Attached files
file | filename |
---|---|
10-K - FORM 10-K - Unilife Corp | y92588e10vk.htm |
EX-21 - EX-21 - Unilife Corp | y92588exv21.htm |
EX-23.2 - EX-23.2 - Unilife Corp | y92588exv23w2.htm |
EX-31.2 - EX-31.2 - Unilife Corp | y92588exv31w2.htm |
EX-23.1 - EX-23.1 - Unilife Corp | y92588exv23w1.htm |
EX-32.2 - EX-32.2 - Unilife Corp | y92588exv32w2.htm |
EX-31.1 - EX-31.1 - Unilife Corp | y92588exv31w1.htm |
EX-32.1 - EX-32.1 - Unilife Corp | y92588exv32w1.htm |
Exhibit 12.1
Calculation of Ratio of Earnings to Fixed Charges |
Fiscal Year Ended June 30, | |||||||||||||||||||
(In thousands)
|
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
Fixed Charges:
|
||||||||||||||||||||
Interest expense
|
$ | 511 | $ | 125 | $ | 249 | $ | 459 | $ | 537 | ||||||||||
Capitalized interest
|
323 | | | | | |||||||||||||||
Estimate of interest within rental expense
|
217 | 184 | 228 | 194 | 216 | |||||||||||||||
Fixed Charges
|
$ | 1,051 | $ | 309 | $ | 477 | $ | 653 | $ | 753 | ||||||||||
Earnings:
|
||||||||||||||||||||
Add:
|
||||||||||||||||||||
Loss before income taxes
|
$ | (40,682 | ) | $ | (29,748 | ) | $ | (517 | ) | $ | (8,537 | ) | $ | (8,969 | ) | |||||
Fixed charges
|
1,051 | 309 | 477 | 653 | 753 | |||||||||||||||
Less:
|
||||||||||||||||||||
Capitalized interest
|
(323 | ) | | | | | ||||||||||||||
Deficiency of earnings to cover fixed charges
|
$ | (39,954 | ) | $ | (29,439 | ) | $ | (40 | ) | $ | (7,884 | ) | $ | (8,216 | ) | |||||
Ratio of earnings to fixed
charges1
|
| | | | | |||||||||||||||
1 | Earnings for the years ended June 30, 2011, 2010, 2009, 2008 and 2007 were inadequate to cover fixed charges and accordingly, no ratio to fixed charges is disclosed for those periods. |