  

 

 

   

 

 

 

Total liabilities

     12,583        8,323   
  

 

 

   

 

 

 

Equity

    

Preferred stock, $0.0001 par value, 25 shares authorized and none issued

   $ —        $ —     

Class A common stock, $0.0001 par value, 2,001,622 shares authorized, 527 and 520 shares issued and outstanding at June 30, 2012, and September 30, 2011, respectively

     —          —     

Class B common stock, $0.0001 par value, 622 shares authorized, 245 shares issued and outstanding at June 30, 2012 and September 30, 2011

     —          —     

Class C common stock, $0.0001 par value, 1,097 shares authorized, 38 and 47 shares issued and outstanding at June 30, 2012, and September 30, 2011, respectively

     —          —     

Additional paid-in capital

     19,922        19,907   

Accumulated income

     6,411        6,706   

Accumulated other comprehensive income (loss), net

    

Investment securities, available-for-sale

     1        —     

Defined benefit pension and other postretirement plans

     (189     (186

Derivative instruments classified as cash flow hedges

     25        18   

Foreign currency translation adjustments

     (12     (8
  

 

 

   

 

 

 

Total accumulated other comprehensive loss, net

     (175 )      (176
  

 

 

   

 

 

 

Total equity

     26,158        26,437   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 38,741      $ 34,760   
  

 

 

   

 

 

 

 

7


VISA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

     Nine Months Ended June 30,  
     2012     2011  
     (in millions)  

Operating Activities

    

Net income including non-controlling interest

   $ 480      $ 2,768   

Adjustments to reconcile net income including non-controlling interest to net cash provided by (used in) operating activities:

    

Amortization of client incentives

     1,592        1,304   

Fair Value adjustment for the Visa Europe Put Option

     —          (122

Share-based compensation

     112        122   

Excess tax benefit for share-based compensation

     (42     (12

Depreciation and amortization of intangible assets and property, equipment and technology

     244        211   

Litigation provision and accretion

     4,099        15   

Deferred income taxes

     (1,427     169   

Other

     (34     (107

Change in operating assets and liabilities:

    

Trading securities

     (6     (5

Settlement receivable

     (31     3   

Accounts receivable

     (231     (70

Client incentives

     (1,315     (1,144

Other assets

     (35     30   

Accounts payable

     (58     (47

Settlement payable

     298        52   

Accrued compensation and benefits

     —          (37

Accrued and other liabilities

     134        74   

Accrued litigation

     (140     (200
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,640        3,004   
  

 

 

   

 

 

 

Investing Activities

    

Purchases of property, equipment and technology

     (235     (236

Proceeds from disposal of property, equipment and technology

     2        —     

Purchases of intangible assets

     (35     —     

Investment securities, available-for-sale:

    

Purchases

     (3,326     (50

Proceeds from sales and maturities

     1,640        35   

Purchases of / contributions to other investments

     (9     (10

Proceeds / distributions from other investments

     23        104   

Acquisitions, net of cash received of $17 and $22, respectively

     (3     (268
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,943     (425
  

 

 

   

 

 

 

Financing Activities

    

Repurchase of class A common stock

     (536     (1,600

Dividends paid

     (448     (320

Deposits into litigation escrow account—retrospective responsibility plan

     (1,565     (1,200

Payment from litigation escrow account—retrospective responsibility plan

     140        210   

Cash proceeds from exercise of stock options

     111        63   

Excess tax benefit for share-based compensation

     42        12   

Principal payments on debt

     —          (9

Principal payments on capital lease obligations

     (6     (10
  

 

 

   

 

 

 

Net cash used in financing activities

     (2,262     (2,854
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (4     8   
  

 

 

   

 

 

 

Decrease in cash and cash equivalents

     (569     (267

Cash and cash equivalents at beginning of year

     2,127        3,867   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,558      $ 3,600   
  

 

 

   

 

 

 

Supplemental Disclosure of Cash Flow Information

    

Income taxes paid, net of refunds

   $ 1,575      $ 1,251   

Amounts included in accounts payable and accrued and other liabilities related to purchases of intangible assets and property, equipment and technology

   $ 85      $ 17   

Interest payment on debt

   $ —        $ 2   

 

8


VISA INC.

FISCAL 2011 AND 2012 QUARTERLY RESULTS OF OPERATIONS

(UNAUDITED)

 

     Fiscal 2011 Quarter Ended     Fiscal 2012 Quarter Ended  
     June 30,
2011
    September 30,
2011
    December 31,
2011
    March 31,
2012
    June 30,
2012
 
     (in millions)  

Operating Revenues

          

Service revenues

   $ 1,055      $ 1,105      $ 1,151      $ 1,241      $ 1,216   

Data processing revenues

     886        925        951        922        1,040   

International transaction revenues

     662        758        748        733        748   

Other revenues

     167        171        178        179        175   

Client incentives

     (448     (576     (481     (497     (614
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

     2,322        2,383        2,547        2,578        2,565   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Expenses

          

Personnel

     363        388        389        431        435   

Network and processing

     91        106        98        103        102   

Marketing

     251        239        190        170        242   

Professional fees

     84        115        70        82        99   

Depreciation and amortization

     74        77        80        80        84   

General and administrative

     114        95        102        106        112   

Litigation provision

     —          1        —          —          4,098   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     977        1,021        929        972        5,172   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     1,345        1,362        1,618        1,606        (2,607
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Income (Expense)

          

Interest expense

     (11     (13     (10     (7     (11

Investment income, net

     88        1        10        9        12   

Other

     121        4        (1     1        (1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     198        (8     (1     3        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     1,543        1,354        1,617        1,609        (2,607

Income tax provision (benefit)

     539        476        590        317        (768
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) including non-controlling interest

     1,004        878        1,027        1,292        (1,839

Loss attributable to non-controlling interest

     1        2        2        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Visa Inc.

   $ 1,005      $ 880      $ 1,029      $ 1,292      $ (1,839
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


VISA INC.

Reconciliation of Non-GAAP Financial Results

US$ in millions, except margin ratio and per share data

During the third quarter of fiscal 2012, we recorded a provision related to litigation subject to the retrospective responsibility plan of $4.1 billion and related tax benefits (“litigation provision adjustment”). Additionally, our reported financial results for the nine months ended June 30, 2012 benefited from a one-time non-cash adjustment of $208 million related to the remeasurement of our net deferred tax liabilities (“deferred tax adjustment”) recorded in our income tax provision during the three months ended March 31, 2012. The deferred tax adjustment has no cash impact to us.

During the third quarter of fiscal 2011, we recorded a decrease of $122 million in the fair value of the Visa Europe put option (“revaluation of the Visa Europe put option”), which resulted in the recognition of non-cash, non-operating other income in our financial results. These amounts are not subject to income tax and therefore have no impact on our reported income tax provision. We believe the presentation of adjusted financial results excluding the litigation provision adjustment, the deferred tax adjustment, and the revaluation of the Visa Europe put option provides a clearer understanding of our operating performance for the respective periods.

 

     Three Months Ended June 30,  
     Operating expenses      Operating margin(1)     Net (loss) income
attributable to Visa Inc.
    Diluted (loss)
earnings per share(2)
 
     2012     2011      2012     2011     2012     2011     2012     2011  

As reported

   $ 5,172      $ 977         (102 )%      58   $ (1,839   $ 1,005      $ (2.74   $ 1.43   

Litigation provision

     (4,098     —           NM        —          2,894 (3)      —          4.30        —     

Revaluation of Visa Europe put option

     —          —           —          —          —          (122     —          (0.17
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 1,074      $ 977         58     58   $ 1,055      $ 883      $ 1.56      $ 1.26   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average shares outstanding(4)

                  675        704   
     Nine Months Ended June 30,  
     Operating expenses      Operating margin(1)     Net income
attributable to Visa Inc.
    Diluted
earnings per  share(2)
 
     2012     2011      2012     2011     2012     2011     2012     2011  

As reported

   $ 7,073      $ 2,711         8     60   $ 482      $ 2,770      $ 0.71      $ 3.89   

Litigation provision

     (4,098     —           53     —          2,894 (3)      —          4.25        —     

Impact of deferred tax adjustment

     —          —           —          —          (208     —          (0.30     —     

Revaluation of Visa Europe put option

     —          —           —          —          —          (122     —          (0.17
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted

   $ 2,975      $ 2,711         61     60   $ 3,168      $ 2,648      $ 4.66      $ 3.72   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average shares outstanding (as reported)

                  681        712   

 

(1)

Operating margin is calculated as operating (loss) income divided by total operating revenues.

(2) 

Diluted (loss) earnings per share figures calculated based on whole numbers, not rounded numbers.

(3) 

The litigation provision adjustment to net (loss) income attributable to Visa Inc. is shown net of tax. The tax impact is determined by applying applicable federal and state tax rates to the litigation provision and applying related reserves for uncertain tax positions.

(4) 

For the three months ended June 30, 2012, the computation of adjusted diluted earnings per share included the effect of 3 million incremental dilutive shares, which were excluded from the computation of reported diluted loss per share as they are considered anti-dilutive when applied to a net loss.

 

10


VISA INC.

Reconciliation of Non-GAAP Financial Results

US$ in millions, except effective tax rate

The following table presents our adjusted effective income tax rates for the three and nine months ended June 30, 2012, which excludes the impact of the covered litigation provision of $4.1 billion recorded in the third quarter of fiscal 2012, and the one-time, non-cash benefit, of $208 million, resulting from the remeasurement of our net deferred tax liabilities in the second quarter of fiscal 2012. We believe the presentation of our adjusted effective income tax rates provides a clearer understanding of our operating performance for these periods. We believe the covered litigation provision and the one-time non-cash adjustment to remeasure our deferred taxes recorded in our effective income tax rates are not indicative of our financial performance in the current or future periods.

 

    Three Months Ended
June, 30, 2012
    Nine Months Ended
June, 30, 2012
 
    Effective tax rate(1)  

As reported

    29.5     22.4

Litigation Provision

    (0.3 %)      6.1

Remeasurement of deferred tax liabilities

    —          4.4
 

 

 

   

 

 

 

Adjusted

    29.2     32.9

 

(1) 

Effective income tax rate calculated based on whole numbers, not rounded numbers.

 

11


 

LOGO

Operational Performance Data

The tables below provide information regarding the available operational results for the 3 months ended June 30, 2012, as well as the prior four quarterly reporting periods and the 12 months ended June 30, 2012 and 2011, for cards carrying the Visa, Visa Electron and Interlink brands. Also included is a table with information on the number of billable transactions processed on Visa Inc.’s CyberSource network.

1. Branded Volume and Transactions

The tables present total volume, payments volume, and cash volume, and the number of payments transactions, cash transactions, accounts and cards for cards carrying the Visa, Visa Electron and Interlink brands. Card counts include PLUS proprietary cards. Nominal and constant dollar growth rates over prior years are provided for volume-based data.

 

    For the 3 Months Ended June 30, 2012  
    Total
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
 

All Visa Credit & Debit

                     

Asia Pacific

  $ 412        8.7     11.1   $ 277        11.4     12.9     2,988      $ 135        3.6     7.6     651   

Canada

    62        3.5     8.1     57        3.7     8.3     513        5        1.7     6.2     12   

CEMEA

    232        13.4     22.4     45        29.8     40.7     745        187        10.1     18.7     1,083   

LAC

    246        0.7     16.5     88        3.0     19.8     2,066        158        -0.6     14.8     964   

US

    618        -0.9     -0.9     512        -1.1     -1.1     10,036        106        0.1     0.1     861   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

 

Visa Inc.

    1,570        3.9     8.1     979        4.0     6.3     16,349        591        3.7     11.2     3,570   

Visa Credit Programs

                     

US

  $ 256        9.3     9.3   $ 246        9.8     9.8     2,880      $ 11        -0.6     -0.6     15   

Rest of World

    426        6.6     11.1     379        8.8     13.2     4,426        48        -8.2     -2.7     191   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

 

Visa Inc.

    682        7.6     10.4     624        9.2     11.8     7,306        58        -6.9     -2.3     206   

Visa Debit Programs

                     

US

  $ 362        -7.1     -7.1   $ 266        -9.4     -9.4     7,157      $ 95        0.2     0.2     846   

Rest of World

    526        7.8     18.0     88        17.1     28.5     1,887        438        6.1     16.1     2,518   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

 

Visa Inc.

    888        1.2     6.3     355        -4.0     -2.3     9,044        533        5.0     12.9     3,364   

 

    For the 3 Months Ended March 31, 2012  
    Total
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
    Accounts
(millions)
    Cards
(millions)
 

All Visa Credit & Debit

                         

Asia Pacific

  $ 408        16.0     14.3   $ 269        16.6     14.0     2,874      $ 139        14.7     14.8     637        530        631   

Canada

    56        6.8     8.8     51        6.9     8.9     463        5        5.6     7.6     10        24        32   

CEMEA

    211        19.1     24.1     40        33.3     39.7     665        171        16.1     20.9     1,015        250        251   

LAC

    251        13.2     18.9     90        16.9     22.8     2,016        161        11.2     16.8     953        391        420   

US

    615        6.9     6.9     508        6.5     6.5     10,115        108        8.8     8.8     880        536        691   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    1,541        11.8     12.9     958        11.1     11.2     16,134        584        12.9     15.8     3,495        1,732        2,025   

Visa Credit Programs

                         

US

  $ 234        11.8     11.8   $ 223        12.1     12.1     2,599      $ 10        5.5     5.5     15        205        265   

Rest of World

    411        13.1     12.9     365        14.9     14.4     4,229        47        0.8     2.4     182        453        513   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    645        12.6     12.5     588        13.8     13.5     6,829        57        1.6     2.9     197        658        778   

Visa Debit Programs

                         

US

  $ 382        4.0     4.0   $ 284        2.4     2.4     7,516      $ 97        9.1     9.1     865        331        426   

Rest of World

    515        17.1     21.0     85        25.9     29.5     1,790        429        15.5     19.4     2,433        742        820   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    897        11.2     13.1     370        7.0     7.6     9,306        527        14.3     17.4     3,299        1,074        1,246   

 

12


Operational Performance Data

 

 

 

    For the 3 Months Ended December 31, 2011  
    Total
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
    Accounts
(millions)
    Cards
(millions)
 

All Visa Credit & Debit

                         

Asia Pacific

  $ 409        13.2     11.5   $ 276        15.1     12.0     2,948      $ 133        9.5     10.3     621        519        613   

Canada

    60        4.1     5.6     56        4.7     6.2     500        5        -2.2     -0.8     10        27        36   

CEMEA

    221        20.1     25.0     39        29.1     36.6     643        182        18.3     22.8     1,066        241        243   

LAC

    263        13.0     19.1     93        14.7     20.7     2,068        169        12.1     18.3     998        383        414   

US

    635        7.4     7.4     529        7.3     7.3     10,608        106        7.9     7.9     879        552        704   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    1,588        11.3     12.4     993        10.6     10.6     16,768        595        12.4     15.5     3,574        1,722        2,011   

Visa Credit Programs

                         

US

  $ 248        9.7     9.7   $ 237        9.7     9.7     2,808      $ 11        10.4     10.4     16        203        263   

Rest of World

    430        12.8     12.2     379        13.5     12.7     4,366        51        7.7     9.1     189        456        516   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    678        11.6     11.3     616        12.0     11.5     7,174        63        8.2     9.3     205        659        779   

Visa Debit Programs

                         

US

  $ 387        5.9     5.9   $ 292        5.4     5.4     7,800      $ 95        7.6     7.6     863        349        441   

Rest of World

    523        15.1     19.3     85        20.3     24.4     1,793        438        14.1     18.4     2,506        714        791   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    910        11.0     13.2     377        8.4     9.1     9,593        533        12.9     16.3     3,369        1,063        1,232   

 

    For the 3 Months Ended September 30, 2011  
    Total
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
    Accounts
(millions)
    Cards
(millions)
 

All Visa Credit & Debit

                         

Asia Pacific

  $ 402        23.1     13.9   $ 272        28.2     17.4     2,888      $ 130        13.6     7.1     626        509        602   

Canada

    61        14.6     7.6     56        14.7     7.7     489        5        13.5     6.6     10        26        35   

CEMEA

    212        29.7     27.2     37        38.8     36.1     569        175        28.0     25.5     998        241        239   

LAC

    249        22.4     16.7     89        30.0     23.8     1,905        160        18.5     13.1     929        372        403   

US

    626        9.1     9.1     517        9.1     9.1     10,487        109        9.0     9.0     907        509        655   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    1,550        17.4     13.7     971        17.0     13.4     16,337        579        18.0     14.2     3,470        1,657        1,934   

Visa Credit Programs

                         

US

  $ 241        11.1     11.1   $ 229        10.3     10.3     2,664      $ 13        26.5     26.5     18        201        261   

Rest of World

    421        24.4     15.6     369        25.0     15.9     4,219        51        20.0     13.4     182        453        513   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    662        19.2     13.9     598        19.0     13.7     6,883        64        21.2     15.8     200        654        774   

Visa Debit Programs

                         

US

  $ 385        7.9     7.9   $ 288        8.2     8.2     7,822      $ 97        7.0     7.0     889        308        394   

Rest of World

    504        23.2     18.2     85        39.6     32.2     1,632        419        20.4     15.7     2,381        695        766   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    888        16.1     13.5     373        14.0     12.8     9,454        515        17.6     14.0     3,270        1,003        1,160   

 

    For the 3 Months Ended June 30, 2011  
    Total
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
    Accounts
(millions)
    Cards
(millions)
 

All Visa Credit & Debit

                         

Asia Pacific

  $ 379        22.7     13.5   $ 248        25.5     15.1     2,758      $ 131        17.6     10.7     599        495        588   

Canada

    60        13.6     7.7     55        14.0     8.0     473        5        9.9     4.2     10        25        34   

CEMEA

    204        32.3     26.9     35        41.6     35.7     532        170        30.5     25.3     992        230        232   

LAC

    244        31.8     22.9     85        37.1     27.7     1,817        159        29.1     20.5     912        365        398   

US

    624        10.0     10.0     518        10.4     10.4     10,417        106        8.2     8.2     902        499        654   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    1,512        19.1     14.6     941        17.4     13.4     15,997        570        22.2     16.6     3,415        1,615        1,906   

Visa Credit Programs

                         

US

  $ 235        9.5     9.5   $ 224        9.9     9.9     2,570      $ 11        2.1     2.1     17        199        258   

Rest of World

    400        25.0     15.6     348        25.3     15.8     4,042        52        22.6     14.4     179        448        509   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    634        18.8     13.2     572        18.8     13.3     6,612        62        18.6     12.0     196        647        766   

Visa Debit Programs

                         

US

  $ 389        10.3     10.3   $ 294        10.8     10.8     7,847      $ 95        8.9     8.9     885        301        397   

Rest of World

    488        27.8     20.6     75        36.6     27.4     1,538        413        26.3     19.5     2,334        667        744   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    877        19.4     15.6     369        15.2     13.6     9,385        508        22.6     17.2     3,219        968        1,140   

 

13


Operational Performance Data

 

 

 

    For the 12 Months Ended June 30, 2012  
    Total
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
 

All Visa Credit & Debit

                     

Asia Pacific

  $ 1,631        15.0     12.6   $ 1,094        17.5     14.0     11,698      $ 537        10.2     9.9     2,534   

Canada

    239        7.1     7.5     219        7.3     7.7     1,964        20        4.4     4.9     42   

CEMEA

    876        20.1     24.6     161        32.5     38.4     2,623        715        17.6     21.9     4,162   

LAC

    1,009        11.8     17.8     360        15.4     21.8     8,056        648        9.9     15.7     3,844   

US

    2,495        5.5     5.5     2,066        5.3     5.3     41,247        429        6.3     6.3     3,527   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

 

Visa Inc.

    6,250        10.8     11.7     3,900        10.5     10.3     65,588        2,350        11.5     14.1     14,109   

Visa Credit Programs

                     

US

  $ 980        10.4     10.4   $ 935        10.4     10.4     10,952      $ 45        10.3     10.3     64   

Rest of World

    1,688        13.8     12.9     1,491        15.2     14.0     17,239        197        4.4     5.4     744   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

 

Visa Inc.

    2,668        12.6     12.0     2,426        13.3     12.6     28,192        242        5.5     6.3     808   

Visa Debit Programs

                     

US

  $ 1,515        2.5     2.5   $ 1,131        1.4     1.4     30,295      $ 384        5.9     5.9     3,463   

Rest of World

    2,067        15.4     19.1     343        25.1     28.6     7,102        1,724        13.7     17.4     9,838   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

 

Visa Inc.

    3,582        9.6     11.5     1,474        6.1     6.6     37,396        2,108        12.2     15.1     13,302   

 

    For the 12 Months Ended June 30, 2011  
    Total
Volume

($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Payments
Transactions
(millions)
    Cash
Volume
($ billions)
    Growth
(Nominal
USD)
    Growth
(Constant
USD)
    Cash
Transactions
(millions)
    Accounts
(millions)
    Cards
(millions)
 

All Visa Credit & Debit

                         

Asia Pacific

  $ 1,419        17.8     11.4   $ 931        20.6     13.6     10,836      $ 488        12.7     7.3     2,363        495        588   

Canada

    224        12.1     7.5     204        11.8     7.1     1,810        20        16.1     11.3     38        25        34   

CEMEA

    729        26.8     25.4     122        33.9     31.7     1,911        607        25.4     24.2     3,714        230        232   

LAC

    902        25.6     20.6     312        30.0     25.8     7,013        590        23.4     18.0     3,558        365        398   

US

    2,365        11.2     11.2     1,962        11.9     11.9     39,763        404        7.8     7.8     3,470        499        654   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    5,639        16.9     14.1     3,531        16.2     13.7     61,332        2,108        18.0     14.7     13,143        1,615        1,906   

Visa Credit Programs

                         

US

  $ 887        6.4     6.4   $ 846        8.3     8.3     9,819      $ 41        -21.3     -21.3     65        199        258   

Rest of World

    1,483        19.8     13.8     1,295        19.8     13.7     15,710        188        20.2     14.7     665        448        509   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    2,370        14.4     10.9     2,141        15.0     11.5     25,529        229        9.9     6.0     730        647        766   

Visa Debit Programs

                         

US

  $ 1,478        14.3     14.3   $ 1,115        14.9     14.9     29,943      $ 363        12.4     12.4     3,405        301        397   

Rest of World

    1,791        22.7     18.5     275        34.0     28.7     5,859        1,516        20.8     16.8     9,008        667        744   
 

 

 

       

 

 

       

 

 

   

 

 

       

 

 

   

 

 

   

 

 

 

Visa Inc.

    3,269        18.7     16.5     1,390        18.2     17.3     35,803        1,879        19.1     15.9     12,413        968        1,140   

 

14


Operational Performance Data

 

 

 

Footnote

The preceding tables present regional total volume, payments volume and cash volume, and the number of payments transactions, cash transactions, accounts and cards for cards carrying the Visa, Visa Electron and Interlink brands. Card counts include PLUS proprietary cards. Nominal and constant dollar growth rates over prior years are provided for volume-based data.

Payments volume represents the aggregate dollar amount of purchases made with cards carrying the Visa, Visa Electron and Interlink brands for the relevant period; and cash volume represents the aggregate dollar amount of cash disbursements obtained with these cards for the relevant period and includes the impact of balance transfers and convenience checks; but excludes proprietary PLUS volume. Total volume represents payments volume plus cash volume.

Visa payment products are comprised of credit and debit programs, and data relating to each program is included in the tables. Debit programs include Visa’s signature based and Interlink (PIN) debit programs.

The data presented is reported quarterly by Visa’s members on their operating certificates and is subject to verification by Visa. On occasion, members may update previously submitted information.

Visa’s CEMEA region is comprised of countries in Central Europe, the Middle East and Africa. Effective with the 3 months ended September, 2009, Pakistan and Afghanistan were moved from the AP to CEMEA region. Several European Union countries in Central Europe, Israel and Turkey are not included in CEMEA. LAC is comprised of countries in Central and South America and the Caribbean. Rest of World includes Asia Pacific, Canada, CEMEA and LAC.

Information denominated in U.S. dollars is calculated by applying an established U.S. dollar/local currency exchange rate for each local currency in which Visa Inc. volumes are reported (“Nominal USD”). These exchange rates are calculated on a quarterly basis using the established exchange rate for each quarter. To eliminate the impact of foreign currency fluctuations against the U.S. dollar in measuring performance, Visa Inc. also reports year-over-year growth in total volume, payments volume and cash volume on the basis of local currency information (“Constant USD”). This presentation represents Visa’s historical methodology which may be subject to review and refinement.

 

15


Operational Performance Data

 

 

 

2. Cross Border Volume

The table below represents cross border volume growth for cards carrying the Visa, Visa Electron, Interlink and PLUS brands. Cross border volume refers to payments and cash volume where the issuing country is different from the merchant country.

 

Period

   Growth
(Nominal
USD)
    Growth
(Constant
USD)
 

3 Months Ended

    

Jun 30, 2012

     10     14

Mar 31, 2012

     15     16

Dec 31, 2011

     12     13

Sep 30, 2011

     19     15

Jun 30, 2011

     20     14

12 Months Ended

    

Jun 30, 2012

     14     15

Jun 30, 2011

     17     14

3. Visa Processed Transactions

The table below represents transactions involving Visa, Visa Electron, Interlink and PLUS cards processed on Visa’s networks. CyberSource transactions are not included in this table, and are reported in the next section.

 

Period

   Processed
Transactions
(millions)
     Growth  

3 Months Ended

     

Jun 30, 2012

     13,113         1

Mar 31, 2012

     13,038         8

Dec 31, 2011

     13,600         8

Sep 30, 2011

     13,263         9

Jun 30, 2011

     13,038         11

12 Months Ended

     

Jun 30, 2012

     53,014         7

Jun 30, 2011

     49,778         14

 

16


Operational Performance Data

 

 

 

4. CyberSource Transactions

The table below represents billable transactions processed on Visa Inc.’s CyberSource network.

 

Period

   Billable
Transactions
(millions)
     Growth  

3 Months Ended

     

Jun 30, 2012

     1,303         25

Mar 31, 2012

     1,281         26

Dec 31, 2011

     1,235         25

Sep 30, 2011

     1,088         31

Jun 30, 2011

     1,045         38

12 Months Ended

     

Jun 30, 2012

     4,907         27

Jun 30, 2011

     3,879         38

 

17