Attached files

file filename
8-K - FORM 8-K - PATRIOT NATIONAL BANCORP INCd311366d8k.htm

Exhibit 99.1

 

LOGO

 

Contact:      

Patriot National Bank

  

Christopher D. Maher

  

Robert F. O’Connell

900 Bedford Street   

President & CEO

  

Sr. EVP & CFO

Stamford, CT 06901   

203 251-8265

  

203 252-5926

Patriot National Bancorp Earns $443,000 in Fourth Quarter;

Increasing Profits Highlight Continuing Impact of Turnaround Plan

Stamford, Connecticut – March 5, 2012, Patriot National Bancorp, Inc. (NASDAQ Global Market “PNBK,” “Patriot”), the parent of Patriot National Bank (the “Bank”), today reported it earned $443,000, or $0.01 per diluted share, in the fourth quarter of 2011 compared to earnings of $255,500, or $0.01 per diluted share, in the third quarter of 2011 and a net loss of $4.1 million, or $0.12 loss per share, in the fourth quarter a year ago. The improving results were driven by the continued success of the company’s turnaround plan.

“Our team’s success in executing our recovery plan on schedule allowed us to end the year with two quarters of profitability behind us and restore the Bank to stable footing,” said Michael Carrazza, Chairman of the Board. “Our 2012 focus is on tackling growth in a responsible manner that supports lending in the communities we serve and to continue increasing profitability to more material levels.”

For the year, Patriot reported a net loss of $15.5 million, or $0.40 per share, compared to a net loss of $15.4 million, or $1.30 per share, for 2010. The 2011 results include the bulk sale of $66.8 million of non-performing assets in the first quarter and $3.0 million of restructuring charges and asset disposals recorded in the second quarter. Per share figures reflect the additional 33.6 million shares issued in connection with Patriot’s control recapitalization on October 15, 2010.

Financial Highlights:

 

   

Patriot earned $443,000, or $0.01 per diluted share, in the quarter ended December 31, 2011 compared to a net loss of $4.1 million, or $0.12 loss per share, in the fourth quarter a year ago.

 

   

Fourth quarter net interest margin increased to 3.20%, compared to 2.70% in the fourth quarter a year ago.

 

   

Non-accrual loans decreased $68.4 million, or 77%, compared to December 31, 2010.

 

   

Non-performing assets were $23.4 million, or 3.52% of total assets, at December 31, 2011, compared to $26.5 million, or 4.22% of total assets, at September 30, 2011, and $105.6 million, or 13.46% of total assets, a year ago.

 

   

A gain of $330,000 was realized on the sale of investment securities during the fourth quarter of 2011.

 

   

Net loans increased to $501.2 million, or 11%, at year-end, compared to $453.1 million at September 30, 2011.

 

   

Non-interest bearing deposits increased to $65.6 million, or 16%, at year-end, compared to $56.7 million at September 30, 2011.

 

   

Total Capital to Risk Weighted Assets was 15.22% for Patriot and 14.75% for the Bank at December 31, 2011.


PNBK 4Q11 Results

March 5, 2012

 

Asset Quality

Non-accrual loans decreased to $20.7 million, or 4.05% of gross loans at December 31, 2011, compared to $21.8 million, or 4.69% of gross loans at September 30, 2011, and $89.1 million, or 16.20%, of gross loans, a year earlier. Non-performing assets, which consist of non-accrual loans and OREO, declined to $23.4 million at December 31, 2011, or 3.52% of total assets, compared to $26.5 million, or 4.22% of total assets at September 30, 2011, and $105.6 million, or 13.46% of total assets, a year ago.

The $20.7 million of non-accrual loans at year-end represents 25 loans, for which a specific reserve of $900,000 has been established. Of these loans, borrowers on five loans with aggregate balances of $7.7 million continue to make payments and these loans are current on payments within one month of schedule.

“We continue to make progress in reducing non-performing assets, with total non-performing assets down 78% compared to a year ago,” said Christopher Maher, President and Chief Executive Officer. “The fourth quarter marks the ninth consecutive quarter during which we reduced total non-performing assets.”

Based on a quarterly analysis of the allowance for loan losses and improved credit quality, it was determined that a provision was not necessary for the fourth quarter. Due to a $1.0 million paydown of a loan that had a specific reserve established in the second quarter, the impairment was eliminated and the $1.0 million was taken as a credit to the loan loss provision. As a result, a credit of $1.0 million was recorded for the loan loss provision in the fourth quarter of 2011. This compares to no provision in the preceding quarter and a $1.5 million provision recorded in the fourth quarter a year ago. The loan loss provision for the year was $7.5 million, of which $6.0 million related to loans transferred to held-for-sale, compared to $7.7 million for 2010.

The allowance for loan losses totaled $9.4 million, or 1.84% of gross loans, at year-end compared to $11.2 million, or 2.40%, of gross loans, at September 30, 2011, and $15.4 million, or 2.80%, of gross loans a year ago.

Balance Sheet Review

“As laid out in our recovery plan, our initial phase was to shrink the balance sheet while we cleaned up the loan portfolio. With the recovery phase behind us, we have begun to shift our focus on organic growth through building new relationships and growing the loan portfolio,” said Mr. Maher. “As a result, net loans increased $48.1 million during the quarter, and the loan pipeline reached $150 million at the end of the year.” Net loans were $501.2 million at December 31, 2011, compared to $453.1 million at September 30, 2011, and $534.5 million a year ago prior to the bulk sale.

Total assets were $665.8 million at December 31, 2011, compared with $628.4 million at September 30, 2011, and $784.3 million a year ago. While total deposits decreased compared to a year ago, non-interest bearing accounts increased 29%, representing Patriot’s planned strategy to reduce higher cost certificates of deposit and replace them with lower cost deposits. Deposits totaled $544.9 million at December 31, 2011, compared to $507.7 million at September 30, 2011, and $646.8 million a year ago. Non-interest bearing accounts increased to $65.6 million at year-end, compared to $51.1 million a year earlier.

Income Statement Review

Patriot’s fourth quarter net interest income was $4.9 million, compared to $5.1 million in the fourth quarter a year ago. Interest income decreased 14% compared to the fourth quarter a year ago as a result of lower average


PNBK 4Q11 Results

March 5, 2012

 

outstanding loan balances and the lower interest rate environment. Interest expense decreased 32% compared to the fourth quarter a year ago, as a result of the significant improvement in the overall cost of funds. Net interest income in 2011 was $19.8 million compared to $22.1 million in 2010.

The net interest margin increased to 3.20%, compared to 2.70% in the fourth quarter a year ago. The net interest margin for 2011 was 3.14% compared to 2.91% a year earlier.

Partially due to a $330,000 gain on sale of investment securities, fourth quarter non-interest income increased 35% to $837,000 compared to $618,000 in the fourth quarter a year ago. Non-interest income increased 45% to $3.4 million in 2011 compared to $2.4 million in 2010.

Operating expenses declined 25% to $6.3 million in the fourth quarter compared to $8.4 million in the fourth quarter a year ago. This was primarily a result of lower OREO expenses of $667,000 and a gain of $252,000 from the sale of two properties. Salary and employee benefits were down 9% and occupancy and equipment expenses were down 15% compared to the fourth quarter a year ago, respectively. This was primarily due to the reduction of back office personnel and from the consolidation of four branch locations in the second quarter of 2011. Non-interest expenses were $31.2 million in 2011 compared to $31.9 million a year earlier. The current year total includes $3.0 million of restructuring charges and asset disposals associated with management’s turnaround plan.

Capital

The capital ratios at December 31, 2011 for Patriot National Bancorp, Inc. and Patriot National Bank were:

 

September 30, September 30, September 30,
       Patriot National
Bancorp, Inc.
    Patriot National
Bank
    Well  Capitalized
Requirement
 

Total Capital (to Risk Weighted Assets)

       15.22     14.75     10.00

Tier 1 Capital (to Risk Weighted Assets)

       13.95     13.48     6.00

Tier 1 Capital (to Average Assets)

       9.01     8.69     5.00

About the Company

Patriot National Bank is headquartered in Stamford, Connecticut and currently has 15 full service branches, 12 in Connecticut and three in New York. It also has a loan production office in Stamford, CT.

Statements in this earnings release that are not historical facts are considered to be forward-looking statements. Such statements include, but are not limited to, statements regarding management beliefs and expectations, based upon information available at the time the statements are made, regarding future plans, objectives and performance. All forward-looking statements are subject to risks and uncertainties, many of which are beyond management’s control and actual results and performance may differ significantly from those contained in forward-looking statements. Bancorp intends any forward-looking statement to be covered by the Litigation Reform Act of 1995 and is including this statement for purposes of said safe harbor provisions. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this news release. Bancorp undertakes no obligation to update any forward-looking statements to reflect events or circumstances that occur after the date as of which such statements are made. A discussion of certain risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements is included in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2010.


PNBK 4Q11 Results

March 5, 2012

 

PATRIOT NATIONAL BANCORP, INC.

STATEMENTS OF OPERATIONS

 

September 30, September 30, September 30, September 30, September 30,
(unaudited)      Three Months Ended      Twelve Months Ended  
Dollars in thousands, except per share      Dec. 31, 2011      Sept. 30, 2011      Dec. 31, 2010      Dec. 31, 2011      Dec. 31, 2010  

Interest and dividend income

                

Interest and fees on loans

     $ 6,277       $ 6,185       $ 7,604       $ 25,957       $ 33,616   

Interest on investment securities

       565         665         287         1,990         1,523   

Dividends on investment securities

       33         56         66         240         268   

Interest on federal funds sold

       —           —           5         7         17   

Other interest income

       16         2         80         138         185   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

       6,891         6,908         8,042         28,332         35,609   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense

                

Interest on deposits

       1,480         1,384         2,348         6,283         11,179   

Interest on Federal Home Loan Bank borrowings

       362         428         428         1,632         1,699   

Interest on subordinated debt

       73         71         72         286         288   

Interest on other borrowings

       78         78         78         309         309   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

       1,993         1,961         2,926         8,510         13,475   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

       4,898         4,947         5,116         19,822         22,134   

Provision for loan losses

       (1,000      —           1,450         7,464         7,714   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

       5,898         4,947         3,666         12,358         14,420   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest income

                

Mortgage brokerage referral fees

       30         13         15         58         91   

Loan origination and processing fees

       17         21         40         79         155   

Fees and service charges

       229         207         324         965         1,174   

Gains on sale of loans

       —           —           —           80         —     

Gains on sale of investment securities

       330         780         —           1,109         —     

Earnings on cash surrender value of life insurance

       145         170         117         636         547   

Other income

       86         90         122         484         387   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

       837         1,281         618         3,411         2,354   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-interest expense

                

Salaries and benefits

       3,151         2,840         3,451         12,395         13,196   

Occupancy and equipment expense, net

       1,147         1,039         1,348         4,832         5,555   

Data processing

       307         316         384         1,286         1,457   

Professional services and other outside services

       843         546         747         3,506         3,067   

Advertising and promotional expenses

       52         92         96         574         313   

Loan administration and processing expenses

       97         88         86         271         303   

Regulatory assessments

       321         432         883         1,993         2,957   

Insurance expense

       183         227         337         869         936   

Other real estate operations

       (141      (26      527         878         2,287   

Material and communications

       157         163         207         685         805   

Restructuring charges and asset disposals

       —           —           —           2,986         —     

Other operating expenses

       175         256         295         953         1,072   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expenses

       6,292         5,973         8,361         31,228         31,948   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income taxes

       443         255         (4,077      (15,459      (15,174

Provision for income taxes

       —           —           —           —           225   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

     $ 443       $ 255       $ (4,077    $ (15,459    $ (15,399
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Basic and diluted income (loss) per share

     $ 0.01       $ 0.01       $ (0.12    $ (0.40    $ (1.30
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


PNBK 4Q11 Results

March 5, 2012

 

September 30, September 30, September 30,
(Dollars in thousands, except per share data)      Dec. 31, 2011      Sept. 30, 2011      Dec. 30, 2010  
(Unaudited)                       

Assets

          

Cash and due from banks

     $ 54,716       $ 39,982       $ 136,324   

Federal funds sold

       —           —           10,000   

Short-term investments

       709         3,206         453   
    

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

       55,425         43,188         146,777   

Securities-available for sale

       66,470         88,529         40,565   

Other investments

       3,500         3,500         3,500   

FRB & FHLB stock

       6,215         6,215         5,700   
    

 

 

    

 

 

    

 

 

 

Total securities

       76,185         98,244         49,765   

Gross loans

       510,612         464,291         549,905   

Allowance for loan losses

       (9,385      (11,158      (15,374
    

 

 

    

 

 

    

 

 

 

Net loans

       501,227         453,133         534,531   

Loans held for sale

       250         250         —     

Accrued interest and dividend receivable

       2,453         2,321         2,512   

Premise and equipment, net

       4,147         4,181         5,270   

Cash surrender value of life insurance

       20,985         20,840         20,348   

Other real estate owned

       2,763         4,732         16,409   

Deferred tax asset, net

       —           —           —     

Other assets

       2,381         1,538         8,713   
    

 

 

    

 

 

    

 

 

 

Total assets

     $ 665,816       $ 628,427       $ 784,325   
    

 

 

    

 

 

    

 

 

 

Liabilities and Stockholders’ Equity

          

Deposits

          

Non interest bearing deposits

     $ 65,613       $ 56,699       $ 51,058   

Interest bearing deposits

       479,296         451,024         595,750   
    

 

 

    

 

 

    

 

 

 
       544,909         507,723         646,808   

FHLB advances and repurchase agreements

       57,000         57,000         57,000   

Subordinated debt

       8,248         8,248         8,248   

Accrued expenses and other liabilities

       5,110         4,786         5,097   
    

 

 

    

 

 

    

 

 

 

Total Liabilities

       615,267         577,757         717,153   

Common stock

       384         384         384   

Treasury stock

       (160      (160      (160

Additional paid-in capital

       105,050         105,050         105,050   

Accumulated deficit

       (54,859      (55,302      (39,399

Accumulated other comprehensive income

       134         698         1,297   
    

 

 

    

 

 

    

 

 

 

Total stockholders’ equity

       50,549         50,670         67,172   
    

 

 

    

 

 

    

 

 

 

Total liabilities and stockholders’ equity

     $ 665,816       $ 628,427       $ 784,325   
    

 

 

    

 

 

    

 

 

 


PNBK 4Q11 Results

March 5, 2012

 

Financial Ratios and Other Data

 

September 30, September 30, September 30,
(Dollars in thousands, except per share data)                     
(Unaudited)      Dec. 31,
2011
    Sept. 30,
2011
    Dec. 31,
2010
 

Asset Quality:

        

Nonaccrual loans

     $ 20,683      $ 21,776      $ 89,150   

Other real estate owned

       2,763        4,732        16,409   
    

 

 

   

 

 

   

 

 

 

Total nonperforming assets

     $ 23,446      $ 26,508      $ 105,559   
    

 

 

   

 

 

   

 

 

 

Nonaccrual loans / portfolio loans

       4.05     4.69     16.22

Nonperforming assets / assets

       3.52     4.22     13.46

Allowance for loan losses

     $ 9,385      $ 11,158      $ 15,374   

Allowance for loan losses / portfolio loans

       1.84     2.40     2.80

Allowance / nonaccrual loans

       45.37     51.24     17.25

Gross loan charge-offs for the quarter

     $ 847      $ 218      $ 3,276   

Gross loan recoveries for the quarter

     $ 74      $ 16      $ 50   

Net loan charge-offs for the quarter

     $ 773      $ 202      $ 3,226   

Capital Data:

        

Book value per share (1)

     $ 1.32      $ 1.32      $ 1.75   

Tangible book value per share (2)

     $ 1.32      $ 1.32      $ 1.75   

Shares outstanding

       38,362,727        38,362,727        38,362,727   

 

(1)

Book value per share represents shareholders’ equity divided by outstanding shares.

(2)

Tangible book value per share represents shareholders’ equity less intangible assets divided by outstanding shares.

Note: Transmitted on Business Wire on March 5, 2012 at 4:00 p.m. EST.