Attached files

file filename
8-K - FORM 8K - PEAPACK GLADSTONE FINANCIAL CORPform8k-117552_pgfc.htm
 

 
Contact:

Jeffrey J. Carfora, EVP and CFO
Peapack-Gladstone Financial Corporation
T:  908-719-4308

PEAPACK-GLADSTONE FINANCIAL CORPORATION
REPORTS IMPROVED RESULTS FOR THE SECOND QUARTER OF 2011

BEDMINSTER, N.J.—(BUSINESS WIRE)—August 1, 2011 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market:PGC) (the Corporation) recorded net income of $2.2 million and diluted earnings per share of $0.22 for the quarter ended June 30, 2011. This compared favorably to net income and diluted earnings per share of $2.1 million and $0.18 for the immediately preceding quarter ended March 31, 2011, and $1.8 million and $0.16 for the quarter ended June 30, 2010.
For the six months ended June 30, 2011 the Corporation recorded net income of $4.3 million and diluted earnings per share of $0.40. This compared favorably to net income of $3.9 million and diluted earnings per share of $0.32 for the same six month period last year.
Frank A. Kissel, Chairman and CEO, stated, “We are pleased to have shown growth in earnings this quarter and on a year-to-date basis. As I have noted many times in the past, building capital internally to redeem the Treasury’s Capital Purchase Program (“CPP”) investment over time continues to be an important business objective of the Corporation. As we reported previously, in the March 2011 quarter, we were successful in redeeming an additional 25 percent of the CPP investment. Together with the January 2010 redemption, we have now redeemed $14.4 million or 50 percent of the Treasury’s original CPP investment.”
The Corporation’s provision for loan losses for the quarter ended June 30, 2011, was $2.0 million, flat compared to the $2.0 million provision recorded in the March 2011 quarter, and below the $2.8 million provision recorded in the June 2010 quarter which is consistent with the trend in problem loans.
Mr. Kissel noted that progress continues in resolving problem assets. During the June 2011 quarter, $4.6 million of problem loans were paid off or sold. Further, a contract for the sale of a $3.0 million property included in Other Real Estate Owned (OREO) was executed. During the March 2011 quarter, $5.4 million of problem loans were paid off or sold and a $1.0 million property included in OREO was sold.
Net Interest Income and Margin
Net interest income, on a fully tax-equivalent basis, was $12.3 million for the second quarter of 2011, approximately equal to the first quarter of 2011, and down slightly from $12.7 million for the same quarter in 2010.
On a fully tax-equivalent basis, the net interest margin was 3.49 percent for the June 2011 quarter compared to 3.54 percent for the March 2011 quarter, and 3.64 percent for the June 2010 quarter. The overall asset yield declined more than the decline in the cost of funds.
In comparing the June 2011 quarter to the same quarter last year, the growth of lower cost core deposits and the allowed run-off of higher cost certificates of deposit contributed to the reduced cost of funds. Growth in lower yielding, but shorter duration investment securities coupled with yields on new loans being less than the yields on loans that paid down, contributed to the reduced overall asset yield.
Loans
Average loans totaled $968.2 million for the second quarter of 2011 as compared to $964.1 million for the same 2010 quarter, reflecting a slight increase of $4.1 million.
The average residential mortgage loan portfolio was $438.8 million for the June 2011 quarter, reflecting an increase of $2.8 million when compared to $436.0 million in the same quarter of 2010. The increase is attributable to originations retained in the portfolio that have outpaced loan paydowns. The Corporation sells the majority of its longer-term, fixed-rate loan production as a source of noninterest income and as part of its interest rate risk management strategy in the lower rate environment. Over the past six months, originations of adjustable-rate and shorter-term, fixed-rate loans have been more in favor with customers than in previous periods. We have generally retained these loans in our portfolio.
The average commercial mortgage and commercial loan portfolio increased to $444.0 million for the second quarter of 2011, reflecting an increase of $30.1 million from $413.9 million the second quarter of 2010. Mr. Kissel commented, “Loan demand from higher quality borrowers on the commercial mortgage/commercial loan front was generally scarce through the first nine months of 2010. However, over the last few months of 2010 and into 2011, we have seen increased commercial mortgage demand, principally relating to multi-family properties, from high quality borrowers. The commercial mortgage and commercial loan pipeline stands at $30 million at June 30, 2011.”
The average commercial construction loan portfolio declined $31.9 million from the second quarter of 2010 to the second quarter of 2011, as the Bank has significantly decreased its exposure to construction lending.
The average home equity line portfolio rose $7.2 million to $48.0 million for the second quarter of 2011 compared to the same quarter in 2010. The Corporation focuses on the origination of these adjustable-rate loans and loan originations outpaced principal paydowns over the year.
From December 31, 2010 to June 30, 2011, the total loan portfolio grew $33.3 million to $965.8 million. Mr. Kissel stated, “We were particularly pleased to have seen quality growth opportunities in our loan portfolio over the course of 2011. Loan originations increased to $152.6 million for the first six months of 2011 from $77.3 million for the same six month period of 2010. Included in the total were commercial mortgage/commercial loan originations of $63.7 million for the six months of 2011, up from $14.2 million for the first six months of 2010.” Mr. Kissel went on to say, “We anticipate that we will benefit in the future from utilizing cash flows from our lower-yielding investment portfolio to fund our higher-yielding loan production. In doing so, however, we will remain committed to our conservative underwriting standards.”
 
 
 

 
 
Deposits
Average total deposits (interest-bearing and noninterest-bearing) increased $29.4 million to $1.36 billion for the June 2011 quarter from $1.33 billion for the same quarter last year.
Average noninterest-bearing checking balances grew $23.5 million to $237.7 million for the second quarter of 2011 from $214.2 million for the second quarter of 2010. Average interest-bearing checking balances totaled $309.3 million for the quarter ended June 30, 2011, rising $55.3 million from the same quarter in 2010. Overall checking growth is attributable to the Corporation’s relationship orientation, its continual focus on business and personal core deposit generation, particularly checking, and a successful focus on establishing municipal relationships within its market territory.
Average money market accounts also rose, from $510.6 million for the second quarter of 2010 to $516.7 million for the second quarter of 2011, reflecting an increase of $6.1 million. The Corporation’s reduction in certificate of deposit balances and its focus on core deposit growth, as well as certain customers tending to “park” funds in money market accounts in lower interest rate environments, accounted for this growth.
Average certificates of deposit (CDs) declined from $274.2 million for the June 2010 quarter to $208.7 million for the June 2011 quarter, reflecting a decline of $65.5 million. The Corporation allowed higher cost CDs to run-off, and replaced those funds with lower cost, more stable core deposits.
From December 31, 2010 to June 30, 2011, total deposits increased $10.2 million. The Corporation’s checking and savings balances increased $48.5 million, while higher costing CD balances declined by $21.1 million and money market balances declined by $17.3 million.
Mr. Kissel commented, “Our reduced reliance on higher cost certificates of deposit coupled with our continued growth in core deposits, has reduced our cost of funds, and enhanced our franchise value.”
PGB Trust and Investments
PGB Trust and Investments generated $2.8 million in fee income in the second quarter of 2011, compared to $2.7 million in the same quarter of 2010. The market value of the assets under administration of the Trust Division increased from $1.83 billion at June 30, 2010 to just over $2.00 billion at June 30, 2011.
Craig C. Spengeman, President of PGB Trust & Investments commented, “We continue to see increases in both our fiduciary and asset management businesses resulting in higher recurring fee income. We also continue to add new clients, as individuals and their families seek out our professional advice. In addition, we are pleased with the growth of our assets under administration - our growth reflects the sound financial management of our wealth advisors.”
Other Non-Interest Income
Other non-interest income, exclusive of Trust fees, totaled $1.5 million in the June 2011 quarter compared to $1.1 million in the same quarter a year ago. The 2011 quarter reflected: increased service charges and fees, principally due to increased core deposit accounts and activity from such account holders, increased income from Bank Owned Life Insurance, due to improved crediting rates, and increased securities gains.
Operating Expenses
The Corporation’s total operating expenses were $11.0 million in the June 2011 quarter flat compared to the $11.0 million in the June 2010 quarter. The 2011 expense levels include costs for the Corporation to keep up with the increased regulatory burden on financial institutions, a new corporate headquarters occupied in June 2010 and a major system upgrade in our Trust Division in May 2010. The 2010 expense levels include certain accelerated depreciation charges recorded in the 2010 quarter. The net effect of the new/additional costs were principally offset by various operational efficiencies and reduced FDIC insurance expense due to a regulatory change in the calculation of FDIC assessments. Mr. Kissel commented, “Our investments in a new corporate headquarters and a new, significantly enhanced system in our Trust area have added convenience and efficiencies for our customers and our company.”
Asset Quality
At June 30, 2011, nonperforming assets totaled $18.4 million or 1.21 percent of total assets, reflecting improvement from $22.5 million or 1.48 percent of total assets at March 31, 2011, $22.8 million or 1.51% of assets at December 31, 2010, and $21.3 million or 1.44% at June 30, 2010. As noted earlier, problem loans/assets continue to be paid off or sold.
Total net charge-offs against the allowance for loan losses were $2.3 million for the quarter ended June 30, 2011. The allowance for loan losses at June 30, 2011 was $14.1 million or 1.46 percent of total loans, as compared to $14.4 million or 1.51 percent of total loans at March 31, 2011, $14.3 million or 1.53 percent of loans at December 31, 2010, and $13.9 million or 1.44 percent of total loans at June 30, 2010.
Capital / Dividends
At June 30, 2011, the Corporation’s leverage ratio, tier 1 and total risk based capital ratios were 7.63 percent, 12.67 percent and 13.92 percent, respectively. The Corporation’s ratios are all above the levels necessary to be considered well capitalized under applicable regulatory guidelines. Additionally, the Corporation’s common equity ratio (common equity to total assets) at June 30, 2011 was 6.71 percent.
The Company’s preferred dividend and accretion for the June 2011 quarter was $219 thousand, down from $570 thousand in the March 2011 quarter and $324 thousand in June 2010 quarter. The reduction reflects the March 2011 $7.2 million partial redemption of the preferred shares previously issued under the Treasury’s Capital Purchase Program.

As previously announced, on July 21, 2011 the Board of Directors declared a regular cash dividend of $0.05 per share payable on August 18, 2011 to shareholders of record on August 4, 2011.
 
 
 

 
 
ABOUT THE CORPORATION
Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.51 billion as of June 30, 2011. Peapack-Gladstone Bank, its wholly owned community bank, was established in 1921, and has 23 branches in Somerset, Hunterdon, Morris, Middlesex and Union Counties. The Bank’s Trust Division, PGB Trust and Investments, operates at the Bank’s new corporate offices located at 500 Hills Drive in Bedminster and at four other locations in Clinton, Morristown and Summit, New Jersey and Bethlehem, Pennsylvania. To learn more about Peapack-Gladstone Financial Corporation and its services please visit our website at www.pgbank.com or call 908-234-0700.
The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to
 
·
a continued or unexpected decline in the economy, in particular in our New Jersey market area;
 
·
declines in value in our investment portfolio;
 
·
higher than expected increases in our allowance for loan losses;
 
·
higher than expected increases in loan losses or in the level of nonperforming loans;
 
·
unexpected changes in interest rates;
 
·
inability to successfully grow our business;
 
·
inability to manage our growth;
 
·
a continued or unexpected decline in real estate values within our market areas;
 
·
legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;
 
·
higher than expected FDIC insurance premiums;
 
·
lack of liquidity to fund our various cash obligations;
 
·
repurchase of our preferred shares issued under the Treasury’s Capital Purchase Program which will impact net income available to our common shareholders and our earnings per share;
 
·
reduction in our lower-cost funding sources;
 
·
our inability to adapt to technological changes;
 
·
claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and
 
·
other unexpected material adverse changes in our operations or earnings.

A discussion of these and other factors that could affect our results is included in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2010 and our subsequent Quarterly Reports on Form 10-Q. We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Corporation’s expectations.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
(Tables to Follow)


 
 

 

 
PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands)
(Unaudited)

   
As of
 
   
June 30,
   
March 31,
   
December 31,
   
September 30,
   
June 30,
 
   
2011
   
2011
   
2010
   
2010
   
2010
 
                               
ASSETS
                             
Cash and due from banks
  $ 8,678     $ 7,348     $ 6,490     $ 9,935     $ 10,735  
Federal funds sold
    100       100       100       100       201  
Interest-earning deposits
    51,606       42,234       56,097       84,566       59,356  
  Total cash and cash equivalents
    60,384       49,682       62,687       94,601       70,292  
                                         
Securities held to maturity
    140,572       151,993       140,277       102,032       101,603  
Securities available for sale
    249,837       271,687       275,076       246,334       252,646  
FHLB and FRB Stock, at cost
    4,704       4,619       4,624       4,623       4,807  
                                         
Loans held for sale, at fair value
    1,813       1,168       -       -       -  
                                         
Residential mortgage
    432,735       432,413       419,653       425,315       430,021  
Commercial mortgage
    316,197       300,659       288,183       280,486       280,513  
Commercial loans
    128,839       133,614       131,408       128,220       133,881  
Construction loans
    15,385       17,693       25,367       39,989       46,286  
Consumer loans
    20,184       19,278       20,622       22,410       23,811  
Home equity lines of credit
    48,805       45,512       45,775       45,345       41,956  
Other loans
    3,612       1,130       1,489       2,626       2,788  
  Total loans
    965,757       950,299       932,497       944,391       959,256  
  Less:  Allowance for loan losses
    14,056       14,386       14,282       14,025       13,856  
  Net loans
    951,701       935,913       918,215       930,366       945,400  
                                         
Premises and equipment
    33,098       33,386       33,820       33,901       34,626  
Other real estate owned
    3,000       3,000       4,000       1,000       210  
Accrued interest receivable
    4,391       4,587       4,231       4,594       4,533  
Bank owned life insurance
    27,537       27,301       27,074       26,877       26,672  
Deferred tax assets, net
    24,689       26,039       26,083       23,903       23,438  
Other assets
    9,014       11,343       9,338       12,030       13,036  
  TOTAL ASSETS
  $ 1,510,740     $ 1,520,718     $ 1,505,425     $ 1,480,261     $ 1,477,263  
                                         
LIABILITIES
                                       
Deposits:
                                       
  Noninterest bearing
                                       
    demand deposits
  $ 238,788     $ 235,977     $ 228,764     $ 219,700     $ 216,314  
  Interest-bearing deposits
                                       
    Checking
    322,801       302,589       290,322       255,665       249,472  
    Savings
    86,828       85,741       80,799       78,819       76,937  
    Money market accounts
    507,159       526,355       524,449       525,264       503,829  
    CD’s $100,000 and over
    73,186       73,966       79,311       85,703       101,034  
    CD’s less than $100,000
    132,949       139,022       147,901       155,268       163,769  
  Total deposits
    1,361,711       1,363,650       1,351,546       1,320,419       1,311,355  
Borrowings
    20,905       24,016       24,126       24,234       28,342  
Capital lease obligation
    6,426       6,383       6,304       6,226       6,148  
Other liabilities
    6,489       14,585       5,733       11,903       15,435  
  TOTAL LIABILITIES
    1,395,531       1,408,634       1,387,709       1,362,782       1,361,280  
Shareholders’ Equity
    115,209       112,084       117,716       117,479       115,983  
  TOTAL LIABILITIES AND
                                       
    SHAREHOLDERS’ EQUITY
  $ 1,510,740     $ 1,520,718     $ 1,505,425     $ 1,480,261     $ 1,477,263  
                                         
Trust division assets under
                                       
   administration (market value,
                                       
   not included above)
  $ 2,005,859     $ 1,997,214     $ 1,940,404     $ 1,929,565     $ 1,830,944  
                                         


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED BALANCE SHEET DATA
(Dollars in thousands)
(Unaudited)

   
As of
 
   
June 30,
   
March 31,
   
December 31,
   
September 30,
   
June 30,
 
   
2011
   
2011
   
2010
   
2010
   
2010
 
Asset Quality:
                             
Loans past due over 90 days
                             
     and still accruing
  $ 412     $ 323     $ 666     $ 442     $ 736  
Nonaccrual loans  (A)
    14,943       19,173       18,114       17,535       20,361  
Other real estate owned
    3,000       3,000       4,000       1,000       210  
  Total nonperforming assets
  $ 18,355     $ 22,496     $ 22,780     $ 18,977     $ 21,307  
                                         
Nonperforming loans to
                                       
   total loans
    1.59 %     2.05 %     2.01 %     1.90 %     2.20 %
Nonperforming assets to
                                       
   total assets
    1.21 %     1.48 %     1.51 %     1.28 %     1.44 %
                                         
Restructured loans  (A)
  $ 9,603     $ 5,639     $ 7,157     $ 10,639     $ 10,613  
                                         
Loans past due 30 through 89
                                       
     days and still accruing
  $ 8,200     $ 5,419     $ 5,475     $ 9,487     $ 9,444  
                                         
Classified Loans  (B)
  $ 51,586     $ 51,186     $ 41,979     $ 36,521     $ 48,722  
                                         
Impaired Loans  (B)
  $ 23,115     $ 26,056     $ 28,397     $ 36,521     $ 48,722  
                                         
Allowance for loan losses:
                                       
Beginning of period
  $ 14,386     $ 14,282     $ 14,025     $ 13,856     $ 13,720  
Provision for loan losses
    2,000       2,000       2,850       2,000       2,750  
Charge-offs, net
    (2,330 )     (1,896 )     (2,593 )     (1,831 )     (2,614 )
End of period
  $ 14,056     $ 14,386     $ 14,282     $ 14,025     $ 13,856  
                                         
ALLL to nonperforming loans
    91.54 %     73.79 %     76.05 %     78.02 %     65.68 %
ALLL to total loans
    1.46 %     1.51 %     1.53 %     1.49 %     1.44 %
                                         
Capital Adequacy:
                                       
Tier I leverage
                                       
   (5% minimum to be considered
                                       
     well capitalized)
    7.63 %     7.59 %     7.96 %     8.00 %     7.85 %
Tier I capital to risk-weighted assets
                                       
   (6% minimum to be considered
                                       
     well capitalized)
    12.67 %     12.25 %     12.91 %     12.62 %     12.28 %
Tier I & II capital to
                                       
    risk-weighted assets
                                       
   (10% minimum to be considered
                                       
     well capitalized)
    13.92 %     13.51 %     14.16 %     13.88 %     13.53 %
                                         
Common equity to
                                       
   Total assets
    6.71 %     6.46 %     6.44 %     6.54 %     6.45 %
                                         
Book value per
                                       
   Common share
  $ 11.48     $ 11.13     $ 11.03     $ 11.01     $ 10.85  

(A)  At June 30, 2011, restructured loans include $1.4 million of residential mortgage loans and $8.2 million of commercial and commercial mortgage loans. The $8.2 million are classified substandard and considered impaired. Any restructured loans that are on nonaccrual status are only reported in nonaccrual loans and not also in restructured loans.
(B)  At June 30, 2011, $23.1 million; at March 31, 2011, $26.1 million; and at December 31, 2010, $28.4 million of the classified loans were also considered impaired. In periods prior to December 31, 2010, all classified loans were also considered impaired.

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The Three Months Ended
 
   
June 30,
   
March 31,
   
December 31,
   
September 30,
   
June 30,
 
   
2011
   
2011
   
2010
   
2010
   
2010
 
Income Statement Data:
                             
Interest income
  $ 14,099     $ 14,257     $ 14,707     $ 14,974     $ 15,450  
Interest expense
    1,916       2,036       2,214       2,612       2,963  
   Net interest income
    12,183       12,221       12,493       12,362       12,487  
Provision for loan losses
    2,000       2,000       2,850       2,000       2,750  
   Net interest income after
                                       
     provision for loan losses
    10,183       10,221       9,643       10,362       9,737  
Trust fees
    2,829       2,718       2,598       2,254       2,686  
Other income
    1,218       1,255       1,621       1,203       1,098  
Securities gains/(losses), net
    277       196       (4 )     126       2  
Other-than-temporary impairment
                                       
  Charge, securities
    -       -       (581 )     (360 )     -  
Salaries and employee benefits
    5,817       5,973       5,469       5,647       5,704  
Premises and equipment
    2,386       2,322       2,248       2,416       2,588  
FDIC insurance expense
    397       604       598       586       552  
Other expenses
    2,435       2,344       2,374       2,237       2,161  
Income before income taxes
    3,472       3,147       2,588       2,699       2,518  
Income tax expense
    1,304       1,006       711       793       762  
Net income
    2,168       2,141       1,877       1,906       1,756  
Dividends and accretion
                                       
    on preferred stock
    219       570       326       326       324  
Net income available to
                                       
   Common shareholders
  $ 1,949     $ 1,571     $ 1,551     $ 1,580     $ 1,432  
                                         
Per Common Share Data:
                                       
Earnings per share (basic)
  $ 0.22     $ 0.18     $ 0.18     $ 0.18     $ 0.16  
Earnings per share (diluted)
    0.22       0.18       0.18       0.18       0.16  
                                         
                                         
Performance Ratios:
                                       
Return on Average Assets
    0.57 %     0.57 %     0.50 %     0.52 %     0.47 %
Return on Average Common
                                       
Equity
    7.82 %     6.44 %     6.34 %     6.55 %     6.06 %
                                         
Net Interest Margin
                                       
    (Taxable Equivalent Basis)
    3.49 %     3.54 %     3.62 %     3.64 %     3.64 %
   
   
   


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except share data)
(Unaudited)

   
For The
 
   
Six Months Ended
 
   
June 30,
 
   
2011
   
2010
 
Income Statement Data:
           
Interest income
  $ 28,357     $ 31,240  
Interest expense
    3,953       6,206  
   Net interest income
    24,404       25,034  
Provision for loan losses
    4,000       5,150  
   Net interest income after
               
     provision for loan losses
    20,404       19,884  
Trust fees
    5,547       5,050  
Other income
    2,472       2,207  
Securities gains, net
    473       2  
Salaries and employee benefits
    11,790       11,413  
Premises and equipment
    4,736       4,960  
FDIC insurance expense
    1,001       1,138  
Other expenses
    4,750       4,024  
Income before income taxes
    6,619       5,608  
Income tax expense
    2,310       1,727  
Net income
    4,309       3,881  
Dividends and accretion
               
    on preferred stock
    789       1,034  
Net income available to
               
   Common shareholders
  $ 3,520     $ 2,847  
                 
Per Common Share Data:
               
Earnings per share (basic)
  $ 0.40     $ 0.32  
Earnings per share (diluted)
    0.40       0.32  
                 
                 
Performance Ratios:
               
Return on Average Assets
    0.57 %     0.52 %
Return on Average Common
               
Equity
    7.14 %     6.09 %
                 
Net Interest Margin
    3.51 %     3.66 %
    (Taxable Equivalent Basis)
               
   
   
   

 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2011
   
June 30, 2010
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 375,216     $ 2,209       2.35 %   $ 321,887     $ 2,404       2.99 %
     Tax-Exempt (1) (2)
    36,855       340       3.69       35,111       420       4.78  
   Loans Held for Sale
    510       5       3.78       N/A       N/A       N/A  
   Loans (2) (3)
    968,179       11,675       4.82       964,070       12,774       5.30  
   Federal Funds Sold
    100       -       0.25       201       -       0.22  
   Interest-Earning Deposits
    32,598       20       0.24       69,245       28       0.16  
   Total Interest-Earning
                                               
     Assets
    1,413,458     $ 14,249       4.03 %     1,390,514     $ 15,626       4.50 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    8,231                       8,478                  
   Allowance for Loan
                                               
     Losses
    (15,086 )                     (14,075 )                
   Premises and Equipment
    33,393                       30,675                  
   Other Assets
    71,868                       68,786                  
   Total Noninterest-Earning
                                               
     Assets
    98,406                       93,864                  
Total Assets
  $ 1,511,864                     $ 1,484,378                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 309,310     $ 292       0.38 %   $ 254,018     $ 420       0.66 %
   Money Markets
    516,739       577       0.45       510,589       1,019       0.80  
   Savings
    86,150       56       0.26       76,092       79       0.42  
  Certificates of Deposit
    208,698       713       1.37       274,240       1,103       1.61  
     Total Interest-Bearing
                                               
       Deposits
    1,120,897       1,638       0.58       1,114,939       2,621       0.94  
   Borrowings
    26,242       199       3.03       32,403       291       3.59  
   Capital Lease Obligation
    6,410       80       4.98       2,019       51       10.09  
   Total Interest-Bearing
                                               
      Liabilities
    1,153,549       1,917       0.66       1,149,361       2,963       1.03  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    237,651                       214,198                  
   Accrued Expenses and
                                               
     Other Liabilities
    7,104                       5,667                  
   Total Noninterest-Bearing
                                               
     Liabilities
    244,755                       219,865                  
Shareholders’ Equity
    113,561                       115,152                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,511,865                     $ 1,484,378                  
   Net Interest Income
          $ 12,332                     $ 12,663          
     Net Interest Spread
                    3.37 %                     3.47 %
     Net Interest Margin (4)
                    3.49 %                     3.64 %


 
 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
THREE MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2011
   
March 31, 2011
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 375,216     $ 2,209       2.35 %   $ 384,083     $ 2,269       2.36 %
     Tax-Exempt (1) (2)
    36,855       340       3.69       35,587       345       3.88  
   Loans Held for Sale
    510       5       3.78       733       16       8.65  
   Loans (2) (3)
    968,179       11,675       4.82       937,073       11,747       5.01  
   Federal Funds Sold
    100       -       0.25       100       -       0.28  
   Interest-Earning Deposits
    32,598       20       0.24       41,927       28       0.27  
   Total Interest-Earning
                                               
     Assets
    1,413,458     $ 14,249       4.03 %     1,399,503     $ 14,405       4.12 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    8,231                       7,877                  
   Allowance for Loan
                                               
     Losses
    (15,086 )                     (14,934 )                
   Premises and Equipment
    33,393                       33,640                  
   Other Assets
    71,868                       71,404                  
   Total Noninterest-Earning
                                               
     Assets
    98,406                       97,987                  
Total Assets
  $ 1,511,864                     $ 1,497,490                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 309,310     $ 292       0.38 %   $ 298,003     $ 303       0.41 %
   Money Markets
    516,739       577       0.45       522,473       623       0.48  
   Savings
    86,150       56       0.26       82,168       53       0.26  
 Certificates of Deposit
    208,698       713       1.37       219,359       775       1.41  
     Total Interest-Bearing
                                               
       Deposits
    1,120,897       1,638       0.58       1,122,003       1,754       0.63  
   Borrowings
    26,242       199       3.03       24,639       203       3.30  
   Capital Lease Obligation
    6,410       80       4.98       6,334       79       4.98  
   Total Interest-Bearing
                                               
      Liabilities
    1,153,549       1,917       0.66       1,152,976       2,036       0.71  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    237,651                       222,415                  
   Accrued Expenses and
                                               
     Other Liabilities
    7,104                       6,065                  
   Total Noninterest-Bearing
                                               
     Liabilities
    244,755                       228,480                  
Shareholders’ Equity
    113,561                       116,034                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,511,865                     $ 1,497,490                  
   Net Interest Income
          $ 12,332                     $ 12,369          
     Net Interest Spread
                    3.37 %                     3.41 %
     Net Interest Margin (4)
                    3.49 %                     3.54 %


 
 

 

 
 PEAPACK-GLADSTONE FINANCIAL CORPORATION
AVERAGE BALANCE SHEET
UNAUDITED
SIX MONTHS ENDED
(Tax-Equivalent Basis, Dollars in Thousands)

   
June 30, 2011
   
June 30, 2010
 
   
Average
   
Income/
         
Average
   
Income/
       
   
Balance
   
Expense
   
Yield
   
Balance
   
Expense
   
Yield
 
ASSETS:
                                   
Interest-Earning Assets:
                                   
   Investments:
                                   
     Taxable (1)
  $ 379,625     $ 4,478       2.36 %   $ 323,623     $ 4,914       3.04 %
     Tax-Exempt (1) (2)
    36,224       685       3.78       36,448       869       4.77  
   Loans Held for Sale
    621       21       6.66       N/A       N/A       N/A  
   Loans (2) (3)
    952,712       23,421       4.92       971,231       25,768       5.31  
   Federal Funds Sold
    100       -       0.26       201       -       0.21  
   Interest-Earning Deposits
    37,237       48       0.26       56,986       52       0.18  
   Total Interest-Earning
                                               
     Assets
    1,406,519     $ 28,653       4.07 %     1,388,489     $ 31,603       4.55 %
Noninterest-Earning Assets:
                                               
   Cash and Due from Banks
    8,055                       8,406                  
   Allowance for Loan
                                               
     Losses
    (15,010 )                     (13,925 )                
   Premises and Equipment
    33,516                       29,341                  
   Other Assets
    71,457                       68,817                  
   Total Noninterest-Earning
                                               
     Assets
    98,018                       92,639                  
Total Assets
  $ 1,504,537                     $ 1,481,128                  
                                                 
LIABILITIES:
                                               
Interest-Bearing Deposits
                                               
   Checking
  $ 303,688     $ 594       0.39 %   $ 246,195     $ 826       0.67 %
   Money Markets
    519,590       1,201       0.46       502,673       2,138       0.85  
   Savings
    84,170       109       0.26       75,642       156       0.41  
   Certificates of Deposit
    213,998       1,488       1.39       289,860       2,420       1.67  
     Total Interest-Bearing
                                               
       Deposits
    1,121,446       3,392       0.60       1,114,370       5,540       0.99  
   Borrowings
    25,445       401       3.15       34,336       615       3.58  
   Capital Lease Obligation
    6,372       159       4.97       1,015       51       10.03  
   Total Interest-Bearing
                                               
      Liabilities
    1,153,263       3,952       0.69       1,149,721       6,206       1.08  
Noninterest Bearing
                                               
     Liabilities
                                               
   Demand Deposits
    230,075                       211,138                  
   Accrued Expenses and
                                               
     Other Liabilities
    6,408                       5,877                  
   Total Noninterest-Bearing
                                               
     Liabilities
    236,483                       217,015                  
Shareholders’ Equity
    114,791                       114,392                  
   Total Liabilities and
                                               
     Shareholders’ Equity
  $ 1,504,537                     $ 1,481,128                  
   Net Interest Income
          $ 24,701                     $ 25,397          
     Net Interest Spread
                    3.38 %                     3.47 %
     Net Interest Margin (4)
                    3.51 %                     3.66 %
   
(1)
Average balances for available-for sale securities are based on amortized cost.
(2)
Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3)
Loans are stated net of unearned income and include nonaccrual loans.
(4)
Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.