Attached files

file filename
8-K - FORM 8-K - CNB FINANCIAL CORP/PAd247014d8k.htm

Exhibit 99

News Release

 

LOGO    Contact:   Charles R. Guarino
     Treasurer
     (814) 765-9621
     FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS THIRD QUARTER EARNINGS FOR 2011

Clearfield, Pennsylvania – October 24, 2011

CNB Financial Corporation (“CNB”) (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the third quarter and first nine months of 2011. Highlights include the following:

 

   

Net income of $4.1 million for the quarter ended September 30, 2011, or $0.33 per share, a 30.9% increase over the quarter ended September 30, 2010.

 

   

Net income of $11.2 million for the nine months ended September 30, 2011, or $0.91 per share, a 33.9% increase over the nine months ended September 30, 2010.

 

   

Returns on average assets and equity of 1.01% and 12.54%, respectively, for the nine months ended September 30, 2011.

 

   

Net interest margin of 3.59% for the nine months ended September 30, 2011. Net interest margin has improved during 2011 from 3.53% during the three months ended March 31, 2011 and 3.56% during the three months ended June 30, 2011 to 3.62% during the three months ended September 30, 2011.

 

   

Total loans of $835.7 million at September 30, 2011, an increase of $82.8 million, or 11.0%, compared to September 30, 2010, and an increase of $13.9 million, or 1.7%, compared to June 30, 2011.

 

   

Deposits of $1.30 billion at September 30, 2011, an increase of $182.9 million, or 16.4%, compared to September 30, 2010.

Joseph B. Bower, Jr., President and CEO, commented, “An increase of 11.0% in loans over September 30, 2010 is a strong indicator of CNB’s commitment to its communities, and we will continue to lend to our customers when the need arises. This loan volume increase and our improved earnings have further strengthened our market position.”

Net Interest Income and Margin

During the nine months ended September 30, 2011, net interest income increased $4.2 million, or 13.4%, compared to the nine months ended September 30, 2010. Net interest margin on a fully tax equivalent basis was 3.59% for the nine months ended September 30, 2011, compared to 3.70% for the nine months ended September 30, 2010. Increases in earning assets have been offset by decreases in the yield on earning assets. However, the growth in earning assets has outpaced the decline in net interest margin, providing CNB with higher net interest income.

Due to growth in core deposits, interest-bearing liabilities have grown significantly during the last twelve months. Interest-bearing deposits as of September 30, 2011 grew $171.3 million, or 17.6%, as compared to September 30, 2010. However, interest expense for the nine months ended September 30, 2011 decreased by $589 thousand, or 4.2%, compared to the nine months ended September 30, 2010 as a result of decreases in the cost of core deposits in 2011 as well as CNB’s repayment and refinancing of long-term debt in 2010.

Asset Quality

During the nine months ended September 30, 2011, CNB recorded a provision for loan losses of $2.7 million, as compared to a provision for loan losses of $2.6 million for the nine months ended September 30, 2010. One relationship comprising three commercial loans became impaired in the first quarter of 2011, resulting in an increase in non-accrual loans of $4.4 million as of the end of the first quarter. As of September 30, 2011, one of these loans in the amount of $1.4 million remains on non-accrual status. Based on CNB’s evaluation of the underlying collateral, no losses associated with this relationship are expected. In addition, one relationship comprising two commercial loans became impaired in the second quarter of 2011, resulting in an increase in non-accrual loans of $4.2 million and an increase in the allowance for loan losses of $1 million during the nine months ended September 30, 2011.

The Corporation has one commercial mortgage customer whose loan relationships have interest-only terms that were extended during 2011. As a result, the loans were downgraded from special mention status to substandard status. The original interest rates on the loans, which are also currently the market rates of interest, were not reduced; therefore, no additional provision for loan losses was required to be recorded. These loans have a total recorded investment of $4.6 million at September 30, 2011.


Non-Interest Income

Net realized and unrealized securities losses during the nine months ended September 30, 2011 were $58 thousand, compared to net realized and unrealized securities gains of $649 thousand for the nine months ended September 30, 2010. During the nine months ended September 30, 2011 and 2010, other-than-temporary impairment charges of $398 thousand and $1.9 million, respectively, were recorded in earnings on structured pooled trust preferred securities. CNB’s remaining exposure in structured pooled trust preferred securities is $1.8 million at September 30, 2011 and no impairment charges were recorded in the second or third quarters of 2011. Excluding the effects of these securities transactions, non-interest income was $7.7 million for the nine months ended September 30, 2011, compared to $7.2 million for the nine months ended September 30, 2010.

Non-Interest Expenses

Total non-interest expenses increased $1.1 million, or 4.8%, during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010. Salaries and benefits expenses increased $1.2 million, or 9.9%, during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010, primarily as a result of an increase in full-time equivalent employees from 287 at September 30, 2010 to 297 at September 30, 2011.

About CNB Financial Corporation

CNB Financial Corporation is a financial holding company with consolidated assets of approximately $1.5 billion that conducts business primarily through CNB Bank, CNB’s principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a loan production office, a private banking division and 27 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.bankcnb.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB’s financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB’s control). Forward-looking statements often include the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future conditional verbs such as “may,” “will,” “should,” “would” and “could.” Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements include, but are not limited to: changes in general business, industry or economic conditions or competition; changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; adverse changes or conditions in capital and financial markets; changes in interest rates; higher than expected costs or other difficulties related to integration of combined or merged businesses; the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; changes in the quality or composition of CNB’s loan and investment portfolios; adequacy of loan loss reserves; increased competition; loss of certain key officers; continued relationships with major customers; deposit attrition; rapidly changing technology; unanticipated regulatory or judicial proceedings and liabilities and other costs; changes in the cost of funds, demand for loan products or demand for financial services; and other economic, competitive, governmental or technological factors affecting CNB’s operations, markets, products, services and prices. Some of these and other factors are discussed in CNB’s annual and quarterly reports previously filed with the SEC. Such factors could cause actual results to differ materially from those in the forward-looking statements.

The forward-looking statements are based upon management’s beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.


Financial Tables

The following tables supplement the financial highlights described previously for CNB Financial Corporation.

 

    (unaudited)
Three Months Ended
September 30,
    (unaudited)
Nine Months Ended
September 30,
 
    2011     2010     %
change
    2011     2010     %
change
 
    (Dollars in thousands, except per share data)  

Income Statement

           

Interest income

  $ 16,793      $ 15,797        6.3   $ 48,904      $ 45,293        8.0

Interest expense

    4,415        4,534        -2.6     13,315        13,904        -4.2
 

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

    12,378        11,263        9.9     35,589        31,389        13.4

Provision for loan losses

    904        853        6.0     2,673        2,599        2.8
 

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income after provision for loan losses

    11,474        10,410        10.2     32,916        28,790        14.3
 

 

 

   

 

 

     

 

 

   

 

 

   

Non-interest income

           

Wealth and asset management fees

    415        431        -3.7     1,225        1,255        -2.4

Service charges on deposit accounts

    1,097        1,120        -2.1     3,129        3,117        0.4

Other service charges and fees

    433        374        15.8     1,201        1,048        14.6

Net realized and unrealized gains (losses) on securities for which fair value was elected

    (313     15        NA        (216     (42     414.3

Mortgage banking

    172        116        48.3     506        365        38.6

Bank owned life insurance

    213        200        6.5     674        602        12.0

Other

    361        288        25.3     986        841        17.2

Total other-than-temporary impairment losses on available for sale securities

    —          (821     NA        (398     (1,923     -79.3

Less portion of loss recognized in other comprehensive income

    —          —          NA        —          —          NA   
 

 

 

   

 

 

     

 

 

   

 

 

   

Net impairment losses recognized in earnings

    —          (821     NA        (398     (1,923     -79.3

Net realized gains on available-for-sale securities

    84        118        -28.8     158        691        -77.1
 

 

 

   

 

 

     

 

 

   

 

 

   

Net impairment losses recognized in earnings and realized gains on available-for-sale securities

    84        (703     NA        (240     (1,232     -80.5
 

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest income

    2,462        1,841        33.7     7,265        5,954        22.0
 

 

 

   

 

 

     

 

 

   

 

 

   

Non-interest expenses

           

Salaries and benefits

    4,402        3,998        10.1     12,842        11,689        9.9

Net occupancy expense of premises

    1,076        1,053        2.2     3,378        3,204        5.4

FDIC insurance premiums

    240        427        -43.8     969        1,202        -19.4

Intangible amortization

    —          25        NA        —          75        NA   

Other

    2,592        2,610        -0.7     7,553        7,434        1.6
 

 

 

   

 

 

     

 

 

   

 

 

   

Total non-interest expenses

    8,310        8,113        2.4     24,742        23,604        4.8
 

 

 

   

 

 

     

 

 

   

 

 

   

Income before income taxes

    5,626        4,138        36.0     15,439        11,140        38.6

Income tax expense

    1,559        1,032        51.1     4,204        2,750        52.9
 

 

 

   

 

 

     

 

 

   

 

 

   

Net income

  $ 4,067      $ 3,106        30.9   $ 11,235      $ 8,390        33.9
 

 

 

   

 

 

     

 

 

   

 

 

   

Average diluted shares outstanding

    12,290,214        12,185,859          12,261,559        10,072,091     

Diluted earnings per share

  $ 0.33      $ 0.25        32.0   $ 0.91      $ 0.83        9.6

Cash dividends per share

  $ 0.165      $ 0.165        0.0   $ 0.495      $ 0.495        0.0

Payout ratio

    50     66       54     60  


Average Balances

           

Loans, net of unearned income

  $ 832,219      $ 749,100        $ 811,733      $ 730,379     

Total earning assets

    1,421,750        1,254,161          1,381,540        1,176,815     

Total deposits

    1,277,754        1,105,907          1,242,163        1,058,536     

Shareholders’ equity

    127,878        116,467          119,454        91,696     

Performance Ratios

           

Return on average assets

    1.07     0.92       1.01     0.88  

Return on average equity

    12.72     10.67       12.54     12.20  

Net interest margin (FTE)

    3.62     3.74       3.59     3.70  

Loan Charge-Offs

           

Net loan charge-offs

  $ 366      $ 438        $ 1,248      $ 1,564     

Net loan charge-offs / average loans

    0.18     0.23       0.20     0.29  

 

     (unaudited)
September  30,
2011
    (unaudited)
June  30,
2011
    December  31,
2010
    (unaudited)
September  30,
2010
    % change versus  
            
             6/30/11     9/30/10  
     (Dollars in thousands, except per share data)              

Ending Balance Sheet

            

Loans, net of unearned income

   $ 835,666      $ 821,787      $ 794,562      $ 752,945        1.7     11.0

Loans held for sale

     1,049        2,706        4,451        3,951        -61.2     -73.4

Investment securities

     595,261        550,605        503,028        502,768        8.1     18.4

FHLB and other equity interests

     6,594        6,581        6,415        6,726        0.2     -2.0

Other earning assets

     3,851        15,001        15,665        7,333        -74.3     -47.5
  

 

 

   

 

 

   

 

 

   

 

 

     

Total earning assets

     1,442,421        1,396,680        1,324,121        1,273,723        3.3     13.2

Allowance for loan losses

     (12,252     (11,715     (10,820     (10,830     5.0     13.5

Goodwill

     10,821        10,821        10,821        10,821        0.0     0.0

Other intangible assets

     —          —          —          10        NA        NA   

Other assets

     102,682        95,408        89,389        89,446        7.6     14.8
  

 

 

   

 

 

   

 

 

   

 

 

     

Total assets

   $ 1,543,672      $ 1,491,194      $ 1,413,511      $ 1,363,170        3.5     13.2
  

 

 

   

 

 

   

 

 

   

 

 

     

Non interest-bearing deposits

   $ 152,127      $ 148,022      $ 140,836      $ 140,508        2.8     8.3

Interest-bearing deposits

     1,145,435        1,101,050        1,022,032        974,146        4.0     17.6
  

 

 

   

 

 

   

 

 

   

 

 

     

Total deposits

     1,297,562        1,249,072        1,162,868        1,114,654        3.9     16.4

Borrowings

     75,424        83,088        106,507        96,225        -9.2     -21.6

Subordinated debt

     20,620        20,620        20,620        20,620        0.0     0.0

Other liabilities

     19,635        16,184        13,871        13,894        21.3     41.3

Shareholders’ equity

     130,431        122,230        109,645        117,777        6.7     10.7
  

 

 

   

 

 

   

 

 

   

 

 

     

Total liabilities and shareholders’ equity

   $ 1,543,672      $ 1,491,194      $ 1,413,511      $ 1,363,170        3.5     13.2
  

 

 

   

 

 

   

 

 

   

 

 

     

Ending shares outstanding

     12,327,743        12,305,639        12,237,261        12,217,445       

Book value per share

   $ 10.58      $ 9.93      $ 8.96      $ 9.64       

Tangible book value per share (*)

   $ 9.70      $ 9.05      $ 8.08      $ 8.75       

Capital Ratios

            

Tangible common equity / tangible assets (*)

     7.80     7.53     7.05     7.91    

Leverage ratio

     8.44     8.47     8.81     9.02    

Tier 1 risk based ratio

     14.03     14.02     14.13     14.66    

Total risk based ratio

     15.28     15.28     15.38     15.91    

Asset Quality

            

Non-accrual loans

   $ 17,270      $ 16,098      $ 11,926      $ 6,661       

Loans 90+ days past due and accruing

     1,834        1,909        889        532       
  

 

 

   

 

 

   

 

 

   

 

 

     


Total non-performing loans

     19,104        18,007        12,815        7,193        

Other real estate owned

     359        361        396        394        
  

 

 

   

 

 

   

 

 

   

 

 

      

Total non-performing assets

   $ 19,463      $ 18,368      $ 13,211      $ 7,587        
  

 

 

   

 

 

   

 

 

   

 

 

      

Non-performing assets / Loans + OREO

     2.33     2.23     1.66     1.01     

Non-performing assets/Total assets

     1.26     1.23     0.93     0.56     

Allowance for loan losses / Loans

     1.47     1.43     1.36     1.44     

 

* - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders’ equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

 

     (unaudited)
September  30,
2011
    (unaudited)
June  30,
2011
    December  31,
2010
    (unaudited)
September  30,
2010
 
          

Shareholders’ equity

   $ 130,431      $ 122,230      $ 109,645      $ 117,777   

Less goodwill

     10,821        10,821        10,821        10,821   

Less other intangible assets

     —          —          —          10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity

   $ 119,610      $ 111,409      $ 98,824      $ 106,946   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,543,672      $ 1,491,194      $ 1,413,511      $ 1,363,170   

Less goodwill

     10,821        10,821        10,821        10,821   

Less other intangible assets

     —          —          —          10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 1,532,851      $ 1,480,373      $ 1,402,690      $ 1,352,339   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending shares outstanding

     12,327,743        12,305,639        12,237,261        12,217,445   

Tangible book value per share

   $ 9.70      $ 9.05      $ 8.08      $ 8.75   

Tangible common equity/Tangible assets

     7.80     7.53     7.05     7.91