Attached files

file filename
8-K - 8-K - Option Care Health, Inc.nov82011form8_k.htm
Exhibit 99.1
 

 

BIOSCRIP REPORTS 2011 THIRD QUARTER FINANCIAL RESULTS

Elmsford, NY – November 8, 2011 – BioScrip, Inc. (Nasdaq: BIOS) today announced 2011 third quarter financial results.  Revenue for the three months ended September 30, 2011 was $454.0 million and net income was $0.5 million, or $0.01 per diluted share, including $5.0 million in restructuring charges, severance and other employee costs.  Excluding the after tax effect of these charges, the Company earned $0.10 per diluted share.  Adjusted EBITDA for the third quarter was $19.0 million.

Third Quarter Highlights

·  
Revenue was $454.0 million, an increase of $12.9 million or 2.9% compared to prior year;
·  
Gross profit was $77.1 million or 17.0% of sales, compared to $75.4 million or 17.1% of sales in the prior year;
·  
Adjusted EBITDA generated by the operating segments before allocation of corporate expenses was $25.8 million, compared to $25.7 million in the prior year;
·  
Adjusted EBITDA was $19.0 million, compared to $18.1 million in the prior year;
·  
Restructuring expense of $3.5 million and acquisition, integration, severance and other employee  costs of $1.5 million were recorded as a result of the Company’s strategic assessment;
·  
Net income was $0.5 million, or $0.01 per diluted share, compared to $2.0 million, or $0.04 per diluted share in the prior year;
·  
Net income, excluding the after tax effect of the restructuring charges, severance and other employee costs, was $5.7 million, or $0.10 per diluted share;
·  
Current portion of long-term debt decreased from $81.4 million at December 31, 2010 to $52.0 million at September 30, 2011;
·  
Cash provided by operating activities was $39.5 million for the nine months ended September 30, 2011 compared to $5.9 million for the prior year.

Rick Smith, President and Chief Executive Officer of BioScrip, stated, “In the third quarter, we generated $19.0 million in Adjusted EBITDA and continued to grow patient census through our local referral sources and expanded managed care relationships in both our Pharmacy Services and Infusion/Home Health Services segments.  We achieved a 2.9% increase in year-over-year revenue, replaced $19 million of discontinued revenue included in Q3 2010, and maintained our gross margin.  Overall growth occurred in spite of a challenging economic environment impacting demand for services, lower acuity levels, shifts in reimbursement rates, and other short term trends impacting companies industry wide.  The diversification that we have in our payor mix has enabled us to keep making forward progress.”

“While we have more work ahead of us, the current quarter’s results reflect progress from our efforts over the last year,” concluded Mr. Smith.

Results of Operations

Third Quarter 2011 versus Third Quarter 2010

Revenue for the third quarter of 2011 totaled $454.0 million, compared to $441.2 million for the same period a year ago, an increase of $12.9 million, or 2.9%.  Infusion/Home Health Services revenue for the third quarter of 2011 was $109.6 million compared to $111.8 in the prior year, a decrease of $2.3 million, or 2.1%.  Pharmacy Services revenue for the third quarter of 2011 was $344.5 million compared to $329.3 million for the prior year period, an increase of $15.2 million, or 4.6%.  Consolidated gross profit for the third quarter of 2011 was $77.1 million, or 17.0% of revenue, compared to $75.4 million, or 17.1% of revenue, for the third quarter of 2010.  Operating income was $7.9 million, including $5.0 million of restructuring charges, acquisition, integration, severance and other employee costs compared to operating income of $12.2 million for the third quarter of 2010, including $1.0 million of acquisition, integration, severance and other employee costs.

During the third quarter of 2011, BioScrip generated $25.8 million of segment Adjusted EBITDA, or 5.7% of total revenue, compared to $25.7 million, or 5.8% of total revenue in the prior year.  The Infusion/Home Health Services segment generated $10.5 million of Adjusted EBITDA, or 9.6% of segment revenue compared to $14.9 million, or 13.4% of segment revenue in the prior year.  This is a result of decreased patient volumes in both anti-infective therapies and the IVIG therapy, a decrease in Medicare and Medicaid home health reimbursement rates and an increase in the provision for bad debt.  In addition, reimbursement rates on certain managed care contracts which were previously billed as out-of-network provider status contributed to the decrease.  The Pharmacy Services segment generated $15.4 million of segment Adjusted EBITDA, or 4.5% of segment revenue.  This compares to $10.7 million, or 3.3% of segment revenue in the prior year. Pharmacy Services segment Adjusted EBITDA increased due to growth in discount cash card program volumes, new managed care contracts, growth in oncology, arthritis and multiple sclerosis therapies, and industry-wide drug inflation.  In addition, the Pharmacy Services segment experienced a reduction in bad debt expense.  In total, consolidated bad debt expense decreased from $5.3 million in 2010 to $3.7 million in 2011.
 
 
On a consolidated basis, BioScrip reported $19.0 million of Adjusted EBITDA during the third quarter of 2011, or 4.2% of total revenue, compared to $18.1 million, or 4.1% of total revenue in the prior year.

Interest expense in the third quarter of 2011 was $7.1 million, compared to $8.1 million for the same period in 2010.  The decrease is due to a lower average debt balance compared to the prior year and a refinancing in December 2010 that resulted in a lower effective interest rate.

Net income for the third quarter of 2011 was $0.5 million, or $0.01 per diluted share, compared to net income of $2.0 million, or $0.04 per diluted share in the prior year.
 
Nine Months Ended 2011 versus Nine Months Ended 2010
 
Revenue for the nine months ended September 30, 2011 was $1.3 billion compared to $1.2 billion for the comparable period a year ago.  Infusion/Home Health Services segment revenue for the nine months ended September 30, 2011 was $329.4 million, compared to $264.6 million for the same period a year ago, an increase of $64.7 million, or 24.5%, primarily as a result of the CHS acquisition in March 2010. Pharmacy Services segment revenue for the nine months ended September 30, 2011 was $1.0 billion compared to revenue of $923.6 million for the same period a year ago, an increase of $81.7 million, or 8.8%.
 
Consolidated gross profit for the nine months ended September 30, 2011 was $230.5 million compared to $187.8 million for the same period a year ago.  Gross profit as a percent of revenue for the nine months ended September 30, 2011 was 17.3%, compared to 15.8% for the same period in 2010.
 
 
For the nine months ended September 30, 2011, BioScrip generated $76.2 million of segment Adjusted EBITDA, or 5.7% as a percentage of total revenue, compared to $62.8 million, or 5.3% of total revenue for the prior year period.  The Infusion/Home Health Services segment reported $33.1 million of segment Adjusted EBITDA, or 10.0% of segment revenue, compared to $31.7 million, or 12.0% of segment revenue, in the prior year.  The Pharmacy Services segment generated $43.1 million of segment Adjusted EBITDA, or 4.3% as a percent of segment revenue, compared to $31.1 million, or 3.4% of segment revenue in the prior year.
 
 
On a consolidated basis, BioScrip reported $53.7 million of Adjusted EBITDA for the nine months ended September 30, 2011, or 4.0% of total revenue, compared to $39.2 million, or 3.3% of total revenue in the prior year.  The increase was primarily related to the acquisition of CHS and growth in discount cash card volumes.
 
 
Interest expense for the nine months ended September 30, 2011 was $21.5 million compared to $19.5 million for the same period in 2010.  The increase was related to debt issued in connection with the March 2010 acquisition of CHS.
 
An income tax expense of $0.2 million was recorded for the nine months ended September 30, 2011 on pre-tax net income of $1.4 million.  The effective tax rate for the nine-month period is below the statutory rate due to a reduction in our valuation allowance that offsets the expense generated by year-to-date earnings.  This compares to an income tax expense of $2.0 million recorded for the nine months ended September 30, 2010.

Net income for the nine months ended September 30, 2011 was $1.2 million, or $0.02 per diluted share.  This compares to a net loss of $2.1 million or $0.04 per share for the same period last year.

Liquidity and Capital Resources

For the nine months ended September 30, 2011, BioScrip generated $39.5 million of cash from operating activities compared to $5.9 million in the prior year.  Cash from operating activities is expected to be sufficient to fund anticipated working capital requirements, information technology investments, scheduled interest repayments and other cash needs for at least the next twelve months.

As of September 30, 2011, the Company had outstanding borrowings of $49.9 million under its senior secured revolving credit facility compared to $81.2 million as of December 31, 2010.

Conference Call

BioScrip will host a conference call to discuss its third quarter 2011 financial results on Tuesday, November 8, 2011 at 8:30 a.m. Eastern Time.  Interested parties may participate in the conference call by dialing 800-732-8470 (US), or 212-231-2904 (International), 5-10 minutes prior to the start of the call.  A replay of the conference call will be available for 48 hours after the call's completion by dialing 800-633-8284 (US) or 402-977-9140 (International) and entering conference call ID number 21543695.  An audio web cast and archive of the conference call will also be available under the “Investor Relations” section of the BioScrip website at www.bioscrip.com.

About BioScrip, Inc.
BioScrip, Inc. (www.bioscrip.com) (Nasdaq: BIOS) is a national provider of specialty pharmacy and home health services that partners with patients, physicians, hospitals, healthcare payors and pharmaceutical manufacturers to provide clinical management solutions and delivery of cost-effective access to prescription medications and home health services.  Our services are designed to improve clinical outcomes with chronic and acute healthcare conditions while controlling overall healthcare costs.

Forward Looking Statements – Safe Harbor
This press release may contain statements which constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the intent, belief or current expectations of the Company, its directors, or its officers with respect to the future operating performance of the Company.  Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those in the forward-looking statements as a result of various factors.  Important factors that could cause such differences are described in the Company's periodic filings with the Securities and Exchange Commission.

Reconciliation to Non-GAAP Financial Measures
EBITDA or earnings before interest, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA, which excludes equity-based compensation; acquisition, integration, severance and other employee costs; bad debt relating to CAP contract termination and legal settlement costs, and segment Adjusted EBITDA, which excludes from Adjusted EBITDA certain corporate overhead, are non-GAAP financial measures as defined under U.S. Securities and Exchange Commission Regulation G.  As required by Regulation G, BioScrip has provided on Schedule 4 a reconciliation of this measure to the most comparable GAAP financial measure.  The non-GAAP measure presented provides important insight into the ongoing operations and a meaningful benchmark to evidence the Company's continuing profitability trend.

Contacts:

Lisa Wilson
In-Site Communications, Inc.
917-543-9932

Meaghan Repko or Bryan Darrow
Joele Frank, Wilkinson Brimmer Katcher
212-355-4449


 
 
 
 

BIOSCRIP, INC
           
             
CONSOLIDATED BALANCE SHEETS
           
(in thousands, except for share amounts)
           
             
   
September 30,
   
December 31,
 
   
2011
   
2010
 
   
(unaudited)
       
ASSETS
 
 
       
Current assets
           
    Cash and cash equivalents
  $ -     $ -  
    Receivables, less allowance for doubtful accounts of $20,459 and $16,421
               
        at September 30, 2011 and December 31, 2010, respectively
    212,849       193,722  
    Inventory
    37,977       66,509  
    Prepaid expenses and other current assets
    12,980       16,696  
        Total current assets
    263,806       276,927  
Property and equipment, net
    28,906       23,919  
Goodwill
    324,141       324,141  
Intangible assets, net
    26,411       30,096  
Deferred financing costs
    4,303       5,062  
Other non-current assets
    3,294       3,841  
            Total assets
  $ 650,861     $ 663,986  
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Current liabilities
               
    Current portion of long-term debt
  $ 51,979     $ 81,352  
    Accounts payable
    75,222       80,814  
    Claims payable
    3,524       3,037  
    Amounts due to plan sponsors
    22,943       19,781  
    Accrued interest
    11,569       5,766  
    Accrued expenses and other current liabilities
    38,942       36,040  
        Total current liabilities
    204,179       226,790  
Long-term debt, net of current portion
    226,946       225,117  
Deferred taxes
    9,338       9,140  
Other non-current liabilities
    3,969       2,838  
            Total liabilities
    444,432       463,885  
Stockholders' equity
               
Preferred stock, $.0001 par value; 5,000,000 shares authorized;
               
no shares issued or outstanding
    -       -  
    Common stock, $.0001 par value; 125,000,000 shares authorized; shares issued:
               
        57,361,222 and 57,042,803, respectively; shares outstanding: 54,656,554 and
               
        54,118,501, respectively
    6       6  
Treasury stock, shares at cost: 2,651,336 and 2,642,398, respectively
    (10,489 )     (10,496 )
Additional paid-in capital
    373,412       368,254  
Accumulated deficit
    (156,500 )     (157,663 )
            Total stockholders' equity
    206,429       200,101  
            Total liabilities and stockholders' equity
  $ 650,861     $ 663,986  
                 


 
 
 
 

BIOSCRIP, INC
                       
                         
CONSOLIDATED STATEMENTS OF OPERATIONS
                   
(unaudited and in thousands, except per share amounts)
                   
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
         
September 30,
       
   
2011
   
2010
   
2011
   
2010
 
Product revenue
  $ 406,954     $ 404,167     $ 1,200,004     $ 1,096,593  
Service revenue
    47,067       36,986       134,717       91,658  
    Total revenue
    454,021       441,153       1,334,721       1,188,251  
                                 
Cost of product revenue
    353,958       344,405       1,034,752       947,624  
Cost of service revenue
    22,999       21,364       69,423       52,802  
    Total cost of revenue
    376,957       365,769       1,104,175       1,000,426  
    Gross profit
    77,064       75,384       230,546       187,825  
% of revenue
    17.0 %     17.1 %     17.3 %     15.8 %
Operating expenses
                               
    Selling, general and administrative expenses
    60,721       55,950       176,842       146,978  
    Bad debt expense
    3,718       5,309       13,379       12,536  
    Acquisition and integration expenses
    -       595       -       6,694  
    Restructuring expense
    3,454       -       8,644       -  
    Amortization of intangibles
    1,244       1,326       4,004       2,196  
    Legal settlement
    -       -       4,800       -  
Total operating expense
    69,137       63,180       207,669       168,404  
% of revenue
    15.2 %     14.3 %     15.6 %     14.2 %
Income from operations
    7,927       12,204       22,877       19,421  
    Interest expense, net
    7,063       8,122       21,503       19,515  
Income (loss) before income taxes
    864       4,082       1,374       (94 )
Income tax expense
    316       2,117       211       1,981  
    Net income (loss)
  $ 548     $ 1,965     $ 1,163     $ (2,075 )
                                 
Basic weighted average shares
    54,607       53,425       54,348       49,232  
Diluted weighted average shares
    55,338       54,210       55,054       49,232  
                                 
Basic net income (loss) per share
  $ 0.01     $ 0.04     $ 0.02     $ (0.04 )
Diluted net income (loss) per share
  $ 0.01     $ 0.04     $ 0.02     $ (0.04 )
                                 


 
 
 
 

             
BIOSCRIP, INC
           
             
CONSOLIDATED STATEMENTS OF CASH FLOWS
           
(unaudited and in thousands)
           
 
           
   
Nine Months Ended
 
   
September 30,
       
   
2011
   
2010
 
Cash flows from operating activities:
           
Net income (loss)
  $ 1,163     $ (2,075 )
    Adjustments to reconcile net income (loss) to net cash
               
        provided by operating activities:
               
        Depreciation
    7,824       6,211  
        Amortization of intangibles
    4,004       2,196  
        Amortization of deferred financing costs
    775       1,272  
        Change in deferred income tax
    198       1,197  
        Compensation under stock-based compensation plans
    3,982       2,726  
        Loss on disposal of fixed assets
    157       125  
    Changes in assets and liabilities, net of acquired business:
               
        Receivables, net of bad debt expense
    (19,127 )     1,972  
        Inventory
    28,545       (10,834 )
        Prepaid expenses and other assets
    4,270       (6,618 )
        Accounts payable
    (5,592 )     7,100  
        Claims payable
    487       530  
        Amounts due to plan sponsors
    3,162       3,051  
        Accrued interest
    5,803       13,194  
        Accrued expenses and other liabilities
    3,892       (14,157 )
            Net cash provided by operating activities
    39,543       5,890  
Cash flows from investing activities:
               
        Purchases of property and equipment, net
    (6,499 )     (6,747 )
        Cash consideration paid for asset acquisitions
    (463 )     -  
        Cash consideration paid to CHS, net of cash acquired
    -       (92,464 )
        Cash consideration paid to DS Pharmacy
    -       (4,969 )
            Net cash used in investing activities
    (6,962 )     (104,180 )
Cash flows from financing activities:
               
        Cash consideration paid for Option Health earn-out
    -       (1,000 )
        Proceeds from new credit facility, net of fees paid to issuers
    -       319,000  
        Borrowings on line of credit
    1,294,569       300,310  
        Repayments on line of credit
    (1,325,882 )     (330,699 )
        Repayments of capital leases
    (2,568 )     (72 )
        Principal payments on CHS long-term debt, paid at closing
    -       (128,952 )
        Principal payments on long-term debt
    -       (1,250 )
        Repayment of note payable
    -       (2,250 )
        Deferred and other financing costs
    (22 )     (8,680 )
        Net proceeds from exercise of employee stock compensation plans
    1,460       2,990  
        Surrender of stock to satisfy minimum tax withholding
    (138 )     (128 )
            Net cash (used in) provided by financing activities
    (32,581 )     149,269  
Net change in cash and cash equivalents
    -       50,979  
Cash and cash equivalents - beginning of period
    -       -  
Cash and cash equivalents - end of period
  $ -     $ 50,979  
                 
DISCLOSURE OF CASH FLOW INFORMATION:
               
Cash paid during the period for interest
  $ 15,031     $ 5,038  
Cash paid during the period for income taxes, net of refunds
  $ (3,175 )   $ 1,803  
                 
DISCLOSURE OF NON-CASH TRANSACTIONS:
               
Capital lease obligations incurred to acquire property and equipment
  $ 5,930     $ -  
                 


 
 
 
 

BIOSCRIP, INC
                       
                         
Reconciliation between GAAP and Non-GAAP Measures
                   
(unaudited and in thousands)
                       
                         
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
         
September 30,
       
   
2011
   
2010
   
2011
   
2010
 
Results of Operations:
                       
Revenue:
                       
    Infusion/Home Health Services - product revenue
  $ 89,631     $ 90,934     $ 270,477     $ 219,775  
    Infusion/Home Health Services - service revenue
    19,921       20,915       58,884       44,850  
        Total Infusion/Home Health Services revenue
    109,552       111,849       329,361       264,625  
                                 
    Pharmacy Services - product revenue
    317,323       313,233       929,527       876,818  
    Pharmacy Services - service revenue
    27,146       16,071       75,833       46,808  
        Total Pharmacy Services revenue
    344,469       329,304       1,005,360       923,626  
                                 
        Total
  $ 454,021     $ 441,153     $ 1,334,721     $ 1,188,251  
                                 
Adjusted EBITDA by Segment before corporate overhead:
                         
    Infusion and Home Health Services
  $ 10,477     $ 14,942     $ 33,062     $ 31,702  
    Pharmacy Services
    15,354       10,731       43,149       31,120  
        Total Segment Adjusted EBITDA
    25,831       25,673       76,211       62,822  
                                 
Corporate overhead
    (6,806 )     (7,602 )     (22,499 )     (23,646 )
Consolidated Adjusted EBITDA
    19,025       18,071       53,712       39,176  
                                 
Interest expense, net
    (7,063 )     (8,122 )     (21,503 )     (19,515 )
Income tax expense
    (316 )     (2,117 )     (211 )     (1,981 )
Depreciation
    (3,088 )     (2,404 )     (7,824 )     (6,211 )
Amortization of intangibles
    (1,244 )     (1,326 )     (4,004 )     (2,196 )
Stock-based compensation expense
    (1,731 )     (1,097 )     (3,982 )     (2,726 )
Acquisition, integration, severance and other employee costs
    (1,581 )     (1,040 )     (1,581 )     (7,139 )
Restructuring expense
    (3,454 )     -       (8,644 )     -  
Legal settlement
    -       -       (4,800 )     -  
Bad debt expense related to contract termination
    -       -       -       (1,483 )
Net income (loss)
  $ 548     $ 1,965     $ 1,163     $ (2,075 )
                                 
                                 
Supplemental Operating Data
                               
Capital Expenditures:
                               
    Infusion and Home Health Services
  $ 1,049     $ 977     $ 3,014     $ 2,229  
    Pharmacy Services
    291       1,104       2,130       3,044  
    Corporate unallocated
    347       324       1,355       1,474  
        Total
  $ 1,687     $ 2,405     $ 6,499     $ 6,747  
Depreciation Expense:
                               
    Infusion and Home Health Services
  $ 1,341     $ 1,128     $ 3,809     $ 2,381  
    Pharmacy Services
    1,075       954       3,059       3,019  
    Corporate unallocated
    672       322       956       811  
        Total
  $ 3,088     $ 2,404     $ 7,824     $ 6,211  
Total Assets
                               
    Infusion and Home Health Services
                  $ 410,333     $ 415,412  
    Pharmacy Services
                    212,479       214,667  
    Corporate unallocated
                    28,049       113,802  
        Total
                  $ 650,861     $ 743,881  
Goodwill
                               
    Infusion and Home Health Services
                  $ 299,643     $ 299,300  
    Pharmacy Services
                    24,498       24,498  
        Total
                  $ 324,141     $ 323,798