Attached files

file filename
EX-32 - EX-32 - PEAPACK GLADSTONE FINANCIAL CORPex32.htm
EX-31.2 - EX-31.2 - PEAPACK GLADSTONE FINANCIAL CORPex31-2.htm
EX-31.1 - EX-31.1 - PEAPACK GLADSTONE FINANCIAL CORPex31-1.htm
EX-10 - EX-10 - PEAPACK GLADSTONE FINANCIAL CORPex10.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(MARK ONE)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended September 30, 2016

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission File No. 001-16197

PEAPACK-GLADSTONE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

New Jersey 22-3537895
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

 

500 Hills Drive, Suite 300
Bedminster, New Jersey 07921-0700
(Address of principal executive offices, including zip code)

(908)234-0700
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days.

Yes x   No o.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 or Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x   No o.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer o Accelerated filer x
Non-accelerated filer (do not check if a smaller reporting company) o Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Number of shares of Common Stock outstanding as of October 31, 2016:

16,947,538

 

 1

 

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

PART 1 FINANCIAL INFORMATION

 

Item 1   Financial Statements  
    Consolidated Statements of Condition at September 30, 2016 and  
    December 31, 2015 Page 3
    Consolidated Statements of Income for the three months and nine months  
    ended September 30, 2016 and 2015 Page 4
    Consolidated Statements of Comprehensive Income for  
    the three months and nine months ended September 30, 2016 and 2015 Page 5
    Consolidated Statement of Changes in Shareholders’ Equity  
    for the nine months ended September 30, 2016 Page 6
    Consolidated Statements of Cash Flows for the nine months  
    ended September 30, 2016 and 2015 Page 7
    Notes to Consolidated Financial Statements Page 9
Item 2   Management’s Discussion and Analysis of Financial Condition  
    and Results of Operations Page 45
Item 3   Quantitative and Qualitative Disclosures about Market Risk Page 68
Item 4   Controls and Procedures Page 68

 

 

PART 2 OTHER INFORMATION

 

Item 1   Legal Proceedings Page 68
Item 1A   Risk Factors Page 68
Item 2   Unregistered Sales of Equity Securities and Use of Proceeds Page 69
Item 3   Defaults Upon Senior Securities Page 69
Item 4   Mine Safety Disclosures Page 69
Item 5   Other Information Page 69
Item 6   Exhibits Page 69

 2

 

Item 1. Financial Statements (Unaudited)

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in thousands, except share data)

 

   (unaudited)   (audited) 
   September 30,   December 31, 
   2016   2015 
ASSETS          
Cash and due from banks  $17,861   $11,550 
Federal funds sold   101    101 
Interest-earning deposits   141,593    58,509 
   Total cash and cash equivalents   159,555    70,160 
           
Securities available for sale   249,616    195,630 
FHLB and FRB stock, at cost   14,093    13,984 
Residential mortgage loans held for sale, at fair value   3,013    1,558 
Multifamily mortgage loans held for sale, at lower of cost or fair value   30,000    82,200 
Loans   3,232,887    2,913,242 
   Less: Allowance for loan losses   30,616    25,856 
   Net loans   3,202,271    2,887,386 
           
Premises and equipment   30,223    30,246 
Other real estate owned   534    563 
Accrued interest receivable   6,383    6,820 
Bank owned life insurance   43,541    42,885 
Deferred tax assets, net   14,765    15,582 
Goodwill   1,573    1,573 
Other intangible assets   1,615    1,708 
Other assets   17,201    14,364 
   TOTAL ASSETS  $3,774,383   $3,364,659 
LIABILITIES          
Deposits:          
   Noninterest-bearing demand deposits  $494,204   $419,887 
   Interest-bearing deposits:          
     Interest-bearing deposits checking   928,941    861,697 
     Savings   119,650    115,007 
     Money market accounts   997,572    810,709 
     Certificates of deposit  - Retail   466,003    434,450 
Subtotal deposits   3,006,370    2,641,750 
     Interest-bearing demand – Brokered   200,000    200,000 
     Certificates of deposit - Brokered   93,690    93,720 
Total deposits   3,300,060    2,935,470 
Overnight borrowings with Federal Home Loan Bank       40,700 
Federal Home Loan Bank advances   71,795    83,692 
Capital lease obligation   9,828    10,222 
Subordinated debt, net   48,731     
Accrued expenses and other liabilities   27,934    18,899 
Due to brokers, securities settlements   7,003     
   TOTAL LIABILITIES   3,465,351    3,088,983 
SHAREHOLDERS’ EQUITY          
Preferred stock (no par value; authorized 500,000 shares;          
  liquidation  preference of $1,000 per share)        
Common stock (no par value; stated value $0.83 per share; authorized          
   21,000,000 shares; issued shares, 17,352,916 at September 30, 2016 and          
   16,476,297 at December 31, 2015; outstanding shares, 16,944,738 at          
   September 30, 2016 and 16,068,119 at December 31, 2015   14,451    13,717 
Surplus   230,506    213,203 
Treasury stock at cost, 408,178 shares at September 30, 2016 and          
   December 31, 2015   (8,988)   (8,988)
Retained earnings   74,840    58,123 
Accumulated other comprehensive loss, net of income tax   (1,777)   (379)
   TOTAL SHAREHOLDERS’ EQUITY   309,032    275,676 
   TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY  $3,774,383   $3,364,659 

See accompanying notes to consolidated financial statements

 3

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except share data)

(Unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
INTEREST INCOME                    
Interest and fees on loans  $28,225   $24,663   $82,713   $68,274 
Interest on securities available for sale:                    
   Taxable   976    959    2,816    3,178 
   Tax-exempt   128    128    377    395 
Interest on loans held for sale   384    10    577    44 
Interest on interest-earning deposits   131    46    294    128 
   Total interest income   29,844    25,806    86,777    72,019 
INTEREST EXPENSE                    
Interest on savings and interest-bearing deposit                    
   accounts   1,399    919    3,785    2,546 
Interest on certificates of deposit   1,615    1,296    4,649    3,010 
Interest on borrowed funds   380    399    1,432    1,219 
Interest on capital lease obligation   119    125    361    379 
Interest on subordinated debt   799        938     
  Subtotal - interest expense   4,312    2,739    11,165    7,154 
Interest on interest-bearing demand – brokered   762    857    2,263    1,700 
Interest on certificates of deposits – brokered   501    504    1,494    1,532 
   Total Interest expense   5,575    4,100    14,922    10,386 
   NET INTEREST INCOME BEFORE                    
   PROVISION FOR LOAN LOSSES   24,269    21,706    71,855    61,633 
Provision for loan losses   2,100    1,600    6,000    5,150 
   NET INTEREST INCOME AFTER                    
   PROVISION FOR LOAN LOSSES   22,169    20,106    65,855    56,483 
OTHER INCOME                    
Wealth management fee income   4,436    4,169    13,630    12,732 
Service charges and fees   812    832    2,437    2,474 
Bank owned life insurance   340    260    1,027    1,045 
Gains on loans held for sale at fair value (mortgage banking)   383    102    813    411 
Gains on multifamily loans held for sale at lower of cost or fair value   256        880     
Fee income related to loan level, back-to-back swaps   670        764    373 
Gain on sale of SBA loans   243        502     
Other income   395    164    1,074    429 
Securities gains, net       83    119    527 
   Total other income   7,535    5,610    21,246    17,991 
OPERATING EXPENSES                    
Salaries and employee benefits   11,515    10,322    33,523    29,619 
Premises and equipment   2,736    2,785    8,342    8,179 
FDIC insurance expense   814    416    3,954    1,329 
Other operating expense   3,101    3,376    10,328    9,806 
   Total operating expenses   18,166    16,899    56,147    48,933 
INCOME BEFORE INCOME TAX EXPENSE   11,538    8,817    30,954    25,541 
Income tax expense   4,422    3,434    11,785    9,912 
NET INCOME  $7,116   $5,383   $19,169   $15,629 
                     
EARNINGS PER SHARE                    
   Basic  $0.43   $0.35   $1.19   $1.04 
   Diluted  $0.43   $0.35   $1.17   $1.02 
WEIGHTED AVERAGE NUMBER OF                    
   SHARES OUTSTANDING                    
   Basic   16,467,654    15,253,009    16,167,153    15,083,006 
   Diluted   16,673,596    15,435,939    16,347,255    15,293,747 

See accompanying notes to consolidated financial statements

 

 4

  

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

(Unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2016   2015   2016   2015 
                 
Net income  $7,116   $5,383   $19,169   $15,629 
Other comprehensive income:                    
   Unrealized gains/(loss) on available for sale                    
       securities:                    
     Unrealized holding (loss)/gains arising                    
       during the period   (350)   751    1,081    849 
   Less: Reclassification adjustment for net gains                    
      included in net income       83    119    527 
    (350)   668    962    322 
   Tax effect   135    (252)   (361)   (111)
Net of tax   (215)   416    601    211 
                     
Unrealized gains/(loss) on cash flow hedges:                    
   Unrealized holding gains/(loss)   1,591    (2,849)   (3,380)   (3,210)
    1,591    (2,849)   (3,380)   (3,210)
    Tax effect   (650)   1,163    1,381    1,311 
Net of tax   941    (1,686)   (1,999)   (1,899)
                     
                     
Total other comprehensive income/(loss)   726    (1,270)   (1,398)   (1,688)
                     
Total comprehensive income  $7,842   $4,113   $17,771   $13,941 

 

See accompanying notes to consolidated financial statements

 

 5

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Dollars in thousands)

(Unaudited)

Nine Months Ended September 30, 2016

 

                   Accumulated     
                   Other     
(In thousands, except  Common       Treasury   Retained   Comprehensive     
per share data)  Stock   Surplus   Stock   Earnings   Loss   Total 
                         
Balance at January 1, 2016                              
   16,068,119 common shares                              
   outstanding  $13,717   $213,203   $(8,988)  $58,123   $(379)  $275,676 
Net income                 19,169         19,169 
Net change in accumulated                              
   other comprehensive loss                      (1,398)   (1,398)
Issuance of restricted stock, net                              
    of forfeitures, (10,860)  shares   (9)   9                    
Restricted stock repurchased on                              
   vesting to pay taxes,                               
   (24,093) shares   (20)   (476)                  (496)
Amortization of restricted awards/units       2,154                   2,154 
Cash dividends declared on                              
   common stock                              
   ($0.15 per share)                (2,452)        (2,452)
Common stock option expense       45                   45 
Common stock options exercised,                              
   19,958 net of 1,317 used to                              
   exercise and related tax benefits,                              
   18,641 shares   16    230                   246 
Sales of shares (Dividend                              
   Reinvestment Program),                              
   866,018 shares   722    14,810                   15,532 
Issuance of shares for                              
   Employee Stock Purchase                              
   Plan, 26,913 shares   25    531                   556 
Balance at September 30, 2016                              
   16,944,738 common shares                              
   outstanding  $14,451   $230,506   $(8,988)  $74,840   $(1,777)  $309,032 

 

See accompanying notes to consolidated financial statements

 6

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

   Nine Months Ended September 30, 
   2016   2015 
OPERATING ACTIVITIES:          
Net income  $19,169   $15,629 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation   2,280    2,408 
Amortization of premium and accretion of discount on securities, net   1,090    1,337 
Amortization of restricted stock   2,154    1,734 
Amortization of intangible   93     
Amortization of subordinated debt costs   38     
Provision of loan losses   6,000    5,150 
Provision of OREO losses       250 
Provision/(benefit) for deferred taxes   1,837    (2,922)
Stock-based compensation, including ESPP   128    252 
Gains on securities, available for sale   (119)   (527)
Loans originated for sale at fair value   (53,412)   (26,495)
Proceeds from sales of loans at fair value   52,770    27,244 
Gains on loans held for sale at fair value   (813)   (411)
Net gains on loans held for sale at lower of cost or fair value   (880)    
Gain on sale of other real estate owned   (5)    
Losses on disposal of fixed assets       15 
Gain on death benefit       (285)
Increase in cash surrender value of life insurance, net   (656)   (485)
Decrease/(increase) in accrued interest receivable   437    (1,468)
(Increase)/decrease in other assets   (391)   1,466 
Increase in accrued expenses, capital lease obligations          
   and other liabilities   2,732    2,043 
   NET CASH PROVIDED BY OPERATING ACTIVITIES   32,452    24,935 
INVESTING ACTIVITIES:          
Maturities of securities available for sale   43,997    58,098 
Redemptions for FHLB & FRB stock   61,155    44,568 
Call of securities available for sale   10,035    14,880 
Sales of securities available for sale   5,499    46,254 
Purchase of securities available for sale   (106,524)   (6,474)
Purchase of FHLB & FRB stock   (61,264)   (44,712)
Proceeds from sales of loans held for sale at lower of cost or fair value   182,763     
Net increase in loans   (451,101)   (632,239)
Sales of other real estate owned   568    744 
Purchase of premises and equipment   (2,257)   (1,475)
Acquisition of wealth management company       (800)
Proceeds from death benefit       677 
   NET CASH USED IN INVESTING ACTIVITIES   (317,129)   (520,479)
FINANCING ACTIVITIES:          
Net increase in deposits   364,590    588,852 
Net decrease in overnight borrowings
se in overnight borrowings
   (40,700)   (54,600)
Repayments of Federal Home Loan Bank advances   (11,897)    
Cash dividends paid on common stock   (2,452)   (2,310)
Exercise of Stock Options, net of stock swap   246    29 
Restricted stock tax expense   (496)   (54)
Subordinated debt   48,693     
Sales of shares (DRIP Program)   15,532    8,124 
Purchase of shares for Profit Sharing Plan       494 
Issuance of shares for employee stock purchase plan   556     
   NET CASH PROVIDED BY FINANCING ACTIVITIES   374,072    540,535 
Net increase in cash and cash equivalents   89,395    44,991 
Cash and cash equivalents at beginning of period   70,160    31,207 
Cash and cash equivalents at end of period  $159,555   $76,198 
           

 

 7

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION          
Cash paid during the year for:          
Interest   $13,492   $9,627 
  Taxes   10,880    10,822 
Transfer of loans to loans held for sale   159,804     
Transfer of loans held for sale to loans   30,121     
Transfer of loans to other real estate owned   534     
Security purchases settled in subsequent period   7,003     

 

See accompanying notes to consolidated financial statements

 

 8

 

PEAPACK-GLADSTONE FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Certain information and footnote disclosures normally included in the audited consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the period ended December 31, 2015 for Peapack-Gladstone Financial Corporation (the “Corporation” or the “Company”). In the opinion of the Management of the Corporation, the accompanying unaudited Consolidated Interim Financial Statements contain all adjustments (consisting of normal recurring accruals necessary to present fairly the financial position as of September 30, 2016 and the results of operations and comprehensive income for the three and nine months ended September 30, 2016 and 2015, and shareholders’ equity and cash flow statements for the nine months ended September 30, 2016 and 2015.

 

Principles of Consolidation and Organization: The consolidated financial statements of the Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly-owned subsidiary, Peapack-Gladstone Bank (the “Bank”). The consolidated statements also include the Bank’s wholly-owned subsidiaries, PGB Trust & Investments of Delaware and Peapack-Gladstone Mortgage Group, Inc. and Peapack-Gladstone Mortgage Group’s wholly-owned subsidiary, PG Investment Company of Delaware, Inc. and its wholly-owned subsidiary, Peapack-Gladstone Realty Inc., a New Jersey Real Estate Investment Company. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.

 

Basis of Financial Statement Presentation: The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles. In preparing the financial statements, Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the statement of condition and revenues and expenses for that period. Actual results could differ from those estimates.

 

Segment Information: The Company’s business is conducted through its banking subsidiary and involves the delivery of loan and deposit products and wealth management services to customers. Management uses certain methodologies to allocate income and expense to the business segments.

 

The Banking segment includes commercial, commercial real estate, multifamily, residential and consumer lending activities; deposit generation; operation of ATMs; telephone and internet banking services; merchant credit card services and customer support sales.

 

Peapack-Gladstone Bank’s Private Wealth Management Division includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services including services as trustee for pension and profit sharing plans; and other financial planning and advisory services. This segment also includes the activity from the Delaware subsidiary, PGB Trust & Investments of Delaware. Income is recognized as earned.

 

Cash and Cash Equivalents: For purposes of the statements of cash flows, cash and cash equivalents include cash and due from banks, interest-earning deposits and federal funds sold. Generally, federal funds are sold for one-day periods. Cash equivalents are of original maturities of 90 days or less. Net cash flows are reported for customer loan and deposit transactions and overnight borrowings.

 

 9

Interest-Earning Deposits in Other Financial Institutions: Interest-earning deposits in other financial institutions mature within one year and are carried at cost.

 

Securities: All securities are classified as available for sale and are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income/(loss), net of tax.

 

Interest income includes amortization of purchase premiums and discounts. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

 

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) Stock: The Bank is a member of the FHLB system. Members are required to own a certain amount of FHLB stock, based on the level of borrowings and other factors. FHLB stock is carried at cost, classified as a restricted security and periodically evaluated for impairment based on ultimate recovery of par value. Cash dividends are reported as income.

 

The Bank is also a member of the Federal Reserve Bank and required to own a certain amount of FRB stock. FRB stock is carried at cost and classified as a restricted security. Cash dividends are reported as income.

 

Loans Held for Sale: Mortgage loans originated with the intent to sell in the secondary market are carried at fair value, as determined by outstanding commitments from investors.

 

Mortgage loans held for sale are generally sold with servicing rights released; therefore, no servicing rights are recorded. Gains and losses on sales of mortgage loans, shown as gain on sale of loans on the Statement of Income, are based on the difference between the selling price and the carrying value of the related loan sold.

 

Loans originated with the intent to hold and subsequently transferred to loans held for sale are carried at the lower of cost or fair value. These are loans that the Company no longer has the intent to hold for the foreseeable future.

 

 10

 

Loans: Loans that Management has the intent and ability to hold for the foreseeable future or until maturity are stated at the principal amount outstanding. Interest on loans is recognized based upon the principal amount outstanding. Loans are stated at face value, less purchased premium and discounts and net deferred fees. Loan origination fees and certain direct loan origination costs are deferred and recognized over the life of the loan as an adjustment, on a level-yield method, to the loan’s yield. The definition of recorded investment in loans includes accrued interest receivable, however, for the Company’s loan disclosures, accrued interest was excluded as the impact was not material.

 

Loans are considered past due when they are not paid in accordance with contractual terms. The accrual of income on loans is discontinued if, in the opinion of Management, principal or interest is not likely to be paid in accordance with the terms of the loan agreement, or when principal or interest is past due 90 days or more and collateral, if any, is insufficient to cover principal and interest. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Payments received on nonaccrual loans are recorded as principal payments. A nonaccrual loan is returned to accrual status only when interest and principal payments are brought current and future payments are reasonably assured, generally when the Bank receives contractual payments for a minimum of six months. Commercial loans are generally charged off after an analysis is completed which indicates that collectability of the full principal balance is in doubt. Consumer loans are generally charged off after they become 120 days past due. Subsequent payments are credited to income only if collection of principal is not in doubt. If principal and interest payments are brought contractually current and future collectability is reasonably assured, loans are returned to accrual status. Nonaccrual mortgage loans are generally charged off when the value of the underlying collateral does not cover the outstanding principal balance. The majority of the Company’s loans are secured by real estate in the States of New Jersey and New York.

 

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for expected credit losses that are deemed to be probable. When Management is reasonably certain that a loan balance is not fully collectable an analysis is completed and either a full or partial charge off is recorded against the allowance. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations, estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in Management’s judgment, should be charged off.

 

The allowance consists of specific and general components. The specific component of the allowance relates to loans that are individually classified as impaired.

 

A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered by Management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

 

Loans are individually evaluated for impairment when they are classified as substandard by Management. If a loan is considered impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral less estimated disposition costs if repayment is expected solely from the collateral. If a residential mortgage is placed on nonaccrual status and is in the process of collection, such as through a foreclosure action, then it is evaluated for impairment on an individual basis and the loan is reported, net, at the fair value of the collateral less estimated disposition costs.

 

 11

A troubled debt restructuring is a modified loan with concessions made by the lender to a borrower who is experiencing financial difficulty. Troubled debt restructurings are impaired and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral, less estimated disposition costs. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

 

The general component of the allowance covers non-impaired loans and is based primarily on the Bank’s historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experience by the Company on a weighted average basis over the previous three years. This actual loss experience is adjusted by other qualitative factors based on the risks present for each portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations. For loans that are graded as non-impaired, the Company allocates a higher general reserve percentage than pass-rated loans using a multiple that is calculated annually through a migration analysis. The multiple was 5.0 times for non-impaired substandard loans and 2.5 times for non-impaired special mention loans.

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on Federal call report codes, which are based on collateral. The following portfolio classes have been identified:

 

Primary Residential Mortgages. The Bank originates one to four family residential mortgage loans in the Tri-State area (New York, New Jersey and Connecticut), Pennsylvania and Florida. Loans are secured by first liens on the primary residence or investment property. Primary risk characteristics associated with residential mortgage loans typically involve major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. In addition, residential mortgage loans that have adjustable rates could expose the borrower to higher debt service requirements in a rising interest rate environment. Further, real estate value could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential exposure for the Bank.

 

Home Equity Lines of Credit. The Bank provides revolving lines of credit against one to four family residences in the Tri-State area. Primary risk characteristics associated with home equity lines of credit typically involve major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. In addition, home equity lines of credit typically are made with variable or floating interest rates, such as the Prime Rate, which could expose the borrower to higher debt service requirements in a rising interest rate environment. Further, real estate value could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential exposure for the Bank.

 

 12

 

Junior Lien Loan on Residence. The Bank provides junior lien loans (“JLL”) against one to four family properties in the Tri-State area. JLLs can be either in the form of an amortizing home equity loan or a revolving home equity line of credit. These loans are subordinate to a first mortgage which may be from another lending institution. Primary risk characteristics associated with JLLs typically involve major living or lifestyle changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as for major medical issues or catastrophic events; and divorce or death. Further, real estate value could drop significantly and cause the value of the property to fall below the loan amount, creating additional potential exposure for the Bank.

 

Multifamily and Commercial Real Estate Loans. The Bank provides mortgage loans for multifamily properties (i.e. buildings which have five or more residential units) and other commercial real estate that is either owner occupied or managed as an investment property (non-owner occupied) in the Tri-State area and Pennsylvania. Commercial real estate properties primarily include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space. Some properties are considered “mixed use” as they are a combination of building types, such as a building with retail space on the ground floor and either residential apartments or office suites on the upper floors. Multifamily loans are expected to be repaid from the cash flow of the underlying property so the collective amount of rents must be sufficient to cover all operating expenses, property management and maintenance, taxes and debt service. Increases in vacancy rates, interest rates or other changes in general economic conditions can all have an impact on the borrower and its ability to repay the loan. Commercial real estate loans are generally considered to have a higher degree of credit risk than multifamily loans as they may be dependent on the ongoing success and operating viability of a fewer number of tenants who are occupying the property and who may have a greater degree of exposure to economic conditions.

 

Commercial and Industrial Loans. The Bank provides lines of credit and term loans to operating companies for business purposes. The loans are generally secured by business assets such as accounts receivable, inventory, business vehicles and equipment. In addition, these loans often include commercial real estate as collateral to strengthen the Bank’s position and further mitigate risk. Commercial and industrial loans are typically repaid first by the cash flow generated by the borrower’s business operation. The primary risk characteristics are specific to the underlying business and its ability to generate sustainable profitability and resulting positive cash flow. Factors that may influence a business’s profitability include, but are not limited to, demand for its products or services, quality and depth of management, degree of competition, regulatory changes, and general economic conditions. Commercial and industrial loans are generally secured by business assets; however, the ability of the Bank to foreclose and realize sufficient value from the assets is often highly uncertain. To mitigate the risk characteristics of commercial and industrial loans, the Bank will often require more frequent reporting requirements from the borrower in order to better monitor its business performance.

 

Agricultural Production. These are loans to finance agricultural production and other loans to farmers. The Bank does not actively engage in this type of lending.

 

Commercial Construction. The Bank has discontinued its commercial construction activity. Dollar amounts within this segment are immaterial.

 

Consumer and Other. These are loans to individuals for household, family and other personal expenditures as well as obligations of states and political subdivisions in the U.S. This also represents all other loans that cannot be categorized in any of the previous mentioned loan segments.

 

 13

 

Derivatives: At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For both types of hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income.

 

Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.

 

The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.

 

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.

 

Stock-Based Compensation: The Company’s 2006 Long-Term Stock Incentive Plan and 2012 Long-Term Stock Incentive Plan allow the granting of shares of the Company’s common stock as incentive stock options, nonqualified stock options, restricted stock awards, restricted stock units and stock appreciation rights to directors, officers and employees of the Company and its subsidiaries. The options granted under these plans are, in general, exercisable not earlier than one year after the date of grant, at a price equal to the fair value of common stock on the date of grant, and expire not more than ten years after the date of grant. Stock options may vest during a period of up to five years after the date of grant. Some options granted to officers at or above the senior vice president level were immediately exercisable at the date of grant. The Company has a policy of using new shares to satisfy option exercises.

 

For the three months ended September 30, 2016 and 2015, the Company recorded total compensation cost for stock options of $11 thousand and $54 thousand respectively, with a recognized tax benefit of $1 thousand and $7 thousand for the quarters ended September 30, 2016 and 2015, respectively. The Company recorded total compensation cost for stock options for the nine months ended September 30, 2016 and 2015, of $45 thousand and $175 thousand, respectively, with a recognized tax benefit of $4 thousand for the nine months ended September 30, 2016 and $19 thousand for the nine months ended September 30, 2015. There was approximately $16 thousand of unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Company’s stock incentive plans at September 30, 2016. That cost is expected to be recognized over a weighted average period of 0.43 years.

 14

For the Company’s stock option plans, changes in options outstanding during the nine months ended September 30, 2016 were as follows:

 

           Weighted     
       Weighted   Average   Aggregate 
       Average   Remaining   Intrinsic 
   Number of   Exercise   Contractual   Value 
   Options   Price   Term   (In thousands) 
Balance, January 1, 2016   267,289   $17.28           
Granted during 2016                  
Exercised during 2016   (19,958)   13.55           
Expired during 2016   (15,314)   21.38           
Forfeited during 2016   (842)   13.55           
Balance, September 30, 2016   231,175   $17.35    3.63 years   $1,171 
Vested and expected to vest (1)   230,665   $17.39    3.63 years   $1,159 
Exercisable at September 30, 2016   222,678   $17.50    3.54 years   $1,094 

 

(1) Does not include shares which are not expected to vest as a result of anticipated forfeitures.

 

The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of 2016 and the exercise price, multiplied by the number of in-the-money options). The Company’s closing stock price on September 30, 2016 was $22.41.

 

There were no stock options granted in the three and nine months ended September 30, 2016.

 

The Company has previously granted performance based and service based restricted stock awards. Service based units vest ratably over a one, three or five year period.  There were no restricted stock awards/units granted in the third quarter of 2016.

The performance based awards that were granted in previous periods, are dependent upon the Company meeting certain performance criteria and cliff vest at the end of the performance period.  During the fourth quarter of 2015, the Company concluded that the performance targets would not be met and therefore, reversed approximately $592 thousand of previously recorded expense for the performance awards. Total unrecognized compensation expense for performance based awards is $1.7 million as of September 30, 2016.

Changes in nonvested shares dependent on performance criteria for the nine months ended September 30, 2016 were as follows:

       Weighted 
       Average 
   Number of   Grant Date 
   Shares   Fair Value 
Balance, January 1, 2016   92,767   $18.12 
Granted during 2016        
Vested during 2016        
Forfeited during 2016        
Balance, September 30, 2016   92,767   $18.12 

 

 15

 

Changes in service based restricted stock awards/units for the nine months ended September 30, 2016 were as follows:

 

       Weighted 
       Average 
   Number of   Grant Date 
   Shares   Fair Value 
Balance, January 1, 2016   321,421   $19.44 
Granted during 2016   188,397    16.99 
Vested during 2016   (99,937)   18.37 
Forfeited during 2016   (20,515)   18.65 
Balance, September 30, 2016   389,366   $18.57 

 

As of September 30, 2016, there was $5.3 million of total unrecognized compensation cost related to service based awards/units. That cost is expected to be recognized over a weighted average period of 1.52 years. Stock compensation expense recorded for the third quarters of 2016 and 2015 totaled $725 thousand and $636 thousand, respectively. For the nine months ended September 30, 2016 and 2015, the Company recorded total compensation cost for stock awards/units of $2.2 million and $1.7 million respectively.

 

Employee Stock Purchase Plan: On April 22, 2014, the shareholders of the Company approved the 2014 Employee Stock Purchase Plan (“ESPP”). The ESPP provides for the granting of purchase rights of up to 150,000 shares of Peapack-Gladstone Financial Corporation common stock. Subject to certain eligibility requirements and restrictions, the ESPP allows employees to purchase shares during four three-month offering periods (“Offering Periods”). Each participant in the Offering Period is granted an option to purchase a number of shares and may contribute between 1% and 15% of their compensation. At the end of each Offering Period on the purchase date, the number of shares to be purchased by the employee is determined by dividing the employee’s contributions accumulated during the Offering Period by the applicable purchase price. The purchase price is an amount equal to 85% of the closing market price of a share of Company common stock on the purchase date. Participation in the ESPP is entirely voluntary and employees can cancel their purchases at any time during the Offering Period without penalty. The fair value of each share purchase right is determined using the Black-Scholes option pricing model.

The Company recorded $19 thousand and $26 thousand of expense in salaries and employee benefits expense for the three months ended September 30, 2016 and 2015, respectively related to the ESPP. Total shares issued under the ESPP during the third quarters of 2016 and 2015 were 7,155 and 8,799, respectively.

The Company recorded $83 thousand and $77 thousand of expense in salaries and employee benefits expense for the nine months ended September 30, 2016 and 2015, respectively, related to the ESPP. Total shares issued under the ESPP for the nine months ended September 30, 2016 and 2015 were 26,913 and 24,258, respectively.

Earnings per share – Basic and Diluted: The following is a reconciliation of the calculation of basic and diluted earnings per share. Basic net income per share is calculated by dividing net income available to shareholders by the weighted average shares outstanding during the reporting period. Diluted net income per share is computed similarly to that of basic net income per share, except that the denominator is increased to include the number of additional shares that would have been outstanding if all shares underlying potentially dilutive stock options were issued and all restricted stock, stock warrants or restricted stock units were to vest during the reporting period utilizing the Treasury stock method.

 

 16

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
(Dollars in thousands, except per share data)  2016   2015   2016   2015 
                 
Net income to shareholders  $7,116   $5,383   $19,169   $15,629 
                     
Basic weighted-average shares outstanding   16,467,654    15,253,009    16,167,153    15,083,006 
Plus: common stock equivalents   205,942    182,930    180,102    210,741 
Diluted weighted-average shares outstanding   16,673,596    15,435,939    16,347,255    15,293,747 
Net income per share                    
Basic  $0.43   $0.35   $1.19   $1.04 
Diluted   0.43    0.35    1.17    1.02 

 

Stock options and warrants totaling 218,079 and 85,083 shares were not included in the computation of diluted earnings per share in the third quarters of 2016 and 2015, respectively, because they were considered antidilutive. Stock options and warrants totaling 223,832 and 174,662 shares were not included in the computation of diluted earnings per share in the nine months ended September 30, 2016 and 2015, respectively, because they were considered antidilutive.

 

Income Taxes: The Company files a consolidated Federal income tax return. Separate state income tax returns are filed for each subsidiary based on current laws and regulations.

 

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in its financial statements or tax returns. The measurement of deferred tax assets and liabilities is based on the enacted tax rates. Such tax assets and liabilities are adjusted for the effect of a change in tax rates in the period of enactment.

 

The Company recognizes a tax position as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50 percent likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

 

The Company is no longer subject to examination by the U.S. Federal tax authorities for years prior to 2013 or by New Jersey tax authorities for years prior to 2012.

 

The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

 

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonable estimated. Management does not believe there are any such matters that will have a material effect on the financial statements.

Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements.

Comprehensive Income: Comprehensive income consists of net income and the change during the period in the Company’s net unrealized gains or losses on securities available for sale and unrealized gains and losses on cash flow hedge, net of tax, less adjustments for realized gains and losses.

Transfers of Financial Assets:  Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished.  Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 17

Goodwill and Other Intangible Assets:  Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquired company (if any), over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.  Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selected December 31 as the date to perform the annual impairment test.  Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill and assembly workforce are the intangible assets with an indefinite life on our balance sheet.

Other intangible assets primarily consist of customer relationship intangible assets arising from acquisition are amortized on an accelerated method over their estimated useful lives, which range up to 15 years.

2. INVESTMENT SECURITIES AVAILABLE FOR SALE

 

A summary of amortized cost and approximate fair value of securities available for sale included in the consolidated statements of condition as of September 30, 2016 and December 31, 2015 follows:

 

   September 30, 2016 
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
(In thousands)  Cost   Gains   Losses   Value 
U.S. government-sponsored entities  $11,991   $2   $(23)  $11,970 
Mortgage-backed securities – residential   189,724    1,897    (100)   191,521 
SBA pool securities   7,147        (79)   7,068 
State and political subdivisions   31,122    363    (10)   31,475 
Single-issuer trust preferred security   2,999        (397)   2,602 
CRA investment   5,000        (20)   4,980 
   Total  $247,983   $2,262   $(629)  $249,616 

 

   December 31, 2015 
       Gross   Gross     
   Amortized   Unrealized   Unrealized   Fair 
(In thousands)  Cost   Gains   Losses   Value 
Mortgage-backed securities – residential  $159,747   $1,293   $(433)  $160,607 
SBA pool securities   7,601        (81)   7,520 
State and political subdivisions   21,612    417        22,029 
Single-issuer trust preferred security   2,999        (464)   2,535 
CRA investment   3,000        (61)   2,939 
   Total  $194,959   $1,710   $(1,039)  $195,630 

 

 18

 

 

The following tables present the Corporation’s available for sale securities with continuous unrealized losses and the approximate fair value of these investments as of September 30, 2016 and December 31, 2015.

 

   September 30, 2016 
   Duration of Unrealized Loss 
   Less Than 12 Months   12 Months or Longer   Total 
   Approximate       Approximate       Approximate     
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
(In thousands)  Value   Losses   Value   Losses   Value   Losses 
                         
U.S. government-                              
  sponsored agencies  $4,972   $(23)  $   $   $4,972   $(23)
Mortgage-backed                              
  securities-residential   40,568    (76)   4,475    (24)   45,043    (100)
SBA pool securities           7,068    (79)   7,068    (79)
State and political                              
  subdivisions   1,917    (10)           1,917    (10)
Single-issuer trust                              
  preferred security           2,602    (397)   2,602    (397)
CRA investment fund   1,992    (8)   2,988    (12)   4,980    (20)
    Total  $49,449   $(117)  $17,133   $(512)  $66,582   $(629)

 

   December 31, 2015 
   Duration of Unrealized Loss 
   Less Than 12 Months   12 Months or Longer   Total 
   Approximate       Approximate       Approximate     
   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
(In thousands)  Value   Losses   Value   Losses   Value   Losses 
Mortgage-backed                              
  securities-residential  $89,717   $(345)  $8,913   $(88)  $98,630   $(433)
SBA pool securities           7,520    (81)   7,520    (81)
Single-issuer trust                              
  Preferred security           2,535    (464)   2,535    (464)
CRA investment fund           2,939    (61)   2,939    (61)
    Total  $89,717   $(345)  $21,907   $(694)  $111,624   $(1,039)

 

Management believes that the unrealized losses on investment securities available for sale are temporary and are due to interest rate fluctuations and/or volatile market conditions rather than the creditworthiness of the issuers. As of September 30, 2016, the Company does not intend to sell these securities nor is it likely that it will be required to sell the securities before their anticipated recovery; therefore, none of the securities in unrealized loss position were determined to be other-than-temporarily impaired.

At September 30, 2016, the unrealized loss on the single-issuer trust preferred security of $397 thousand was related to a debt security issued by a large bank holding. The security was downgraded to below investment grade by Moody’s and is currently rated Ba1. Management monitors the performance of the issuer on a quarterly basis to determine if there are any credit events that could result in deferral or default of the security. Management believes the depressed valuation is a result of the nature of the security, a trust preferred bond, and the bond’s very low yield. As Management does not intend to sell this security nor is it likely that it will be required to sell the security before its anticipated recovery, the security is not considered other-than-temporarily impaired at September 30, 2016.

 

 19

 

3. LOANS

 

Loans outstanding, excluding those held for sale, by general ledger classification, as of September 30, 2016 and December 31, 2015, consisted of the following:

 

       % of       % of 
   September 30,   Totals   December 31,   Total 
(In thousands)  2016   Loans   2015   Loans 
Residential mortgage  $496,735    15.37%  $470,869    16.16%
Multifamily mortgage   1,507,834    46.64    1,416,775    48.63 
Commercial mortgage   497,267    15.38    413,118    14.18 
Commercial loans   598,078    18.50    512,886    17.60 
Construction loans   430    0.01    1,401    0.05 
Home equity lines of credit   69,222    2.14    52,649    1.81 
Consumer loans, including fixed                    
   rate home equity loans   62,872    1.94    45,044    1.55 
Other loans   449    0.02    500    0.02 
   Total loans  $3,232,887    100.00%  $2,913,242    100.00%

 

In determining an appropriate amount for the allowance, the Bank segments and evaluates the loan portfolio based on federal call report codes. The following portfolio classes have been identified as of September 30, 2016 and December 31, 2015:

 

       % of       % of 
   September 30,   Totals   December 31,   Total 
(In thousands)  2016   Loans   2015   Loans 
Primary residential mortgage  $527,012    16.31%  $483,085    16.59%
Home equity lines of credit   62,870    1.94    52,804    1.81 
Junior lien loan on residence   10,046    0.31    11,503    0.39 
Multifamily property   1,507,834    46.67    1,416,775    48.66 
Owner-occupied commercial real estate   179,285    5.55    176,276    6.05 
Investment commercial real estate   676,468    20.94    568,849    19.54 
Commercial and industrial   192,539    5.96    154,295    5.30 
Secured by farmland/agricultural                   
   production   172    0.01    179    0.01 
Commercial construction loans   523    0.02    151    0.01 
Consumer and other loans   74,141    2.29    47,635    1.64 
   Total loans  $3,230,890    100.00%  $2,911,552    100.00%
Net deferred costs   1,997         1,690      
   Total loans including net deferred costs  $3,232,887        $2,913,242      

 

 20

 

The following tables present the loan balances by portfolio class, based on impairment method, and the corresponding balances in the allowance for loan losses (ALLL) as of September 30, 2016 and December 31, 2015:

 

   September 30, 2016 
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   To Loans   Collectively   To Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   For   Evaluated for   For   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALL 
Primary residential                              
   mortgage  $15,297   $334   $511,715   $2,696   $527,012   $3,030 
Home equity lines                              
   of credit   54        62,816    224    62,870    224 
Junior lien loan                              
   on residence   228        9,818    18    10,046    18 
Multifamily                              
   property           1,507,834    11,843    1,507,834    11,843 
Owner-occupied                              
  commercial                              
   real estate   1,787        177,498    1,823    179,285    1,823 
Investment                              
   commercial                              
   real estate   11,445    216    665,023    9,638    676,468    9,854 
Commercial and                              
   industrial   140    140    192,399    3,428    192,539    3,568 
Secured by                              
   farmland and                              
   agricultural                              
   production           172    2    172    2 
Commercial                              
   construction           523    4    523    4 
Consumer and                              
   Other           74,141    250    74,141    250 
Total ALLL  $28,951   $690   $3,201,939   $29,926   $3,230,890   $30,616 

 

   December 31, 2015 
   Total   Ending ALLL   Total   Ending ALLL         
   Loans   Attributable   Loans   Attributable         
   Individually   To Loans   Collectively   To Loans         
   Evaluated   Individually   Evaluated   Collectively       Total 
   For   Evaluated for   For   Evaluated for   Total   Ending 
(In thousands)  Impairment   Impairment   Impairment   Impairment   Loans   ALLL 
Primary residential                              
  mortgage  $9,752   $291   $473,333   $2,006   $483,085   $2,297 
Home equity lines                              
   of credit   254        52,550    86    52,804    86 
Junior lien loan                              
   on residence   176        11,327    66    11,503    66 
Multifamily                              
   Property           1,416,775    11,813    1,416,775    11,813 
Owner-occupied                              
   Commercial                              
   real estate   1,272        175,004    1,679    176,276    1,679 
Investment                              
   commercial                              
   real estate   11,482    61    557,367    7,529    568,849    7,590 
Commercial and                              
   Industrial   171    138    154,124    2,071    154,295    2,209 
Secured by                              
   farmland and                              
   agricultural production                              
   production           179    2    179    2 
Commercial                              
   construction           151    2    151    2 
Consumer and                              
   Other           47,635    112    47,635    112 
Total ALLL  $23,107   $490   $2,888,445   $25,366   $2,911,552   $25,856 

 

 21

Impaired loans include nonaccrual loans of $10.8 million at September 30, 2016 and $6.7 million at December 31, 2015. Impaired loans also include performing TDR loans of $18.1 million at September 30, 2016 and $16.2 million at December 31, 2015. At September 30, 2016, the allowance allocated to TDR loans totaled $403 thousand, of which $154 thousand was allocated to nonaccrual loans. At December 31, 2015, the allowance allocated to TDR loans totaled $441 thousand of which $162 thousand was allocated to nonaccrual loans. All but one accruing TDR loan was paying in accordance with restructured terms as of September 30, 2016. The Company has not committed to lend additional amounts as of September 30, 2016 to customers with outstanding loans that are classified as loan restructurings.

The following tables present loans individually evaluated for impairment by class of loans as of September 30, 2016 and December 31, 2015 (The average impaired loans on the following tables represent year to date impaired loans.):

 

   September 30, 2016 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
   Primary residential mortgage  $15,415   $13,548   $   $8,899 
   Owner-occupied commercial real estate   2,017    1,787        1,319 
   Investment commercial real estate   9,812    9,812        9,814 
   Commercial and industrial               14 
   Home equity lines of credit   56    54        173 
   Junior lien loan on residence   277    228        328 
                     
     Total loans with no related allowance  $27,577   $25,429   $   $20,547 
With related allowance recorded:                    
   Primary residential mortgage  $1,810   $1,749   $334   $1,656 
   Investment commercial real estate   1,649    1,633    216    1,646 
   Commercial and industrial   188    140    140    135 
     Total loans with related allowance  $3,647   $3,522   $690   $3,437 
Total loans individually evaluated for                    
   impairment  $31,224   $28,951   $690   $23,984 

 

   December 31, 2015 
   Unpaid           Average 
   Principal   Recorded   Specific   Impaired 
(In thousands)  Balance   Investment   Reserves   Loans 
With no related allowance recorded:                    
   Primary residential mortgage  $8,998   $7,782   $   $5,683 
   Owner-occupied commercial real estate   1,460    1,272        1,379 
   Investment commercial real estate   11,099    10,233        10,330 
   Commercial and industrial   63    33        112 
   Home equity lines of credit   258    254        229 
   Junior lien loan on residence   219    176        166 
   Consumer and other               1 
     Total loans with no related allowance  $22,097   $19,750   $   $17,900 
With related allowance recorded:                    
   Primary residential mortgage  $2,090   $1,970   $291   $1,894 
   Investment commercial real estate   1,249    1,249    61    1,266 
   Commercial and industrial   179    138    138    144 
     Total loans with related allowance  $3,518   $3,357   $490   $3,304 
Total loans individually evaluated for                    
   impairment  $25,615   $23,107   $490   $21,204 

 

Interest income recognized on impaired loans for the three and nine months ended September 30, 2016 and 2015, was not material. The Company did not recognize any income on nonaccruing impaired loans for the three and nine months ended September 30, 2016 and 2015.

 22

 

Loans held for sale, at lower of cost or fair value at September 30, 2016, represents loans that the Company has the intent to sell. The Company expects sale price to approximate recorded investment. During the three months ending September 30, 2016, proceeds for sale of loans held for sale, at lower of cost or fair value totaled approximately $44 million. During the nine months ending September 30, 2016, proceeds for sale of loans held for sale, at lower of cost or fair value totaled approximately $183 million. The sale included whole loans and participations. The Company recorded gains on sale of whole loans of $256 thousand and $880 thousand for the three and nine months ended September 30, 2016. No loans were sold at a loss during the three and nine months ended September 30, 2016. The sale of these loans were part of the Company’s balance sheet management strategy. Loans transferred from held for sale back into the loan portfolio for the nine months ended September 30, 2016 amounted to $30.1 million. These loans were transferred at their lower of cost or fair value.

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2016 and December 31, 2015:

   September 30, 2016 
       Loans Past Due 
       Over 90 Days 
       And Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $8,377   $ 
Home equity lines of credit   31     
Junior lien loan on residence   106     
Owner-occupied commercial real estate   1,787     
Investment commercial real estate   408     
Commercial and industrial   131     
Total  $10,840   $ 
           

 

   December 31, 2015 
       Loans Past Due 
       Over 90 Days 
       And Still 
(In thousands)  Nonaccrual   Accruing Interest 
Primary residential mortgage  $4,549   $ 
Home equity lines of credit   229     
Junior lien loan on residence   118     
Owner-occupied commercial real estate   1,272     
Investment commercial real estate   408     
Commercial and industrial   171     
Consumer and other        
Total  $6,747   $ 

 

 23

The following tables present the aging of the recorded investment in past due loans as of September 30, 2016 and December 31, 2015 by class of loans, excluding nonaccrual loans:

   September 30, 2016 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $1,127   $   $   $1,127 
Junior lien loan on residence       50        50 
Investment commercial real estate   6,937    96        7,033 
Commercial and industrial       28        28 
   Total  $8,064   $174   $   $8,238 

 

     
   December 31, 2015 
   30-59   60-89   Greater Than     
   Days   Days   90 Days   Total 
(In thousands)  Past Due   Past Due   Past Due   Past Due 
Primary residential mortgage  $1,214   $157   $   $1,371 
Investment commercial real estate   772            772 
   Total  $1,986   $157   $   $2,143 
                     

 

Credit Quality Indicators:

The Company places all commercial loans into various credit risk rating categories based on an assessment of the expected ability of the borrowers to properly service their debt. The assessment considers numerous factors including, but not limited to, current financial information on the borrower, historical payment experience, strength of any guarantor, nature of and value of any collateral, acceptability of the loan structure and documentation, relevant public information and current economic trends. This credit risk rating analysis is performed when the loan is initially underwritten and is subsequently re-evaluated annually, as follows:

·By credit underwriters for all loans $1,000,000 and over;
·Through a limited review by credit underwriters with the Chief Credit Officer for loans between $250,000 and $1,000,000;
·By an external independent loan review firm for all new loans over $500,000 and for existing loans of $3,500,000 and over;
·On a proportional basis by an external independent loan review firm for loans from $500,000 up to $3,499,999;
·By an external independent loan review firm for all loans with a risk rating of criticized and classified;
·On a random sampling basis by an external independent loan review firm for loans under $500,000;
·Whenever Management otherwise identifies a positive or negative trend or issue relating to a borrower.

The Company uses the following definitions for risk ratings:

Special Mention: Loans subject to special mention have a potential weakness that deserves Management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 24

Doubtful: Loans classified as doubtful have all the weakness inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans that are considered to be impaired are individually evaluated for potential loss and allowance adequacy. Loans not deemed impaired are collectively evaluated for potential loss and allowance adequacy. As of September 30, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $510,910   $667   $15,435   $ 
Home equity lines of credit   62,816        54     
Junior lien loan on residence   9,818        228     
Multifamily property   1,505,493    1,937    404     
Owner-occupied commercial real estate   173,698    895    4,692     
Investment commercial real estate   642,599    5,196    28,673     
Commercial and industrial   186,554    5,845    140     
Farmland   172             
Commercial construction   425    98         
Consumer and other loans   74,141             
   Total  $3,166,626   $14,638   $49,626   $ 

 

As of December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

       Special         
(In thousands)  Pass   Mention   Substandard   Doubtful 
Primary residential mortgage  $471,859   $1,332   $9,894   $ 
Home equity lines of credit   52,550        254     
Junior lien loan on residence   11,327        176     
Multifamily property   1,407,856    7,718    1,201     
Owner-occupied commercial real estate   170,420    928    4,928     
Investment commercial real estate   536,479    6,217    26,153     
Commercial and industrial   148,940    5,184    171     
Farmland   179             
Agricultural production                
Commercial construction       151         
Consumer and other loans   47,635             
   Total  $2,847,245   $21,530   $42,777   $ 

 25

At September 30, 2016, $27.7 million of substandard loans were also considered impaired compared to December 31, 2015, when $21.8 million were also impaired.

The activity in the allowance for loan losses for the three months ended September 30, 2016 is summarized below:

   July 1,               September 30, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,783   $(729)  $4   $972   $3,030 
Home equity lines of credit   223        3    (2)   224 
Junior lien loan on residence   19        2    (3)   18 
Multifamily property   11,639            204    11,843 
Owner-occupied commercial real estate   1,733            90    1,823 
Investment commercial real estate   9,621        2    231    9,854 
Commercial and industrial   2,951    (4)   8    613    3,568 
Secured by farmland and agricultural production   2                2 
Commercial construction   1            3    4 
Consumer and other loans   247        11    (8)   250 
Total ALLL  $29,219   $(733)  $30   $2,100   $30,616 

 

 

The activity in the allowance for loan losses for the nine months ended September 30, 2016 is summarized below:

   January 1,               September 30, 
   2016               2016 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,297   $(1,027)  $25   $1,735   $3,030 
Home equity lines of credit   86    (91)   11    218    224 
Junior lien loan on residence   66        72    (120)   18 
Multifamily property   11,813            30    11,843 
Owner-occupied commercial real estate   1,679            144    1,823 
Investment commercial real estate   7,590    (258)   8    2,514    9,854 
Commercial and industrial   2,209    (7)   20    1,346    3,568 
Secured by farmland and agricultural production   2                2 
Commercial construction   2            2    4 
Consumer and other loans   112    (5)   12    131    250 
Total ALLL  $25,856   $(1,388)  $148   $6,000   $30,616 

 

The activity in the allowance for loan losses for the three months ended September 30, 2015 is summarized below:

   July 1,               September 30, 
   2015               2015 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,409   $(218)  $4   $239   $2,434 
Home equity lines of credit   113            44    157 
Junior lien loan on residence   73        10    (12)   71 
Multifamily property   8,623            544    9,167 
Owner-occupied commercial real estate   2,286            357    2,643 
Investment commercial real estate   7,779    (16)   4    405    8,172 
Commercial and industrial   1,589        22    16    1,627 
Secured by farmland and agricultural production   2                2 
Commercial construction   2                2 
Consumer and other loans   93    (1)       7    99 
Total ALLL  $22,969   $(235)  $40   $1,600   $24,374 

 

 26

The activity in the allowance for loan losses for the nine months ended September 30, 2015 is summarized below:

   January 1,               September 30, 
   2015               2015 
   Beginning           Provision   Ending 
(In thousands)  ALLL   Charge-offs   Recoveries   (Credit)   ALLL 
Primary residential mortgage  $2,923   $(329)  $74   $(234)  $2,434 
Home equity lines of credit   156    (110)   1    110    157 
Junior lien loan on residence   109        48    (86)   71 
Multifamily property   8,983            184    9,167 
Owner-occupied commercial real estate   1,547        11    1,085    2,643 
Investment commercial real estate   4,751    (16)   14    3,423    8,172 
Commercial and industrial   880    (7)   68    686    1,627 
Secured by farmland and agricultural production   4            (2)   2 
Commercial construction   31            (29)   2 
Consumer and other loans   96    (22)   12    13    99 
Total ALLL  $19,480   $(484)  $228   $5,150   $24,374 

 

Troubled Debt Restructurings:

The Company has allocated $403 thousand and $441 thousand of specific reserves on TDRs to customers whose loan terms have been modified in TDRs as of September 30, 2016 and December 31, 2015, respectively. There were no unfunded commitments to lend additional amounts to customers with outstanding loans that are classified as TDRs.

During the three and nine month periods ended September 30, 2016, the terms of certain loans were modified as TDRs. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; a deferral of scheduled payments with an extension of the maturity date; or some other modification or extension which would not be readily available in the market.

The following table presents loans by class modified as TDRs during the three month period ended September 30, 2016:

 

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  1  $368   $368 
   Total  1  $368   $368 

 

The following table presents loans by class modified as TDRs during the nine month period ended September 30, 2016:

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  7  $4,924   $4,924 
Junior lien on residence  1   66    66 
Investment commercial real estate  1   79    79 
   Total  9  $5,069   $5,069 

 

The identification of the troubled debt restructurings did not have a significant impact on the allowance for loan losses.

 

 27

The following table presents loans by class modified as TDRs during the three month period ended September 30, 2015:

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  5  $1,645   $1,645 
Home equity line of credit  1   98    98 
Junior lien loan on residence  1   60    60 
   Total  7  $1,803   $1,803 

 

The following table presents loans by class modified as TDRs during the nine month period ended September 30, 2015:

 

      Pre-Modification   Post-Modification 
      Outstanding   Outstanding 
   Number of  Recorded   Recorded 
(Dollars in thousands)  Contracts  Investment   Investment 
Primary residential mortgage  7  $1,870   $1,870 
Home equity line of credit  1   98    98 
Junior lien loan on residence  1   60    60 
Owner-occupied commercial real estate  1   767    767 
   Total  10  $2,795   $2,795 

 

There were no loans that were modified as TDRs for which there was a payment default, within twelve months of modification, during the three and nine months ended September 30, 2016.

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the three month period ended September 30, 2015:

 

   Number of   Recorded 
(Dollars in thousands)  Contracts   Investment 
Primary residential mortgage   1   $133 
   Total   1   $133 

 

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default, within twelve months of modification, during the nine month period ended September 30, 2015:

 

   Number of   Recorded 
(Dollars in thousands)  Contracts   Investment 
Primary residential mortgage   2   $530 
   Total   2   $530 

 

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. At the time a loan is restructured, the Bank performs a full re-underwriting analysis, which includes, at a minimum, obtaining current financial statements and tax returns, copies of all leases, if applicable, and an updated independent appraisal of any property. A loan will continue to accrue interest if it can be reasonably determined that the borrower should be able to perform under the modified terms, that the loan has not been chronically delinquent (both to debt service and real estate taxes) or in nonaccrual status since its inception, and that there have been no charge-offs on the loan. Restructured loans with previous charge-offs would not accrue interest at the time of the TDR. At a minimum, six months of contractual payments would need to be made on a restructured loan before a loan may be considered for return to accrual status.

 

 28

4. DEPOSITS

Certificates of deposit, excluding brokered certificates of deposit over $250,000 totaled $122.6 million and $115.6 million at September 30, 2016 and December 31, 2015, respectively.

The following table sets forth the details of total deposits as of September 30, 2016 and December 31, 2015:

 

   September 30,   December 31, 
   2016   2015 
(In thousands)  $   %   $   % 
Noninterest-bearing demand deposits  $494,204    14.98%  $419,887    14.30%
Interest-bearing checking (1)   928,941    28.15    861,697    29.36 
Savings   119,650    3.62    115,007    3.92 
Money market   997,572    30.23    810,709    27.62 
Certificates of deposit   466,003    14.12    434,450    14.80 
  Subtotal deposits   3,006,370    91.10    2,641,750    90.00 
Interest-bearing demand - Brokered   200,000    6.06    200,000    6.81 
Certificates of deposit - Brokered   93,690    2.84    93,720    3.19 
  Total deposits  $3,300,060    100.00%  $2,935,470    100.00%

 

(1)Interest-bearing checking includes $417.0 million at September 30, 2016 and $398.7 million at December 31, 2015 of reciprocal balances in the Reich & Tang Demand Deposit Marketplace program, as described in the Net Interest Income/Average Balance Sheet section of the MD&A.

 

The scheduled maturities of certificates of deposit, including brokered certificates of deposit, as of September 30, 2016 are as follows:

(In thousands)    
2016  $33,504 
2017   138,016 
2018   198,500 
2019   69,127 
2020   34,583 
Over 5 Years   85,963 
  Total  $559,693 

 

5. FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Advances from the Federal Home Loan Bank of New York (“FHLB”) totaled $71.8 million with a weighted average interest rate of 1.89% and $83.7 million with a weighted average interest rate of 1.78 percent at September 30, 2016 and December 31, 2015, respectively.

At September 30, 2016, advances totaling $59.8 million with a weighted average interest rate of 1.67 percent had fixed maturity dates. The fixed maturity date advances at December 31, 2015 totaled $71.7 million with a weighted average interest rate of 1.57 percent. The fixed rate advances are secured by blanket pledges of certain 1-4 family residential mortgages totaling $396.2 million and multifamily mortgages totaling $1.0 billion at September 30, 2016, while at December 31, 2015 the fixed rate advances are secured by blanket pledges of certain 1-4 family residential mortgages totaling $428.2 million and multifamily mortgages totaling $1.1 billion.

 29

Also at September 30, 2016 and at December 31, 2015, the Company had $12.0 million in variable rate advances, with a weighted average interest rate of 3.01 percent, that are noncallable for two or three years and then callable quarterly with final maturities of ten years from the original date of the advance. All of these advances are beyond their initial noncallable periods. These advances are secured by pledges of investment securities totaling $15.6 million at September 30, 2016.

 

The final maturity dates of the FHLB advances are scheduled as follows:

(In thousands)    
2016  $10,000 
2017   23,897 
2018   34,898 
2019   3,000 
2020    
Over 5 years    
   Total  $71,795 

 

There were no overnight borrowings as of September 30, 2016. Overnight borrowings with the Federal Home Loan Bank totaled $40.7 million with a weighted average rate of 0.52 percent at December 31, 2015.

6. BUSINESS SEGMENTS

The Corporation assesses its results among two operating segments, Banking and Peapack-Gladstone Bank’s Private Wealth Management Division. Management uses certain methodologies to allocate income and expense to the business segments. A funds transfer pricing methodology is used to assign interest income and interest expense. Certain indirect expenses are allocated to segments. These include support unit expenses such as technology and operations and other support functions. Taxes are allocated to each segment based on the effective rate for the period shown.

Banking

The Banking segment includes lending and depository products and services, as well as various electronic banking services.

Private Wealth Management Division

Peapack-Gladstone Bank’s Private Wealth Management Division includes asset management services provided for individuals and institutions; personal trust services, including services as executor, trustee, administrator, custodian and guardian; corporate trust services including services as trustee for pension and profit sharing plans; and other financial planning and advisory services.

 30

The following tables present the statements of income and total assets for the Corporation’s reportable segments for the three and nine months ended September 30, 2016 and 2015.

   Three Months Ended September 30, 2016 
       Wealth     
       Management     
(In thousands)  Banking   Division   Total 
Net interest income  $23,194   $1,075   $24,269 
Noninterest income   2,974    4,561    7,535 
   Total income   26,168    5,636    31,804 
                
Provision for loan losses   2,100        2,100 
Salaries and benefits   9,351    2,164    11,515 
Premises and equipment expense   2,506    230    2,736 
Other noninterest expense   2,738    1,177    3,915 
Total noninterest expense   16,695    3,571    20,266 
Income before income tax expense   9,473    2,065    11,538 
Income tax expense   3,619    803    4,422 
Net income  $5,854   $1,262   $7,116 
                

 

   Three Months Ended September 30, 2015 
       Wealth     
       Management     
(In thousands)  Banking   Division   Total 
Net interest income  $20,697   $1,009   $21,706 
Noninterest income   1,399    4,211    5,610 
   Total income   22,096    5,220    27,316 
                
Provision for loan losses   1,600        1,600 
Salaries and benefits   7,935    2,387    10,322 
Premises and equipment expense   2,549    236    2,785 
Other noninterest expense   2,699    1,093    3,792 
Total noninterest expense   14,783    3,716    18,499 
Income before income tax expense   7,313    1,504    8,817 
Income tax expense   2,849    585    3,434 
Net income  $4,464   $919   $5,383 

 

   Nine Months Ended September 30, 2016 
       Wealth     
       Management     
(In thousands)  Banking   Division   Total 
Net interest income  $67,962   $3,893   $71,855 
Noninterest income   7,286    13,960    21,246 
   Total income   75,248    17,853    93,101 
                
Provision for loan losses   6,000        6,000 
Salaries and benefits   27,196    6,327    33,523 
Premises and equipment expense   7,650    692    8,342 
Other noninterest expense   10,184    4,098    14,282 
Total noninterest expense   51,030    11,117    62,147 
Income before income tax expense   24,218    6,736    30,954 
Income tax expense   9,165    2,620    11,785 
Net income  $15,053   $4,116   $19,169 
                
Total assets for period end  $3,729,004   $45,379   $3,774,383 
                

 

 31

   Nine Months Ended September 30, 2015 
       Wealth     
       Management     
(In thousands)  Banking   Division   Total 
Net interest income  $58,618   $3,015   $61,633 
Noninterest income   5,072    12,919    17,991 
   Total income   63,690    15,934    79,624 
                
Provision for loan losses   5,150        5,150 
Salaries and benefits   23,305    6,314    29,619 
Premises and equipment expense   7,483    696    8,179 
Other noninterest expense   7,654    3,481    11,135 
Total noninterest expense   43,592    10,491    54,083 
Income before income tax expense   20,098    5,443    25,541 
Income tax expense   7,794    2,118    9,912 
Net income  $12,304   $3,325   $15,629 
                
Total assets for period end  $3,233,455   $35,508   $3,268,963 

 

 

7. FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
   
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
   
Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing as asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value:

Investment Securities: The fair values for investment securities are determined by quoted market prices (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Loans Held for Sale, at Fair Value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

 

 32

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned (OREO) are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for both collateral-dependent impaired loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by Management. Once received, a member of the Credit Department reviews the assumptions and approaches utilized in the appraisal, as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. Appraisals on collateral dependent impaired loans and other real estate owned (consistent for all loan types) are obtained on an annual basis, unless a significant change in the market or other factors warrants a more frequent appraisal. On an annual basis, Management compares the actual selling price of any collateral that has been sold to the most recent appraised value to determine what additional adjustment should be made to the appraisal value to arrive at fair value for other properties. The most recent analysis performed indicated that a discount up to 15 percent should be applied to appraisals on properties. The discount is determined based on the nature of the underlying properties, aging of appraisals and other factors. For each collateral-dependent impaired loan, we consider other factors, such as certain indices or other market information, as well as property specific circumstances to determine if an adjustment to the appraised value is needed. In situations where there is evidence of change in value, the Bank will determine if there is a need for an adjustment to the specific reserve on the collateral dependent impaired loans. When the Bank applies an interim adjustment, it generally shows the adjustment as an incremental specific reserve against the loan until it has received the full updated appraisal. As of September 30, 2016, all collateral-dependent impaired loans and other real estate owned valuations were supported by an appraisal less than 12 months old.

 33

The following table summarizes, for the periods indicated, assets measured at fair value on a recurring basis, including financial assets for which the Corporation has elected the fair value option:

 

Assets Measured on a Recurring Basis    

 

   Fair Value Measurements Using 
       Quoted         
       Prices in         
       Active         
       Markets   Significant     
       For   Other   Significant 
       Identical   Observable   Unobservable 
   September 30,   Assets   Inputs   Inputs 
(In thousands)  2016   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
   Available for sale:                    
     U.S. government-sponsored                    
       entities  $11,970   $   $11,970   $ 
     Mortgage-backed securities-                    
       residential   191,521        191,521     
     SBA pool securities   7,068        7,068     
     State and political subdivisions   31,475        31,475     
     Single-Issuer Trust Preferred   2,602        2,602     
     CRA investment fund   4,980    4,980         
   Loans held for sale, at fair value   3,013        3,013     
   Derivatives:                    
      Loan level swaps   3,656        3,656     
          Total  $256,285   $4,980   $251,305   $ 
                     
Liabilities:                    
   Derivatives:                    
      Cash flow hedges  $(4,710)  $   $(4,710)  $ 
      Loan level swaps   (3,656)       (3,656)    
          Total  $(8,366)  $   $(8,366)  $ 

 

 34

 

Assets Measured on a Recurring Basis    

 

   Fair Value Measurements Using 
       Quoted         
       Prices in         
       Active         
       Markets   Significant     
       For   Other   Significant 
       Identical   Observable   Unobservable 
   December 31,   Assets   Inputs   Inputs 
(In thousands)  2015   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
   Available for sale:                    
     Mortgage-backed securities-                    
       residential  $160,607   $   $160,607   $ 
     SBA pool securities   7,520        7,520     
     State and political subdivisions   22,029        22,029     
     Single-Issuer Trust Preferred   2,535        2,535     
     CRA investment fund   2,939    2,939         
   Loans held for sale, at fair value   1,558        1,558     
   Derivatives:                    
      Cash flow hedges   104        104     
      Loan level swaps   1,106        1,106     
          Total  $198,398   $2,939   $195,459   $ 
                     
Liabilities:                    
   Derivatives:                    
      Cash flow hedges  $(1,434)  $   $(1,434)  $ 
      Loan level swaps   (1,106)       (1,106)    
          Total  $(2,540)  $   $(2,540)  $ 

 

The Corporation has elected the fair value option for certain loans held for sale. These loans are intended for sale and the Corporation believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Corporation’s policy on loans held for investment. None of these loans are 90 days or more past due nor on nonaccrual as of September 30, 2016 and December 31, 2015.

 

The following tables present residential loans held for sale, at fair value for the periods indicated:

 

(In thousands)  September 30, 2016   December 31, 2015 
Residential loans contractual balance  $2,969   $1,536 
Fair value adjustment   44    22 
   Total fair value of residential loans held for sale  $3,013   $1,558 

 

There were no transfers between Level 1 and Level 2 during the three or nine months ended September 30, 2016.

 35

 

The following table summarizes, for the periods indicated, assets measured at fair value on a non-recurring basis (Quantitative disclosures for non-recurring Level 3 assets have been omitted due to immateriality):

Assets Measured on a Non-Recurring Basis

 

       Fair Value Measurements Using 
       Quoted         
       Prices in         
       Active         
       Markets   Significant     
       For   Other   Significant observable 
       Identical   Observable   Unobservable 
   September 30,   Assets   Inputs   Inputs 
(In thousands)  2016   (Level 1)   (Level 2)   (Level 3) 
Assets:                    
Impaired loans:                    
Investment commercial real estate  $245   $   $   $245 
                     
   December 31,                
(In thousands)  2015                
Assets:                    
Impaired loans:                    
Primary residential mortgage  $251   $   $   $251 
OREO   330            330 
                     

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans had a recorded investment of $408 thousand, with a valuation allowance of $163 thousand at September 30, 2016 and $299 thousand, with a valuation allowance of $48 thousand, at December 31, 2015.

At December 31, 2015, OREO at fair value represents one commercial property. The Company did not record a valuation allowance during either of the three months or nine months ended September 30, 2016. The Company recorded a valuation allowance of $250 thousand during the nine months ended September 30, 2015

The carrying amounts and estimated fair values of financial instruments at September 30, 2016 are as follows:

 

       Fair Value Measurements at September 30, 2016 using 
   Carrying                 
(In thousands)  Amount   Level 1   Level 2   Level 3   Total 
Financial assets                         
   Cash and cash equivalents  $159,555   $159,555   $   $   $159,555 
   Securities available for sale   249,616    4,980    244,636        249,616 
   FHLB and FRB stock   14,093                N/A 
   Loans held for sale, at fair value   3,013        3,013        3,013 
   Loans held for sale, at lower of cost                         
     or fair value   30,000        30,000        30,000 
   Loans, net of allowance for loan losses   3,202,271            3,205,692    3,205,692 
   Accrued interest receivable   6,383        729    5,654    6,383 
   Loan level swap derivatives   3,656        3,656        3,656 
Financial liabilities                         
   Deposits  $3,300,060   $2,740,367   $566,740   $   $3,307,107 
   Federal home loan bank advances   71,795        72,667        72,667 
   Subordinated debt   48,731            48,721    48,721 
   Accrued interest payable   2,025    151    974    900    2,025 
   Cash flow hedge derivatives   4,710        4,710        4,710 
   Loan level swap derivatives   3,656        3,656        3,656 

 

 36

The carrying amounts and estimated fair values of financial instruments at December 31, 2015 are as follows:

 

       Fair Value Measurements at December 31, 2015 using 
   Carrying                 
(In thousands)  Amount   Level 1   Level 2   Level 3   Total 
Financial assets                         
   Cash and cash equivalents  $70,160   $70,160   $   $   $70,160 
   Securities available for sale   195,630    2,939    192,691        195,630 
   FHLB and FRB stock   13,984                N/A 
   Loans held for sale, at fair value   1,558        1,558        1,558 
   Loans held for sale, at lower of cost                         
     or fair value   82,200        82,200        82,200 
   Loans, net of allowance for loan losses   2,887,386            2,865,601    2,865,601 
   Accrued interest receivable   6,820        562    6,258    6,820 
   Cash flow Hedges   104        104        104 
   Loan level swaps   1,106        1,106        1,106 
Financial liabilities                         
   Deposits  $2,935,470   $2,407,300   $526,226   $   $2,933,526 
   Overnight borrowings   40,700        40,700        40,700 
   Federal home loan bank advances   83,692        84,409        84,409 
   Accrued interest payable   957    128    829        957 
   Cash flow hedges   1,434        1,434        1,434 
   Loan level swaps   1,106        1,106        1,106 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

 

Cash and cash equivalents: The carrying amounts of cash and short-term instruments approximate fair values and are classified as either Level 1 or Level 2. Cash and due from banks is classified as Level 1. Certificates of deposit are classified as Level 2.

 

FHLB and FRB stock: The fair value of FHLB or FRB stock is their cost basis due to restrictions placed on its transferability.

 

Loans held for sale, at lower of cost or fair value: The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors. Loans held for sale are classified as Level 2.

Loans: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

Deposits: The fair values disclosed for demand deposits (e.g., interest and noninterest checking, savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date, (i.e., the carrying amount) resulting in a Level 1 classification. The carrying amounts of certificates of deposit approximate the fair values at the reporting date resulting in Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

Overnight borrowings: The carrying amounts of overnight borrowings approximate fair values and are classified as Level 2.

 37

Federal Home Loan Bank advances: The fair values of the Corporation’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

Subordinated debentures: The fair values of the Corporation’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

 

Accrued interest receivable/payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 2 or Level 3 classification. Accrued interest on deposits and securities are included in Level 2. Accrued interest on loans is included in Level 3.

Off-balance sheet instruments: Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

 

8. OTHER OPERATING EXPENSES

 

The following table presents the major components of other operating expenses for the periods indicated:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
(In thousands)  2016   2015   2016   2015 
Wealth management division                    
   other expense  $490   $469   $1,593   $1,602 
Professional and legal fees   801    678    2,544    2,029 
Loan expense   141    90    374    279 
Provision for ORE losses       250        250 
Other operating expenses   1,669    1,889    5,817    5,646 
   Total other operating expenses  $3,101   $3,376   $10,328   $9,806 

 

9. ACCUMULATED OTHER COMPREHENSIVE (LOSS)/INCOME

The following is a summary of the accumulated other comprehensive (loss)/income balances, net of tax, for the three months ended September 30, 2016 and 2015:

           Amount   Other     
           Reclassified   Comprehensive     
       Other   From   Income/(Loss)     
       Comprehensive   Accumulated   Three Months     
   Balance at   Income/(Loss)   Other   Ended   Balance at 
   July 1,   Before   Comprehensive   September 30,   September 30, 
(In thousands)  2016   Reclassifications   (Income)   2016   2016 
                     
Net unrealized holding gain                         
   on securities available for sale,                         
   net of tax  $1,224   $(215)  $   $(215)  $1,009 
                          
Losses on cash flow hedges   (3,727)   941        941    (2,786)
                          
     Accumulated other                         
       comprehensive (loss)/income,                         
       net of tax  $(2,503)  $726   $   $726   $(1,777)

 

 38

 

           Amount   Other     
           Reclassified   Comprehensive     
       Other   From   Income/(Loss)     
       Comprehensive   Accumulated   Three Months     
   Balance at   Income/(Loss)   Other   Ended   Balance at 
   July 1,   Before   Comprehensive   September 30,   September 30, 
(In thousands)  2015   Reclassifications   (Income)   2015   2015 
                     
Net unrealized holding gain                         
   on securities available for sale,                         
   net of tax  $1,116   $466   $(50)  $416   $1,532 
                          
Losses on cash flow hedges   (313)   (1,686)       (1,686)   (1,999)
                          
     Accumulated other                         
       comprehensive income,                         
       net of tax  $803   $(1,220)  $(50)  $(1,270)  $(467)

 

The following represents the reclassifications out of accumulated other comprehensive income for the three months ended September 30, 2016 and 2015:

   Three Months Ended    
   September 30,    
(In thousands)  2016   2015   Affected Line Item in Income
Unrealized gains on             
   securities available for sale:             
Realized net gain on securities sales  $   $83   Securities gains, net
Income tax expense       (33)  Income tax expense
     Total reclassifications, net of tax  $   $50    

 

The following is a summary of the accumulated other comprehensive (loss)/income balances, net of tax, for the nine months ended September 30, 2016 and 2015:

           Amount   Other     
           Reclassified   Comprehensive     
       Other   From   Income/(Loss)     
       Comprehensive   Accumulated   Nine Months     
   Balance at   Income/(Loss)   Other   Ended   Balance at 
   January 1,   Before   Comprehensive   September 30,   September 30, 
(In thousands)  2016   Reclassifications   (Income)   2016   2016 
                     
Net unrealized holding gain                         
   on securities available for sale,                         
   net of tax  $408   $676   $(75)  $601   $1,009 
                          
Losses on cash flow hedges   (787)   (1,999)       (1,999)   (2,786)
                          
     Accumulated other                         
       comprehensive income/(loss),                         
       net of tax  $(379)  $(1,323)  $(75)  $(1,398)  $(1,777)

 

 39

 

           Amount   Other     
           Reclassified   Comprehensive     
       Other   From   Income/(Loss)     
       Comprehensive   Accumulated   Nine Months     
   Balance at   Income/(Loss)   Other   Ended   Balance at 
   January 1,   Before   Comprehensive   September 30,   September 30, 
(In thousands)  2015   Reclassifications   (Income)   2015   2015 
                     
Net unrealized holding gain                         
   on securities available for sale,                         
   net of tax  $1,321   $523   $(312)  $211   $1,532 
                          
Losses on cash flow hedges   (100)   (1,899)       (1,899)   (1,999)
                          
     Accumulated other                         
       comprehensive income,                         
       net of tax  $1,221   $(1,376)  $(312)  $(1,688)  $(467)

 

The following represents the reclassifications out of accumulated other comprehensive income for the nine months ended September 30, 2016 and 2015:

   Nine Months Ended    
   September 30,    
(In thousands)  2016   2015   Affected Line Item in Income
Unrealized gains on             
   securities available for sale:             
Realized net gain on securities sales  $119   $527   Securities gains, net
Income tax expense   (44)   (215)  Income tax expense
     Total reclassifications, net of tax  $75   $312    

 

10. DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with a notional amount of $180 million as of September 30, 2016 and December 31, 2015, were designated as cash flow hedges of certain interest-bearing demand brokered deposits and were determined to be fully effective during the three and nine months ended September 30, 2016. As such, no amount of ineffectiveness has been included in net income during the three and nine month periods ended September 30, 2016 and 2015. Therefore, the aggregate fair value of the swaps is recorded in other assets/liabilities with changes in fair value recorded in other comprehensive income. The amount included in accumulated other comprehensive income would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining terms of the swaps.

 40

 

The following information about the interest rate swaps designated as cash flow hedges as of September 30, 2016 and December 31, 2015 is presented in the following table:

(Dollars in thousands)  September 30, 2016   December 31, 2015 
Notional amount  $180,000   $180,000 
Weighted average pay rate   1.64%   1.64%
Weighted average receive rate   0.54%   0.29%
Weighted average maturity   3.50  years   4.25  years
Unrealized loss  $(4,710)  $(1,330)
           
Number of contracts   9    9 

 

Net interest expense recorded on these swap transactions totaled $494 thousand and $1.5 million for the three and nine months ended September 30, 2016 and is reported as a component of interest expense. Net interest expense recorded on these swap transactions totaled $554 thousand and $997 thousand for the three and nine months ended September 30, 2015 and is reported as a component of interest expense.

Cash Flow Hedges

 

The following table presents the net gains recorded in accumulated other comprehensive (loss)/income and the consolidated financial statements relating to the cash flow derivative instruments for the three months ended September 30, 2016 (after tax):

           Amount of 
   Amount of   Amount of   Gain/(Loss) 
   Gain/(Loss)   Gain/(Loss)   Recognized in 
   Recognized   Reclassified   Other Non-Interest 
   In OCI   From OCI to   Expense 
(In thousands)  (Effective Portion)   Interest Expense   (Ineffective Portion) 
                
Interest rate contracts  $941   $   $ 

 

The following table presents the net losses recorded in accumulated other comprehensive (loss)/income and the consolidated financial statements relating to the cash flow derivative instruments for the three months ended September 30, 2015:

           Amount of 
   Amount of   Amount of   Gain/(Loss) 
   Gain/(Loss)   Gain/(Loss)   Recognized in 
   Recognized   Reclassified   Other Non-Interest 
   In OCI   From OCI to   Expense 
(In thousands)  (Effective Portion)   Interest Expense   (Ineffective Portion) 
                
Interest rate contracts  $(1,686)  $   $ 

 

 41

 

The following table presents the net losses recorded in accumulated other comprehensive (loss)/income and the consolidated financial statements relating to the cash flow derivative instruments for the nine months ended September 30, 2016 (after tax):

           Amount of 
   Amount of   Amount of   Gain/(Loss) 
   Gain/(Loss)   Gain/(Loss)   Recognized in 
   Recognized   Reclassified   Other Non-Interest 
   In OCI   From OCI to   Expense 
(In thousands)  (Effective Portion)   Interest Expense   (Ineffective Portion) 
                
Interest rate contracts  $(1,999)  $   $ 

 

The following table presents the net losses recorded in accumulated other comprehensive (loss)/income and the consolidated financial statements relating to the cash flow derivative instruments for the nine months ended September 30, 2015:

           Amount of 
   Amount of   Amount of   Gain/(Loss) 
   Gain/(Loss)   Gain/(Loss)   Recognized in 
   Recognized   Reclassified   Other Non-Interest 
   In OCI   From OCI to   Expense 
(In thousands)  (Effective Portion)   Interest Expense   (Ineffective Portion) 
                
Interest rate contracts  $(1,899)  $   $ 

 

The following tables reflect the cash flow hedges included in the financial statements as of September 30, 2016 and December 31, 2015:

   September 30, 2016 
   Notional   Fair 
(In thousands)  Amount   Value 
Interest rate swaps related to interest-bearing        
     demand brokered deposits  $180,000   $(4,710)
Total included in other assets  $   $ 
Total included in other liabilities  $180,000   $(4,710)

 

   December 31, 2015 
   Notional   Fair 
(In thousands)  Amount   Value 
  Interest rate swaps related to interest-bearing          
     demand brokered deposits  $180,000   $(1,330)
Total included in other assets  $15,000   $104 
Total included in other liabilities  $165,000   $(1,434)

 

Derivatives Not Designated as Accounting Hedges: Beginning in 2015, the Company offered facility specific/loan level swaps to its customers and offsets its exposure from such contracts by entering into mirror image swaps with a financial institution / swap counterparty (loan level / back to back swap program). The customer accommodations and any offsetting swaps are treated as non-hedging derivative instruments which do not qualify for hedge accounting (“standalone derivatives”). The notional amount of the swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual contracts. The fair value of the swaps is recorded as both an asset and a liability, in other assets and other liabilities, respectively, in equal amounts for these transactions.

 42

Information about these swaps is as follows:

(Dollars in thousands)  September 30, 2016  December 31, 2015
Notional amount  $70,815   $27,259 
Fair value  $3,656   $1,106 
Weighted average pay rates   3.44%   3.06%
Weighted average receive rates   2.27%   1.44%
Weighted average maturity   11.4  years   15.8 years 
           
Number of contracts   6    2 

 

11. SUBORDINATED DEBT

 

During June 2016, the Company issued $50.0 million in aggregate principal amount of fixed-to-floating subordinated notes (the “Notes”) to certain institutional investors. The Notes are non-callable for five years, have a stated maturity of June 30, 2026, and bear interest at a fixed rate of 6.0% per year until June 30, 2021. From June 30, 2021 to the maturity date or early redemption date, the interest rate will reset quarterly to a level equal to the then current three-month LIBOR rate plus 485 basis points, payable quarterly in arrears. Debt issuance costs incurred totaled $1.3 million and are being amortized to maturity.  Subordinated debt is presented net of issuance cost on the Consolidated Statements of Condition.

Approximately $40.0 million of the net proceeds from the sale of the Notes were used by the Company to contribute capital to the Bank in the second quarter of 2016. Remaining funds will be used for general corporate purposes.

In connection with the issuance of the Notes, the Company obtained ratings from Kroll Bond Rating Agency (“KBRA”). KBRA assigned investment grade rating of BBB- for the Company’s subordinated debt.

 

12. RECENT ACCOUNTING PRONOUNCEMENTS

 

Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606)” implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (is) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. In July 2015, FASB deferred the effective date of the ASU by one year which means ASU 2014-09 will be effective for the Company on January 1, 2018.  In March 2016, FASB issued ASU 2016-08 which amended illustrative examples to clarify how to apply the implementation guidance on principal versus agent considerations. The Company does not expect the guidance will have a material impact on its consolidated financial statements.

 

In January 2016, the FASB amended existing guidance to improve accounting standards for financial instruments including clarification and simplification of accounting and disclosure requirements and the requirement for public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. These amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2017. The Company is evaluating the impact of these amendments on its consolidated financial statements.

 

43 

In February 2016, the FASB amended existing guidance to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. These amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2018. The Company is evaluating the impact of these amendments on its consolidated financial statements.

 

In March 2016, the FASB amended existing guidance to simplify aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. These amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2016. The Company is evaluating the impact of these amendments on its consolidated financial statements.

 

On June 16, 2016, the FASB issued Accounting Standards Update No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (the ASU).   This ASU replaces the incurred loss model with an expected loss model, referred to as “current expected credit loss” (CECL) model.  It will significantly change estimates for credit losses related to financial assets measured at amortized cost, including loans receivable, held-to-maturity (HTM) debt securities and certain other contracts.   The largest impact will be on lenders and the allowance for loan and lease losses (ALLL).  This ASU will be effective for public business entities (PBEs) in fiscal years beginning after December 15, 2019, including interim periods within those fiscal years.  The Company is currently in the process of evaluating the impact of this ASU on its consolidated financial statements.

 

On August 26, 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments)”. This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (COLIs) (including bank-owned life insurance policies (BOLIs)); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. This amendment is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. There is no material impact on our statement of cash flows as a result of this ASU.

 

On October 24, 2016, the FASB issued ASU No. 2016-16, “Income Taxes – (Topic 740): Intra-Equity Transfers of Assets other than Inventory”.   These amendments require an entity to recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments eliminate the exception for an intra-entity transfer of an asset other than inventory. The amendments do not include new disclosure requirements; however, existing disclosure requirements might be applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an asset other than inventory. These amendments are effective for public business entities for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities in the first interim period if an entity issues interim financial statements. The Company is evaluating the impact of these amendments on its consolidated financial statements.

44 

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

GENERAL: This Quarterly Report on Form 10-Q, both in the following discussion and analysis and elsewhere contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about Management’s view of future interest income and net loans, Management’s confidence and strategies and Management’s expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as “expect”, “look”, “believe”, “anticipate”, “may”, “will”, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, those risk factors identified in the Company’s Form 10-K for the year ended December 31, 2015, in addition to/which include the following:

 

·inability to successfully grow our business and implement our strategic plan, including an inability to generate revenues to offset the increased personnel and other costs related to the strategic plan;
·the impact of anticipated higher operating expenses, in particular, higher FDIC insurance premiums, in 2016 and beyond;
·inability to manage our growth;
·inability to successfully integrate our expanded employee base;
·a continued or unexpected decline in the economy, in particular in our New Jersey and New York market areas;
·declines in our net interest margin caused by the low interest rate environment and highly competitive market;
·declines in value in our investment portfolio;
·higher than expected increases in our allowance for loan losses;
·higher than expected increases in loan losses or in the level of nonperforming loans;
·unexpected changes in interest rates;
·a continued or unexpected decline in real estate values within our market areas;
·legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, Basel III and related regulations) subject us to additional regulatory oversight which may result in increased compliance costs;
·successful cyberattacks against our IT infrastructure and that of our IT providers;
·adverse weather conditions;
·inability to successfully generate new business in new geographic markets;
·inability to execute upon new business initiatives;
·lack of liquidity to fund our various cash obligations;
·reduction in our lower-cost funding sources;
·our inability to adapt to technological changes;
·current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of declines in property values, increases in unemployment rates and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions;
·the effect of a decline in stock market prices on our trust advisory income from our wealth management business;

45 

·claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters; and
·other unexpected material adverse changes in our operations or earnings.

 

The Company assumes no responsibility to update such forward-looking statements in the future even if experience shows that the indicated results or events will not be realized. Although we believe that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon the Company’s consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Company’s Audited Consolidated Financial Statements for the year ended December 31, 2015, contains a summary of the Company’s significant accounting policies.

Management believes that the Company’s policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires Management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.

The provision for loan losses is based upon Management’s evaluation of the adequacy of the allowance, including an assessment of known and inherent risks in the portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectability may not be assured, the existence and estimated fair value of any underlying collateral and guarantees securing the loans, and current economic and market conditions. Although Management uses the best information available, the level of the allowance for loan losses remains an estimate, which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to make additional provisions for loan losses based upon information available to them at the time of their examination. Furthermore, the majority of the Company’s loans are secured by real estate in the State of New Jersey and, to a lesser extent, New York City. Accordingly, the collectability of a substantial portion of the carrying value of the Company’s loan portfolio is susceptible to changes in local market conditions and any adverse economic conditions. Future adjustments to the provision for loan losses and allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Company’s control.

The Company accounts for its securities in accordance with “Accounting for Certain Investments in Debt and Equity Securities,” which was codified into Accounting Standards Codification (“ASC”) 320. All securities are classified as available for sale and are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.

Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, Management considers the extent and duration of the unrealized loss and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) other-than-temporary impairment related to credit loss, which must be recognized in the income statement and 2) other-than-temporary impairment related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. No impairment charges were recognized in the three or nine months ended September 30, 2016 and 2015. For equity securities, the entire amount of impairment is recognized through earnings.

46 

EXECUTIVE SUMMARY: The following table presents certain key aspects of our performance for the three months ended September 30, 2016 and 2015.

 

   Three Months Ended September 30,   Change 
(Dollars in thousands, except per share data)  2016   2015   2016 vs 2015 
Results of Operations:            
Net interest income  $24,269   $21,706   $2,563 
Provision for loan losses   2,100    1,600    500 
Net interest income after provision               
   for loan losses   22,169    20,106    2,063 
Wealth management fee income   4,436    4,169    267 
Other income   3,099    1,441    1,658 
Operating expense   18,166    16,899    1,267 
Income before income tax expense   11,538    8,817    2,721 
Income tax expense   4,422    3,434    988 
Net income  $7,116   $5,383   $1,733 
                
Total revenue (Net interest income               
   plus other income)  $31,804   $27,316   $4,488 
                
Diluted earnings per share  $0.43   $0.35   $0.08 
                
Diluted average shares outstanding   16,673,596    15,435,939    1,237,657 
                
Return on average assets annualized (ROAA)   0.77%   0.66%   0.11%
Return on average equity               
   annualized (ROAE)   9.44    8.19    1.25 

 

 

The following table presents certain key aspects of our performance for the nine months ended September 30, 2016 and 2015.

 

   Nine Months Ended September 30,   Change 
(Dollars in thousands, except per share data)  2016   2015   2016 vs 2015 
Results of Operations:            
Net interest income  $71,855   $61,633   $10,222 
Provision for loan losses   6,000    5,150    850 
Net interest income after provision               
   for loan losses   65,855    56,483    9,372 
Wealth management fee income   13,630    12,732    898 
Other income   7,616    5,259    2,357 
Operating expense   56,147    48,933    7,214 
Income before income tax expense   30,954    25,541    5,413 
Income tax expense   11,785    9,912    1,873 
Net income  $19,169   $15,629   $3,540 
                
Total revenue (Net interest income               
   plus other income)  $93,101   $79,624   $13,477 
                
Diluted earnings per share  $1.17   $1.02   $0.15 
                
Diluted average shares outstanding   16,347,255    15,293,747    1,053,508 
                
Return on average assets annualized (ROAA)   0.71%   0.69%   0.02%
Return on average equity               
   annualized (ROAE)   8.79    8.19    0.60 
                

 

47 

   September 30,   December 31,   Change 
   2016   2015   2016 vs 2015 
Selected Balance Sheet Ratios:               
Total capital (Tier I + II) to risk-weighted assets   13.17%   11.40%   1.77%
Tier I leverage ratio   8.39    8.10    0.29 
Loans to deposits   97.96    99.24    (1.28)
Allowance for loan losses to total               
   loans   0.95    0.89    0.06 
Allowance for loan losses to               
   nonperforming loans   282.44    383.22    (100.78)
Nonperforming loans to total loans   0.34    0.23    0.11 

 

 

For the third quarter of 2016, the Company recorded net income of $7.1 million compared to $5.4 million for the same quarter of 2015. For the three months ended September 30, 2016 and 2015, diluted earnings per share were $0.43 and $0.35, respectively. Annualized return on average assets was 0.77 percent and annualized return on average equity was 9.44 percent for the third quarter of 2016, compared to 0.66 percent and 8.19 percent, respectively, for the same quarter of 2015.

 

For the nine months ended September 30, 2016, the Company recorded net income of $19.2 million compared to $15.6 million for the same period of 2015. Diluted earnings per common share were $1.17 and $1.02 for the first nine months of 2016 and 2015, respectively. Annualized return on average assets was 0.71 percent and annualized return on average common equity was 8.79 percent for the first nine months of 2016, compared to 0.69 percent and 8.19 percent, respectively, for the nine months ending September 30, 2015.

 

CONTRACTUAL OBLIGATIONS: For a discussion of our contractual obligations, see the information set forth in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015 under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Contractual Obligations” which is incorporated herein by reference.

 

OFF-BALANCE SHEET ARRANGEMENTS: For a discussion of our off-balance sheet arrangements, see the information set forth in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015 under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Off-Balance Sheet Arrangements” which is incorporated herein by reference.

 

EARNINGS ANALYSIS

 

NET INTEREST INCOME/AVERAGE BALANCE SHEET:

 

The primary source of the Company’s operating income is net interest income, which is the difference between interest and dividends earned on earning assets and fees earned on loans, and interest paid on interest-bearing liabilities. Earning assets include loans to individuals and businesses, investment securities, interest-earning deposits and federal funds sold. Interest-bearing liabilities include interest-bearing checking, savings and time deposits, Federal Home Loan Bank advances, subordinated debt and other borrowings. Net interest income is determined by the difference between the yields earned on earning assets and the rates paid on interest-bearing liabilities (“Net Interest Spread”) and the relative amounts of earning assets and interest-bearing liabilities. The Company’s Net Interest Spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows and general levels of nonperforming assets.

 

48 

 

The following table summarizes the Company’s net interest income and related spread and margin, on a fully tax-equivalent basis, for the periods indicated:

 

   Three Months Ended September 30, 
(Dollars in thousands)  2016   2015 
Net interest income  $24,510   $21,886 
Interest rate spread   2.59%   2.63%
Net interest margin   2.74    2.75 

 

   Nine Months Ended September 30, 
(Dollars in thousands)  2016   2015 
Net interest income  $72,534   $62,038 
Interest rate spread   2.64%   2.69%
Net interest margin   2.78    2.81 

 

 

Net interest income, on a fully tax-equivalent basis, for the three months ended September 30, 2016, grew $2.6 million, or 12 percent, from the three months ended September 30, 2015. Net interest income for the nine months ended September 30, 2016 increased $10.5 million or 17 percent when compared to the same period in 2015. This growth is due to increased earning assets, principally loans. Net interest spread and margin for the three and nine months ending September 30, 2016 declined when compared to the same 2015 periods due to the effect of the subordinated debt issuance in June 2016, as well as the continuing effect of low market yields, as well as competitive pressures in attracting new loans and deposits. Net interest income for the three and nine months ended September 30, 2016 was benefitted by loan growth during the latter part of 2015 and in 2016. The Company expects continued loan growth in this lower market rate and competitive environment.

 

The following table summarizes the Company’s loans closed for the periods indicated:

 

   For the Three Months Ended 
   September 30,   September 30, 
(In thousands)  2016   2015 
Residential mortgage loans originated for portfolio  $43,284   $20,623 
Residential mortgage loans originated for sale   25,128    6,078 
Total residential mortgage loans   68,412    26,701 
           
Commercial real estate loans   56,799    47,450 
Multifamily properties   74,450    149,763 
Commercial loans (A)   59,698    37,361 
SBA   3,025     
Wealth Lines of Credit (A)   1,200    24,000 
Total commercial loans   195,172    258,574 
           
Installment loans   1,591    933 
           
Home equity lines of credit (A)   7,064    3,775 
           
Total loans closed  $272,239   $289,983 

 

(A) Includes loans and lines of credit that closed in the period, but not necessarily funded.

 

49 

 

   For the Nine Months Ended 
   September 30,   September 30, 
(In thousands)  2016   2015 
Residential mortgage loans originated for portfolio  $93,543   $60,726 
Residential mortgage loans originated for sale   53,412    25,994 
Total residential mortgage loans   146,955    86,720 
           
Commercial real estate loans   102,692    134,798 
Multifamily properties   333,194    565,600 
Commercial loans (A)   188,495    214,540 
SBA   6,365     
Wealth Lines of Credit (A)   3,785    40,410 
Total commercial loans   634,531    955,348 
           
Installment loans   3,154    2,405 
           
Home equity lines of credit (A)   25,103    10,377 
           
Total loans closed  $809,743   $1,054,850 

 

(A) Includes loans and lines of credit that closed in the period, but not necessarily funded.

 

As the Company has previously explained, anticipated multifamily loan originations (and growth) would be less in 2016, as the Company managed its balance sheet such that multifamily loans decline as a percentage of the overall loan portfolio and commercial loans become a larger percentage of the overall loan portfolio. The Company anticipates that this balance sheet management, however, may not be linear each quarter, and would rather be apparent over periods of time.

50 

 

The following table reflects the components of the average balance sheet and of net interest income for the periods indicated:

Average Balance Sheet

Unaudited

Three Months Ended

 

   September 30, 2016   September 30, 2015 
   Average   Income/       Average   Income/     
(Dollars in thousands)  Balance   Expense   Yield   Balance   Expense   Yield 
ASSETS:                        
Interest-earning assets:                              
   Investments:                              
     Taxable (1)  $193,902 $  976    2.01%  $214,967   $959    1.78%
     Tax-exempt (1) (2)   27,516    212    3.08    30,682    211    2.76 
   Loans (2) (3):                              
     Mortgages   486,909    3,983    3.27    466,384    3,806    3.26 
     Commercial mortgages   2,048,877    17,977    3.51    1,839,606    16,119    3.50 
     Commercial   573,211    5,826    4.07    454,239    4,132    3.64 
     Commercial construction   454    5    4.41    1,742    18    4.13 
     Installment   67,175    443    2.64    31,361    268    3.42 
     Home equity   62,560    519    3.32    51,012    415    3.25 
     Other   465    13    11.18    510    12    9.41 
     Total loans   3,239,651    28,766    3.55    2,844,854    24,770    3.48 
   Federal funds sold   101        0.25    101        0.10 
   Interest-earning deposits   111,204    131    0.47    96,308    46    0.19 
   Total interest-earning assets   3,572,374    30,085    3.37%   3,186,912    25,986    3.26%
Noninterest-earning assets:                              
   Cash and due from banks   17,292              7,434           
   Allowance for loan losses   (30,022)             (23,726)          
   Premises and equipment   29,460              31,574           
   Other assets   88,721              68,067           
   Total noninterest-earning assets   105,451              83,349           
Total assets  $3,677,825             $3,270,261           
LIABILITIES:                              
Interest-bearing deposits:                              
   Checking  $924,970   $645    0.28%  $810,106   $356    0.18%
   Money markets   915,139    737    0.32    757,135    546    0.29 
   Savings   119,986    17    0.06    118,329    17    0.06 
   Certificates of deposit - retail   466,967    1,615    1.38    403,593    1,296    1.28 
     Subtotal interest-bearing deposits   2,427,062    3,014    0.50    2,089,163    2,215    0.42 
   Interest-bearing demand - brokered   200,000    762    1.52    292,456    857    1.17 
   Certificates of deposit - brokered   93,674    501    2.14    93,907    504    2.15 
   Total interest-bearing deposits   2,720,736    4,277    0.63    2,475,526    3,576    0.58 
   FHLB advances and borrowings   87,258    380    1.74    107,770    399    1.48 
   Capital lease obligation   9,874    119    4.82    10,394    125    4.81 
   Subordinated debt   48,711    799    6.56            N/A 
   Total interest-bearing liabilities   2,866,579    5,575    0.78%   2,593,690    4,100    0.63%
Noninterest-bearing liabilities:                              
   Demand deposits   479,659              398,181           
   Accrued expenses and                              
     other liabilities   30,070              15,619           
   Total noninterest-bearing liabilities   509,729              413,800           
Shareholders’ equity   301,517              262,771           
   Total liabilities and                              
     shareholders’ equity  $3,677,825             $3,270,261           
   Net interest income                              
     (tax-equivalent basis)        24,510              21,886      
     Net interest spread             2.59%             2.63%
     Net interest margin (4)             2.74%             2.75%
Tax equivalent adjustment        (241)             (180)     
Net interest income       $24,269             $21,706      
                               

  (1) Average balances for available for sale securities are based on amortized cost.
  (2) Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
  (3) Loans are stated net of unearned income and include nonaccrual loans.
  (4) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

51 

Average Balance Sheet

Unaudited

Nine Months Ended

 

   September 30, 2016   September 30, 2015 
   Average   Income/       Average   Income/     
(Dollars in thousands)  Balance   Expense   Yield   Balance   Expense   Yield 
ASSETS:                        
Interest-earning assets:                              
   Investments:                              
     Taxable (1)  $198,080   $2,816    1.90%  $244,117   $3,178    1.74%
     Tax-exempt (1) (2)   26,234    623    3.17    33,059    652    2.63 
   Loans (2) (3):                              
     Mortgages   475,607    11,728    3.29    466,987    11,424    3.26 
     Commercial mortgages   2,018,820    52,977    3.50    1,655,600    44,475    3.58 
     Commercial   550,770    16,319    3.95    377,461    10,376    3.67 
     Commercial construction   1,045    32    4.08    4,446    141    4.23 
     Installment   58,445    1,198    2.73    29,454    776    3.51 
     Home equity   57,938    1,434    3.30    51,129    1,237    3.23 
     Other   471    35    9.91    522    37    9.45 
     Total loans   3,163,096    83,723    3.53    2,585,599    68,466    3.53 
   Federal funds sold   101        0.24    101        0.10 
   Interest-earning deposits   89,536    294    0.44    85,932    128    0.20 
   Total interest-earning assets   3,477,047    87,456    3.35%   2,948,808    72,424    3.27%
Noninterest-earning assets:                              
   Cash and due from banks   16,342              6,877           
   Allowance for loan losses   (28,227)             (21,772)          
   Premises and equipment   29,637              31,935           
   Other assets   86,960              66,038           
   Total noninterest-earning assets   104,712              83,078           
Total assets  $3,581,759             $3,031,886           
LIABILITIES:                              
Interest-bearing deposits:                              
   Checking  $904,767   $1,823    0.27%  $704,558   $1,028    0.19%
   Money markets   851,370    1,912    0.30    723,824    1,470    0.27 
   Savings   118,884    50    0.06    116,410    48    0.05 
   Certificates of deposit - retail   453,451    4,649    1.37    332,315    3,010    1.21 
     Subtotal interest-bearing deposits   2,328,472    8,434    0.48    1,877,107    5,556    0.39 
   Interest-bearing demand - brokered   200,000    2,263    1.51    266,443    1,700    0.85 
   Certificates of deposit - brokered   93,663    1,494    2.13    106,048    1,532    1.93 
   Total interest-bearing deposits   2,622,135    12,191    0.62    2,249,598    8,788    0.52 
   FHLB advances and borrowings   154,819    1,432    1.23    121,277    1,219    1.34 
   Capital lease obligation   10,007    361    4.81    10,514    379    4.81 
   Subordinated debt   19,270    938    6.49            N/A 
   Total interest-bearing liabilities   2,806,231    14,922    0.71%   2,381,389    10,386    0.58%
Noninterest-bearing liabilities:                              
   Demand deposits   459,907              383,161           
   Accrued expenses and                              
     other liabilities   24,958              12,852           
   Total noninterest-bearing liabilities   484,865              396,013           
Shareholders’ equity   290,663              254,484           
   Total liabilities and                              
     shareholders’ equity  $3,581,759             $3,031,886           
   Net interest income                              
     (tax-equivalent basis)        72,534              62,038      
     Net interest spread             2.64%             2.69%
     Net interest margin (4)             2.78%             2.81%
Tax equivalent adjustment        (679)             (405)     
Net interest income       $71,855             $61,633      
                               

  (1) Average balances for available for sale securities are based on amortized cost.
  (2) Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
  (3) Loans are stated net of unearned income and include nonaccrual loans.
  (4) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

52 

The effect of volume and rate changes on net interest income (on a tax-equivalent basis) for the periods indicated are shown below:

 

         
   Three Months   Three Months Ended 
   Ended September 30, 2016   September 30, 2015 
   Difference due to   Change In 
   Change In:   Income/ 
(In Thousands):  Volume   Rate   Expense 
ASSETS:            
Investments  $(89)  $107   $18 
Loans   3,280    716    3,996 
Federal funds sold            
Interest-earning deposits   8    77    85 
Total interest income  $3,199   $900   $4,099 
LIABILITIES:               
Interest-bearing checking  $49   $240   $289 
Money market   140    51    191 
                
Certificates of deposit - retail   221    98    319 
Certificates of deposit - brokered   (1)   (2)   (3)
Interest bearing demand brokered   (270)   175    (95)
Borrowed funds   (37)   18    (19)
Capital lease obligation   (6)       (6)
Subordinated debt   799        799 
Total interest expense  $895   $580   $1,475 
Net interest income  $2,304   $320   $2,624 
                

 

         
   Nine Months   Nine Months Ended 
   Ended September 30, 2016   September 30, 2015 
   Difference due to   Change In 
   Change In:   Income/ 
(In Thousands):  Volume   Rate   Expense 
ASSETS:            
Investments  $(636)  $245   $(391)
Loans   15,289    (32)   15,257 
Federal funds sold            
Interest-earning deposits   5    161    166 
Total interest income  $14,658   $374   $15,032 
LIABILITIES:               
Interest-bearing checking  $496   $299   $795 
Money market   336    106    442 
Savings   (7)   9    2 
Certificates of deposit - retail   1,202    437    1,639 
Certificates of deposit - brokered   (190)   152    (38)
Interest bearing demand brokered   (755)   1,318    563 
Borrowed funds   142    71    213 
Capital lease obligation   (19)   1    (18)
Subordinated debt   938        938 
Total interest expense  $2,143   $2,393   $4,536 
Net interest income  $12,515   $(2,020)  $10,496 
                

 

Interest income on earning assets, on a fully tax-equivalent basis, totaled $30.1 million for the third quarter of 2016 compared to $26.0 million for the same quarter of 2015, reflecting an increase of $4.1 million or 16 percent, from the third quarter in 2015. Average earning assets totaled $3.57 billion for the third quarter of 2016, an increase of $385.5 million or 12 percent, from the same period of 2015. The average commercial loan portfolio increased $119.0 million or 26 percent, from the third quarter of 2015, averaging $573.2 million for the third quarter of 2016. The average commercial mortgage portfolio (which includes multifamily mortgage loans) increased $209.3 million to $2.05 billion for the third quarter of 2016 when compared to the same period in 2015. The increase in both portfolios was attributable to the addition of seasoned banking professionals over the course of 2015 and 2016; a more concerted focus on the client service and value added aspects of the lending process; and more of a focus on markets outside of the immediate branch service area, including markets around the Teaneck and Princeton private banking offices, as well as the New York City market. The increase was also due to demand from borrowers looking to refinance multifamily mortgages held by other institutions.

 

53 

For the quarters ended September 30, 2016 and 2015, the average rates earned on earning assets was 3.37 percent and 3.26 percent, respectively, an increase of 11 basis points. The increased overall yield was due to growth in commercial loans at higher rates, as well as certain cash flows from the investment portfolio being invested in higher yielding loans.

 

For the third quarter of 2016, total interest-bearing deposits averaged $2.72 billion, increasing $245.2 million or 10 percent from the average balance for the same period of 2015. The growth in customer deposits (excluding brokered CDs and brokered interest-bearing demand, but including reciprocal funds discussed below) has come from the addition of seasoned banking professionals over the course of 2015 and into 2016; an intense focus on providing high-touch client service; and a full array of treasury management products that support core deposit growth.  

 

Average rates paid on total interest-bearing deposits were 63 basis points and 58 basis points for the third quarters of 2016 and 2015, respectively, an increase of 5 basis points. The increase in the average rate paid on deposits was principally due to growth in higher costing certificates of deposit in part to help manage the Company’s interest rate risk position, as well as to address competitive pressures in attracting new deposits in volumes sufficient to appropriately fund asset growth.

 

For the third quarters of 2016 and 2015, average borrowings totaled $87.3 million and $107.8 million, respectively, decreasing $20.5 million in the third quarter of 2016 when compared to the same period of 2015. The decrease was principally due to scheduled maturities of FHLB advances.

 

The Company is a participant in the Reich & Tang Demand Deposit Marketplace (“DDM”) program. The Company uses these deposit sweep services to place customer funds into interest-bearing demand (checking) accounts issued by other participating banks. Customer funds are placed at one or more participating banks to ensure that each deposit customer is eligible for the full amount of FDIC insurance. As a program participant, the Company receives reciprocal amounts of deposits from other participating banks. The DDM program is considered to be a source of brokered deposits for bank regulatory purposes. However, the Company considers these reciprocal deposit balances to be in-market customer deposits as distinguished from traditional out-of-market brokered deposits. Such reciprocal deposit balances are included in the Company’s interest-bearing checking balances. Reciprocal balances averaged $411.9 million for the September 30, 2016 quarter and $366.5 million for the September 30, 2015 quarter.

 

In June 2016, the Company issued $50.0 million of subordinated debt ($48.7 million net of issuance costs) bearing interest at an annual rate of 6 percent for the first five years, and thereafter at an adjustable rate and until maturity in June 2026 or earlier redemption. For the third quarter of 2016, the subordinated debt balance averaged $48.7 million.

 

Interest income on earning assets, on a fully tax-equivalent basis increased by $15.0 million or 21 percent for the first nine months of 2016 compared to the same period in 2015. For the nine months ended September 30, 2016 average earning assets increased $528.2 million from $2.95 billion for the same period in 2015. For the nine months ended September 30, 2016 the average commercial portfolio increased $173.3 million, or 46 percent, from the same period in 2015. For the nine months ended September 30, 2016 the average commercial mortgage portfolio (which includes multifamily mortgage loans) increased $363.2 million from $1.66 billion in the same period in 2015. The increase in both portfolios was attributable to the addition of seasoned banking professionals over the course of 2015 and 2016; a more concerted focus on the client service and value added aspects of the lending process; more of a focus on markets outside of the immediate branch service area, including markets around the Teaneck and Princeton private banking offices, as well as the New York City market. The increase was also due to demand from borrowers looking to refinance multifamily mortgages held by other institutions.

 

54 

For the nine months ended September 30, 2016 and 2015, the average rates earned on earning assets was 3.35 percent and 3.27 percent, respectively, an increase of 8 basis points. The increased overall yield on earning assets was due to growth in commercial loans which produce a higher yield, as well as certain cash flows from the investment portfolio being invested in higher yielding loans.

 

For the nine months ended September 30, 2016 total interest-bearing deposits averaged $2.62 billion, increasing $372.5 million or 17 percent from the average balance for the same 2015 period. The increase in customer deposits (excluding brokered CDs and brokered interest-bearing demand deposits, but including reciprocal funds) of $451.4 million in the first nine months of 2016 when compared to the same period in 2015 has come from the addition of seasoned banking professionals over the course of 2015 and continuing into the first nine months of 2016; an intense focus on providing high-touch client service; and a new full array of treasury management products that support core deposit growth.  

 

Average rates paid on interest-bearing deposits for the nine months ended September 30, 2016 were 62 basis points compared to 52 basis points for the same period in 2015, reflecting an increase of 10 basis points. The increase in the average rate paid on deposits was principally due to growth in higher costing certificates of deposit partially to help manage the Company’s interest rate risk position, as well as to address competitive pressures in attracting new deposits in volumes sufficient to appropriately fund asset growth.

 

Average borrowings increased by $33.5 million to $154.8 million for the nine months ended September 30, 2016 when compared to the same 2015 period. The increase was due to periodic increased short-term borrowings to fund loan growth ahead of deposit growth.

 

Average subordinated debt increased by $19.3 million for the nine months ended September 30, 2016. The Company issued $50.0 million in aggregate principal amount of fixed-to-floating subordinated notes in the second quarter of 2016.

 

INVESTMENT SECURITIES AVAILABLE FOR SALE: Investment securities available for sale are purchased, sold and/or maintained as a part of the Company’s overall balance sheet management including liquidity and interest rate risk management strategies, and in response to changes in interest rates, liquidity needs, prepayment speeds and/or other factors. These securities are carried at estimated fair value, and unrealized changes in fair value are recognized as a separate component of shareholders’ equity, net of income taxes. Realized gains and losses are recognized in income at the time the securities are sold.

 

At September 30, 2016, the Company had investment securities available for sale with a fair value of $249.6 million compared with $195.6 million at December 31, 2015. Net unrealized gains (net of income tax) of $1.0 million and $408 thousand were included in shareholders’ equity at September 30, 2016 and December 31, 2015, respectively.

 

55 

 

The carrying value of investment securities available for sale as of September 30, 2016 and December 31, 2015 are shown below:

 

         
   September 30,   December 31, 
(In thousands)  2016   2015 
U.S. treasury and U.S. government-          
   Sponsored entity bonds  $11,970   $ 
Mortgage-backed securities-residential          
   (principally U.S. government-sponsored          
   entities)   191,521    160,607 
SBA pool securities   7,068    7,520 
State and political subdivision   31,475    22,029 
Single-issuer trust preferred security   2,602    2,535 
CRA investment fund   4,980    2,939 
   Total  $249,616   $195,630 

 

 

 

The following table presents the contractual maturities and yields of debt securities available for sale, stated at fair value, as of September 30, 2016:

 

       After 1   After 5         
       But   But   After     
   Within   Within   Within   10     
(Dollars in thousands)  1 Year   5 Years   10 Years   Years   Total 
U.S. treasury and U.S. government-  $   $   $11,970   $   $11,970 
   Sponsored entity bonds   %   %   1.81%   %   1.81%
Mortgage-backed securities-  $16   $15,423   $38,408   $137,674   $191,521 
   residential (1)   4.42%   2.68%   1.66%   1.68%   1.76%
SBA pool securities  $   $   $   $7,068   $7,068 
    %   %   %   0.73%   0.73%
State and political subdivisions (2)  $9,891   $10,923   $5,702   $4,959   $31,475 
    1.39%   3.35%   2.93%   3.02%   2.60%
Single-issuer trust preferred security (1)  $   $   $   $2,602   $2,602 
    %   %   %   1.56%   1.56%
Total  $9,907   $26,346   $56,080   $152,303   $244,636 
    1.40%   2.96%   1.82%   1.68%   1.84%

 

(1)Shown using stated final maturity.
(2)Yields presented on a fully tax-equivalent basis.

 

 

OTHER INCOME: The following table presents the major components of other income, excluding income from wealth management, which is summarized and discussed subsequently:

 

   Three Months Ended September 30,   Change 
(In thousands)  2016   2015   2016 vs 2015 
             
Service charges and fees  $812   $832   $(20)
Gain on sale of loans (mortgage banking)   383    102    281 
Gain on sale of loans, at lower of               
   cost or fair value (Multifamily Loans)   256        256 
Bank owned life insurance   340    260    80 
Fee income related to loan level,               
   Back-to-back swaps   670        670 
Gain on sale of SBA loans   243        243 
Securities gains       83    (83)
Other income   395    164    231 
Total other income  $3,099   $1,441   $1,658 
                

 

56 

   Nine Months Ended September 30,   Change 
(In thousands)  2016   2015   2016 vs 2015 
             
Service charges and fees  $2,437   $2,474   $(37)
Gain on sale of loans (mortgage banking)   813    411    402 
Gain on sale of loans, at lower of               
   cost or fair value (Multifamily Loans)   880        880 
Bank owned life insurance   1,027    1,045    (18)
Fee income related to loan level,               
   Back-to-back swaps   764    373    391 
Gain on sale of SBA loans   502        502 
Securities gains   119    527    (408)
Other income   1,074    429    645 
Total other income  $7,616   $5,259   $2,357 
                

 

Service charges and fees for the three and nine months ended September 30, 2016 were generally flat compared to the same periods last year. Increases in income from debit card usage, as well as account analysis fees, were offset by declines in overdraft/NSF fees.

 

For the three months ended September 30, 2016, income from the sale of newly originated residential mortgage loans was $383 thousand compared to $102 thousand for the same prior year period. For the nine months ended September 30, 2016 compared to the same period in 2015, income from the sale of newly originated residential mortgages loans increased from $411 thousand to $813 thousand. The increases were a result of a higher volume of loans originated for sale in the 2016 periods when compared to the same periods in 2015.

 

For the three and nine months ended September 30, 2016, the Company recorded $340 thousand and $1.0 million, respectively, of bank owned life insurance (BOLI) income as compared to $260 thousand and $1.0 million for the same periods in 2015. The nine months ended September 30, 2015 included $285 thousand additional income related to a net life insurance death benefit under the Company’s BOLI policies. BOLI income in the nine months ended September 30, 2016 benefitted from the increase of the BOLI policy by $10 million which occurred in the fourth quarter of 2015.

There were no securities gains for the September 2016 quarter compared to $83 thousand for the same 2015 quarter. For the nine months ended September 30, 2016 securities gains were $119 thousand compared to $527 thousand for the same 2015 period. Sales of securities have been generally employed to benefit interest rate risk, prepayment risk, and/or liquidity risk. Given the shorter duration of our investment portfolio and the interest rate environment, such sales will continue to be a very small component of the Company’s operations.

Gains on the sale of multifamily loans held for sale at the lower of cost or fair value was $256 thousand for the quarter ending September 30, 2016 and $880 thousand for the nine months ending September 30, 2016. During the first quarter of 2016, the Company began selling whole multifamily loans in addition to multifamily loan participations. The Company intends to continue to employ loan sales and loan participations to manage the Company’s balance sheet. As the Company explained over the last several quarters, the Company anticipated multifamily loan originations (and growth) would be less than past quarters, as it manages its balance sheet such that multifamily loans decline as a percentage of the overall loan portfolio and commercial loans become a larger percentage of the overall loan portfolio. The Company anticipates that this balance sheet management, however, will likely not be linear each quarter, but will rather be apparent over periods of time.

57 

The third quarter of 2016 included $243 thousand of income related to the Company’s SBA lending and sale program. The SBA program was fully implemented in the March 2016 quarter. For the nine months ended September 30, 2016, there was $502 thousand of income related to the Company’s SBA lending and sale program.

The third quarter of 2016 included $670 thousand of loan level, back-to-back swap income. For the nine months ended September 30, 2016, there was $764 thousand of loan level, back-to-back swap income compared to $373 thousand in the nine months ended September 30, 2015. The program utilizes mirror interest rate swaps, one directly with the commercial loan customer and one directly with a well-established counterparty. This enables a commercial loan customer to benefit from a fixed rate loan, while the Company records a floating rate loan. The program provides enhanced interest rate risk management, as well as the potential for fee income for the Company. While the Company cannot predict the amount of fee income that may be recognized each period, this program is a part of ongoing operations.

Other income was $395 thousand for the September 2016 quarter compared to $164 thousand for the September 2015 quarter. Other income was $1.1 million for the nine months ending September 30, 2016 compared to $429 thousand for the same period in 2015. Increases were seen in loan servicing fees due to continued multifamily loan participations and higher unused line of credit fees associated with the Commercial lending business.

 

OPERATING EXPENSES: The following table presents the components of operating expenses for the periods indicated:

 

   Three Months Ended September 30,   Change 
(In thousands)  2016   2015   2016 vs 2015 
Salaries and employee benefits  $11,515   $10,322   $1,193 
Premises and equipment   2,736    2,785    (49)
FDIC assessment   814    416    398 
Other Operating Expenses:               
                
Wealth management division               
   other expense   490    469    21 
Professional and legal fees   801    678    123 
Loan expense   141    90    51 
Telephone   231    228    3 
Advertising   141    154    (13)
Postage   77    94    (17)
Other   1,220    1,663    (443)
   Total operating expenses  $18,166   $16,899   $1,267 

 

   Nine Months Ended September 30,   Change 
(In thousands)  2016   2015   2016 vs 2015 
Salaries and employee benefits  $33,523   $29,619   $3,904 
Premises and equipment   8,342    8,179    163 
FDIC assessment   3,954    1,329    2,625 
Other Operating Expenses:               
                
Wealth management division               
   other expense   1,593    1,602    (9)
Professional and legal fees   2,544    2,029    515 
Loan expense   374    279    95 
Telephone   704    682    22 
Advertising   511    618    (107)
Postage   246    286    (40)
Other   4,356    4,310    46 
   Total operating expenses  $56,147   $48,933   $7,214 

58 

The Company’s total operating expenses were $18.2 million for the quarter ended September 30, 2016 compared to $16.9 million in the same 2015 quarter, reflecting a net increase of $1.3 million or 7 percent. Total operating expenses grew by $7.2 million to $56.1 million for the nine months ending September 30, 2016 when compared to the same period in 2015, reflecting an increase of 15 percent.

Salary and benefits expenses increased to $11.5 million in the third quarter of 2016 from $10.3 million in the same period in 2015, an increase of $1.2 million or 12 percent. Strategic hiring that was in line with the Company’s Plan, including staff associated with credit and risk management, normal salary increases and increased bonus/incentive accruals associated with the Company’s growth, all contributed to the increase from the September 2015 quarter to the September 2016 quarter. The nine months ended September 30, 2016 had salary and benefits expenses increasing to $33.5 million from $29.6 million for the same period in 2015. This increase is due to the same reasons noted previously, as well as the acquisition of Wealth Management Consultants in May 2015.

Premises and equipment expenses totaled $2.7 million for the quarter ended September 30, 2016, which was relatively flat to the same 2015 period. Premises and equipment expenses for the nine months ended September 30, 2016 increased by $163 thousand to $8.3 million when compared to the nine months ended September 30, 2015. The increases were consistent with the Company’s continued growth, as well as certain investment in risk management related analytics and practices.

 

The Company expected and previously disclosed that FDIC assessment expense for 2016 would be significantly higher than 2015. For the nine months ended September 30, 2016 the FDIC assessment totaled $4.0 million compared to $1.3 million for the same nine month period in 2015.For the three months ended September 30, 2016, FDIC insurance expense was $814 thousand compared to $416 thousand for the three months ended September 30, 2015, increasing $398 thousand. However, the third quarter of 2016 FDIC premium declined $767 thousand from the second quarter of 2016. Beginning July 1, 2016 the FDIC assessment system was revised. Revisions for “small institutions” (under $10 billion in assets) resulted in, among other things, the elimination of risk categories and utilization of a financial ratios method to determine assessment rates. The changes reduced the Company’s assessment rate by nearly 50%, when compared to the second quarter 2016 assessment rate.

 

The Company also expected and previously disclosed that other operating expenses, including professional fees, would be higher in 2016. Professional fees increased $123 thousand for the three months ended September 30, 2016 and $515 thousand for the nine months ended September 30, 2016, as compared to the same periods of 2015. Given the Company’s significant growth and high concentration in multifamily lending, the Company accelerated costs over 2016 to ensure it adhered to best in class risk management practices. The Company had originally planned for such expenditures over a two to three year period, but felt it prudent to push them forward into 2016.

 

PRIVATE WEALTH MANAGEMENT DIVISION: This division has served in the roles of executor and trustee while providing investment management, custodial, tax, retirement and financial services to its growing client base. Officers from the Private Wealth Management Division are available to provide trust and investment services at the Bank’s corporate headquarters in Bedminster, at private banking locations in Bedminster, Morristown, Princeton and Teaneck, New Jersey and at the Bank’s subsidiary, PGB Trust & Investments of Delaware, in Greenville, Delaware.

59 

  

The following table presents certain key aspects of the Bank’s Private Wealth Management Division performance for the nine months ended September 30, 2016 and 2015.

 

   At or For     
   Nine Months Ended September 30,   Change 
(In thousands)  2016 (1)   2015   2016 v 2015 
             
Total fee income  $13,630   $12,732   $898 
                
Assets under administration               
   (market value)  $3,495,206   $3,250,835   $244,371 

 

(1)2016 results include the income and expenses of the Wealth Management Consultants Division, which was acquired in May 2015.

 

In the September 2016 quarter, the Private Wealth Management Division generated $4.4 million in fee income compared to $4.2 million for the September 2015 quarter, reflecting a 6 percent increase. For the nine months ended September 30, 2016, the Private Wealth Management Division generated $13.6 million in fee income compared to $12.7 million for the same period in 2015, reflecting a 7 percent increase. The market value of the assets under administration (“AUA”) of the wealth management division was $3.50 billion at September 30, 2016, reflecting an increase of 8 percent from $3.25 billion at September 30, 2015. The growth in fee income was due to several factors, including continued healthy new business results, somewhat offset by normal levels of disbursements and outflows. The net positive contribution to revenue from fee income was partially offset by the broader market declines in the latter part of 2015, as well as the first quarter of 2016, which negatively impacted AUA and the correlated investment fee revenue at the outset of 2016. 

 

The Company continues to incorporate wealth management into conversations it has with the Company’s clients, across business lines. The Company has expanded its wealth management team and will continue to grow its team and expand its products, services, and advice delivered to clients.

 

While the “Operating Expenses” section above offers an overall discussion of the Corporation’s expenses, including the Private Wealth Management Division, operating expenses relative to the Private Wealth Management Division totaled $3.6 million and $3.7 million for the third quarters of 2016 and 2015, respectively, a decrease of $145 thousand, or 4 percent. Operating expenses relative to the Private Wealth Management Division totaled $11.1 million and $10.5 million for the nine months ended September 30, 2016 and 2015, respectively, an increase of $626 thousand, or 6 percent. Increased expenses in 2016 include the expenses of the Wealth Management Consultants Division, which was acquired in May 2015. Remaining expenses are in line with the Company’s Strategic Plan, particularly the hiring of key management and revenue-producing personnel. Revenue and profitability related to the new personnel will generally lag expenses by several quarters.

 

The Private Wealth Management Division currently generates adequate revenue to support the salaries, benefits and other expenses of the Division; however, Management believes that the Bank generates adequate liquidity to support the expenses of the Private Wealth Management Division should it be necessary.

 

60 

NONPERFORMING ASSETS: OREO, loans past due in excess of 90 days and still accruing, and nonaccrual loans are considered nonperforming assets.

The following table sets forth asset quality data on the dates indicated (dollars in thousands):

 

   As of 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2016   2016   2016   2015   2015 
Loans past due over 90 days                         
   and still accruing  $   $   $   $   $ 
Nonaccrual loans   10,840    8,049    7,278    6,747    7,615 
Other real estate owned   534    767    861    563    330 
   Total nonperforming assets  $11,374   $8,816   $8,139   $7,310   $7,945 
                          
Performing TDRs  $18,078   $18,570   $16,033   $16,231   $14,609 
                          
Loans past due 30 through 89                         
   days and still accruing  $8,238   $6,576   $1,393   $2,143   $2,748 
                          
Classified loans  $49,627   $51,084   $48,817   $42,777   $41,985 
                          
Impaired loans  $28,951   $26,643   $23,335   $23,107   $22,224 
                          
Nonperforming loans (1) as a % of                         
   total loans   0.34%   0.26%   0.24%   0.23%   0.27%
Nonperforming assets (1) as a % of                         
   total assets   0.30%   0.24%   0.23%   0.22%   0.24%
Nonperforming assets (1) as a % of                         
   total loans plus other real                         
   estate owned   0.35%   0.28%   0.27%   0.25%   0.28%

 

  (1) Nonperforming loans/assets do not include performing TDRs.

 

The Company does not hold and has not made or invested in subprime loans or “Alt-A” type mortgages.

 

PROVISION FOR LOAN LOSSES: The provision for loan losses was $2.1 million for the third quarter of 2016 and $1.6 million for the same quarter of 2015. For the nine months ended September 30, 2016 and 2015 the provision for loan losses was $6.0 million and $5.2 million, respectively. The amount of the loan loss provision and the level of the allowance for loan losses are based upon a number of factors including Management’s evaluation of probable losses inherent in the portfolio, after consideration of appraised collateral values, financial condition and past credit history of the borrowers, as well as prevailing economic conditions. Commercial credits generally carry a higher risk profile compared to some of the other credits, which is reflected in Management’s determination of the proper level of the allowance for loan losses.

 

The provision for loan losses of $2.1 million in the third quarter of 2016 was primarily related to loan growth experienced by the Company, as well as greater qualitative factor allocations of the allowance to commercial loans and commercial real estate loans. Originations of commercial loans and commercial real estate loans have increased, and these loans have historically carried a higher general reserve allocation than multifamily loans. In the third quarter of 2016, Management reevaluated the qualitative factors for these loan types and as a result of the evaluation, increased the allocations. In addition, the multifamily portfolio is more seasoned and the Company continues to reduce concentration risk through multifamily loan participations and whole loan sales.

 

61 

The overall allowance for loan losses was $30.6 million as of September 30, 2016 compared to $25.9 million at December 31, 2015. As a percentage of loans, the allowance for loan losses was 0.95 percent as of September 30, 2016 and 0.89 percent as of December 31, 2015. The specific reserves on impaired loans have increased to $690 thousand at September 30, 2016 compared to $490 thousand as of December 31, 2015. Total impaired loans were $29.0 million and $23.1 million as of September 30, 2016 and December 31, 2015, respectively. The general component of the allowance increased from $25.4 million at December 31, 2015 to $29.9 million at September 30, 2016, due principally to the loan growth and the greater qualitative factor allocations referenced previously.

 

A summary of the allowance for loan losses for the quarterly periods indicated follows:

 

   September 30,   June 30,   March 31,   December 31,   September 30, 
(In thousands)  2016   2016   2016   2015   2015 
Allowance for loan losses:                         
   Beginning of period  $29,219   $27,321   $25,856   $24,374   $22,969 
   Provision for loan losses   2,100    2,200    1,700    1,950    1,600 
   Charge-offs, net   (703)   (302)   (235)   (468)   (195)
   End of period  $30,616   $29,219   $27,321   $25,856   $24,374 
                          
Allowance for loan losses as                         
   a % of total loans   0.95%   0.93%   0.90%   0.89%   0.85%
Allowance for loan losses as                         
   a % of nonperforming loans   282.44%   363.01%   375.39%   383.22%   320.08%

 

INCOME TAXES: For the third quarter of 2016 and 2015 income tax expense as a percentage of pre-tax income was 38.3 percent and 39.0 percent, respectively. For the nine months ending September 30, 2016 and 2015 income tax expense as a percentage of pre-tax income was 38.1 percent and 38.8 percent, respectively.

 

62 

 

CAPITAL RESOURCES: A solid capital base provides the Company with the ability to support future growth and financial strength and is essential to executing the Company’s Strategic Plan – “Expanding Our Reach.” The Company’s capital strategy is intended to provide stability to expand its businesses, even in stressed environments. Quarterly stress testing is integral to the Company’s capital management process.

 

The Company strives to maintain capital levels in excess of internal “triggers” and in excess of those considered to be well capitalized under regulatory guidelines applicable to banks. Maintaining an adequate capital position supports the Company’s goal of providing shareholders an attractive and stable long-term return on investment.

 

Capital for the quarter ended September 30, 2016 was benefitted by net income of $7.1 million and by $5.4 million of voluntary share purchases by our shareholders under the Dividend Reinvestment Plan.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of Total, Common Equity Tier 1 and Tier 1 capital (each as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). At September 30, 2016 and December 31, 2015, all of the Bank’s capital ratios remain above the levels required to be considered “well capitalized” and the Company’s capital ratios remain above regulatory requirements.

 

To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, common equity Tier I and Tier I leverage ratios as set forth in the table.

 

The Bank’s actual capital amounts and ratios are presented in the following table:

       To Be Well       For Capital 
       Capitalized Under   For Capital   Adequacy Purposes 
       Prompt Corrective   Adequacy   Including Capital 
   Actual   Action Provisions   Purposes   Conservation Buffer (A) 
(Dollars in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of September 30, 2016:                                
  Total capital                                        
  (to risk-weighted assets)  $376,220    12.78%  $294,305    10.00%  $235,444    8.00%  $253,838    8.625%
                                         
  Tier I capital                                        
  (to risk-weighted assets)   345,604    11.74    235,444    8.00    176,583    6.00    194,977    6.625 
                                         
  Common equity tier I                                        
  (to risk-weighted assets)   345,601    11.74    191,299    6.50    132,437    4.50    150,832    5.125 
                                         
  Tier I capital                                        
  (to average assets)   345,604    9.41    183,730    5.00    146,984    4.00    146,984    4.00 
                                         
As of December 31, 2015:                                        
  Total capital                                        
  (to risk-weighted assets)  $297,497    11.32%  $262,719    10.00%  $210,176    8.00%   N/A    N/A 
                                         
  Tier I capital                                        
  (to risk-weighted assets)   271,641    10.34    210,176    8.00    157,632    6.00    N/A    N/A 
                                         
  Common equity tier I                                        
  (to risk-weighted assets)   271,641    10.34    170,768    6.50    118,224    4.50    N/A    N/A 
                                         
  Tier I capital                                        
  (to average assets)   271,641    8.04    169,027    5.00    135,221    4.00    N/A    N/A 
                                         

 

63 

The Company’s actual capital amounts and ratios are presented in the following table:

       To Be Well       For Capital 
       Capitalized Under   For Capital   Adequacy Purposes 
       Prompt Corrective   Adequacy   Including Capital 
   Actual   Action Provisions   Purposes   Conservation Buffer (A) 
(Dollars in thousands)  Amount   Ratio   Amount   Ratio   Amount   Ratio   Amount   Ratio 
As of September 30, 2016:                                
  Total capital                                        
  (to risk-weighted assets)  $387,597    13.17%  $N/A    N/A%  $235,519    8.00% $253,919    8.625%
                                         
  Tier I capital                                        
  (to risk-weighted assets)   308,250    10.47    N/A    N/A    176,639    6.00    195,039    6.625 
                                         
  Common equity tier I                                        
  (to risk-weighted assets)   308,247    10.47    N/A    N/A    132,479    4.50    150,879    5.125 
                                         
  Tier I capital                                        
  (to average assets)   308,250    8.39    N/A    N/A    147,011    4.00    147,011    4.00 
                                         
As of December 31, 2015:                                        
  Total capital                                        
  (to risk-weighted assets)  $299,593    11.40%  $N/A    N/A%  $210,209    8.00%   N/A    N/A 
                                         
  Tier I capital                                        
  (to risk-weighted assets)   273,738    10.42    N/A    N/A    157,657    6.00    N/A    N/A 
                                         
  Common equity tier I                                        
  (to risk-weighted assets)   273,738    10.42    N/A    N/A    118,242    4.50    N/A    N/A 
                                         
  Tier I capital                                        
  (to average assets)   273,738    8.10    N/A    N/A    135,237    4.00    N/A    N/A 
                                         

 

(A)

When fully phased in on January 1, 2019, the Basel Rules will require the Company and the Bank to maintain a 2.5% “capital conservation buffer” on top of the minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of (i) CET1 to risk-weighted assets, (ii) Tier 1 capital to risk-weighted assets or (iii) total capital to risk-weighted assets above the respective minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and discretionary bonus payments to executive officers based on the amount of the shortfall. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.

 

The Company’s regulatory total risk based capital ratio beginning June 30, 2016 was benefitted by the $49 million (net) subordinated debt issuance that closed in June 2016. The Company down-streamed approximately $40 million of those proceeds to the Bank as capital, benefitting all the Bank’s regulatory capital ratios at that time.

The Dividend Reinvestment Plan of Peapack-Gladstone Financial Corporation, or the “Reinvestment Plan,” allows shareholders of the Company to purchase additional shares of common stock using cash dividends without payment of any brokerage commissions or other charges. Shareholders may also make voluntary cash payments of up to $200 thousand per quarter to purchase additional shares of common stock. The Reinvestment Plan provided $5.4 million of capital to the Company in the third quarter of 2016 and provides a continuing source of capital.

 

As previously announced, on October 27, 2016, the Board of Directors declared a regular cash dividend of $0.05 per share payable on November 25, 2016 to shareholders of record on November 10, 2016.

Management believes the Company’s capital position and capital ratios are adequate. Further, Management believes the Company has sufficient common equity to support its planned growth and expansion for the immediate future. The Company continually assesses other potential sources of capital, other than common equity to support future growth.

LIQUIDITY: Liquidity refers to an institution’s ability to meet short-term requirements including funding of loans, deposit withdrawals and maturing obligations, as well as long-term obligations, including potential capital expenditures. The Company’s liquidity risk management is intended to ensure the Company has adequate funding and liquidity to support its assets across a range of market environments and conditions, including stressed conditions. Principal sources of liquidity include cash, temporary investments, securities available for sale, customer deposit inflows, loan repayments and secured borrowings. Other liquidity sources include loan sales and loan participations.

 

64 

Management actively monitors and manages the Company’s liquidity position and believes it is sufficient to meet future needs. Cash and cash equivalents, including federal funds sold and interest-earning deposits, totaled $159.6 million at September 30, 2016. In addition, the Company had $249.6 million in securities designated as available for sale at September 30, 2016. These securities can be sold, or used as collateral for borrowings, in response to liquidity concerns. In addition, the Company generates significant liquidity from scheduled and unscheduled principal repayments of loans and mortgage-backed securities.

 

A further source of liquidity is borrowing capacity. At September 30, 2016, unused borrowing commitments totaled $1.0 billion from the FHLB, $231.6 million from the Federal Reserve Bank and $15.0 million from correspondent banks.

 

During the September 2016 quarter, customer deposit growth of $191.0 million (principally noninterest-bearing and money market) and increased capital of $13.5 million, basically funded net asset growth of $169.7 million, and reduced other borrowings of $42 million.

 

Brokered interest-bearing demand (“overnight”) deposits stayed flat at $200 million at September 30, 2016. The interest rate paid on these deposits allows the Bank to fund at attractive rates and engage in interest rate swaps to hedge its asset-liability interest rate risk. The Company ensures ample available collateralized liquidity as a backup to these short term brokered deposits.

From a liquidity/funding perspective, such brokered deposits, at a cost of approximately 50 to 60 basis points (excluding cost of hedging), are generally a more cost effective alternative than other borrowings and do not require use of pledged collateral, as secured wholesale borrowings do. From a balance sheet management perspective, the rate paid on these short term brokered deposits is used as the basis to transact longer term interest rate swaps, basically extending repricing generally to five years for asset matching / interest rate risk management purposes. As of September 30, 2016, the Company has transacted pay fixed, receive floating interest rate swaps totaling $180.0 million notional amount.

 

The Company has a Board-approved Contingency Funding Plan in place. This plan provides a framework for managing adverse liquidity stress and contingent sources of liquidity. The Company conducts liquidity stress testing on a regular basis to ensure sufficient liquidity in a stressed environment.

 

Management believes the Company’s liquidity position and sources are adequate.

 

ASSET/LIABILITY MANAGEMENT: The Company’s Asset/Liability Committee (ALCO) is responsible for developing, implementing and monitoring asset/liability management strategies and advising the Board of Directors on such strategies, as well as the related level of interest rate risk. In this regard, interest rate risk simulation models are prepared on a quarterly basis. These models have the ability to demonstrate balance sheet gaps and predict changes to net interest income and economic/market value of portfolio equity under various interest rate scenarios. In addition, these models, as well as ALCO processes and reporting, are subject to annual independent third-party review.

 

ALCO is generally authorized to manage interest rate risk through the management of capital, cash flows and duration of assets and liabilities, including sales and purchases of assets, as well as additions of wholesale borrowings and other sources of medium/longer term funding. ALCO is authorized to engage in interest rate swaps as a means of extending the duration of shorter term liabilities.

 

65 

 

The following strategies are among those used to manage interest rate risk:

 

·Actively market commercial and industrial (C&I) loan originations, which tend to have adjustable rate features, and which generate customer relationships that can result in higher core deposit accounts;
·Actively market commercial mortgage loan originations, which tend to have shorter terms and higher interest rates than residential mortgage loans, and which generate customer relationships that can result in higher core deposit accounts;
·Manage growth in the residential mortgage portfolio to adjustable-rate and/or shorter-term and/or “relationship” loans that result in core deposit relationships;
·Actively market core deposit relationships, which are generally longer duration liabilities;
·Utilize medium to longer term certificates of deposit and/or wholesale borrowings to extend liability duration;
·Utilize interest rate swaps to extend liability duration;
·Utilize a loan level / back to back interest rate swap program, which converts a borrower’s fixed rate loan to adjustable rate for the Company;
·Closely monitor and actively manage the investment portfolio, including management of duration, prepayment and interest rate risk;
·Maintain adequate levels of capital; and
·Utilize loan sales and/or loan participations.

 

The swap program is administered by ALCO and follows procedures and documentation in accordance with regulatory guidance and standards as set forth in ASC 815 for cash flow hedges. The program incorporates pre-purchase analysis, liability designation, sensitivity analysis, correlation analysis, daily mark-to-market analysis and collateral posting as required. The Board is advised of all swap activity. In all of these swaps, the Company is receiving floating and paying fixed interest rates.

In addition, during the second quarter of 2015, the Company initiated a loan level / back-to-back swap program in support of its commercial lending business. Pursuant to this program, the Company extends a floating rate loan and executes a floating to fixed swap with the borrower. At the same time, the Company executes with a third party swap, the terms of which fully offset the fixed exposure and result in a final floating rate exposure for the Company. As of September 30, 2016, $70.8 million of notional value in swaps were executed and outstanding with borrowers under this program.

As noted above, ALCO uses simulation modeling to analyze the Company’s net interest income sensitivity, as well as the Company’s economic value of portfolio equity under various interest rate scenarios. The model is based on the actual maturity and repricing characteristics of rate sensitive assets and liabilities. The model incorporates certain prepayment and interest rate assumptions, which management believes to be reasonable as of September 30, 2016. The model assumes changes in interest rates without any proactive change in the balance sheet by management. In the model, the forecasted shape of the yield curve remains static as of September 30, 2016.

In an immediate and sustained 200 basis point increase in market rates at September 30, 2016, net interest income for year 1 would increase approximately 6.2 percent, when compared to a flat interest rate scenario. In year 2 this sensitivity improves to an increase of 9.6 percent, when compared to a flat interest rate scenario.

In an immediate and sustained 100 basis point decrease in market rates at September 30, 2016, net interest income would decline approximately 4.4 percent for year 1 and 6.3 percent for year 2, compared to a flat interest rate scenario.

66 

The table below shows the estimated changes in the Company’s economic value of portfolio equity (“EVPE”) that would result from an immediate parallel change in the market interest rates at September 30, 2016.

   Estimated Increase/   EVPE as a Percentage of 
(Dollars in thousands)      Decrease in EVPE    Present Value of Assets (2) 
Change In                    
Interest                    
Rates  Estimated           EVPE   Increase/(Decrease) 
(Basis Points)  EVPE (1)   Amount   Percent   Ratio (3)   (basis points) 
+200  $407,560   $9,611    2.4%   11.32%   77 
+100   410,159    12,210    3.1    11.12    57 
Flat interest rates   397,949            10.55     
-100   366,598    (31,351)   (7.9)   9.57    (98)
                          

 

(1) EVPE is the discounted present value of expected cash flows from assets and liabilities.
(2) Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(3) EVPE ratio represents EVPE divided by the present value of assets.

 

Certain shortcomings are inherent in the methodologies used in determining interest rate risk. Simulation modeling requires making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the modeling assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the information provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

Model simulation results indicate the Company is slightly asset sensitive, which indicates the Company’s net interest income should improve slightly in a rising rate environment. Management believes the Company’s interest rate risk position is reasonable.

67 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

 

There have been no material changes to information regarding quantitative and qualitative disclosures about market risk from the end of the preceding fiscal year to the date of the most recent interim financial statements (September 30, 2016).

 

ITEM 4. Controls and Procedures

 

The Corporation’s Management, with the participation of its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

The Corporation’s Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in the Corporation’s internal control over financial reporting during the quarter ended September 30, 2016 that have materially affected, or are reasonable likely to materially affect, the Corporation’s internal control over financial reporting.

 

The Corporation’s Management, including the CEO and CFO, does not expect that our disclosure controls and procedures of our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints; the benefits of controls must be considered relative to their costs. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns occur because of simple error or mistake. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by Management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions; over time, control may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

 

In the normal course of its business, lawsuits and claims may be brought against the Company and its subsidiaries. There is no currently pending or threatened litigation or proceedings against the Company or its subsidiaries, which asset claims that if adversely decided, we believe would have a material adverse effect on the Company.

 

ITEM 1A. Risk Factors

 

There were no material changes in the Corporation’s risk factors during the nine months ended September 30, 2016 from the risk factors disclosed in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

68 

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no repurchases or unregistered sales of the Corporation’s stock during the quarter.

 

ITEM 3. Defaults Upon Senior Securities

 

None.

 

ITEM 4. Mine Safety Disclosures

 

Not applicable.

 

ITEM 5. Other Information

 

None.

 

ITEM 6. Exhibits

 

3 Articles of Incorporation and By-Laws:
  A. Certificate of Incorporation of the Registrant, as amended, incorporated herein by reference to Exhibit 3 of the Registrant’s Quarterly Report on Form 10-Q filed on November 9, 2009 (File No. 001-16197).
  B. By-Laws of the Registrant, incorporated herein by reference to Exhibit 3.1 of the Registrant’s Current Report on Form 8-K filed on January 26, 2015 (File No. 001-16197).
   
10 Peapack-Gladstone Financial Corporation 2012 Long-Term Stock Incentive Plan, as amended and restated (filed herewith).
   
31.1 Certification of Douglas L. Kennedy, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
   
31.2 Certification of Jeffrey J. Carfora, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
   
32 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Douglas L. Kennedy, Chief Executive Officer of the Corporation and Jeffrey J. Carfora, Chief Financial Officer of the Corporation.
   
101 Interactive Data File

 

69 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  PEAPACK-GLADSTONE FINANCIAL CORPORATION
  (Registrant)
   
   
DATE:  November 7, 2016 By:  /s/ Douglas L. Kennedy
  Douglas L. Kennedy
  President and Chief Executive Officer
   
   
DATE:  November 7, 2016 By:  /s/ Jeffrey J. Carfora
  Jeffrey J. Carfora
  Senior Executive Vice President, Chief Financial Officer
  (Principal Financial Officer)
   
DATE:  November 7, 2016 By:  /s/ Francesco S. Rossi
  Francesco S. Rossi, Chief Accounting Officer
  (Principal Accounting Officer)

 

70