Attached files

file filename
8-K - ANNOUNCE THIRD QUARTER 2011 RESULTS; ANNOUNCE INVESTOR CONFERENCE - VERIFONE SYSTEMS, INC.rrd321354.htm

Exhibit 99.1

VeriFone Reports Results for the Third Quarter of Fiscal 2011

SAN JOSE, CA - September 6, 2011 – VeriFone Systems, Inc. (NYSE: PAY), the global leader in secure electronic payment solutions, today announced financial results for the three months ended July 31, 2011 (“Q3 FY11”).

Net revenues for Q3 FY11 were $317 million, compared to $292 million in the previous quarter and $261 million in the third quarter of fiscal year 2010 (“Q3 FY10”), a 21% year-over-year increase and the fifth straight quarter that net revenues grew more than 20% from the prior year.

Non-GAAP gross margins were 43% for Q3 FY11, compared to 43% in the prior quarter and 39% in Q3 FY10. GAAP gross margins for the latest quarter were 42% compared to 42% in the prior quarter and 37% in Q3 FY10.

Non-GAAP net income per diluted share for Q3 FY11 was $0.49, compared to $0.46 in the prior quarter and $0.36 for Q3 FY10, a 36% year-over-year increase. GAAP net income per diluted share for the latest quarter was $0.28, compared to $0.27 in the prior quarter and $0.21 in the year-earlier period. Cash balances increased $53 million in Q3 FY11 to $584 million.

“With the acquisition of Hypercom, VeriFone is stronger than at any point in our 30-year history,” said Douglas G. Bergeron, Chief Executive Officer. “We will continue to aggressively grow and develop innovative services and solutions in all regions of the world,” Mr. Bergeron continued. “We are well on our way to driving significant operating synergies and gross margin expansion through the elimination of overlapping expenses and through business process re-engineering.”


Highlights Since Last Earnings Release

On August 4, VeriFone announced the completion of its acquisition of Hypercom Corporation. It was also announced that Hypercom had divested its U.S., U.K., and Spain operations to private equity institutions immediately prior to the closing of the acquisition. The new and improved VeriFone represents tremendous geographic, product and services diversification. VeriFone expects the acquired Hypercom business to contribute in fiscal year 2012 non-GAAP revenue of approximately $350 million and non-GAAP fully diluted EPS of 20 to 25 cents.

VeriFone announced a new direct sales and service strategy for retailers, acquirers and processors in Germany, Italy, France, Spain, Austria and Switzerland. With the acquisition of Hypercom, VeriFone now fields a workforce of more than 500 direct sales, support and engineering personnel on the ground in these countries.

Customers will no longer be limited to the portfolio of offerings that local distributors choose to sell and support. The introduction of a direct model across continental Europe is expected to accelerate adoption of new VeriFone systems and services.

The Metropolitan Transportation Authority of New York City awarded a four-year $6.9 million contract to VeriFone for 1,000 TransitPAY systems to provide real-time bus tracking information for riders of Staten Island buses while supporting future payment applications. VeriFone will provide ruggedized on-bus hardware, software development, project management, installation and warranty and maintenance services across Staten Island’s fleet of buses. TransitPAY communicates real-time bus location details to an MTA-hosted server, which shares route details and arrival times with riders via SMS text message, website or bus shelter display.

  Guidance for Fourth Quarter 2011

For the fourth quarter ending October 31, 2011, the company expects to report non-GAAP net revenues in the range of $395 million to $400 million and non-GAAP net income per diluted share in the range of $0.49 to $0.50. Such numbers imply full fiscal year 2011 non-GAAP net revenues of $1,289 million to $1,294 million and non-GAAP net income per diluted share of $1.88 to $1.89.


CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the forward-looking statements herein due to changes in economic, business, competitive, technological and/or regulatory factors, and other risks and uncertainties affecting the operation of the business of VeriFone Systems, Inc. These risks and uncertainties include, but are not limited to: whether the proposed transactions described herein can be completed in a timely manner and whether the anticipated benefits of the proposed transaction can be achieved, our assumptions, judgments and estimates regarding the impact on our business of the continued uncertainty in the global economic environment and financial markets, our ability to identify and complete acquisitions and strategic investments and successfully integrate them into our business, whether the expected benefits of our business initiatives are achieved, our ability to protect against fraud, the status of our relationship with and condition of third parties such as our contract manufacturers and key suppliers upon whom we rely in the conduct of our business, our dependence on a limited number of customers, uncertainties related to the conduct of our business internationally, our ability to effectively hedge our exposure to foreign currency exchange rate fluctuations, our dependence on a limited number of key employees, short product cycles, rapidly changing technologies and maintaining competitive leadership position with respect to our payment solution offerings. The forward-looking statements in this press release do not include the potential impact of any acquisitions or divestitures that may be announced and/or completed after the date hereof. For a further list and description of such risks and uncertainties, see our filings with the Securities and Exchange Commission, including our annual report on Form 10-K and our quarterly reports on Form 10-Q. VeriFone is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise.

About VeriFone Systems, Inc. (www.verifone.com)

VeriFone Systems, Inc. (“VeriFone”) (NYSE: PAY) is the global leader in secure electronic payment solutions. VeriFone provides expertise, solutions and services that add value to the point of sale with merchant-operated, consumer-facing and self-service payment systems for the financial, retail, hospitality, petroleum, government and healthcare vertical markets. VeriFone solutions are designed to meet the needs of merchants, processors and acquirers in developed and emerging economies worldwide.

Additional Resources:

http://ir.verifone.com
Investor Contact:
Doug Reed
Treasurer and Vice President, Investor Relations
Tel: 408-232-7979
Email: ir@verifone.com

Editorial Contact:
Pete Bartolik
VeriFone Media Relations
Tel: 508-283-4112
Email: pete_bartolik@verifone.com


FINANCIAL MEASURES

     This press release and its attachments include several non-GAAP financial measures, including non-GAAP net revenues; non-GAAP cost of net revenues; non-GAAP gross profit; non-GAAP operating expenses; non-GAAP operating income; non-GAAP interest expense; non-GAAP interest income; non-GAAP other income (expense); non-GAAP income before income taxes; non-GAAP provision for income taxes, non-GAAP net income; non-GAAP net income per share as well as these non-GAAP financial measures as a percentage of net revenues. In order to assist investors, this press release provides consolidated statement of operations information on a non-GAAP basis, reflecting the adjustments made in the non-GAAP measures listed above.

     Reconciliations for the non-GAAP financial measures presented in this press release are provided at the end of this press release.

     Management uses non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP. Management believes that these non-GAAP financial measures help it to evaluate VeriFone’s performance and to compare VeriFone’s current results with those for prior periods as well as with the results of peer companies. VeriFone’s competitors may, due to differences in capital structure and investment history, record certain income and expense items, including interest, tax, depreciation, amortization, and other non-cash expenses, that differ significantly from VeriFone’s, in a manner that VeriFone’s management believes does not reflect underlying operating performance that is comparable to VeriFone’s. Management also uses these non-GAAP financial measures in VeriFone’s budget and planning process. Management also believes that the presentation of these non-GAAP financial measures is useful to investors in comparing VeriFone’s operating performance in any period with its performance in other periods and with the performance of other companies that represent alternative investment opportunities. These non-GAAP financial measures contain limitations and should be considered as a supplement to, and not as a substitute for, or superior to, disclosures made in accordance with GAAP.

     These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and may therefore differ from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures do not reflect all amounts and costs, such as employee stock-based compensation costs, cash that may be expended for future capital expenditures or contractual commitments, working capital needs, cash used to service interest or principal payments on VeriFone’s debt, income taxes and the related cash requirements, and restructuring charges, associated with VeriFone’s results of operations as determined in accordance with GAAP.

     Furthermore, VeriFone expects to continue to incur income and expense items that are similar to those that are eliminated in the non-GAAP adjustments described herein. Management compensates for these limitations by also relying on the comparable GAAP financial measures.


     Note A: Acquisition Related Expenses and Restructuring Costs. VeriFone adjusts certain revenues and expenses that are the result of acquisitions and restructurings. These adjustments include the amortization of purchased intangible assets, step-down in deferred revenue on acquisition and step-up in inventory on acquisition. These adjustments do not include the fair value adjustments relating to certain contracts acquired as part of an acquisition whereby third parties have yet to fulfill their contractual obligations. In addition, we adjust for the settlements of contingencies and true-up of balances established at the time of acquisition and other acquisition related charges (such as integration charges, certain interest charges and certain foreign currency impacts.) Acquisition related charges also result from events which arise from unforeseen circumstances which often occur outside of the ordinary course of business. Accordingly, VeriFone analyzes the performance of its operations without regard to such expenses. In determining whether any acquisition related revenue or expense adjustment is appropriate, VeriFone takes into consideration, among other things, how such adjustment would or would not aid the understanding of the performance of its operations.

     Note B: Other Charges and Income. VeriFone excludes certain expenses and income that are the result of either unique or unplanned events that are noted below. It is difficult to estimate the amount or timing of these items in advance. Although these events are reflected in our GAAP financials, these expenses may limit the comparability of our on-going operations with prior and future periods.

·      Post-restatement incremental professional services fees, which include those fees that are incurred for incremental procedures for preparation, review and audit of financial information prior to remediation of any deficiencies, including material weaknesses, in our internal control over financial reporting, and to assist in remediation, are excluded from general and administrative expenses. These incremental fees enable management to conclude that our consolidated financial statements are in accordance with GAAP.
 
·      Gains or losses on financial transactions that result from unforeseen circumstances and typically occur outside of the ordinary course of business are excluded from Other income (expense), net to ensure comparability between periods.
 
·      Non-cash interest expense recorded relating to the adoption of ASC 470-20, Accounting for Convertible Debt Instruments That May Be Settled in Cash Upon Conversion (including partial cash settlement) is excluded to promote comparability of our non-GAAP financial results with prior and future periods and best reflects our on-going operations.
 
·      Income taxes are adjusted for the tax effect of excluding items related to our non-GAAP financial measures, in order to provide our management and users of the financial statements with better clarity regarding the on-going performance and future liquidity of our business.
 

Because of these factors, we assess our operating performance with these amounts included and excluded, and by providing this information, we believe that users of our financial statements are better able to understand the financial results of what we consider to be our continuing operations.


     Note C: Stock-Based Compensation Related Items. Our non-GAAP financial measures eliminate the effect of expense for stock-based compensation because they are non-cash expenses that management believes are not reflective of ongoing operating results. In particular, because of varying available valuation methodologies, subjective assumptions and the variety of award types which affect the calculations of stock-based compensation, we believe that the exclusion of stock-based compensation allows for more accurate comparisons of our operating results to our peer companies. Stock-based compensation is very different from other forms of compensation. A cash salary or bonus has a fixed and unvarying cash cost. In contrast the expense associated with an award of an option is unrelated to the amount of compensation ultimately received by the employee; and the cost to the company is based on valuation methodology and underlying assumptions that may vary over time and does not reflect any cash expenditure by the company. Furthermore, the expense associated with granting an employee an option is spread over multiple years and may be reversed based on forfeitures which may differ from our original assumptions unlike cash compensation expense which is typically recorded contemporaneously with the time of award or payment.

     Note D: Non-GAAP Net Income per Share Items. VeriFone provides basic and diluted non-GAAP net income per share. The basic non-GAAP net income per share amount was calculated based on our non-GAAP net income and the weighted average number of shares outstanding during the reporting period. The diluted non-GAAP net income per share included additional dilution from potential issuance of common stock, except when such issuances would be anti-dilutive. For diluted non-GAAP net income per share, we have reduced the diluted share count for shares that would be delivered to us pursuant to hedge transactions that we believe will be effective upon conversion of the currently outstanding Senior Convertible Notes (the “Notes”) due in June 2012. Under GAAP, shares delivered to us in hedge transactions are not considered offsetting shares in the fully diluted share calculation until they are actually delivered.


VERIFONE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)

(UNAUDITED)

 
       Three Months Ended July 31,             Nine Months Ended July 31,     





    2011        2010    Change (1)             2011        2010    Change (1) 









Net revenues:                                         











     System Solutions    $ 253,659    $    213,091    19.0%    $    714,700    $    600,653    19.0% 










     Services        63,292        48,364    30.9%        178,462        124,914    42.9% 











           Total net revenues    316,951        261,455    21.2%        893,162        725,567    23.1% 










Cost of net revenues:                                         











     System Solutions    148,138        133,875    10.7%        418,301        370,703    12.8% 










     Amortization of purchased intangible assets        2,483        4,455    -44.3%        10,056        13,725    -26.7% 











     Total cost of Systems Solutions net revenues    150,621        138,330    8.9%        428,357        384,428    11.4% 










 
     Services        34,718        27,630    25.7%        99,117        74,528    33.0% 











           Total cost of net revenues    185,339        165,960    11.7%        527,474        458,956    14.9% 










 
Gross profit    131,612        95,495    37.8%        365,688        266,611    37.2% 










 
Operating expenses:                                         











     Research and development        27,457        18,888    45.4%        74,501        53,799    38.5% 











     Sales and marketing        32,769        24,145    35.7%        92,214        67,035    37.6% 











     General and administrative        28,657        21,327    34.4%        79,716        61,488    29.6% 











     Amortization of purchased intangible assets        1,980        3,544    -44.1%        5,959        11,641    -48.8% 











             Total operating expenses        90,863        67,904    33.8%        252,390        193,963    30.1% 











 
Operating income        40,749        27,591    47.7%        113,298        72,648    56.0% 











 
Interest expense        (7,963)        (7,468)    6.6%        (22,998)        (21,856)    5.2% 











Interest income        479        334    43.4%        1,049        888    18.1% 











Other income, net        6,154        1,478    nm        5,931        700    nm 











Income before income taxes        39,419        21,935    79.7%        97,280        52,380    85.7% 











Provision for income taxes        13,072        3,396    284.9%        13,702        2,995    357.5% 











Net income    $    26,347    $    18,539    42.1%    $    83,578    $    49,385    69.2% 











 
Net income per share:                                         











     Basic    $    0.29    $    0.22        $    0.95    $    0.58     











     Diluted    $    0.28    $    0.21        $    0.90    $    0.57     











 
Weighted average shares used in computing net                                         
income per share:                                         











     Basic        89,602        85,214            88,368        84,970     











     Diluted        93,322        87,671            92,690        87,272     











 
(1) "nm" means not meaningful                                         













    VERIFONE SYSTEMS, INC. AND SUBSIDIARIES                                     











         GEOGRAPHIC REVENUE INFORMATION                                     











     (IN THOUSANDS, EXCEPT PERCENTAGES)                                     











    (UNAUDITED)                                             













 
                            Change        Nine Months Ended July 31,     











        Q3 2011        Q2 2011        Q3 2010    % SEQ Inc    % YoY Inc        2011        2010    % YoY Inc 














 
United States and Canada                                 $    121,807    $    120,734    $    123,211    0.9%    -1.1%    $    370,845    $    318,765    16.3% 














Europe        97,032        93,263        62,120    4.0%    56.2%        269,002        198,031    35.8% 














Latin America        64,961        56,217        52,806    15.6%    23.0%        171,309        143,917    19.0% 














Asia        33,151        22,232        23,318    49.1%    42.2%        82,006        64,854    26.4% 














GAAP Total net revenues                                 $    316,951    $    292,446    $    261,455    8.4%    21.2%    $    893,162    $    725,567    23.1% 














 
Amortization of step-down in deferred revenue on acquisition                                                 













 United States and Canada        29        (106)        -                97        -     














 Europe        174        434        -                608        -     














 Asia        1        2        -                4        -     














 
United States and Canada                                 $    121,836    $    120,628    $    123,211    1.0%    -1.1%    $    370,942    $    318,765    16.4% 














Europe        97,206        93,697        62,120    3.7%    56.5%        269,610        198,031    36.1% 














Latin America        64,961        56,217        52,806    15.6%    23.0%        171,309        143,917    19.0% 














Asia        33,152        22,234        23,318    49.1%    42.2%        82,010        64,854    26.5% 














Non-GAAP Total net revenues                                 $    317,155    $    292,776    $    261,455    8.3%    21.3%    $    893,871    $    725,567    23.2% 















VERIFONE SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)

(UNAUDITED)

        July 31,        October 31, 





           2011                 2010 





Assets                 





Current assets:                 





         Cash and cash equivalents                                                           $    584,200    $    445,137 





         Accounts receivable, net        221,028        132,988 





         Inventories        109,861        111,901 





         Other current assets        93,251        71,065 





Total current assets        1,008,340        761,091 





 
Property, plant and equipment, net        46,035        46,007 





Purchased intangible assets, net        72,711        50,121 





Goodwill        207,671        169,322 





Other assets        46,730        48,785 





 
Total assets                                                           $    1,381,487    $    1,075,326 





 
Liabilities and Equity                 





Current liabilities:                 





         Accounts payable                                                           $    104,238    $    64,016 





         Income taxes payable        7,823        651 





         Deferred revenue, net        57,555        55,264 





         Other current liabilities        150,084        134,595 





         Short-term debt        268,043        5,280 





Total current liabilities        587,743        259,806 





 
Deferred revenue, net        26,983        22,344 





Long-term debt        212,984        468,231 





Other long-term liabilities        132,068        117,482 





 
Noncontrolling interest        1,388        1,438 





Total stockholders' equity        420,321        206,025 





 
Total liabilities and equity                                                           $    1,381,487    $    1,075,326 







VERIFONE SYSTEMS, INC. AND SUBSIDIARIES             




CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS         



(IN THOUSANDS)                 





(UNAUDITED)                 





        Nine Months Ended July 31, 



        2011        2010 





Cash flows from operating activities                 





Net income    $    83,578    $    49,385 





 
Adjustments to reconcile net income to net cash provided by operating activities:                 





     Depreciation and amortization, net        24,205        35,660 





     Stock-based compensation        25,107        14,144 





     Non-cash interest expense        11,560        10,733 





     Gain on bargain purchase of business        (1,772)        - 





     Deferred income taxes        1,744        (1,036) 





     Gain on adjustments to acquisition related balances        (2,144)        (613) 





     Other        (238)        (1,263) 





     Net cash provided by operating activities before changes in working capital        142,040        107,010 





     Changes in operating assets and liabilities:                 





             Accounts receivable, net        (62,866)        31,310 





             Inventories        8,280        (15,294) 





             Other assets        (17,388)        (24,094) 





             Accounts payable        31,975        (16,319) 





             Income taxes payable        6,315        558 





             Deferred revenues, net        5,468        7,194 





             Other liabilities        7,830        11,623 





Net cash provided by operating activities        121,654        101,988 





 
Cash flows from investing activities                 





Purchases of property, plant and equipment        (8,478)        (6,033) 





Software development costs capitalized        (810)        (2,384) 





Acquisitions of businesses, net of cash acquired        (10,756)        (1,896) 





Purchase of equity investment        -        (5,000) 





Other        750        1,632 





Net cash used in investing activities        (19,294)        (13,681) 





 
Cash flows from financing activities                 





Repayments of debt and advances against banker's acceptances        (8,024)        (9,536) 





Proceeds from debt and advances against banker's acceptances        73        3,561 





Proceeds from issuance of common stock through employee equity incentive plans        41,152        6,324 





Acquisition of business-noncontrolling interest        -        (11,740) 





Other        276        - 





Net cash provided by (used in) financing activities        33,477        (11,391) 





 
Effect of foreign currency exchange rate changes on cash and cash equivalents        3,226        (1,450) 





 
Net increase in cash and cash equivalents        139,063        75,466 





Cash and cash equivalents, beginning of period        445,137        324,996 





Cash and cash equivalents, end of period    $    584,200    $    400,462 







VERIFONE SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATIONS OF CERTAIN NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)

(UNAUDITED)

                                Nine Months Ended July 31, 









        Q3 2011        Q2 2011        Q3 2010        2011        2010 











 
GAAP Net revenues - System Solutions           $    253,659    $    235,334    $    213,091    $    714,700    $    600,653 











Non-GAAP Net revenues - System Solutions           $    253,659    $    235,334    $    213,091    $    714,700    $    600,653 











 
GAAP Net revenues - Services           $    63,292    $    57,112    $    48,364    $    178,462    $    124,914 











 Amortization of step-down in deferred revenue on acquisition    A    204        330        -        709        - 











Non-GAAP Net revenues - Services           $    63,496    $    57,442    $    48,364    $    179,171    $    124,914 











 
GAAP Net revenues           $    316,951    $    292,446    $    261,455    $    893,162    $    725,567 











 Amortization of step-down in deferred revenue on acquisition    A    204        330        -        709        - 











Non-GAAP Net revenues           $    317,155    $    292,776    $    261,455    $    893,871    $    725,567 











 
GAAP Cost of net revenues - System Solutions           $    150,621    $    137,596    $    138,330    $    428,357    $    384,428 











 Stock-based compensation    C    (380)        (351)        (307)        (1,083)        (659) 











 Acquisition related and Restructuring costs    A    (134)        (586)        (76)        (746)        (210) 











 Amortization of purchased intangible assets    A    (2,483)        (2,937)        (4,455)        (10,056)        (13,725) 











Non-GAAP Cost of net revenues - System Solutions           $    147,624    $    133,722    $    133,492    $    416,472    $    369,834 











 
GAAP Cost of net revenues - Services           $    34,718    $    32,265    $    27,630    $    99,117    $    74,528 











 Stock-based compensation    C    (53)        (41)        (5)        (141)        (61) 











 Acquisition related and Restructuring costs    A    33        (133)        2        (95)        (93) 











 Amortization of purchased intangible assets    A    (204)        (228)        (669)        (657)        (1,534) 











Non-GAAP Cost of net revenues - Services           $    34,494    $    31,863    $    26,958    $    98,224    $    72,840 











 
GAAP Gross profit - System Solutions           $    103,038    $    97,738    $    74,761    $    286,343    $    216,225 











 Stock-based compensation    C    380        351        307        1,083        659 











 Acquisition related and Restructuring costs    A    134        586        76        746        210 











 Amortization of purchased intangible assets    A    2,483        2,937        4,455        10,056        13,725 











Non-GAAP Gross profit - System Solutions           $    106,035    $    101,612    $    79,599    $    298,228    $    230,819 











 
GAAP System Solutions gross margins        40.6%        41.5%        35.1%        40.1%        36.0% 











 Stock-based compensation as a % of System Solutions net                                         
 revenues    C    0.1%        0.1%        0.1%        0.2%        0.1% 











 Acquisition related and Restructuring costs as a % of System    A                                     
 Solutions net revenues        0.1%        0.2%        0.0%        0.1%        0.0% 











 Amortization of purchased intangible assets as a % of System                                         
 Solutions net revenues    A    1.0%        1.2%        2.1%        1.4%        2.3% 











Non-GAAP System Solutions gross margins        41.8%        43.2%        37.4%        41.7%        38.4% 











 
GAAP Gross profit - Services           $    28,574    $    24,847    $    20,734    $    79,345    $    50,386 











 Amortization of step-down in deferred revenue on acquisition    A    204        330        -        709        - 











 Stock-based compensation    C    53        41        5        141        61 











 Acquisition related and Restructuring costs    A    (33)        133        (2)        95        93 











 Amortization of purchased intangible assets    A    204        228        669        657        1,534 











Non-GAAP Gross profit - Services           $    29,002    $    25,579    $    21,406    $    80,947    $    52,074 












VERIFONE SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATIONS OF CERTAIN NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)

(UNAUDITED)

                                Nine Months Ended July 31, 









        Q3 2011        Q2 2011        Q3 2010        2011        2010 











 
GAAP Services gross margins        45.1%        43.5%        42.9%        44.5%        40.3% 











 Amortization of step-down in deferred revenue on acquisition as                                         
 a % of Services net revenues    A    0.3%        0.6%        0.0%        0.4%        0.0% 











 Stock-based compensation as a % of Services net revenues    C    0.1%        0.1%        0.0%        0.1%        0.0% 











 Acquisition related and Restructuring costs as a % of Services    A                                     
 net revenues        -0.1%        0.2%        0.0%        0.1%        0.1% 











 Amortization of purchased intangible assets as a % of Services                                         
 net revenues    A    0.3%        0.4%        1.4%        0.4%        1.2% 











Non-GAAP Services gross margins        45.7%        44.5%        44.3%        45.2%        41.7% 











 
GAAP Gross profit           $    131,612    $    122,585    $    95,495    $    365,688    $    266,611 











 Amortization of step-down in deferred revenue on acquisition    A    204        330        -        709        - 











 Stock-based compensation    C    433        392        312        1,224        720 











 Acquisition related and Restructuring costs    A    101        719        74        841        303 











 Amortization of purchased intangible assets    A    2,687        3,165        5,124        10,713        15,259 











Non-GAAP Gross profit           $    135,037    $    127,191    $    101,005    $    379,175    $    282,893 











 
GAAP Gross margins        41.5%        41.9%        36.5%        40.9%        36.7% 











 Amortization of step-down in deferred revenue on acquisition as                                         
 a % of net revenues    A    0.1%        0.1%        0.0%        0.1%        0.0% 











 Stock-based compensation as a % of net revenues    C    0.1%        0.1%        0.1%        0.1%        0.1% 











 Acquisition related and Restructuring costs as a % of net    A                                     
 revenues        0.0%        0.2%        0.0%        0.1%        0.0% 











 Amortization of purchased intangible assets as a % of net                                         
 revenues    A    0.8%        1.1%        2.0%        1.2%        2.1% 











Non-GAAP Gross margins        42.6%        43.4%        38.6%        42.4%        39.0% 











 
GAAP Research and development           $    27,457    $    25,402    $    18,888    $    74,501    $    53,799 











 Stock-based compensation    C    (1,001)        (939)        (659)        (2,816)        (1,926) 











 Acquisition related and Restructuring costs    A    (12)        (7)        10        (23)        10 









Non-GAAP Research and development           $    26,444    $    24,456    $    18,239    $    71,662    $    51,883 
Non-GAAP Research and development as a % of net revenues        8.3%        8.4%        7.0%        8.0%        7.2% 











 
GAAP Sales and marketing           $    32,769    $    31,139    $    24,145    $    92,214    $    67,035 











 Stock-based compensation    C    (3,330)        (3,550)        (2,201)        (9,909)        (6,044) 











 Acquisition related and Restructuring costs    A    (1,096)        (93)        (10)        (1,356)        (10) 









Non-GAAP Sales and marketing           $    28,343    $    27,496    $    21,934    $    80,949    $    60,981 
Non-GAAP Sales and marketing as a % of net revenues        8.9%        9.4%        8.4%        9.1%        8.4% 











 
GAAP General and administrative and amortization of purchased                                         
intangible assets           $    30,637    $    28,706    $    24,871    $    85,675    $    73,129 











 Stock-based compensation    C    (3,586)        (4,435)        (2,290)        (11,158)        (5,454) 











 Other charges - SOX remediation    B    -        -        -        -        (1,094) 











 Acquisition related and Restructuring costs    A    (5,537)        (3,524)        (912)        (11,820)        (2,148) 











 Amortization of purchased intangible assets    A    (1,980)        (1,665)        (3,544)        (5,959)        (11,641) 









Non-GAAP General and administrative           $    19,534    $    19,082    $    18,125    $    56,738    $    52,792 
Non-GAAP General and administrative as a % of net revenues        6.2%        6.5%        6.9%        6.3%        7.3% 


VERIFONE SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATIONS OF CERTAIN NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)

(UNAUDITED)

                                Nine Months Ended July 31, 









        Q3 2011        Q2 2011        Q3 2010        2011        2010 











 
GAAP Operating expenses                         $    90,863    $    85,247    $    67,904    $    252,390    $    193,963 











 Stock-based compensation               C    (7,917)        (8,924)        (5,150)        (23,883)        (13,424) 











 Other charges - SOX remediation               B    -        -        -        -        (1,094) 











 Acquisition related and Restructuring costs               A    (6,645)        (3,624)        (912)        (13,199)        (2,148) 











 Amortization of purchased intangible assets               A    (1,980)        (1,665)        (3,544)        (5,959)        (11,641) 









Non-GAAP Operating expenses                         $    74,321    $    71,034    $    58,298    $    209,349    $    165,656 
Non-GAAP Operating expenses as a % of net revenues        23.4%        24.3%        22.3%        23.4%        22.8% 











 
GAAP Operating income                         $    40,749    $    37,338    $    27,591    $    113,298    $    72,648 











 Amortization of step-down in deferred revenue on acquisition               A    204        330        -        709        - 











 Stock-based compensation               C    8,350        9,316        5,462        25,107        14,144 











 Other charges - SOX remediation               B    -        -        -        -        1,094 











 Acquisition related and Restructuring costs               A    6,746        4,343        986        14,040        2,451 











 Amortization of purchased intangible assets               A    4,667        4,830        8,668        16,672        26,900 











Non-GAAP Operating income                         $    60,716    $    56,157    $    42,707    $    169,826    $    117,237 











 
GAAP Operating margin        12.9%        12.8%        10.6%        12.7%        10.0% 











 Amortization of step-down in deferred revenue on acquisition as                                     
 a % of net revenues               A    0.1%        0.1%        0.0%        0.1%        0.0% 











 Stock-based compensation as a % of net revenues               C    2.6%        3.2%        2.1%        2.8%        1.9% 











 Other charges - SOX remediation as a % of net revenues               B    0.0%        0.0%        0.0%        0.0%        0.2% 











 Acquisition related and Restructuring costs as a % of net               A                                     
 revenues        2.1%        1.5%        0.4%        1.6%        0.3% 











 Amortization of purchased intangible assets as a % of net                                         
 revenues               A    1.5%        1.7%        3.3%        1.9%        3.7% 











Non-GAAP Operating margin        19.1%        19.2%        16.3%        19.0%        16.2% 











 
GAAP Interest expense                         $    (7,963)    $    (7,465)    $    (7,468)    $    (22,998)    $    (21,856) 











 Acquisition related interest charges               A    671        474        453        1,611        1,258 











 Non-cash interest expense               B    3,961        3,762        3,677        11,542        10,733 











Non-GAAP Interest expense                         $    (3,331)    $    (3,229)    $    (3,338)    $    (9,845)    $    (9,865) 











 
GAAP Interest income                         $    479    $    287    $    334    $    1,049    $    888 











Non-GAAP Interest income                         $    479    $    287    $    334    $    1,049    $    888 











 
GAAP Other income (expense), net                         $    6,154    $    (1,874)    $    1,478    $    5,931    $    700 











 Acquisition related costs               A    (1,245)        2,289        (1,277)        (1,133)        (2,622) 











 Non-operating gains               B    (5,196)        -        -        (5,196)        (61) 











Non-GAAP Other income (expense), net                         $    (287)    $    415    $    201    $    (398)    $    (1,983) 












VERIFONE SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATIONS OF CERTAIN NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA AND PERCENTAGES)

(UNAUDITED)

                                Nine Months Ended July 31, 









        Q3 2011        Q2 2011        Q3 2010        2011        2010 











 
Non-GAAP Income before income taxes           $    57,577    $    53,630    $    39,904    $    160,632    $    106,277 











 
GAAP Provision for income taxes           $    13,072    $    3,086    $    3,396    $    13,702    $    2,995 











 Income tax effect of non-GAAP exclusions    B    (1,557)        7,640        4,585        18,424        23,570 











Non-GAAP Provision for income taxes (a)           $    11,515    $    10,726    $    7,981    $    32,126    $    26,565 
Non-GAAP Income tax rate (a)        20%        20%        20%        20%        25% 











 
GAAP Net income           $    26,347    $    25,200    $    18,539    $    83,578    $    49,385 











 Amortization of step-down in deferred revenue on acquisition    A    204        330        -        709        - 











 Stock-based compensation    C    8,350        9,316        5,462        25,107        14,144 











 Other charges - SOX remediation    B    -        -        -        -        1,094 











 Acquisition related and Restructuring costs    A    6,172        7,106        162        14,518        1,087 











 Amortization of purchased intangible assets    A    4,667        4,830        8,668        16,672        26,900 











 Non-cash interest expense    B    3,961        3,762        3,677        11,542        10,733 











 Non-operating gains    B    (5,196)        -        -        (5,196)        (61) 











 Income tax effect of non-GAAP exclusions    B    1,557        (7,640)        (4,585)        (18,424)        (23,570) 











Total Non-GAAP Net income           $    46,062    $    42,904    $    31,923    $    128,506    $    79,712 











 
Non-GAAP Net income per share:                                         











 Basic    D $    0.51    $    0.49    $    0.37    $    1.45    $    0.94 











 Diluted    D $    0.49    $    0.46    $    0.36    $    1.39    $    0.91 











 
Weighted average shares used in computing GAAP net income per                                         
share:                                         











 Basic        89,602        88,418        85,214        88,368        84,970 











 
 Diluted        93,322        93,434        87,671        92,690        87,272 











Hedge on Convertible Notes Dilution    D    (31)        (387)        -        (139)        - 











 Non-GAAP Diluted shares used in computing net income per                                         
 share        93,291        93,047        87,671        92,551        87,272 











 
GAAP Net income as a % of net revenues        8.3%        8.6%        7.1%        9.4%        6.8% 











 Amortization of step-down in deferred revenue on acquisition as a                                         
 % of net revenues    A    0.1%        0.1%        0.0%        0.1%        0.0% 











 Stock-based compensation as a % of net revenues    C    2.6%        3.2%        2.1%        2.8%        1.9% 











 Other charges - SOX remediation as a % of net revenues    B    0.0%        0.0%        0.0%        0.0%        0.2% 











 Acquisition related and Restructuring costs as a % of net    A                                     
 revenues        1.9%        2.4%        0.1%        1.6%        0.1% 











 Amortization of purchased intangible assets as a % of net                                         
 revenues    A    1.5%        1.7%        3.3%        1.9%        3.7% 











 Non-cash interest expense as a % of net revenues    B    1.2%        1.3%        1.4%        1.3%        1.5% 











 Non-operating gains as a % of net revenues    B    -1.6%        0.0%        0.0%        -0.6%        0.0% 











 Income tax effect of non-GAAP exclusions as a % of net                                         
 revenues    B    0.5%        -2.6%        -1.8%        -2.1%        -3.2% 











Total Non-GAAP Net income as a % of non-GAAP net revenues        14.5%        14.7%        12.2%        14.4%        11.0% 











 
(a) The Non-GAAP tax rate used in our Non-GAAP reconciliation was changed beginning the fiscal third quarter 2010 from 28% to 20%.