Attached files

file filename
8-K - Delek US Holdings, Inc.a8-kearningsreleaseq42011.htm


DELEK US HOLDINGS REPORTS FOURTH QUARTER
AND FULL-YEAR 2011 RESULTS
 
BRENTWOOD, Tenn., March 7, 2012 -- Delek US Holdings, Inc. (NYSE: DK), an integrated downstream energy company with assets in the petroleum refining, marketing and retail industries, today announced financial results for the fourth quarter and full-year 2011.
 
For the three months ended December 31, 2011, Delek US reported a net loss from continuing operations of $6.0 million or ($0.10) per basic share, versus a net loss from continuing operations of $70.9 million, or ($1.30) per basic share, in the fourth quarter 2010.

Excluding special items, the Company reported an adjusted net loss from continuing operations of $4.5 million , or ($0.07) per basic share, in the fourth quarter 2011. The fourth quarter adjusted net loss from continuing operations excludes the impact of an after-tax $1.5 million impairment on goodwill related to the acquisition of certain retail locations in 2006.

For the full-year 2011, Delek US reported record net income from continuing operations of $158.3 million, or $2.78 per diluted share, versus a net loss from continuing operations of $79.9 million, or ($1.47) per basic share, in the full-year 2010.

As reported in late January, a pronounced narrowing in crude oil differentials and a decline in regional asphalt prices adversely impacted fourth quarter profitability. Fourth quarter refining margins at the El Dorado refinery and, to a lesser degree, at the Tyler refinery, were impacted by a rapid contraction in crude differentials that began in November and continued through December 2011. The per barrel discount of West Texas Intermediate (WTI) to Louisiana Light Sweet (LLS) crude oil declined from $25/bbl in October to $10/bbl in December. As the WTI-LLS differential narrowed during the final two months of the fourth quarter, the Company's cost of crude increased to levels higher than what the spot WTI-LLS differential would have indicated in those months.

Uzi Yemin, President and Chief Executive Officer of Delek US Holdings, remarked: “Delek US had an outstanding year, highlighted by record annual net income from continuing operations. During 2011, we more than doubled our production capacity with the acquisition of a second refinery and significantly increased our portfolio of logistics assets in the Mid-Continent region. Even after funding two acquisitions last year, we managed to reduce our net debt outstanding by $40 million, while continuing to return value to our shareholders through a combination of regular and special cash dividends."

Yemin continued: “During the first quarter 2012, Mid-Continent and Gulf Coast refining economics have improved when compared to the prior-year period, providing a solid start to what could be another strong year."

“Since last April, our midstream asset purchases have included a 600 mile crude gathering system, five pipeline systems and four product terminals. On a combined basis, these asset purchases further

1



establish our competitive footholds in the Gulf Coast and Mid-Continent markets that surround our Tyler and El Dorado refineries. Looking ahead, we intend to further scale our logistics holdings with strategic acquisitions that complement our existing downstream asset portfolio,” concluded Yemin.

As of December 31, 2011, Delek US had $225.9 million in cash and $432.6 million in debt, resulting in a net debt position of $206.7 million.

Recently Completed Acquisitions
 
During the fourth quarter 2011 and first quarter 2012, Delek US completed three strategic acquisitions, as follows:

Paline Crude Pipeline System Acquisition

On December 19, 2011, Delek US acquired all of the membership interests of Paline Pipeline Company, LLC from Ergon Terminaling, Inc. Paline Pipeline Company owns and operates the 10-inch, 185-mile Paline Pipeline System. The Paline Pipeline System is a crude line that runs from Longview to Nederland Texas. Under the prior owner, Paline had been used to transport crude from the Gulf Coast north into Longview. Delek US is in the process of reversing crude flows on Paline under a lease agreement with a major oil company that expires at the end of 2014. Delek US acquired Paline Pipeline Company and all related assets for a purchase price of $50 million, consisting of $25 million cash and a 3-year, $25 million note payable to Ergon.

Nettleton Crude Pipeline System Acquisition

On January 31, 2012, Delek US, completed the acquisition of the 35 mile, 10-inch Nettleton Pipeline System from Plains Marketing, L.P. for a total consideration of $12.3 million cash. The Nettleton Pipeline is used exclusively to transport crude oil from Longview, Texas to the Tyler refinery. During the year ended December 31, 2011, more than half of the crude oil processed at the Tyler refinery was supplied through the Nettleton Pipeline.

Big Sandy Product Terminal & Refined Product Pipeline Acquisition

On February 7, 2012, Delek US acquired a light products terminal located in Big Sandy, Texas and a 9-inch, 20-mile refined product pipeline for a total consideration of $11 million cash.  The acquisition of this terminal and pipeline system further enhances the Company's marketing capabilities in east Texas.

Refining Segment

Refining segment contribution margin increased to $30.7 million in the fourth quarter 2011, versus $11.7 million in the fourth quarter 2010. During the fourth quarter 2011, the Tyler refinery generated $41.7 million in contribution margin, while the Company's El Dorado operations reported ($11.0)

2



million in contribution margin.
 
The year-over-year increase in segment contribution margin was attributable to higher throughputs at the Tyler refinery, improved Mid-Continent refined product margins and access to cost-advantaged domestic crude sources.

Tyler, Texas Refinery

Total throughputs reached a record of 63,722 barrels per day in the fourth quarter 2011, versus 55,318 barrels per day in the prior-year period. Total sales volumes were 63,211 barrels per day in the fourth quarter 2011, compared to 54,405 barrels per day in the fourth quarter 2010. Tyler operated at 94.7 percent of nameplate capacity during the fourth quarter 2011, versus 81.1 percent in the prior-year period, given strong local demand for refined products.

Direct operating expense per barrel sold was $4.62 per barrel sold in the fourth quarter 2011, versus $5.51 per barrel sold in the fourth quarter 2010. The year-over-year change was primarily attributable to higher throughputs and lower contractor expenses.
 
Tyler's refining margin, excluding inter-company product marketing fees of $0.53 per barrel, was $12.32 per barrel sold in the fourth quarter 2011, compared to $8.36 per barrel sold for the same quarter last year. The 5-3-2 Gulf Coast crack spread was $20.34 per barrel in the fourth quarter 2011, versus $8.09 per barrel in the fourth quarter 2010.

El Dorado, Arkansas Refinery

Total throughputs and sales volumes were 82,468 and 75,694 barrels per day, respectively, in the fourth quarter 2011. El Dorado operated at 95.4 percent of nameplate capacity during the fourth quarter 2011.

Direct operating expense per barrel sold was $3.65 per barrel sold in the fourth quarter 2011, versus $4.27 per barrel sold in the third quarter 2011. The quarter-over-quarter change was primarily attributable to lower maintenance, chemical and employee expenses. El Dorado's refining margin was $2.07 per barrel sold in the fourth quarter 2011, compared to $14.33 per barrel sold in the third quarter 2011.

Retail Segment

Retail segment contribution margin increased to $8.5 million in the fourth quarter 2011, versus $8.2 million in the fourth quarter 2010. Fourth quarter results benefited from a combination of improved same-store sales of fuel (gallons), merchandise and fresh food, in addition to an increase in the retail fuel margin, when compared to the prior-year period.

Same-store merchandise sales increased 2.0 percent in the fourth quarter 2011, when compared to

3



the prior-year period. Same-store food service sales increased 17.4 percent in the fourth quarter 2011, as the company increased the concentration of fresh food QSR concepts to more than 21 percent of the store base.

Merchandise margin declined to 29.2 percent in the fourth quarter 2011, versus 29.8 percent in the prior-year period, due in part to lower gross profit margins in the cigarette category.

Same-store retail fuel gallons sold increased 4.3 percent in the fourth quarter 2011, when compared to the prior-year period. The increase in same-store fuel volumes was partially attributable to a more competitively priced fuel offering, when compared to the fourth quarter 2010. The Company's retail fuel margin was 14.6 cents per gallon in the fourth quarter 2011, versus 13.1 cents per gallon in the prior-year period.
 
At the conclusion of the fourth quarter 2011, the retail segment operated 377 locations, versus 412 locations in the prior-year period.

Marketing Segment

Marketing segment contribution margin declined to $6.0 million in the fourth quarter 2011, versus $6.6 million in the fourth quarter 2010.
 
Total sales volumes increased 6.9% percent to 15,337 barrels per day in the fourth quarter 2011, versus the prior-year period. Total sales volumes increased on a year-over-year basis for the eighth consecutive quarter during the fourth quarter 2011, as demand for gasoline increased by nearly 30 percent during the fourth quarter, when compared to the prior-year period.



Reconciliation of GAAP to Non-GAAP Financial Measures
 
Delek US reports its financial results in accordance with generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP performance measures may provide users of financial information (i) increased transparency into the Company's operations; and (ii) additional meaningful comparisons between current results and results in prior operating periods. For these reasons, management is presenting certain adjustments to GAAP results in order to reflect the ongoing operations of the business. Management believes these measures will help investors better understand and evaluate the Company.
 
Delek US provides the following reconciliation schedule in calculating “adjusted” net income from continuing operations, a non-GAAP measure.
 
The following item(s) are excluded in the calculation of adjusted net income from continuing

4



operations for the three months and twelve months ended December 30, 2010 and December 31, 2011.




5



 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2011
 
 
Pre-Tax
 
After-Tax
 
After Tax EPS
$ in Millions (Except EPS)
 
Income
 
Income
 
Diluted
 
 
 
 
 
 
 
Unadjusted
 
 
 
 
 
 
Net loss
 
(9.1
)
 
(6.0
)
 
(0.10
)
Adjustments
 
 
 
 
 
 
Loss:
 
 
 
 
 
 
Goodwill impairment
 
2.2

 
1.5

 
0.03

 
 
 
 
 
 
 
Adjusted Total
 
(6.9
)
 
(4.5
)
 
(0.07
)
 
 
 
 
 
 
 
 
 
Three Months Ended December 31, 2010
 
 
Pre-Tax
 
After-Tax
 
After Tax EPS
$ in Millions (Except EPS)
 
Income
 
Income
 
Diluted
 
 
 
 
 
 
 
Unadjusted
 
 
 
 
 
 
Net loss
 
(72.4
)
 
(70.9
)
 
(1.30
)
Adjustments
 
 
 
 
 
 
Loss:
 
 
 
 
 
 
Impairment of Minority Investment
 
60.0

 
63.1

 
1.16

Adjusted Total
 
(12.4
)
 
(7.8
)
 
(0.14
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2011
 
 
Pre-Tax
 
After-Tax
 
After Tax EPS
$ in Millions (Except EPS)
 
Income
 
Income
 
Diluted
 
 
 
 
 
 
 
Unadjusted
 
 
 
 
 
 
Net Income
 
247.8

 
158.3

 
2.78

 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
Loss:
 
 
 
 
 
 
Goodwill impairment
 
2.2

 
1.5

 
0.03

 
 
 
 
 
 
 
Adjusted Total
 
250.0

 
159.8

 
2.81

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2010
 
 
Pre-Tax
 
After-Tax
 
After Tax EPS
$ in Millions (Except EPS)
 
Income
 
Income
 
Diluted
 
 
 
 
 
 
 
Unadjusted
 
 
 
 
 
 
Net loss
 
(84.9
)
 
(79.9
)
 
(1.47
)
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
Loss:
 
 
 
 
 
 
Impairment of Minority Interest
 
60.0

 
63.1

 
1.16

Income:
 
 
 
 
 
 
Property Damage Proceeds, net (Refining Segment)
 
(4.0
)
 
(2.6
)
 
(0.05
)
Total
 
56.0

 
60.5

 
1.11

 
 
 
 
 
 
 
Adjusted Total
 
(28.9
)
 
(19.4
)

(0.36
)



6



Fourth Quarter and Full-Year 2011 Results | Conference Call Information

The Company will hold a conference call to discuss its fourth quarter and full-year 2011 results on March 8, 2012 at 10:00 a.m. Central Time. Investors will have the opportunity to listen to the conference call live over the Internet by going to www.DelekUS.com and clicking on the Investor Relations tab, at least 15 minutes early to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a telephonic replay will be available through April 8, 2012. The replay can be accessed by dialing (855) 859-2056 with the conference ID number 47977839.

About Delek US Holdings, Inc.
 
Delek US Holdings, Inc. is an integrated downstream energy company focused on petroleum refining, the wholesale distribution of refined products and convenience store retailing. The refining segment consists of refineries operated in Tyler, Texas and El Dorado, Arkansas with a combined nameplate production capacity of 140,000 barrels per day. The marketing and supply segment markets refined products through a series of owned and third-party product terminals and pipelines. The retail segment supplies fuels and merchandise through a network of approximately 377 company-operated convenience store locations operated under the MAPCO Express®, MAPCO Mart®, East Coast®, Fast Food and Fuel™, Favorite Markets®, Delta Express® and Discount Food Mart™ brand names.

Safe Harbor Provisions Regarding Forward-Looking Statements
 
This press release contains forward-looking statements that are based upon current expectations and involve a number of risks and uncertainties. Statements concerning our current estimates, expectations and projections about our future results, performance, prospects and opportunities and other statements, concerns, or matters that are not historical facts are “forward-looking statements,” as that term is defined under the federal securities laws.
 
Investors are cautioned that the following important factors, among others, may affect these forward-looking statements. These factors include but are not limited to: management's ability to execute its strategy through acquisitions and transactional risks in acquisitions; risks and uncertainties with the respect to the quantities and costs of crude oil, the costs to acquire feedstocks and the price of the refined petroleum products we ultimately sell; our competitive position and the effects of competition; the projected growth of the industry in which we operate; changes in the scope, costs, and/or timing of capital projects; losses from derivative instruments; general economic and business conditions, particularly levels of spending relating to travel and tourism or conditions affecting the southeastern United States; potential conflicts of interest between our majority stockholder and other stockholders; and other risks contained in our filings with the United States Securities and Exchange Commission.
 
Forward-looking statements should not be read as a guarantee of future performance or results and will not be accurate indications of the times at, or by which such performance or results will be achieved. Forward-looking information is based on information available at the time and/or management's good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the

7



statements. Delek US undertakes no obligation to update or revise any such forward-looking statements.
 
U.S. Investor / Media Relations Contact:
Noel Ryan III
Head of Investor Relations & Corporate Communications
Delek US Holdings, Inc.
615-435-1356 (Direct)


8



Delek US Holdings, Inc
Condensed Consolidated Balance Sheets (Unaudited)
 
December 31,
 
2011
 
2010
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
225.9

 
$
49.1

Accounts receivable
277.1

 
104.7

Inventory
508.0

 
136.7

Other current assets
39.6

 
8.9

Total current assets
1,050.6

 
299.4

Property, plant and equipment:
 
 
 
Property, plant and equipment
1,317.3

 
886.7

Less: accumulated depreciation
(263.5
)
 
(206.6
)
Property, plant and equipment, net
1,053.8

 
680.1

Goodwill
69.7

 
71.9

Other intangibles, net
17.5

 
7.9

Minority investment

 
71.6

Other non-current assets
39.0

 
13.7

Total assets
$
2,230.6

 
$
1,144.6

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
521.1

 
$
222.9

Current portion of long-term debt and capital lease obligations
68.2

 
14.1

Current note payable to related party
6.0

 

Obligation under Supply and Offtake Agreement
298.6

 

Accrued expenses and other current liabilities
100.8

 
55.5

Total current liabilities
994.7

 
292.5

Non-current liabilities:
 
 
 
Long-term debt and capital lease obligations, net of current portion
297.9

 
237.7

Note payable to related party
60.5

 
44.0

Environmental liabilities, net of current portion
9.7

 
2.8

Asset retirement obligations
7.9

 
7.3

Deferred tax liabilities
168.1

 
105.9

Other non-current liabilities
38.2

 
11.1

Total non-current liabilities
582.3

 
408.8

Stockholders’ equity:
 
 
 
Preferred stock, $0.01 par value, 10,000,000 shares authorized, no shares issued and outstanding

 

Common stock, $0.01 par value, 110,000,000 shares authorized, 58,036,427 shares and 54,403,208 shares issued and outstanding at December 31, 2011 and 2010, respectively
0.6

 
0.5

Additional paid-in capital
356.9

 
287.5

Accumulated other comprehensive income
1.8

 

Retained earnings
294.1

 
155.3

Non-controlling interest in subsidiaries
0.2

 

Total stockholders’ equity
653.6

 
443.3

Total liabilities and stockholders’ equity
$
2,230.6

 
$
1,144.6




9




Delek US Holdings, Inc.
Condensed Consolidated Statements of Operations (Unaudited
 
Three Months Ended
 
Year Ended
 
December 31,
 
December 31,
 
2011
 
2010
 
2011
 
2010
 
(In millions, except share and per share data)
Net sales
2,001.0

 
989.5

 
7,198.2

 
3,755.6

Operating costs and expenses:
 
 
 
 
 
 
 
Cost of goods sold
1,871.4

 
903.4

 
6,429.9

 
3,412.9

Operating expenses
82.7

 
59.4

 
320.9

 
229.5

Impairment of goodwill
2.2

 

 
2.2

 

Insurance proceeds — business interruption

 

 

 
(12.8
)
Property damage proceeds, net

 

 

 
(4.0
)
General and administrative expenses
19.5

 
14.0

 
81.4

 
59.0

Depreciation and amortization
20.8

 
16.2

 
74.1

 
61.1

Loss on sale of assets
1.0

 
0.4

 
3.6

 
0.7

Total operating costs and expenses
1,997.6

 
993.4

 
6,912.1

 
3,746.4

Operating income
3.4

 
(3.9
)
 
286.1

 
9.2

Interest expense
12.5

 
8.5

 
51.2

 
34.1

(Gain) loss on investment in Lion Oil

 
60.0

 
(12.9
)
 
60.0

Total non-operating expenses, net
12.5

 
68.5

 
38.3

 
94.1

Income (loss) from continuing operations before income taxes
(9.1
)
 
(72.4
)
 
247.8

 
(84.9
)
Income tax expense (benefit)
(2.8
)
 
(1.5
)
 
84.7

 
(5.0
)
Income (loss) from continuing operations
(6.3
)
 
(70.9
)
 
163.1

 
(79.9
)
Net income (loss)
(6.3
)
 
(70.9
)
 
163.1

 
(79.9
)
Net income attributed to non-controlling interest
(0.3
)
 

 
4.8

 

Net income (loss) attributable to Delek
$
(6.0
)
 
$
(70.9
)
 
$
158.3

 
$
(79.9
)
Basic earnings (loss) per share:
 
 
 
 
 
 
 
Income (loss) from continuing operations
(0.10
)
 
(1.30
)
 
2.80

 
(1.47
)
Loss from discontinued operations

 

 

 

Basic earnings (loss) per share
(0.10
)
 
(1.30
)
 
2.80

 
(1.47
)
Diluted earnings (loss) per share:
 
 
 
 
 
 
 
Income (loss) from continuing operations
(0.10
)
 
(1.30
)
 
2.78

 
(1.47
)
Loss from discontinued operations

 

 

 

Diluted earnings (loss) per share
(0.10
)
 
(1.30
)
 
2.78

 
(1.47
)
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
58,023,936

 
54,395,953

 
56,543,977

 
54,264,763

Diluted
58,023,936

 
54,395,953

 
57,026,864

 
54,264,763

Dividends declared per common share outstanding
0.2175

 
0.0375

 
0.3300

 
0.1500



10



Delek US Holdings, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In millions)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31,
 
 
 
 
 
 
 
2011
 
2010
 
Cash Flow Data
 
 
 
 
 
Cash flows provided by operating activities:
 
$
130.1

 
$
71.0

 
Cash flows used in investing activities:
 
(195.7
)
 
(44.5
)
 
Cash flows provided by (used in) financing activities:
 
242.4

 
(45.8
)
 
 
Net increase (decrease) in cash and cash equivalents
 
$
176.8

 
$
(19.3
)
 


Delek US Holdings, Inc.
Segment Data
 (In millions)
 
 
Three Months Ended December 31, 2011
(In millions)
 
Refining
 
Retail
 
Marketing
 
Corporate,
Other and Eliminations
 
Consolidated
Net sales (excluding intercompany fees and sales)
 
$
1,381.1

 
$
448.9

 
$
171.0

 
$

 
$
2,001.0

Intercompany fees and sales
 
42.8

 

 
11.1

 
(53.9
)
 

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
1,340.8

 
407.1

 
174.3

 
(50.8
)
 
1,871.4

Operating expenses
 
52.4

 
31.1

 
1.8

 
(2.6
)
 
82.7

Goodwill impairment
 
$

 
$
2.2

 
$

 
$

 
2.2

Segment contribution margin
 
$
30.7

 
$
8.5

 
$
6.0

 
$
(0.5
)
 
44.7

General and administrative expenses
 
 
 
 
 
 
 
 
 
19.5

Depreciation and amortization
 
 
 
 
 
 
 
 
 
20.8

Loss on sale of assets
 
 
 
 
 
 
 
 
 
1.0

Operating income
 
 
 
 
 
 
 
 
 
$
3.4

Total assets
 
$
1,584.5

 
$
411.4

 
$
140.6

 
$
94.1

 
$
2,230.6

Capital spending (excluding business combinations)
 
$
14.9

 
$
10.2

 
$
0.8

 
$
5.0

 
$
30.9



11



 
 
Three Months Ended December 31, 2010
(In millions)
 
Refining
 
Retail
 
Marketing
 
Corporate,
Other and Eliminations
 
Consolidated
Net sales (excluding intercompany fees and sales)
 
$
461.3

 
$
398.2

 
$
129.8

 
$
0.2

 
$
989.5

Intercompany fees and sales
 
1.4

 

 
4.9

 
(6.3
)
 

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
423.4

 
356.8

 
127.2

 
(4.0
)
 
903.4

Operating expenses
 
27.6

 
33.2

 
0.9

 
(2.3
)
 
59.4

Segment contribution margin
 
$
11.7

 
$
8.2

 
$
6.6

 
$
0.2

 
26.7

General and administrative expenses
 
 
 
 
 
 
 
 
 
14.0

Depreciation and amortization
 
 
 
 
 
 
 
 
 
16.2

Loss on sale of assets
 
 
 
 
 
 
 
 
 
0.4

Operating loss
 
 
 
 
 
 
 
 
 
$
(3.9
)
Total assets
 
$
545.1

 
$
420.6

 
$
65.2

 
$
113.7

 
$
1,144.6

Capital spending (excluding business combinations)
 
$
10.1

 
$
6.4

 
$

 
$

 
$
16.5

 
 
Year Ended December 31, 2011
(In millions)
 
Refining
 
Retail
 
Marketing
 
Corporate,
Other and Eliminations
 
Consolidated
Net sales (excluding intercompany fees and sales)
 
$
4,634.1

 
$
1,859.4

 
$
704.2

 
$
0.5

 
$
7,198.2

Intercompany fees and sales
 
71.2

 

 
27.8

 
(99.0
)
 

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
4,140.6

 
1,679.4

 
700.5

 
(90.6
)
 
6,429.9

Operating expenses
 
193.1

 
132.6

 
5.3

 
(10.1
)
 
320.9

Goodwill impairment
 
$

 
$
2.2

 
$

 
$

 
2.2

Segment contribution margin
 
$
371.6

 
$
45.2

 
$
26.2

 
$
2.2

 
445.2

General and administrative expenses
 
 
 
 
 
 
 
 
 
81.4

Depreciation and amortization
 
 
 
 
 
 
 
 
 
74.1

Loss on sale of assets
 
 
 
 
 
 
 
 
 
3.6

Operating income
 
 
 
 
 
 
 
 
 
$
286.1

Capital spending (excluding business combinations)
 
$
36.0

 
$
36.5

 
$
0.9

 
$
7.6

 
$
81.0


12



 
 
Year Ended December 31, 2010
(In millions)
 
Refining
 
Retail
 
Marketing
 
Corporate,
Other and Eliminations
 
Consolidated
Net sales (excluding intercompany fees and sales)
 
$
1,678.2

 
$
1,592.3

 
$
484.3

 
$
0.8

 
$
3,755.6

Intercompany fees and sales
 
5.0

 

 
20.1

 
(25.1
)
 

Operating costs and expenses:
 
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
1,546.8

 
1,405.2

 
476.7

 
(15.8
)
 
3,412.9

Operating expenses
 
101.4

 
134.7

 
2.9

 
(9.5
)
 
229.5

Insurance proceeds — business interruption
 
(12.8
)
 

 

 

 
(12.8
)
Property damage expenses
 
(4.0
)
 

 

 

 
(4.0
)
Segment contribution margin
 
$
51.8

 
$
52.4

 
$
24.8

 
$
1.0

 
130.0

General and administrative expenses
 
 
 
 
 
 
 
 
 
59.0

Depreciation and amortization
 
 
 
 
 
 
 
 
 
61.1

Loss on sale of assets
 
 
 
 
 
 
 
 
 
0.7

Operating income
 
 
 
 
 
 
 
 
 
$
9.2

Capital spending (excluding business combinations)
 
$
42.3

 
$
14.4

 
$

 
$
0.1

 
$
56.8



























Delek US Holdings, Inc.
Statistical Data
(In millions, except share and per share data)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Year Ended December 31,

13



Refining Segment
 
2011
 
2010
 
2011
 
2010
Tyler Refinery
 
 
 
 
 
 
 
 
Days operated in period
 
92

 
92

 
365

 
365

Total sales volume (average barrels per day)(1)
 
63,211

 
54,405

 
60,395

 
53,360

Products manufactured (average barrels per day):
 
 
 
 
 
 
 
 
Gasoline
 
35,148

 
31,209

 
32,407

 
30,019

Diesel/Jet
 
22,997

 
19,823

 
22,521

 
19,669

Petrochemicals, LPG, NGLs
 
2,011

 
1,697

 
2,205

 
1,623

Other
 
2,880

 
2,312

 
2,564

 
2,012

Total production
 
63,036

 
55,041

 
59,697

 
53,323

Throughput (average barrels per day):
 
 
 
 
 
 
 
 
Crude oil
 
56,804

 
48,676

 
56,028

 
50,000

Other feedstocks
 
6,918

 
6,642

 
4,492

 
4,286

Total throughput
 
63,722

 
55,318

 
60,520

 
54,286

Per barrel of sales:
 
 
 
 
 
 
 
 
Tyler refinery operating margin
 
11.79

 
7.85

 
17.92

 
7.00

Tyler refinery operating margin excluding intercompany marketing service fees
 
12.32

 
8.36

 
18.47

 
7.55

Direct operating expenses
 
4.62

 
5.51

 
5.27

 
5.21

El Dorado Refinery
 
 
 
 
 
 
 
 
Days operated in period
 
92

 
 
 
247

 
 
Total sales volume (average barrels per day)(1)
 
75,694

 
 
 
76,153

 
 
Products manufactured (average barrels per day):
 
 
 
 
 
 
 
 
Gasoline
 
36,044

 
 
 
33,231

 
 
Diesel
 
27,695

 
 
 
26,726

 
 
Petrochemicals, LPG, NGLs
 
1,542

 
 
 
1,399

 
 
Asphalt
 
13,646

 
 
 
14,820

 
 
Other
 
3,340

 
 
 
3,267

 
 
Total production
 
82,267

 
 
 
79,443

 
 
Throughput (average barrels per day):
 
 
 
 
 
 
 
 
Crude oil
 
76,344

 
 
 
73,796

 
 
Other feedstocks
 
6,124

 
 
 
6,258

 
 
Total throughput
 
82,468

 
 
 
80,054

 
 
Per barrel of sales:
 
 
 
 
 
 
 
 
El Dorado refinery operating margin
 
$
2.07

 
 
 
$
9.02

 
 
Direct operating expenses
 
$
3.65

 
 
 
$
4.09

 
 
Pricing statistics (average for the period presented):
 
 
 
 
 
 
 
 
WTI — Cushing crude oil (per barrel)
 
$
93.93

 
$
85.16

 
$
95.07

 
$
79.50

Mars crude oil (per barrel)(2)
 
$
106.72

 
 
 
$
108.19

 
 
US Gulf Coast 5-3-2 crack spread (per barrel)
 
$
20.34

 
$
8.09

 
$
22.98

 
$
7.93

US Gulf Coast Unleaded Gasoline (per gallon)
 
$
2.58

 
$
2.16

 
$
2.74

 
$
2.07

Ultra low sulfur diesel (per gallon)
 
$
2.96

 
$
2.34

 
$
2.97

 
$
2.16

Natural gas (per MMBTU)
 
$
3.33

 
$
3.62

 
$
4.00

 
$
4.34

 
 
 
 
 
 
 
 
 

14



Marketing Segment
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2011
 
2010
 
2011
 
2010
Days operated in period
 
92

 
92

 
365

 
365

Products sold (average barrels per day):
 
 
 
 
 
 
 
 
Gasoline
 
7,145

 
5,550

 
6,815

 
6,419

Diesel/Jet
 
8,144

 
8,761

 
8,632

 
7,888

Other
 
48

 
41

 
46

 
46

Total sales
 
15,337

 
14,352

 
15,493

 
14,353

Retail Segment
 
 
Three Months Ended December 31,
 
Year Ended December 31,
 
 
2011
 
2010
 
2011
 
2010
Number of stores (end of period)
 
377

 
412

 
377

 
412

Average number of stores
 
383

 
417

 
394

 
428

Retail fuel sales (thousands of gallons)
 
103,497

 
103,184

 
409,446

 
423,509

Average retail gallons per average number of stores (in thousands)
 
270

 
247

 
1,039

 
990

Retail fuel margin ($  per gallon)
 
$
0.146

 
$
0.131

 
$
0.162

 
$
0.161

Merchandise sales (in thousands)
 
$
90,515

 
$
92,733

 
$
374,580

 
$
384,106

Merchandise margin %
 
29.2
%
 
29.8
%
 
29.8
%
 
30.5
%
Credit expense (% of gross margin)
 
11.7
%
 
11.1
%
 
11.6
%
 
9.6
%
Merchandise and cash over/short (% of net sales)
 
0.2
%
 
0.2
%
 
0.2
%
 
0.2
%
Operating expense/merchandise sales plus total gallons
 
15.4
%
 
16.3
%
 
16.3
%
 
16.1
%


(1)
Sales volume includes 3,751, and 2,529 sold to the marketing and retail segments during the three and twelve months ended December 31, 2011, respectively, and 453 and 473 bpd during the three and twelve months ended December 31, 2010, respectively.
(2)
The information included in year ended December 31, 2011 represents the average for the period April 29, 2011 through December 31, 2011.



15