Attached files
file | filename |
---|---|
EX-31.1 - EXHIBIT 31.1 - PATRIOT NATIONAL BANCORP INC | ex31-1.htm |
EX-32 - EXHIBIT 32 - PATRIOT NATIONAL BANCORP INC | ex32.htm |
EX-31.2 - EXHIBIT 31.2 - PATRIOT NATIONAL BANCORP INC | ex31-2.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended June 30, 2015
Commission file number 000-29599
PATRIOT NATIONAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
|
Connecticut |
06-1559137 |
|
|
(State of incorporation) |
(I.R.S. Employer Identification Number) |
|
900 Bedford Street, Stamford, Connecticut 06901
(Address of principal executive offices)
(203) 324-7500
(Registrant’s telephone number)
Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
Yes X No_____
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes X No_____
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer ____ Accelerated Filer ____ Non-Accelerated Filer Smaller Reporting Company X
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
Yes No X
State the number of shares outstanding of each of the registrant’s classes of common equity, as of the latest practicable date.
Common stock, $0.01 par value per share, 3,953,949 shares outstanding as of the close of business July 31, 2015.
TABLE OF CONTENTS
PART I- FINANCIAL INFORMATION |
|
Item 1: Consolidated Financial Statements |
1 |
Consolidated Balance Sheets (unaudited) |
1 |
Consolidated Statements of Operations (unaudited) |
2 |
Consolidated Statements of Comprehensive Income (unaudited) |
3 |
Consolidated Statements of Shareholders’ Equity (unaudited) |
4 |
Consolidated Statements of Cash Flows (unaudited) |
5 |
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations |
39 |
Item 3: Quantitative and Qualitative Disclosures about Market Risk |
53 |
Item 4: Controls and Procedures |
55 |
PART II - OTHER INFORMATION |
|
Item 1: Legal Proceedings |
56 |
Item 1A: Risk Factors |
56 |
Item 6: Exhibits |
56 |
SIGNATURES |
58 |
PART I- FINANCIAL INFORMATION
Item 1: Consolidated Financial Statements
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
June 30, 2015 |
December 31, 2014 |
|||||||
|
(in thousands, except shares and per share amounts) |
|||||||
ASSETS | ||||||||
Cash and due from banks: |
||||||||
Noninterest bearing deposits and cash |
$ | 2,892 | $ | 2,095 | ||||
Interest bearing deposits |
50,201 | 71,163 | ||||||
Total cash and cash equivalents |
53,093 | 73,258 | ||||||
Securities: |
||||||||
Available for sale securities, at fair value (Note 2) |
31,640 | 33,682 | ||||||
Other investments |
4,450 | 4,450 | ||||||
Federal Reserve Bank stock, at cost |
2,020 | 2,058 | ||||||
Federal Home Loan Bank stock, at cost |
6,628 | 6,628 | ||||||
Total securities |
44,738 | 46,818 | ||||||
Loans receivable (net of allowance for loan losses: 2015: $5,208 2014: $4,924) (Note 3) |
488,705 | 471,984 | ||||||
Accrued interest and dividends receivable |
2,034 | 1,918 | ||||||
Premises and equipment, net |
24,703 | 22,357 | ||||||
Deferred tax asset (Note 6) |
14,221 | 14,926 | ||||||
Other assets |
1,407 | 1,363 | ||||||
Total assets |
$ | 628,901 | $ | 632,624 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Liabilities |
||||||||
Deposits (Note 4): |
||||||||
Noninterest bearing deposits |
$ | 79,774 | $ | 63,398 | ||||
Interest bearing deposits |
377,681 | 379,635 | ||||||
Total deposits |
457,455 | 443,033 | ||||||
Federal Home Loan Bank borrowings |
100,000 | 120,000 | ||||||
Junior subordinated debt owed to unconsolidated trust |
8,248 | 8,248 | ||||||
Accrued expenses and other liabilities |
3,121 | 2,608 | ||||||
Total liabilities |
568,824 | 573,889 | ||||||
Commitments and Contingencies (Note 9) |
||||||||
Shareholders' equity (1) (Note 7) |
||||||||
Preferred stock, no par value; 1,000,000 shares authorized, no shares issued and outstanding |
- | - | ||||||
Common stock, $.01 par value, 100,000,000 shares authorized; 2015: 3,955,119 shares issued; 3,953,949 shares outstanding. 2014 : 3,952,179 shares issued; 3,951,009 shares outstanding |
396 | 395 | ||||||
Additional paid-in capital (Note 5) |
105,979 | 105,752 | ||||||
Accumulated deficit |
(45,997 | ) | (46,975 | ) | ||||
Less: Treasury stock, at cost: 2015 and 2014, 1,170 shares |
(160 | ) | (160 | ) | ||||
Accumulated other comprehensive loss (Note 8) |
(141 | ) | (277 | ) | ||||
Total shareholders' equity |
60,077 | 58,735 | ||||||
Total liabilities and shareholders' equity |
$ | 628,901 | $ | 632,624 |
See Accompanying Notes to Consolidated Financial Statements.
(1) All common stock data has been restated for a 1-for-10 reverse stock split which took effect on March 4, 2015.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
Interest and Dividend Income |
||||||||||||||||
Interest and fees on loans |
$ | 5,924 | $ | 4,667 | $ | 11,470 | $ | 9,358 | ||||||||
Interest on investment securities |
119 | 133 | 235 | 268 | ||||||||||||
Dividends on investment securities |
60 | 42 | 117 | 83 | ||||||||||||
Other interest income |
17 | 14 | 46 | 26 | ||||||||||||
Total interest and dividend income |
6,120 | 4,856 | 11,868 | 9,735 | ||||||||||||
Interest Expense |
||||||||||||||||
Interest on deposits |
513 | 607 | 1,042 | 1,244 | ||||||||||||
Interest on Federal Home Loan Bank borrowings |
85 | 33 | 156 | 66 | ||||||||||||
Interest on subordinated debt |
73 | 82 | 144 | 282 | ||||||||||||
Total interest expense |
671 | 722 | 1,342 | 1,592 | ||||||||||||
Net interest income |
5,449 | 4,134 | 10,526 | 8,143 | ||||||||||||
Provision for Loan Losses |
- | - | 250 | - | ||||||||||||
Net interest income after provision for loan losses |
5,449 | 4,134 | 10,276 | 8,143 | ||||||||||||
Non-Interest Income |
||||||||||||||||
Loan application, inspection & processing fees |
105 | 100 | 155 | 166 | ||||||||||||
Deposit fees and service charges |
147 | 233 | 321 | 452 | ||||||||||||
Earnings on cash surrender value of life insurance |
- | 116 | - | 237 | ||||||||||||
Other income |
199 | 174 | 369 | 361 | ||||||||||||
Total non-interest income |
451 | 623 | 845 | 1,216 | ||||||||||||
Non-Interest Expense |
||||||||||||||||
Salaries and benefits |
2,395 | 1,976 | 4,739 | 3,947 | ||||||||||||
Occupancy and equipment expense |
909 | 865 | 1,864 | 1,787 | ||||||||||||
Data processing expense |
255 | 279 | 505 | 529 | ||||||||||||
Professional and other outside services |
391 | 457 | 960 | 928 | ||||||||||||
Advertising and promotional expenses |
137 | 73 | 187 | 124 | ||||||||||||
Loan administration and processing expenses |
7 | 19 | 29 | 36 | ||||||||||||
Regulatory assessments |
157 | 237 | 311 | 467 | ||||||||||||
Insurance expense |
83 | 78 | 164 | 175 | ||||||||||||
Other real estate operations, net |
- | (4 | ) | - | 12 | |||||||||||
Material and communications |
106 | 84 | 187 | 177 | ||||||||||||
Other operating expenses |
319 | 168 | 544 | 333 | ||||||||||||
Total non-interest expense |
4,759 | 4,232 | 9,490 | 8,515 | ||||||||||||
Income before income taxes |
1,141 | 525 | 1,631 | 844 | ||||||||||||
Provision for income taxes |
452 | - | 653 | - | ||||||||||||
Net income |
$ | 689 | $ | 525 | $ | 978 | $ | 844 | ||||||||
Basic and diluted income per share (1) |
$ | 0.18 | $ | 0.14 | $ | 0.25 | $ | 0.22 |
See Accompanying Notes to Consolidated Financial Statements.
(1) All common stock data has been restated for a 1-for-10 reverse stock split which took effect on March 4, 2015.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||||
(in thousands) |
||||||||||||||||
Net income |
$ | 689 | $ | 525 | $ | 978 | $ | 844 | ||||||||
Other comprehensive (loss) income: |
||||||||||||||||
Unrealized holding (losses) gains on available for sale securities arising during the period, net of taxes |
(27 | ) | 108 | 136 | 501 | |||||||||||
Total comprehensive income |
$ | 662 | $ | 633 | $ | 1,114 | $ | 1,345 |
See Accompanying Notes to Consolidated Financial Statements.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
Accumulated |
||||||||||||||||||||||||
Additional |
Other |
|||||||||||||||||||||||
Common |
Paid-In |
Accumulated |
Treasury |
Comprehensive |
||||||||||||||||||||
(in thousands) |
Stock |
Capital |
Deficit |
Stock |
Income (Loss) |
Total |
||||||||||||||||||
Six months ended June 30, 2015 |
||||||||||||||||||||||||
Balance at December 31, 2014 |
$ | 395 | $ | 105,752 | $ | (46,975 | ) | $ | (160 | ) | $ | (277 | ) | $ | 58,735 | |||||||||
Net income |
- | - | 978 | - | - | 978 | ||||||||||||||||||
Other comprehensive income |
- | - | - | - | 136 | 136 | ||||||||||||||||||
Share-based compensation expense |
- | 228 | - | - | - | 228 | ||||||||||||||||||
Issuance of restricted stock |
1 | (1 | ) | - | - | - | - | |||||||||||||||||
Balance, at June 30, 2015 |
$ | 396 | $ | 105,979 | $ | (45,997 | ) | $ | (160 | ) | $ | (141 | ) | $ | 60,077 | |||||||||
Six months ended June 30, 2014 |
||||||||||||||||||||||||
Balance at December 31, 2013 |
$ | 388 | $ | 105,484 | $ | (62,684 | ) | $ | (160 | ) | $ | (1,187 | ) | $ | 41,841 | |||||||||
Net Income |
- | - | 844 | - | - | 844 | ||||||||||||||||||
Other comprehensive income |
- | - | - | - | 501 | 501 | ||||||||||||||||||
Share-based compensation expense |
- | 130 | - | - | - | 130 | ||||||||||||||||||
Issuance of restricted stock |
4 | (4 | ) | - | - | - | - | |||||||||||||||||
Balance, at June 30, 2014 |
$ | 392 | $ | 105,610 | $ | (61,840 | ) | $ | (160 | ) | $ | (686 | ) | $ | 43,316 |
See Accompanying Notes to Consolidated Financial Statements.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended |
||||||||
June 30, |
||||||||
2015 |
2014 |
|||||||
|
(in thousands) |
|||||||
Cash Flows from Operating Activities: | ||||||||
Net income |
$ | 978 | $ | 844 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Amortization of investment premiums |
107 | 128 | ||||||
Amortization and accretion of purchase loan premiums and discounts, net |
158 | 40 | ||||||
Provision for loan losses |
250 | - | ||||||
Earnings on cash surrender value of life insurance |
- | (237 | ) | |||||
Depreciation and amortization |
499 | 573 | ||||||
Loss on sale of other real estate owned |
- | 4 | ||||||
Share-based compensation |
228 | 130 | ||||||
Deferred income taxes |
619 | - | ||||||
Changes in assets and liabilities: |
||||||||
Decrease in net deferred loan costs |
232 | 76 | ||||||
(Increase) decrease in accrued interest and dividends receivable |
(116 | ) | 11 | |||||
(Increase) decrease in other assets |
(44 | ) | 346 | |||||
Increase (decrease) in accrued expenses and other liabilities |
513 | (1,898 | ) | |||||
Net cash provided by operating activities |
3,424 | 17 | ||||||
Cash Flows from Investing Activities: |
||||||||
Principal repayments on available for sale securities |
2,157 | 2,388 | ||||||
Redemptions (purchases) of Federal Reserve Bank stock |
38 | (73 | ) | |||||
(Increase) decrease in loans |
(17,361 | ) | 15,246 | |||||
Purchase of other real estate owned |
- | (264 | ) | |||||
Proceeds from sale of other real estate owned |
- | 260 | ||||||
Purchase of bank premises and equipment, net |
(2,845 | ) | (3,739 | ) | ||||
Net cash (used in) provided by investing activities |
(18,011 | ) | 13,818 | |||||
Cash Flows from Financing Activities: |
||||||||
Net increase (decrease) in deposits |
14,422 | (3,772 | ) | |||||
(Decrease) increase in FHLB borrowings |
(20,000 | ) | 15,000 | |||||
Net cash (used in) provided by financing activities |
(5,578 | ) | 11,228 | |||||
Net (decrease) increase in cash and cash equivalents |
(20,165 | ) | 25,063 | |||||
Cash and Cash Equivalents: |
||||||||
Beginning |
73,258 | 34,866 | ||||||
Ending |
$ | 53,093 | $ | 59,929 |
See Accompanying Notes to Consolidated Financial Statements.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued (Unaudited)
Six Months Ended |
||||||||
June 30, |
||||||||
2015 |
2014 |
|||||||
(in thousands) |
||||||||
Supplemental Disclosures of Cash Flow Information |
||||||||
Interest paid |
$ | 1,144 | $ | 2,965 | ||||
Income taxes paid |
$ | 3 | $ | 3 |
See Accompanying Notes to Consolidated Financial Statements.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
Note 1: Basis of Financial Statement Presentation
The Consolidated Balance Sheet at December 31, 2014 has been derived from the audited financial statements of Patriot National Bancorp, Inc. (“Bancorp” or the “Company”) at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
The accompanying unaudited financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying consolidated financial statements and related notes should be read in conjunction with the previously filed audited financial statements of Bancorp and notes thereto for the year ended December 31, 2014.
The information furnished reflects, in the opinion of management, all normal recurring adjustments necessary for a fair presentation of the results for the interim periods presented. The results of operations for the six months ended June 30, 2015 are not necessarily indicative of the results of operations that may be expected for the remainder of 2015.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
Note 2: Investment Securities
The amortized cost, gross unrealized gains and losses and approximate fair values of available-for-sale securities at June 30, 2015 and December 31, 2014 are as follows:
Gross |
Gross |
|||||||||||||||
(in thousands) |
Amortized |
Unrealized |
Unrealized |
Fair |
||||||||||||
Cost |
Gains |
Losses |
Value |
|||||||||||||
June 30, 2015: |
||||||||||||||||
U.S. Government agency bonds |
$ | 7,500 | $ | - | $ | (71 | ) | $ | 7,429 | |||||||
U. S. Government agency mortgage-backed securities |
15,372 | - | (197 | ) | 15,175 | |||||||||||
Corporate bonds |
9,000 | 80 | (44 | ) | 9,036 | |||||||||||
$ | 31,872 | $ | 80 | $ | (312 | ) | $ | 31,640 | ||||||||
December 31, 2014: |
||||||||||||||||
U. S. Government agency bonds |
$ | 7,500 | $ | - | $ | (91 | ) | $ | 7,409 | |||||||
U. S. Government agency mortgage-backed securities |
17,635 | - | (298 | ) | 17,337 | |||||||||||
Corporate bonds |
9,000 | - | (64 | ) | 8,936 | |||||||||||
$ | 34,135 | $ | - | $ | (453 | ) | $ | 33,682 |
There were no purchases or sales of available-for-sale securities in 2015 and 2014.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
The following table presents the gross unrealized loss and fair value of Bancorp’s available-for-sale securities, aggregated by the length of time the individual securities have been in a continuous loss position, at June 30, 2015 and December 31, 2014:
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
(in thousands) |
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
||||||||||||||||||
Value |
Loss |
Value |
Loss |
Value |
Loss |
|||||||||||||||||||
June 30, 2015: |
||||||||||||||||||||||||
U.S. Government agency bonds |
$ | 7,429 | $ | (71 | ) | $ | - | $ | - | $ | 7,429 | $ | (71 | ) | ||||||||||
U. S. Government agency mortgage - backed securities |
3,296 | (42 | ) | 11,879 | (155 | ) | 15,175 | (197 | ) | |||||||||||||||
Corporate bonds |
- | - | 5,956 | (44 | ) | 5,956 | (44 | ) | ||||||||||||||||
Totals |
$ | 10,725 | $ | (113 | ) | $ | 17,835 | $ | (199 | ) | $ | 28,560 | $ | (312 | ) | |||||||||
December 31, 2014: |
||||||||||||||||||||||||
U. S. Government agency bonds |
$ | - | $ | - | $ | 7,409 | $ | (91 | ) | $ | 7,409 | $ | (91 | ) | ||||||||||
U. S. Government agency mortgage - backed securities |
- | - | 17,337 | (298 | ) | 17,337 | (298 | ) | ||||||||||||||||
Corporate bonds |
- | - | 8,936 | (64 | ) | 8,936 | (64 | ) | ||||||||||||||||
Totals |
$ | - | $ | - | $ | 33,682 | $ | (453 | ) | $ | 33,682 | $ | (453 | ) |
At June 30, 2015, ten of eleven available-for-sale securities had unrealized holding losses with aggregate depreciation of 0.7% from the amortized cost. At December 31, 2014, all eleven securities had unrealized losses with aggregate depreciation of 1.3% from the amortized cost.
Bancorp performs a quarterly analysis of those securities that are in an unrealized loss position to determine if those losses qualify as other-than-temporary impairments. This analysis considers the following criteria in its determination: the ability of the issuer to meet its obligations, management’s plans and ability to maintain its investment in the security, the length of time and the amount by which the security has been in a loss position, the interest rate environment, the general economic environment and prospects or projections for improvement or deterioration.
Management believes that none of the unrealized losses on available-for-sale securities noted above are other than temporary due to the fact that they relate to market interest rate changes on U.S. Government agency debt, corporate debt and mortgage-backed securities issued by U.S. Government agencies. Management considers the issuers of the securities to be financially sound, the corporate bonds are investment grade and the Company expects to receive all contractual principal and interest related to these investments. Because the Company does not intend to sell the investments, and it will not be required to sell the investments before recovery of their amortized cost basis, which may be at maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2015.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
The amortized cost and fair value of available-for-sale debt securities at June 30, 2015 by contractual maturity are presented below. Actual maturities of mortgage-backed securities may differ from contractual maturities because the mortgages underlying the securities may be prepaid without any penalties. Because mortgage-backed securities are not due at a single maturity date, they are not included in the maturity categories in the following summary:
Gross |
||||||||||||
(in thousands) |
Unrealized |
|||||||||||
Amortized Cost |
Fair Value |
Gain/ (Losses) |
||||||||||
Maturity: |
||||||||||||
Corporate bonds 5 to 10 years |
$ | 9,000 | $ | 9,036 | $ | 36 | ||||||
U.S. Government agency bonds < 5 years |
2,500 | 2,494 | (6 | ) | ||||||||
U.S. Government agency bonds 5 to 10 years |
5,000 | 4,935 | (65 | ) | ||||||||
U.S. Government agency mortgage-backed securities |
15,372 | 15,175 | (197 | ) | ||||||||
Total |
$ | 31,872 | $ | 31,640 | $ | (232 | ) |
At June 30, 2015 and December 31, 2014, securities of $6.2 million and $7.4 million respectively, were pledged with the Federal Reserve Bank of New York to secure municipal deposits.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
Note 3: Loans Receivable and Allowance for Loan Losses
A summary of the Company’s loan portfolio at June 30, 2015 and December 31, 2014 is as follows:
(in thousands) |
June 30, |
December 31, |
||||||
2015 |
2014 |
|||||||
Commercial |
$ | 56,960 | $ | 53,973 | ||||
Commercial Real Estate |
273,653 | 254,505 | ||||||
Construction |
8,878 | 3,096 | ||||||
Construction to permanent |
9,370 | 10,627 | ||||||
Residential |
97,501 | 108,543 | ||||||
Consumer |
47,551 | 46,164 | ||||||
Total Loans |
493,913 | 476,908 | ||||||
Allowance for loan losses |
(5,208 | ) | (4,924 | ) | ||||
Loans receivable, net |
$ | 488,705 | $ | 471,984 |
The Company's lending activities are conducted principally in Fairfield and New Haven Counties in Connecticut and Westchester County in New York. The Company originates commercial real estate loans, commercial business loans, construction loans and a variety of consumer loans. In addition, the Company previously had originated loans on residential real estate. All residential and commercial mortgage loans are collateralized primarily by first or second mortgages on real estate. The ability and willingness of borrowers to satisfy their loan obligations is dependent to some degree on the status of the regional economy as well as upon the regional real estate market. Accordingly, the ultimate collectability of a substantial portion of the loan portfolio and the recovery of a substantial portion of any resulting real estate acquired is susceptible to changes in market conditions.
The Company has established credit policies applicable to each type of lending activity in which it engages, evaluates the creditworthiness of each customer and, in most cases, extends credit of up to 75% of the market value of the collateral for commercial real estate at the date of the credit extension depending on the Company's evaluation of the borrowers' creditworthiness and type of collateral and up to 80% for multi–family real estate. In the case of construction loans, the maximum loan-to-value is 75% of the “as completed” appraised value. The appraised value of collateral is monitored on an ongoing basis and additional collateral is requested when warranted. Real estate is the primary form of collateral. Other important forms of collateral are accounts receivable, inventory, other business assets, marketable securities and time deposits.
Risk characteristics of the Company’s portfolio classes include the following:
Commercial Real Estate Loans – In underwriting commercial real estate loans, the Company evaluates both the prospective borrower’s ability to make timely payments on the loan and the value of the property securing the loans. Repayment of such loans may be negatively impacted should there be a substantial decline in the value of the property securing the loan or decline in general economic conditions. Where the owner occupies the property, the Company also evaluates the business ability to repay the loan on a timely basis. In addition, the Company may require personal guarantees, lease assignments and/or the guarantee of the operating company when the property is owner occupied.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
Commercial and Industrial Loans – The Company’s commercial and industrial loan portfolio consists primarily of commercial business loans and lines of credit to businesses and professionals. These loans are usually made to finance accounts receivable, the purchase of inventory or new or used equipment and for other short or long-term working capital purposes. These loans are generally secured by business assets, but are also occasionally offered on an unsecured basis. In granting this type of loan, the Company primarily looks to the borrower’s cash flow as the source of repayment with collateral and personal guarantees when obtained, as a secondary source. Payments on such loans are often dependent upon the successful operation of the underlying business. Repayment of such loans may therefore be negatively impacted by adverse changes in economic conditions, management’s inability to effectively manage the business, claims of others against the borrower’s assets which may take priority over the Company’s claims against assets, death or disability of the borrower or loss of market share for the borrower’s products or services.
Residential Real Estate Loans – Home equity loans secured by real estate properties are offered by the Company. The Company no longer offers residential mortgages, having exited this business in 2013. Repayment of residential real estate loans may be negatively impacted should the borrower have financial difficulties, should there be a significant decline in the value of the property securing the loan or should there be a decline in general economic conditions.
Construction Loans – Construction loans are short-term loans (generally up to 18 months) secured by land for either residential or commercial development. The loans are generally made for acquisition and development. Funds are disbursed as phases of construction are completed. Construction loans are generally personally guaranteed by the principal(s). Repayment of such loans may be negatively impacted by the builders’ inability to complete construction, by a downturn in the new construction market, by a significant increase in interest rates or by a decline in general economic conditions.
Other/Consumer Loans – The Company also offers installment loans, credit cards, consumer overdraft and home equity lines of credit to individuals. Repayments of such loans are often dependent on the personal income of the borrower which may be negatively impacted by adverse changes in economic conditions. The Company does not place a high emphasis on originating these types of loans.
The Company does not have any lending programs commonly referred to as subprime lending. Subprime lending generally targets borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burdened ratios.
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
The following table sets forth activity in our allowance for loan losses, by loan type, for the three months and six months ended June 30, 2015. The following table also details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan losses that is allocated to each loan portfolio segment.
(in thousands) |
||||||||||||||||||||||||||||||||
Three months ended June 30, 2015 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Unallocated |
Total |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 1,297 | $ | 2,024 | $ | 222 | $ | 191 | $ | 730 | $ | 711 | $ | 18 | $ | 5,193 | ||||||||||||||||
Charge-offs |
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
Recoveries |
14 | - | - | - | - | 1 | - | 15 | ||||||||||||||||||||||||
Provision |
(329 | ) | 293 | 53 | (41 | ) | (70 | ) | 14 | 80 | - | |||||||||||||||||||||
Ending Balance |
$ | 982 | $ | 2,317 | $ | 275 | $ | 150 | $ | 660 | $ | 726 | $ | 98 | $ | 5,208 |
Six months ended June 30, 2015 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Unallocated |
Total |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 1,918 | $ | 1,419 | $ | 63 | $ | 215 | $ | 831 | $ | 478 | $ | - | $ | 4,924 | ||||||||||||||||
Charge-offs |
- | - | - | - | (3 | ) | (7 | ) | - | (10 | ) | |||||||||||||||||||||
Recoveries |
30 | - | - | 5 | - | 9 | - | 44 | ||||||||||||||||||||||||
Provision |
(966 | ) | 898 | 212 | (70 | ) | (168 | ) | 246 | 98 | 250 | |||||||||||||||||||||
Ending Balance |
$ | 982 | $ | 2,317 | $ | 275 | $ | 150 | $ | 660 | $ | 726 | $ | 98 | $ | 5,208 |
June 30, 2015 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Unallocated |
Total |
||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Ending balance: collectively evaluated for impairment |
982 | 2,317 | 275 | 150 | 660 | 726 | 98 | 5,208 | ||||||||||||||||||||||||
Total Allowance for Loan Losses |
$ | 982 | $ | 2,317 | $ | 275 | $ | 150 | $ | 660 | $ | 726 | $ | 98 | $ | 5,208 | ||||||||||||||||
Total Loans ending balance |
$ | 56,960 | $ | 273,653 | $ | 8,878 | $ | 9,370 | $ | 97,501 | $ | 47,551 | $ | - | $ | 493,913 | ||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | - | $ | 8,002 | $ | - | $ | - | $ | 3,386 | $ | 550 | $ | - | $ | 11,938 | ||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 56,960 | $ | 265,651 | $ | 8,878 | $ | 9,370 | $ | 94,115 | $ | 47,001 | $ | - | $ | 481,975 |
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
The following table sets forth activity in our allowance for loan losses, by loan type, for the three months and six months ended June 30, 2014. The following table also details the amount of loans receivable that are evaluated individually, and collectively, for impairment, and the related portion of the allowance for loan losses that is allocated to each loan portfolio segment.
(in thousands) |
||||||||||||||||||||||||||||||||
Three months ended June 30, 2014 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Unallocated |
Total |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 2,371 | $ | 1,320 | $ | 260 | $ | 34 | $ | 704 | $ | 539 | $ | 252 | $ | 5,480 | ||||||||||||||||
Charge-offs |
(2 | ) | - | (260 | ) | - | (18 | ) | (5 | ) | - | (285 | ) | |||||||||||||||||||
Recoveries |
4 | 15 | - | - | - | - | - | 19 | ||||||||||||||||||||||||
Provision |
105 | (210 | ) | - | 115 | (56 | ) | 160 | (114 | ) | - | |||||||||||||||||||||
Ending Balance |
$ | 2,478 | $ | 1,125 | $ | - | $ | 149 | $ | 630 | $ | 694 | $ | 138 | $ | 5,214 |
Six months ended June 30, 2014 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Unallocated |
Total |
||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Beginning Balance |
$ | 2,285 | $ | 1,585 | $ | 260 | $ | 25 | $ | 795 | $ | 534 | $ | 197 | $ | 5,681 | ||||||||||||||||
Charge-offs |
(11 | ) | - | (260 | ) | - | (195 | ) | (36 | ) | - | (502 | ) | |||||||||||||||||||
Recoveries |
4 | 30 | - | - | - | 1 | - | 35 | ||||||||||||||||||||||||
Provision |
200 | (490 | ) | - | 124 | 30 | 195 | (59 | ) | - | ||||||||||||||||||||||
Ending Balance |
$ | 2,478 | $ | 1,125 | $ | - | $ | 149 | $ | 630 | $ | 694 | $ | 138 | $ | 5,214 |
June 30, 2014 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Unallocated |
Total |
||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 1,750 | $ | 307 | $ | - | $ | - | $ | - | $ | 5 | $ | - | $ | 2,062 | ||||||||||||||||
Ending balance: collectively evaluated for impairment |
728 | 818 | - | 149 | 630 | 689 | 138 | 3,152 | ||||||||||||||||||||||||
Total Allowance for Loan Losses |
$ | 2,478 | $ | 1,125 | $ | - | $ | 149 | $ | 630 | $ | 694 | $ | 138 | $ | 5,214 | ||||||||||||||||
Total Loans ending balance |
$ | 37,849 | $ | 219,762 | $ | - | $ | 14,436 | $ | 89,517 | $ | 45,781 | $ | - | $ | 407,345 | ||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | 7,291 | $ | 11,610 | $ | - | $ | - | $ | 5,115 | $ | 588 | $ | - | $ | 24,604 | ||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | 30,558 | $ | 208,152 | $ | - | $ | 14,436 | $ | 84,402 | $ | 45,193 | $ | - | $ | 382,741 |
PATRIOT NATIONAL BANCORP, INC. AND SUBSIDIARY
Notes to consolidated financial statements (Unaudited)
The following table details for the year ended December 31, 2014 the amount of loans receivable that were evaluated individually, and collectively, for impairment, and the related portion of the allowance for the loans losses that was allocated to each loan portfolio segment:
(in thousands) |
||||||||||||||||||||||||||||
December 31, 2014 |
Commercial |
Commercial Real Estate |
Construction |
Construction to Permanent |
Residential |
Consumer |
Total |
|||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 7 | $ | 7 | ||||||||||||||
Ending balance: collectively evaluated for impairment |
1,918 | 1,419 | 63 | 215 | 831 | 471 | 4,917 | |||||||||||||||||||||
Total Allowance for Loan Losses |
$ | 1,918 | $ | 1,419 | $ | 63 | $ | 215 | $ | 831 | $ | 478 | $ | 4,924 | ||||||||||||||
Total Loans ending balance |
$ | 53,973 | $ | 254,505 | $ | 3,096 | $ | 10,627 | $ | 108,543 | $ | 46,164 | $ | 476,908 | ||||||||||||||
Ending balance: individually evaluated for impairment |
2 | 7,398 | - | - |