Attached files

file filename
8-K - 8-K - LTC PROPERTIES INCa12-5879_18k.htm
EX-99.2 - EX-99.2 - LTC PROPERTIES INCa12-5879_1ex99d2.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

For more information contact:
Wendy L. Simpson
Pam Kessler
(805) 981-8655

 

LTC REPORTS FOURTH QUARTER 2011 RESULTS

 

WESTLAKE VILLAGE, CALIFORNIA, February 27, 2012 — LTC Properties, Inc. (NYSE: LTC) (“LTC” or the “Company”) announced operating results for the quarter and year ended December 31, 2011.  The Company reported a 29.6% increase in normalized Funds from Operations (“FFO”) to $16.9 million for the quarter ended December 31, 2011, from $13.1 million from the comparable 2010 period.  Normalized FFO per diluted common share was $0.55 for the quarter ended December 31, 2011, an increase of 12.2% from $0.49 for the comparable 2010 period.  The increase in normalized FFO per diluted common share was due to higher revenues resulting primarily from acquisitions partially offset by an increase in interest expense and higher weighted average diluted shares outstanding.

 

Additionally the Company reported a 32.6% increase in normalized FFO to $64.0 million for the year ended December 31, 2011, from $48.2 million from the comparable 2010 period.  Normalized FFO per diluted common share was $2.15 for the year ended December 31, 2011, an increase of 10.8% from $1.94 for the comparable 2010 period.  The increase in normalized FFO per diluted common share was due to higher revenues resulting primarily from acquisitions partially offset by a decrease in interest income from amortizing and matured mortgage loans, increases in interest and operating expenses and higher weighted average diluted shares outstanding.

 

FFO for the quarter ended December 31, 2011 increased 25.0% to $16.8 million from $13.4 million in the comparable 2010 period. FFO per diluted common share for the fourth quarter of 2011 increased 7.8% to $0.55 from $0.51 in the comparable 2010 period. FFO for the year ended December 31, 2011 increased 31.0% to $59.5 million from $45.4 million in the comparable 2010 period. FFO per diluted common share for the year ended December 31, 2011 increased 9.8% to $2.01 from $1.83 in the comparable 2010 period. These increases are primarily due to the factors described above.

 

Net income available to common stockholders for the quarter ended December 31, 2011 was $11.7 million or $0.39 per diluted share.  For the same period in 2010, net income available to common stockholders was $9.6 million or $0.37 per diluted share. This increase is primarily due to the factors described above. For the year ended December 31, 2011, net income available to common stockholders was $39.8 million or $1.36 per diluted share which included a $3.6 million charge related to the Company’s redemption of all remaining shares of its 8.0% Series F Cumulative Preferred Stock (“Series F preferred stock”).  For the same period in 2010, net income available to common stockholders was $29.6 million or $1.21 per diluted share which included a $2.4 million charge related to the Company’s redemption of all of its Series E Preferred Stock and 40% of its Series F Preferred Stock and $1.2 million provision for doubtful accounts related to two mortgage loans partially offset by a $0.8 million bankruptcy settlement distribution.

 

1



 

Conference Call Information

 

The Company will conduct a conference call on Tuesday, February 28, 2012, at 10:00 a.m. Pacific time, in order to comment on the Company’s performance and operating results for the quarter ended December 31, 2011.  The conference call is accessible by dialing 877-317-6789.  The international number is 412-317-6789.  An audio replay of the conference call will be available from February 28, 2012 through March 14, 2012.  Callers can access the replay by dialing 877-344-7529 or 412-317-0088 and entering conference number 10010121.  The earnings release will be available on our website.  The Company’s supplemental information package for the current period will also be available on the Company’s website at www.LTCProperties.com in the “Presentations” section of the “Investor Information” tab.

 

About LTC

 

At December 31, 2011, LTC had investments in 89 skilled nursing properties, 102 assisted living properties, 14 other senior housing properties, two schools and a parcel of land under development.  These properties are located in 30 states.  Other senior housing properties consist of independent living properties and properties providing any combination of skilled nursing, assisted living and/or independent living services.  The Company is a self-administered real estate investment trust that primarily invests in senior housing and long-term care facilities through facility lease transactions, mortgage loans and other investments. For more information on LTC Properties, Inc., visit the Company’s website at www.LTCProperties.com.

 

Forward Looking Statements

 

This press release includes statements that are not purely historical and are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future.  All statements other than historical facts contained in this press release are forward looking statements.  These forward looking statements involve a number of risks and uncertainties.  Please see our most recent Annual Report on Form 10-K, our subsequent Quarterly Reports on Form 10-Q, and in our other publicly available filings with the Securities and Exchange Commission for a discussion of these and other risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such forward looking statements.  Although the Company’s management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.  The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.

 

2



 

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

(unaudited)

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

20,504

 

$

16,996

 

$

77,643

 

$

64,351

 

Interest income from mortgage loans

 

1,560

 

1,799

 

6,411

 

7,482

 

Interest and other income

 

234

 

1,025

 

1,106

 

1,863

 

Total revenues

 

22,298

 

19,820

 

85,160

 

73,696

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Interest expense

 

1,993

 

981

 

6,434

 

2,653

 

Depreciation and amortization

 

5,141

 

4,098

 

19,515

 

15,717

 

Provisions (recovery) for doubtful accounts

 

2

 

380

 

(13

)

1,409

 

Acquisition costs

 

168

 

253

 

393

 

370

 

Operating and other expenses

 

2,358

 

2,073

 

9,158

 

7,687

 

Total expenses

 

9,662

 

7,785

 

35,487

 

27,836

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

12,636

 

12,035

 

49,673

 

45,860

 

 

 

 

 

 

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

(32

)

(54

)

(230

)

(117

)

Gain on sale of assets, net

 

 

310

 

 

310

 

Net (loss) income from discontinued operations

 

(32

)

256

 

(230

)

193

 

Net income

 

12,604

 

12,291

 

49,443

 

46,053

 

Income allocated to non-controlling interests

 

(47

)

(47

)

(191

)

(191

)

Net income attributable to LTC Properties, Inc.

 

12,557

 

12,244

 

49,252

 

45,862

 

 

 

 

 

 

 

 

 

 

 

Income allocated to participating securities

 

(83

)

(75

)

(342

)

(230

)

Income allocated to preferred stockholders

 

(818

)

(2,586

)

(9,078

)

(16,045

)

Net income available to common stockholders

 

$

11,656

 

$

9,583

 

$

39,832

 

$

29,587

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.39

 

$

0.36

 

$

1.37

 

$

1.20

 

Discontinued operations

 

$

(0.00

)

$

0.01

 

$

(0.01

)

$

0.01

 

Net income available to common stockholders

 

$

0.39

 

$

0.37

 

$

1.36

 

$

1.21

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.39

 

$

0.36

 

$

1.37

 

$

1.20

 

Discontinued operations

 

$

(0.00

)

$

0.01

 

$

(0.01

)

$

0.01

 

Net income available to common stockholders

 

$

0.39

 

$

0.37

 

$

1.36

 

$

1.21

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

30,141

 

26,090

 

29,194

 

24,495

 

Diluted

 

30,172

 

26,118

 

29,222

 

24,568

 

 

NOTE:  Computations of per share amounts from continuing operations, discontinued operations and net income are made independently.  Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income allocable to common stockholders.  Quarterly and year-to-date computations of per share amounts are made independently.  Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year.

 

3



 

Supplemental Reporting Measures

 

FFO, normalized FFO, normalized adjusted FFO (“AFFO”), and normalized Funds Available for Distribution (“FAD”) are supplemental measures of a real estate investment trust’s (“REIT”) financial performance that are not defined by U.S. generally accepted accounting principles (“GAAP”).  Investors, analysts and the Company use FFO, AFFO and FAD as supplemental measures of operating performance and we believe they are helpful in evaluating the operating performance of a REIT.  Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with U.S. GAAP assumes that the value of real estate assets diminishes predictably over time.  We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO, AFFO and FAD facilitate comparisons of operating performance between periods.  Additionally the Company believes that normalized FFO, normalized AFFO and normalized FAD provide useful information because they allow investors, analysts and our management to compare the Company’s operating performance on a consistent basis without having to account for differences caused by unanticipated items.

 

FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), means net income available to common stockholders (computed in accordance with U.S. GAAP) excluding gains or losses on the sale of real estate and impairment write-downs of depreciable real estate plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures.  Normalized FFO represents FFO adjusted for certain items detailed in the reconciliations. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that have a different interpretation of the current NAREIT definition from the Company; therefore, caution should be exercised when comparing our company’s FFO to that of other REITs.

 

We define AFFO as FFO excluding the effects of straight-line rent and amortization of lease inducement.  U.S. GAAP requires rental revenues related to non-contingent leases that contain specified rental increases over the life of the lease to be recognized evenly over the life of the lease.  This method results in rental income in the early years of a lease that is higher than actual cash received, creating a straight-line rent receivable asset included in our consolidated balance sheet.  At some point during the lease, depending on its terms, cash rent payments exceed the straight-line rent which results in the straight-line rent receivable asset decreasing to zero over the remainder of the lease term.  By excluding the non-cash portion of straight-line rental revenue and amortization of lease inducement, investors, analysts and our management can compare AFFO between periods.  Normalized AFFO represents FFO adjusted for certain items detailed in the reconciliations and excludes the non-cash portion of straight-line rent and amortization of lease inducement.

 

We define FAD as AFFO excluding the effects of non-cash compensation charges.  FAD is useful in analyzing the portion of cash flow that is available for distribution to stockholders.  Investors, analysts and the Company utilize FAD as an indicator of common dividend potential.  The FAD payout ratio, which represents annual distributions to common shareholders expressed as a percentage of FAD, facilitates the comparison of operating performance between REITs.  Normalized FAD represents FFO adjusted for certain items detailed in the reconciliations and excludes the non-cash portion of straight-line rent and amortization of lease inducement and non-cash compensation charges.

 

The Company uses FFO, normalized FFO, normalized AFFO and normalized FAD as supplemental performance measures of our cash flow generated by operations and cash available for distribution to stockholders.  FFO, normalized FFO, normalized AFFO and normalized FAD do not represent cash generated from operating activities in accordance with U.S. GAAP, and are not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

 

4



 

Reconciliation of FFO, Normalized FFO, Normalized AFFO and Normalized FAD

 

The following table reconciles net income available to common stockholders to FFO available to common stockholders, normalized FFO available to common stockholders, normalized AFFO and normalized FAD (unaudited, amounts in thousands, except per share amounts):

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

Net income available to common stockholders

 

$

11,656

 

$

9,583

 

$

39,832

 

$

29,587

 

Add: Depreciation and amortization (continuing and discontinued operations)

 

5,141

 

4,162

 

19,623

 

16,109

 

Less: Gain on sale of real estate, net

 

 

(310

)

 

(310

)

FFO available to common stockholders

 

16,797

 

13,435

 

59,455

 

45,386

 

 

 

 

 

 

 

 

 

 

 

Add: Preferred stock redemption charge

 

 

 

3,566

(1)

2,383

(3)

Add: Preferred stock redemption dividend

 

 

 

472

(2)

 

Add: Non-cash interest related to earn-out liabilities

 

110

 

 

464

 

 

Add: Non-recurring one-time items

 

 

(385

)

 

467

(4)

Normalized FFO available to common stockholders

 

16,907

 

13,050

 

63,957

 

48,236

 

 

 

 

 

 

 

 

 

 

 

Less: Non-cash rental income

 

(797

)

(840

)

(3,065

)

(3,155

)

Normalized adjusted FFO (AFFO)

 

16,110

 

12,210

 

60,892

 

45,081

 

 

 

 

 

 

 

 

 

 

 

Add: Non-cash compensation charges

 

372

 

303

 

1,467

 

1,285

 

Normalized funds available for distribution (FAD)

 

$

16,482

 

$

12,513

 

$

62,359

 

$

46,366

 

 


(1)

Represents the original issue costs related to the redemption of the remaining Series F preferred stock.

(2)

Represents the dividends on the Series F preferred stock up to the redemption date.

(3)

Represents the original issue costs related to the redemption of all of the Series E and 40% of the Series F preferred stock.

(4)

Includes a $1.2 million provision for doubtful accounts charge related to two mortgage loans (one secured by a school property and one secured by land) partially offset by a $0.8 million bankruptcy settlement distribution.

 

Basic FFO available to common stockholders per share

 

$

0.56

 

$

0.51

 

$

2.04

 

$

1.85

 

Diluted FFO available to common stockholders per share

 

$

0.55

 

$

0.51

 

$

2.01

 

$

1.83

 

 

 

 

 

 

 

 

 

 

 

Diluted FFO available to common stockholders

 

$

17,745

 

$

14,375

 

$

63,260

 

$

49,119

 

Weighted average shares used to calculate diluted FFO per share available to common stockholders

 

32,485

 

28,393

 

31,539

 

26,824

 

 

 

 

 

 

 

 

 

 

 

Basic normalized FFO available to common stockholders per share

 

$

0.56

 

$

0.50

 

$

2.19

 

$

1.97

 

Diluted normalized FFO available to common stockholders per share

 

$

0.55

 

$

0.49

 

$

2.15

 

$

1.94

 

 

 

 

 

 

 

 

 

 

 

Diluted normalized FFO available to common stockholders

 

$

17,855

 

$

13,990

 

$

67,762

 

$

51,969

 

Weighted average shares used to calculate diluted normalized FFO per share available to common stockholders

 

32,485

 

28,393

 

31,539

 

26,824

 

 

 

 

 

 

 

 

 

 

 

Basic normalized AFFO per share

 

$

0.53

 

$

0.47

 

$

2.09

 

$

1.84

 

Diluted normalized AFFO per share

 

$

0.53

 

$

0.46

 

$

2.05

 

$

1.82

 

 

 

 

 

 

 

 

 

 

 

Diluted normalized AFFO

 

$

17,058

 

$

13,150

 

$

64,697

 

$

48,814

 

Weighted average shares used to calculate diluted normalized AFFO per share

 

32,485

 

28,393

 

31,539

 

26,824

 

 

 

 

 

 

 

 

 

 

 

Basic normalized FAD per share

 

$

0.55

 

$

0.48

 

$

2.14

 

$

1.89

 

Diluted normalized FAD per share

 

$

0.54

 

$

0.47

 

$

2.10

 

$

1.87

 

 

 

 

 

 

 

 

 

 

 

Diluted normalized FAD

 

$

17,430

 

$

13,453

 

$

66,164

 

$

50,099

 

Weighted average shares used to calculate diluted normalized FAD per share

 

32,485

 

28,393

 

31,539

 

26,824

 

 

5



 

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands)

 

 

 

December 31, 2011

 

December 31, 2010

 

ASSETS

 

 

 

 

 

Real estate investments:

 

 

 

 

 

Land

 

$

57,093

 

$

43,031

 

Buildings and improvements

 

662,300

 

567,017

 

Accumulated depreciation and amortization

 

(177,583

)

(158,204

)

Net operating real estate property

 

541,810

 

451,844

 

Properties held-for-sale, net of accumulated depreciation and amortization: 2011 — $613; 2010 — $505

 

5,025

 

5,113

 

Net real estate property

 

546,835

 

456,957

 

Mortgage loans receivable, net of allowance for doubtful accounts: 2011 — $921; 2010 — $981

 

53,081

 

59,026

 

Real estate investments, net

 

599,916

 

515,983

 

Other assets:

 

 

 

 

 

Cash and cash equivalents

 

4,408

 

6,903

 

Debt issue costs, net

 

2,301

 

743

 

Interest receivable

 

1,494

 

1,571

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2011 — $680; 2010 — $634

 

23,772

 

20,090

 

Prepaid expenses and other assets

 

7,852

 

8,162

 

Other assets related to properties held-for-sale, net of allowance for doubtful accounts: 2011 — $839; 2010 — $839

 

52

 

51

 

Notes receivable

 

817

 

1,283

 

Marketable securities

 

6,485

 

6,478

 

Total assets

 

$

647,097

 

$

561,264

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Bank borrowings

 

$

56,000

 

$

37,700

 

Senior unsecured notes

 

100,000

 

50,000

 

Bonds payable

 

3,200

 

3,730

 

Accrued interest

 

1,356

 

675

 

Earn-out liabilities

 

6,305

 

 

Accrued expenses and other liabilities

 

11,400

 

9,737

 

Accrued expenses and other liabilities related to properties held-for-sale

 

126

 

132

 

Distributions payable

 

 

1,768

 

Total liabilities

 

178,387

 

103,742

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock $0.01 par value; 15,000 shares authorized; shares issued and outstanding: 2011 — 2,000; 2010 — 5,536

 

38,500

 

126,913

 

Common stock: $0.01 par value; 45,000 shares authorized; shares issued and outstanding: 2011 — 30,346; 2010 — 26,345

 

303

 

263

 

Capital in excess of par value

 

507,343

 

398,599

 

Cumulative net income

 

672,743

 

623,491

 

Other

 

199

 

264

 

Cumulative distributions

 

(752,340

)

(693,970

)

Total LTC Properties, Inc. stockholders’ equity

 

466,748

 

455,560

 

 

 

 

 

 

 

Non-controlling interests

 

1,962

 

1,962

 

Total equity

 

468,710

 

457,522

 

Total liabilities and equity

 

$

647,097

 

$

561,264

 

 

6