Attached files

file filename
8-K - FORM 8-K - ASSET ACCEPTANCE CAPITAL CORPd8k.htm

Exhibit 99.1

 

LOGO   

28405 Van Dyke Avenue

Warren, Michigan 48093

www.AssetAcceptance.com

  
  

 

Contact:

Victoria Sivrais

FD

312-553-6715 / victoria.sivrais@fd.com

Asset Acceptance Capital Corp. Reports Second Quarter 2011 Results

Earnings per fully diluted share increase to $0.12 from $0.03 in the prior year period

Warren, Mich., July 28, 2011 – Asset Acceptance Capital Corp. (NASDAQ: AACC), a leading purchaser and collector of charged-off consumer debt, today reported results for the quarter ended June 30, 2011.

Second Quarter 2011 Financial Highlights:

Cash collections for the second quarter of 2011 increased 5.9% compared to the prior year period to $89.2 million. Excluding collections on healthcare portfolios, which were sold in the third quarter of 2010, collections increased 7.9%.

Second quarter revenues were $54.7 million, an increase of $3.8 million compared to the prior year period. Revenue on purchased receivables was $54.4 million during the quarter, an increase of $3.8 million from the prior year. The Company reported net impairment reversals of $2.0 million on purchased receivables versus net impairment reversals of $1.1 million in the prior year period.

Operating expenses were $45.5 million or 51.1% of cash collections, a decline of $1.3 million or 2.7% and an improvement of 450 basis points as a percentage of cash collections when compared to the year earlier period.

The Company reported net income of $3.7 million, or $0.12 per fully diluted share, during the second quarter of 2011, compared to net income of $0.8 million, or $0.03 per fully diluted share, in the second quarter of 2010.

Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“Adjusted EBITDA”) was $45.6 million, a 15.4% increase from $39.5 million in the second quarter of 2010.

During the second quarter of 2011, the Company invested $49.5 million to purchase charged-off consumer debt portfolios with a face value of $1,604.3 million, for a blended rate of 3.08%. This compares to the prior-year second quarter, when the Company invested $48.4 million to purchase consumer debt portfolios with a face value of $1,495.3 million, representing a blended rate of 3.24% of face value. All purchase data is adjusted for buybacks.

Rion Needs, President and CEO of Asset Acceptance Capital Corp., commented: “Our successful second quarter results showcase the full benefits of our cost savings actions taken during the second half of 2010, as well as improving trends we are seeing in our business. While the second quarter is one of our seasonally strongest period of the year, we remain confident in the near-and long-term prospects for our business and look forward to further refining our business strategy to drive continued operational and financial improvement.”


Asset Acceptance Second Quarter 2011 Results

Page 2 of 11 ~

 

First Six Months 2011 Financial Highlights

For the six-month period ended June 30, 2011, the Company reported cash collections of $180.5 million compared to cash collections of $173.4 million in the first six months of 2010, an increase of 4.1%. Excluding collections on healthcare portfolios, which were sold in the third quarter of 2010, collections increased 6.1% for the first six months of 2011.

Total revenues in the first six months of 2011 were $105.1 million compared to $102.5 million in the prior year. Revenue on purchased receivables was $104.5 million during the first six months of 2011, an increase of $2.8 million from the prior year. The Company reported net impairment reversals of $0.9 million on purchased receivables versus net impairment reversals of $1.0 million in the prior year period.

Total operating expenses in the first six months of 2011 were $91.4 million, a decline of $3.7 million or 3.9% and an improvement of 420 basis points as a percentage of cash collections when compared to the year earlier period.

Net income for the first half of 2011 was $4.7 million, or $0.15 per fully diluted share, compared to net income of $1.1 million, or $0.04 per fully diluted share, in the same period of 2010.

For the first half of 2011, Adjusted EBITDA was $92.7 million, a 13.1% increase from $82.0 million in the first half of 2010.

During the first half of 2011, the Company invested $95.9 million to purchase charged-off consumer debt portfolios with a face value of $2,833.0 million, for a blended rate of 3.39% of face value. This compares to the prior-year six month period, when the Company invested $78.1 million to purchase consumer debt portfolios with a face value of $2,313.9 million, representing a blended rate of 3.37%. All purchase data is adjusted for buybacks.

Please refer to Supplemental Financial Data beginning on page five for additional information about the Company’s financial results for the three and six months ended June 30, 2011 and prior year periods. In addition, please see a reconciliation of net income according to Generally Accepted Accounting Principles (“GAAP”) to Adjusted EBITDA on page eleven.

 

2


Asset Acceptance Second Quarter 2011 Results

Page 3 of 11 ~

 

Second Quarter 2011 Earnings Conference Call

Asset Acceptance Capital Corp. will host a conference call at 4:30 p.m. Eastern today to discuss these results and current business trends. To listen to a live webcast of the call and access the presentation, please go to the investor section of the Company’s web site at www.AssetAcceptance.com. A replay of the webcast will be available until July 28, 2012.

About Asset Acceptance Capital Corp.

 

For more than 45 years, Asset Acceptance has provided credit originators, such as credit card issuers, consumer finance companies, retail merchants, utilities and others an efficient alternative in recovering defaulted consumer debt. For more information, please visit www.AssetAcceptance.com.

Asset Acceptance Capital Corp. Safe Harbor Statement

 

This press release contains certain statements, including the Company’s plans and expectations regarding its operating strategies, charged-off receivables, collections and costs, which are forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include reference to the Company’s presentations and webcasts. These forward-looking statements reflect the Company’s views, expectations and beliefs at the time such statements were made with respect to such matters, as well as the Company’s future plans, objectives, events, portfolio purchases and pricing, collections and financial results such as revenues, expenses, income, earnings per share, capital expenditures, operating margins, financial position, expected results of operations and other financial items. Forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Risk Factors”) that make the timing, extent, likelihood and degree of occurrence of these matters difficult to predict. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “could,” “will,” variations of such words and similar expressions are intended to identify forward-looking statements.

There are a number of factors, many of which are beyond the Company’s control, which could cause actual results and outcomes to differ materially from those described in the forward-looking statements. These Risk Factors include the Risk Factors discussed under “Item 1A Risk Factors” in the Company’s most recently filed Annual Report on Form 10-K and in other SEC filings, in each case under a section titled “Risk Factors” or similar headings and those discussions regarding risk factors as well as the discussion of forward-looking statements in such sections are incorporated herein by reference. Other Risk Factors exist, and new Risk Factors emerge from time to time that may cause actual results to differ materially from those contained in any forward-looking statements. Factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include the following:

 

   

our ability to maintain existing, and to secure additional financing on acceptable terms;

 

   

failure to comply with government regulation, including our ability to successfully conclude the on-going FTC matter;

 

   

our ability to purchase charged-off receivable portfolios on acceptable terms and in sufficient amounts;

 

3


Asset Acceptance Second Quarter 2011 Results

Page 4 of 11 ~

 

   

a decrease in collections if changes in or enforcement of debt collection laws impair our ability to collect, including any unknown ramifications from the recently passed Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

   

the costs, uncertainties and other effects of legal and administrative proceedings impacting our ability to collect on judgments in our favor;

 

   

ongoing risks of litigation in our litigious industry, including individual and class actions under consumer credit, collections and other laws;

 

   

a decrease in collections as a result of negative attention or news regarding the debt collection industry and debtors’ willingness to pay the debt we acquire;

 

   

instability in the financial markets and continued economic weakness limiting our ability to access capital and to acquire and collect on charged-off receivable portfolios;

 

   

concentration of a significant portion of our portfolio purchases during any period with a small number of sellers;

 

   

our ability to respond to changes in technology to remain competitive;

 

   

our ability to substantiate our application of tax rules against examinations and challenges made by tax authorities;

 

   

our ability to make reasonable estimates of the timing and amount of future cash receipts and assumptions underlying the calculation of the net impairment charges or IRR increases for purposes of recording purchased receivable revenues;

 

   

our ability to collect sufficient amounts from our purchases of charged-off receivable portfolios;

 

   

our ability to diversify beyond collecting on our purchased receivables portfolios into ancillary lines of business;

 

   

our ability to successfully hire, train, integrate into our collections operations and retain in-house account representatives;

 

   

our ability to acquire and to collect on charged-off receivable portfolios in industries in which we have little or no experience;

 

   

any significant and unanticipated changes in circumstances leading to goodwill impairment could adversely impact earnings and reduce our net worth; and

 

   

other unanticipated events and conditions that may hinder our ability to compete.

Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Furthermore, the Company expressly disclaims any obligation to update, amend or clarify forward-looking statements.

 

4


Asset Acceptance Second Quarter 2011 Results

Page 5 of 11 ~

 

Supplemental Financial Data

 

Quarterly trends for certain financial metrics are shown in the table below.

 

(Unaudited, $ in Millions, except collections per account representative)

   Q2 ‘11     Q1 ‘11     Q4 ‘10     Q3 ‘10     Q2 ‘10  

Total revenues

   $ 54.7      $ 50.4      $ 47.5      $ 48.5      $ 50.9   

Cash collections

   $ 89.2      $ 91.3      $ 76.5      $ 78.9      $ 84.2   

Operating expenses to cash collections

     51.1     50.3     70.8     60.9     55.6

Call center collections

   $ 48.4      $ 51.7      $ 41.7      $ 43.7      $ 45.5   

Legal collections

   $ 40.8      $ 39.6      $ 34.8      $ 35.2      $ 38.7   

Amortization rate

     39.0     45.2     38.9     40.0     39.9

Core amortization (1)

     45.7     52.8     44.8     46.2     47.7

Collections on fully amortized portfolios

   $ 13.1      $ 13.2      $ 10.1      $ 10.6      $ 13.8   

Investment in purchased receivables (2)

   $ 49.5      $ 46.4      $ 16.8      $ 41.2      $ 48.4   

Face value of purchased receivables (2)

   $ 1,604.3      $ 1,228.7      $ 297.6      $ 1,172.4      $ 1,495.3   

Average cost of purchased receivables (2)

     3.08     3.78     5.65     3.51     3.24

Number of purchased receivable portfolios

     39        37        19        34        41   

Collections per account representative FTE (3)

   $ 41,419      $ 50,607      $ 40,762      $ 41,292      $ 40,400   

Average account representative FTE’s (3)

     655        639        679        723        796   

 

(1) The core amortization rate is calculated as total amortization divided by collections on non-fully amortized portfolios.
(2) All purchase data is adjusted for buybacks.
(3) Historical information has not been adjusted for the 2010 collection center closings.

 

5


Asset Acceptance Second Quarter 2011 Results

Page 6 of 11 ~

 

The following table summarizes purchased receivable revenues and amortization rates by year of purchase:

 

     Three months ended June 30, 2011  

Year of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2005 and prior

   $ 14,202,601       $ 12,261,254         N/M        N/M      $ (953,600   $ 10,537,845   

2006

     6,608,400         4,362,721         34.0     10.10     (1,047,800     716,082   

2007

     9,579,297         4,436,270         53.7        4.51        —          269,122   

2008

     12,327,244         6,461,875         47.6        4.85        —          1,537,357   

2009

     18,101,193         10,399,755         42.5        5.46        —          —     

2010

     20,079,650         10,193,963         49.2        3.11        —          —     

2011

     8,273,173         6,308,616         23.7        3.32        —          —     
                                      

Totals

   $ 89,171,558       $ 54,424,454         39.0        5.45      $ (2,001,400   $ 13,060,406   
                                      
     Three months ended June 30, 2010  

Year of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2004 and prior

   $ 14,012,401       $ 12,232,427         N/M        N/M      $ 38,089      $ 10,501,033   

2005

     4,047,269         3,018,844         25.4     15.44     (1,153,800     786,911   

2006

     9,974,216         5,363,233         46.2        6.78        51,000        1,241,187   

2007

     13,156,759         6,923,550         47.4        4.22        —          847,372   

2008

     16,654,669         7,599,601         54.4        3.38        —          98,532   

2009

     21,343,084         11,633,662         45.5        3.87        —          362,640   

2010

     5,025,675         3,855,557         23.3        2.88        —          —     
                                      

Totals

   $ 84,214,073       $ 50,626,874         39.9        5.36      $ (1,064,711   $ 13,837,675   
                                      
     Six months ended June 30, 2011  

Year of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2005 and prior

   $ 29,018,211       $ 24,983,599         N/M        N/M      $ (2,139,000   $ 20,801,114   

2006

     13,820,685         8,536,912         38.2     8.96     (1,550,800     1,475,747   

2007

     20,267,223         9,095,455         55.1        4.24        467,000        613,376   

2008

     26,277,382         13,228,441         49.7        4.59        —          3,363,736   

2009

     38,572,775         19,658,711         49.0        4.79        2,304,000        —     

2010

     42,038,883         20,956,500         50.1        3.04        —          —     

2011

     10,461,333         8,002,545         23.5        3.36        —          —     
                                      

Totals

   $ 180,456,492       $ 104,462,163         42.1        5.29      $ (918,800   $ 26,253,973   
                                      
     Six months ended June 30, 2010  

Year of Purchase

   Collections      Revenue      Amortization
Rate (1)
    Monthly
Yield (2)
    Net
Impairments
(Reversals)
    Zero Basis
Collections
 

2004 and prior

   $ 30,205,907       $ 25,612,953         N/M        N/M      $ 137,769      $ 21,485,227   

2005

     9,253,696         5,487,498         40.7     12.06     (1,153,800     1,903,412   

2006

     21,619,661         11,857,884         45.2        6.78        51,000        2,654,458   

2007

     28,096,125         14,521,971         48.3        4.14        —          1,737,603   

2008

     35,005,726         16,342,011         53.3        3.40        —          211,662   

2009

     43,308,909         23,399,814         46.0        3.69        —          762,128   

2010

     5,939,379         4,491,289         24.4        2.78        —          —     
                                      

Totals

   $ 173,429,403       $ 101,713,420         41.4        5.35      $ (965,031   $ 28,754,490   
                                      

 

(1) “N/M” indicates that the calculated percentage is not meaningful.
(2) The monthly yield is the weighted-average yield determined by dividing purchased receivable revenues recognized in the period by the average of the beginning monthly carrying values of the purchased receivables for the period presented.

 

6


Asset Acceptance Second Quarter 2011 Results

Page 7 of 11 ~

 

Purchased Receivable Revenues

The table below shows components of revenue from purchased receivables, the amortization rate and the core amortization rate. The Company uses the core amortization rate to monitor performance of pools with remaining balances, and to determine if impairments, impairment reversals, or yield increases should be recorded. Core amortization trends may identify over or under performance compared to forecasts for pools with remaining balances.

The following factors contributed to the change in amortization rates from the prior year:

 

   

amortization increased for both the second quarter and first half of 2011 compared to the same periods in 2010. However, amortization as a percentage of collection decreased for the quarter since collections grew by a larger amount. For the first half of the year, the amortization rate was higher due to a larger drop in collections from fully amortized pools. Portfolio balances that amortize too slowly in relation to current or expected collections may lead to impairments. If portfolio balances amortize too quickly and we expect collections to continue to exceed expectations, previously recognized impairments may be reversed, or if there are no impairments to reverse, assigned yields may increase;

 

   

lower zero basis collections in the second quarter and first half of 2011, compared to the same periods in 2010, increased the amortization rate because 100% of these collections are recorded as revenue and do not contribute towards portfolio amortization; and

 

   

net impairment reversals are recorded as a reduction to amortization, and decrease the amortization rate, while net impairments have the opposite effect. Higher net impairment reversals for the second quarter of 2011 decreased total amortization compared to the prior year period. Net impairment reversals for the first half of the year were essentially flat with 2010, and therefore, did not offset the impact of lower zero basis collections.

 

($ in millions)    Three Months Ended
June  30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Cash collections:

        

Collections on amortizing pools

   $ 76.1      $ 70.4      $ 154.2      $ 144.6   

Zero basis collections

     13.1        13.8        26.3        28.8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total collections

   $ 89.2      $ 84.2      $ 180.5      $ 173.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amortization:

        

Amortization of receivables balances

   $ 36.0      $ 34.1      $ 75.5      $ 71.3   

Reversals of impairments

     (2.1     (1.3     (3.8     (1.3

Impairments

     0.1        0.3        2.8        0.4   

Cost recovery amortization

     0.8        0.5        1.5        1.3   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total amortization

   $ 34.8      $ 33.6      $ 76.0      $ 71.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Purchased receivable revenues, net

   $ 54.4      $ 50.6      $ 104.5      $ 101.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amortization rate

     39.0     39.9     42.1     41.4

Core amortization rate (1)

     45.7     47.7     49.3     49.6

 

(1) The core amortization rate is calculated as total amortization divided by collections on non-fully amortized portfolios.

 

7


Asset Acceptance Second Quarter 2011 Results

Page 8 of 11 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Operations

(Unaudited)

 

     Three months ended June 30,     Six months ended June 30,  
     2011     2010     2011     2010  

Revenues

        

Purchased receivable revenues, net

   $ 54,424,454      $ 50,626,874      $ 104,462,163      $ 101,713,420   

Gain on sale of purchased receivables

     —          107,825        —          324,848   

Other revenues, net

     268,963        180,152        624,245        431,247   
                                

Total revenues

     54,693,417        50,914,851        105,086,408        102,469,515   
                                

Expenses

        

Salaries and benefits

     16,813,622        18,660,755        34,759,105        38,165,621   

Collections expense

     24,036,140        23,072,450        47,739,356        47,265,390   

Occupancy

     1,415,834        1,697,154        2,836,691        3,449,281   

Administrative

     2,255,631        2,201,611        4,035,397        3,942,979   

Depreciation and amortization

     999,863        1,146,329        2,050,515        2,308,711   

Loss on disposal of equipment and other assets

     5,893        5,342        5,893        5,543   
                                

Total operating expenses

     45,526,983        46,783,641        91,426,957        95,137,525   
                                

Income from operations

     9,166,434        4,131,210        13,659,451        7,331,990   

Other income (expense)

        

Interest expense

     (2,640,435     (2,888,677     (5,300,491     (5,517,102

Interest income

     44        371        131        1,413   

Other

     (96     40,961        (2,116     55,563   
                                

Income before income taxes

     6,525,947        1,283,865        8,356,975        1,871,864   

Income tax expense

     2,867,105        509,408        3,612,570        740,890   
                                

Net income

   $ 3,658,842      $ 774,457      $ 4,744,405      $ 1,130,974   
                                

Weighted-average number of shares:

        

Basic

     30,751,487        30,682,152        30,738,707        30,676,471   

Diluted

     30,838,302        30,781,363        30,830,608        30,760,432   

Earnings per common share outstanding:

        

Basic

   $ 0.12      $ 0.03      $ 0.15      $ 0.04   

Diluted

   $ 0.12      $ 0.03      $ 0.15      $ 0.04   

 

8


Asset Acceptance Second Quarter 2011 Results

Page 9 of 11 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Financial Position

 

     June 30, 2011     December 31, 2010  
     (Unaudited)        

ASSETS

    

Cash

   $ 7,301,588      $ 5,635,503   

Purchased receivables, net

     340,935,454        321,318,255   

Income taxes receivable

     351,350        3,760,731   

Property and equipment, net

     11,373,640        13,055,723   

Goodwill

     14,323,071        14,323,071   

Other assets

     5,898,728        5,680,237   
                

Total assets

   $ 380,183,831      $ 363,773,520   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Liabilities:

    

Accounts payable

   $ 3,717,954      $ 2,958,214   

Accrued liabilities

     17,438,684        25,178,707   

Income taxes payable

     1,113,780        1,407,794   

Notes payable

     171,109,956        157,259,956   

Capital lease obligations

     159,893        202,479   

Deferred tax liability, net

     56,618,623        52,863,654   
                

Total liabilities

     250,158,890        239,870,804   
                

Stockholders’ equity:

    

Preferred stock, $0.01 par value, 10,000,000 shares authorized; no shares issued and outstanding

     —          —     

Common stock, $0.01 par value, 100,000,000 shares authorized; issued shares — 33,300,954 and 33,248,915 at June 30, 2011 and December 31, 2010, respectively

     333,010        332,489   

Additional paid in capital

     150,221,341        149,438,202   

Retained earnings

     21,882,490        17,138,085   

Accumulated other comprehensive loss, net of tax

     (1,034,532     (1,680,370

Common stock in treasury; at cost, 2,637,660 and 2,627,339 shares at June 30, 2011 and December 31, 2010, respectively

     (41,377,368     (41,325,690
                

Total stockholders’ equity

     130,024,941        123,902,716   
                

Total liabilities and stockholders’ equity

   $ 380,183,831      $ 363,773,520   
                

 

9


Asset Acceptance Second Quarter 2011 Results

Page 10 of 11 ~

 

ASSET ACCEPTANCE CAPITAL CORP.

Consolidated Statements of Cash Flows

(Unaudited)

 

     Six months ended June 30,  
     2011     2010  

Cash flows from operating activities

    

Net income

   $ 4,744,405      $ 1,130,974   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     2,050,515        2,308,711   

Amortization of deferred financing costs

     708,084        577,355   

Deferred income taxes

     3,360,709        (181,161

Share-based compensation expense

     783,660        698,444   

Net reversal of purchased receivables impairments

     (918,800     (965,031

Non-cash revenue

     (39     (258,845

Loss on disposal of equipment and other assets

     5,893        5,543   

Gain on sale of purchased receivables

     —          (324,848

Changes in assets and liabilities:

    

Increase in other assets

     (668,052     (1,367,348

(Decrease) increase in accounts payable and other accrued liabilities

     (5,809,844     86,857   

Decrease in income tax receivable, net

     3,115,367        784,070   
                

Net cash provided by operating activities

     7,371,898        2,494,721   
                

Cash flows from investing activities

    

Investment in purchased receivables, net of buybacks

     (95,611,528     (79,724,106

Principal collected on purchased receivables

     76,913,168        72,939,859   

Proceeds from sale of purchased receivables

     —          324,874   

Purchase of property and equipment

     (504,666     (1,594,968
                

Net cash used in investing activities

     (19,203,026     (8,054,341
                

Cash flows from financing activities

    

Borrowings under notes payable

     83,900,000        60,700,000   

Repayments of notes payable

     (70,050,000     (53,362,558

Payment of deferred financing costs

     (258,523     (775,808

Payments on capital lease obligations

     (42,586     (36,068

Purchase of treasury shares

     (51,678     (973
                

Net cash provided by financing activities

     13,497,213        6,524,593   
                

Net increase in cash

     1,666,085        964,973   

Cash at beginning of period

     5,635,503        4,935,248   
                

Cash at end of period

   $ 7,301,588      $ 5,900,221   
                

Supplemental disclosure of cash flow information

    

Cash paid for interest, net of capitalized interest

   $ 4,514,266      $ 4,998,502   

Net cash (received) paid for income taxes

     (2,846,844     137,980   

Non-cash investing and financing activities:

    

Change in fair value of interest rate swap liability

     1,040,098        843,503   

Change in unrealized loss on cash flow hedge, net of tax

     (645,838     (633,530

Change in purchased receivable obligations

     —          (2,399,832

 

10


Asset Acceptance Second Quarter 2011 Results

Page 11 of 11 ~

 

Reconciliation of GAAP Net Income to Adjusted EBITDA (Unaudited)

 

This press release includes a discussion of “Adjusted EBITDA,” which is a non-GAAP financial measure. The Company defines Adjusted EBITDA as net income plus (a) the provision for income taxes, (b) interest expense, net, (c) depreciation and amortization, (d) share-based compensation, (e) gain or loss on sale of assets, net, (f) non-cash restructuring charges and impairment of assets, (g) purchased receivables amortization, and (h) in accordance with the Company’s credit facilities, certain FTC related charges.

The Company believes this non-GAAP financial measure provides important supplemental information to management and investors. This non-GAAP financial measure reflects an additional way of viewing aspects of the Company’s operations that, when viewed with the GAAP results and the accompanying reconciliation to the most directly comparable GAAP financial measure, provide a more complete understanding of factors and trends affecting the Company’s business and results of operations.

Management uses Adjusted EBITDA for planning purposes, including the preparation of internal budgets and forecasts; in communications with the Board of Directors, stockholders, analysts and investors concerning its financial performance; as a key component in management’s annual incentive compensation plan; and as a measure of operating performance for the financial covenants in the Company’s amended credit agreement. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies in its industry.

Adjusted EBITDA, which is a non-GAAP financial measure, should not be considered an alternative to, or more meaningful than, net income prepared on a GAAP basis. Management strongly encourages investors to review the Company’s consolidated financial statements in their entirety and to not rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare this financial measure with other companies’ non-GAAP financial measures having the same or similar names. In addition, the Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from the Company’s non-GAAP measure should not be construed as an inference that these costs are unusual, infrequent or non-recurring.

The Company provided the following table which reconciles GAAP net income, as reported, to Adjusted EBITDA:

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2011      2010     2011      2010  

Net income

   $ 3,658,842       $ 774,457      $ 4,744,405       $ 1,130,974   

Adjustments:

          

Income tax expense

     2,867,105         509,408        3,612,570         740,890   

Interest expense, net

     2,640,391         2,888,306        5,300,360         5,515,689   

Depreciation and amortization

     999,863         1,146,329        2,050,515         2,308,711   

Share-based compensation

     477,733         479,435        783,660         698,444   

Gain (loss) on sale of assets, net

     5,893         (102,483     5,893         (319,305

Purchased receivables amortization

     34,747,104         33,587,199        75,994,329         71,715,983   

FTC related charges

     178,688         219,137        242,927         219,137   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted EBITDA

   $ 45,575,619       $ 39,501,788      $ 92,734,659       $ 82,010,523   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

11