Attached files

file filename
8-K - FORM 8-K - Territorial Bancorp Inc.d250783d8k.htm

Exhibit 99

PRESS RELEASE

FOR IMMEDIATE RELEASE

Contact:    Walter Ida
   (808) 946-1400

Territorial Bancorp Inc.

Announces Third Quarter 2011 Results

Honolulu, Hawaii, November 3, 2011 - Territorial Bancorp Inc. (NASDAQ: TBNK) (the “Company”), headquartered in Honolulu, Hawaii, the holding company parent of Territorial Savings Bank, announced net income of $3.0 million or $0.28 per basic and diluted share for the three months ended September 30, 2011, compared to $3.1 million or $0.28 per basic and diluted share for the three months ended September 30, 2010. Net income decreased by $148,000 or 4.7% for the three months ended September 30, 2011 compared to the same period in 2010. The decline in earnings is primarly due to the death of a director resulting in the recognition of $696,000 of pre-tax stock benefit plan expense ($418,000 after taxes and $0.04 per basic and fully diluted share for the three months ended September 30, 2011). Excluding this expense, earnings would have increased by $270,000 or 8.6%.

The Company also announced that its Board of Directors today approved a quarterly cash dividend on its common stock of $0.09 per share. The dividend is expected to be paid on December 1, 2011 to stockholders of record as of November 17, 2011.

Allan Kitagawa, Chairman and Chief Executive Officer, said “We continued to maintain our core earnings for the third quarter of 2011. We have kept our focus on making quality mortgage loans and maintaining our net interest margin in a very difficult economic environment. I am also pleased to announce that due to our strong performance we will again be paying a quarterly dividend of $0.09 per share.”

Interest Income

For the three months ended September 30, 2011 and 2010, net interest income was $12.9 million and $11.7 million, respectively. The growth in net interest income is due to a $397,000 increase in interest and dividend income earned and a $807,000 decline in interest expense. Total interest and dividend income was $15.8 million for the three months ended September 30, 2011 compared to $15.4 million for the three months ended September 30, 2010. The growth in interest and dividend income occurred primarily due to an increase in interest earned on investment securities which totaled $6.9 million for the three months ended September 30, 2011 compared to $6.4 million for the three months ended September 30, 2010. The increase in interest income earned on investment securities was partially offset by a decrease in interest earned on loans which totaled $8.8


million for the three months ended September 30, 2011 compared to $8.9 million for the three months ended September 30, 2010.

Interest Expense and Provision for Loan Losses

Total interest expense decreased to $2.9 million for the three months ended September 30, 2011 compared to $3.7 million for the three months ended September 30, 2010. The decrease in interest expense is primarily due to an $855,000 decline in interest expense on deposits due to the lower interest rate environment. Provision for loan losses decreased due to a reversal of $39,000 of loan losses for the three months ended September 30, 2011 compared to $118,000 provision for the three months ended September 30, 2010.

Noninterest Income

Noninterest income was $1.2 million for the three months ended September 30, 2011 compared to $1.0 million for the three months ended September 30, 2010. The increase in noninterest income was primarily due to a $97,000 increase in commissions from the sale of non-deposit products and a $74,000 gain on sale of investment securities.

Noninterest Expense

Noninterest expense increased to $9.2 million for the three months ended September 30, 2011 as compared to $7.7 million for the three months ended September 30, 2010. The increase in noninterest expense was primarily due to higher compensation and employee benefit expense. A significant portion of this increase was due to expenses accrued for awards made under the equity incentive plan that was approved by stockholders in August 2010. As previously mentioned, during the three months ended September 30, 2011, the Company recognized $696,000 of pre-tax stock benefit plan expense ($418,000 after taxes) due to the death of a director.

Assets and Equity

Total assets grew to $1.516 billion at September 30, 2011 from $1.443 billion at December 31, 2010. Cash and cash equivalents decreased to $132.4 million at September 30, 2011 from $194.4 million at December 31, 2010. Investment securities held to maturity increased to $658.6 million as of September 30, 2011 from $530.6 million at December 31, 2010. Loans receivable grew to $662.7 million at September 30, 2011 from $641.8 million at December 31, 2010 due to an increase in residential mortgage loan production. The growth in investment securities and loans receivable was funded by a $62.8 million increase in deposits, a $10.0 million increase in FHLB advances and a $15.0 million increase in securities sold under agreements to repurchase. Deposits increased to $1.139 billion at September 30, 2011 from $1.076 billion at December 31, 2010. Total stockholders’ equity decreased to $214.2 million at September 30, 2011 from $227.4 million at December 31, 2010. The change in stockholders’ equity was


primarily due to the Company’s earnings for the nine months ended September 30, 2011, which were offset by the cost of shares repurchased under the Company’s stock buyback program and payment of dividends for the fourth quarter of 2010 and the first and second quarters of 2011. The Board of Directors previously authorized two repurchase programs. At the end of September 30, 2011, the first buyback program was completed with 733,988 shares repurchased and 500,743 shares of the second buyback program being repurchased for a total of 1,234,731 shares being repurchased through September 30, 2011, compared to 55,707 shares as of December 31, 2010.

Asset Quality

Total delinquent loans 90 days or more past due and not accruing was $2.4 million (11 loans) at September 30, 2011, compared to $808,000 (7 loans) at December 31, 2010. Asset quality remained strong with the ratio of nonperforming assets to total assets increasing slightly to 0.17% at September 30, 2011 from 0.06% at December 31, 2010. The allowance for loan losses at September 30, 2011 was $1.6 million and represented 0.23% of total loans. At December 31, 2010, the allowance for loan losses was $1.5 million and represented 0.23% of total loans.

Territorial Bancorp Inc., headquartered in Honolulu, Hawaii, is the stock holding company for Territorial Savings Bank. Territorial Savings Bank is a federally chartered savings bank which was originally chartered in 1921 by the Territory of Hawaii. Territorial Savings Bank conducts business from its headquarters in Honolulu, Hawaii and has 27 branch offices in the state of Hawaii.

Forward-looking statements - this earnings release contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

   

statements of our goals, intentions and expectations;

 

   

statements regarding our business plans, prospects, growth and operating strategies;

 

   

statements regarding the asset quality of our loan and investment portfolios; and

 

   

estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this earnings release.

The following factors, among others, including those set forth in the Company’s filings with the Securities and Exchange Commission, could cause actual results to differ


materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

   

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

   

competition among depository and other financial institutions;

 

   

inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

 

   

adverse changes in the securities markets;

 

   

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

   

our ability to enter new markets successfully and capitalize on growth opportunities;

 

   

our ability to successfully integrate acquired entities, if any;

 

   

changes in consumer spending, borrowing and savings habits;

 

   

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

 

   

changes in our organization, compensation and benefit plans;

 

   

changes in our financial condition or results of operations that reduce capital available to pay dividends; and

 

   

changes in the financial condition or future prospects of issuers of securities that we own.

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income (Unaudited)

(Dollars in thousands, except per share data)

 

     Three Months Ended      Nine Months Ended  
     9/30/2011     9/30/2010      9/30/2011      9/30/2010  

Interest and dividend income:

          

Investment securities

   $ 6,907      $ 6,371       $ 20,167       $ 19,819   

Loans

     8,798        8,907         26,444         26,018   

Other investments

     85        115         258         290   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     15,790        15,393         46,869         46,127   
  

 

 

   

 

 

    

 

 

    

 

 

 

Interest expense:

          

Deposits

     1,700        2,555         5,109         8,484   

Advances from the Federal Home Loan Bank

     105        54         295         99   

Securities sold under agreements to repurchase

     1,067        1,070         3,153         3,211   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     2,872        3,679         8,557         11,794   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income

     12,918        11,714         38,312         34,333   

Provision (reversal of allowance) for loan losses

     (39     118         83         276   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     12,957        11,596         38,229         34,057   
  

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest income:

          

Total other-than-temporary impairment losses

     —          —           —           (3,510

Portion of loss recognized in other comprehensive income (before taxes)

     —          —           —           1,106   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net other-than-temporary impairment losses

     —          —           —           (2,404

Service fees on loan and deposit accounts

     534        546         1,690         1,834   

Income on bank-owned life insurance

     245        256         725         765   

Gain on sale of investment securities

     74        —           140         350   

Gain on sale of loans

     138        165         374         420   

Other

     177        76         588         224   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     1,168        1,043         3,517         1,189   
  

 

 

   

 

 

    

 

 

    

 

 

 

Noninterest expense:

          

Salaries and employee benefits

     6,017        4,526         16,630         13,533   

Occupancy

     1,267        1,146         3,714         3,428   

Equipment

     792        734         2,366         2,184   

Federal deposit insurance premiums

     191        308         678         898   

Other general and administrative expenses

     954        952         2,887         2,843   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     9,221        7,666         26,275         22,886   
  

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     4,904        4,973         15,471         12,360   

Income taxes

     1,918        1,839         6,100         4,530   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 2,986      $ 3,134       $ 9,371       $ 7,830   
  

 

 

   

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.28      $ 0.28       $ 0.85       $ 0.69   

Diluted earnings per share

   $ 0.28      $ 0.28       $ 0.84       $ 0.69   

Cash dividends declared per common share

   $ 0.09      $ 0.07       $ 0.25       $ 0.17   

Basic weighted average shares outstanding

     10,659,532        11,334,058         10,969,320         11,321,912   

Diluted weighted average shares outstanding

     10,835,649        11,344,622         11,117,444         11,356,737   


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)

(Dollars in thousands, except share data)

 

     September 30,
2011
    December 31,
2010
 
Assets     

Cash and cash equivalents

   $ 132,448      $ 194,435   

Investment securities available for sale

     —          15,010   

Investment securities held to maturity, at amortized cost (fair value of $694,996 and $546,844 at September 30, 2011 and December 31, 2010, respectively)

     658,574        530,555   

Federal Home Loan Bank stock, at cost

     12,348        12,348   

Loans held for sale

     2,987        3,234   

Loans receivable, net

     662,734        641,790   

Accrued interest receivable

     4,882        4,536   

Premises and equipment, net

     5,564        5,426   

Real estate owned

     162        —     

Bank-owned life insurance

     29,991        29,266   

Deferred income taxes receivable

     1,029        22   

Prepaid expenses and other assets

     5,247        6,790   
  

 

 

   

 

 

 

Total assets

   $ 1,515,966      $ 1,443,412   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Liabilities:

    

Deposits

   $ 1,139,317      $ 1,076,470   

Advances from the Federal Home Loan Bank

     20,000        10,000   

Securities sold under agreements to repurchase

     120,200        105,200   

Accounts payable and accrued expenses

     19,727        20,430   

Current income taxes payable

     416        577   

Advance payments by borrowers for taxes and insurance

     2,088        3,376   
  

 

 

   

 

 

 

Total liabilities

     1,301,748        1,216,053   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ Equity:

    

Preferred stock, $.01 par value; authorized 50,000,000 shares, no shares issued or outstanding

     —          —     

Common stock, $.01 par value; authorized 100,000,000 shares; issued and outstanding 11,124,553 and 12,177,418 shares at September 30, 2011 and December 31, 2010

     111        122   

Additional paid-in capital

     98,842        119,153   

Unearned ESOP shares

     (8,441     (8,808

Retained earnings

     126,022        119,397   

Accumulated other comprehensive loss

     (2,316     (2,505
  

 

 

   

 

 

 

Total stockholders’ equity

     214,218        227,359   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,515,966      $ 1,443,412   
  

 

 

   

 

 

 


TERRITORIAL BANCORP INC. AND SUBSIDIARIES

Selected Financial Data (Unaudited)

September 30, 2011

 

     Three Months Ended
September  30,
 
     2011     2010  

Performance Ratios (annualized):

    

Return on average assets

     0.79     0.86

Return on average equity

     5.37     5.56

Net interest margin on average interest earning assets

     3.53     3.33
     At September 30,
2011
    At December 31,
2010
 

Selected Balance Sheet Data:

    

Book value per share (1)

   $ 19.26      $ 18.67   

Stockholders’ equity to total assets

     14.13     15.75

Asset Quality

    

(Dollars in thousands):

    

Delinquent loans 90 days or more past due and not accruing (2)

   $ 2,437      $ 808   

Non-performing assets (2)

     2,599        808   

Allowance for loan losses

     1,552        1,488   

Non-performing assets to total assets

     0.17     0.06

Allowance for loan losses to total loans

     0.23     0.23

Allowance for loan losses to non-performing assets

     59.72     184.16

Note:

 

(1) Book value per share is equal to stockholders’ equity divided by number of shares issued and outstanding
(2) Amounts are net of charge-offs