Attached files
Exhibit 12
STATEMENT RE: COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND
EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
(Dollar amounts in thousands)
For the Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Earnings available to cover fixed charges: |
||||||||
Income from continuing operations |
$ | 19,124 | $ | 12,274 | ||||
Interest expense |
17,218 | 19,748 | ||||||
|
|
|
|
|||||
Earnings available to cover net fixed charges |
$ | 36,342 | $ | 32,022 | ||||
|
|
|
|
|||||
Fixed charges: |
||||||||
Interest expense |
$ | 17,218 | $ | 19,478 | ||||
Interest capitalized |
4,848 | 2,732 | ||||||
|
|
|
|
|||||
Fixed charges |
$ | 22,066 | $ | 22,210 | ||||
Preferred stock dividends |
911 | 2,953 | ||||||
|
|
|
|
|||||
Fixed charges and preferred stock dividends |
$ | 22,977 | $ | 25,163 | ||||
|
|
|
|
|||||
Earnings available to cover fixed charges |
$ | 36,342 | $ | 32,022 | ||||
Divided by fixed charges |
$ | 22,066 | $ | 22,210 | ||||
|
|
|
|
|||||
Ratio of earnings to fixed charges |
1.6x | 1.4x | ||||||
|
|
|
|
|||||
Earnings available to cover fixed charges |
$ | 36,342 | $ | 32,022 | ||||
Divided by fixed charges and preferred stock dividends |
$ | 22,977 | $ | 25,163 | ||||
|
|
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends |
1.6 x | 1.3 x | ||||||
|
|
|
|