Attached files
file | filename |
---|---|
8-K - FORM 8-K - GRAHAM CORP | l42754e8vk.htm |
EX-99.2 - EX-99.2 - GRAHAM CORP | l42754exv99w2.htm |
Exhibit 99.1
News Release |
Graham Corporation 20 Florence Avenue Batavia, NY 14020
Graham Corporation Reports 88% Increase in Sales
in Fourth Quarter Fiscal 2011
in Fourth Quarter Fiscal 2011
| Fourth-quarter diluted earnings per share climb sharply to $0.27, up from $0.06 in the prior-year period; Operating margin improves to 15.4% | |
| Sales increase 88% to $25.9 million in fourth quarter driven by organic growth of 51% and impact of Energy Steel acquisition | |
| Fiscal year 2011 sales up 19% to $74.2 million | |
| Strong, flexible balance sheet with $43 million in cash and investments and no debt | |
| Fiscal 2012 sales expected to be approximately $95-105 million |
BATAVIA, NY, May 27, 2011 Graham Corporation (NYSE Amex: GHM), a global designer and
manufacturer of critical equipment for the oil refining, petrochemical and power industries,
including the supply of components and raw materials to nuclear power plants, today reported its
financial results for its fourth quarter and fiscal year ended March 31, 2011 (fiscal 2011).
Results include Energy Steel & Supply Company, which was acquired by Graham on December 14, 2010.
Energy Steel is an ASME nuclear code fabrication and specialty machining company that manufactures
heat exchangers, structural weldments and valve and pump replacement parts for the nuclear power
generation industry.
Net sales were $25.9 million in the fourth quarter of fiscal 2011, an 88% increase over net sales
of $13.8 million in the prior years fourth quarter and 35% above net sales of $19.2 million in the
trailing third quarter of fiscal 2011. Energy Steel contributed $5.1 million in net sales in the
fiscal 2011 fourth quarter.
Net income was $2.7 million, or $0.27 per diluted share, in fiscal 2011s fourth quarter, compared
with $0.6 million, or $0.06 per diluted share, in the prior-year period.
For fiscal 2011, revenue was $74.2 million. Organic sales were $68.4 million, a 10% increase over
sales of $62.2 million in the fiscal year ended March 31, 2010 (fiscal 2010). Through March 31,
2011, Energy Steel contributed $5.8 million in sales since being acquired by Graham in December
2010. Net income in fiscal 2011 was $5.9 million, or $0.59 per diluted share, compared with $6.4
million, or $0.64 per diluted share, in fiscal 2010. Excluding acquisition-related expenses of
$0.5 million, or $0.05 per diluted share, net income was $6.4 million, or $0.64 per diluted share,
remaining unchanged when compared with the prior year.
Mr. James R. Lines, Grahams President and Chief Executive Officer, commented, As anticipated, the
first half of fiscal 2011 was the tail end of the trough of the recession for us. The second half
of the year clearly demonstrated the early signs of a strengthening market. Our fourth-quarter
results were a strong indication of this early recovery. We also benefitted from strong
short-cycle bookings and better-than-expected performance by Energy Steel. In addition, we gained
traction during the quarter with stronger margin projects beginning to flow through the business
that further improved profitability. Taken together, these factors resulted in full-year revenue
beyond the upper range of our prior guidance.
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 2 | |
May 27, 2011 |
Diversified Markets
International sales represented 48% of total sales in the fourth quarter of fiscal 2011 compared
with 67% in fiscal 2010s fourth quarter. Sales for Energy Steel, which was 20% of sales for the
quarter, are all domestic-based.
Graham had 38% of its sales in the fourth quarter of fiscal 2011 to the refining industry compared
with 34% of sales in the same period of the prior fiscal year, reflecting certain large Middle
Eastern projects advancing as well as increased maintenance activity in the U.S. market. Sales to
the power market were 32% of total sales, as the Energy Steel acquisition helped to strengthen
opportunities in the nuclear industry and as the Company has had success with alternative energy
projects, specifically geothermal power opportunities. Sales to other commercial and industrial
applications accounted for 19% of sales, up from 17% in the prior fiscal years fourth quarter,
while approximately 11% of sales were to the chemical/ petrochemical industry during the fourth
quarter of fiscal 2011 compared with 45% in the prior fiscal years fourth quarter,
Fluctuations in Grahams sales among geographic locations and industries can vary measurably from
quarter to quarter based on the timing and magnitude of projects. Graham does not believe that
such quarter-to-quarter fluctuations are indicative of business trends, which it believes are more
apparent on at least a trailing 12-month basis.
Higher Sales and Stronger Market Drove Improved Operating Margin
Gross profit was $7.9 million, or 30.5% of sales, in the fourth quarter of fiscal 2011. Gross
profit was $4.3 million, or 31.1% of sales, in the same period of the prior fiscal year and 24.7%
in the trailing third quarter of fiscal 2011. Amortization of the inventory step-up adjustment and
intangible assets related to the Energy Steel acquisition was $194 thousand in the fiscal 2011
fourth quarter, of which $146 thousand was included in the cost of goods sold.
Selling, general and administrative (SG&A) expenses in the fourth quarter of fiscal 2011 were
$3.9 million, including $48 thousand of amortization expense related to Energy Steel, compared with
$3.1 million in the prior years fourth quarter and were primarily due to the addition of Energy
Steel and investments in personnel made to address growth opportunities. SG&A was 15% of sales in
fiscal 2011s fourth quarter compared with 22% in the prior years fourth quarter.
Operating profit in the fourth quarter of fiscal 2011 was $4.0 million, more than three times
greater than operating profit of $1.2 million in the prior years fourth quarter. Operating margin
was 15.4% in the reported period compared with 8.6% in the prior fiscal years fourth quarter.
Earnings before interest, taxes, depreciation, and amortization (EBITDA) was $4.7 million in the
fourth quarter of fiscal 2011 compared with $1.6 million in the same period of the prior fiscal
year. The Company believes that when used in conjunction with GAAP measures, EBITDA, which is a
non-GAAP measure, helps in the understanding of operating performance. Grahams credit facility
also contains ratios based on EBITDA. (See the attached tables for a Reconciliation of Net Income
to EBITDA.)
Interest income in the fourth quarter of fiscal 2011 was $30 thousand compared with $11 thousand in
the same period of the prior fiscal year. The increase was due to a higher rate of return on the
invested cash.
Fiscal 2011 Review
International sales were 55% of sales in each of fiscal 2011 and fiscal 2010. By market, sales to
the refining industry accounted for 35% of revenue in fiscal 2011, down from 41% in fiscal 2010.
Sales to the power industry were 22% of revenue, up from just 1% the prior year. Of the
$15.4 million growth in sales to the power market, Energy Steel accounted for $5.8 million while
other alternative energy projects drove the remainder of the increase. Chemical/petrochemical
sales were 22% of revenue in fiscal 2011, compared with 35% in the prior year. Sales to other
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 3 | |
May 27, 2011 |
commercial and industrial applications represented 21% of sales in fiscal 2011 compared with
23% in fiscal 2010.
Gross profit for fiscal 2011 was $21.9 million, or 29.4% of sales, compared with $22.2 million, or
35.7% of sales, in the prior fiscal year. The reduction in gross profit percentage resulted from
margin compression, as orders received at the downcycle in our markets converted into sales, and
the amortization of acquired assets from Energy Steel.
SG&A expenses were $13.1 million in fiscal 2011 compared with $12.1 million in fiscal 2010.
Excluding the $0.7 million of transaction costs associated with the Energy Steel acquisition, SG&A
increased by approximately 3%, or $0.3 million, in fiscal 2011. The increase stemmed from the
addition of Energy Steel and investments in personnel to drive future growth. SG&A, excluding
acquisition transaction costs, was approximately 16.7% of sales in fiscal 2011 compared with 19.4%
in the prior-year period.
Earnings before interest, taxes, depreciation, amortization, and acquisition-related expenses
(Adjusted EBITDA) were $11.2 million in fiscal 2011 consistent with $11.2 million in the prior
fiscal year. (See the attached tables for a Reconciliation of Net Income to Adjusted EBITDA and
other important information regarding Grahams use and presentation of Adjusted EBITDA)
Balance Sheet Remains Strong with Significant Cash Position
Net cash used in operating activities in the fourth quarter fiscal 2011 was $4.2 million compared
with $17.5 million generated from operations in the prior years fourth quarter and $4.0 million
used in the third quarter of fiscal 2011. For fiscal 2011, cash used in operations was $10.4
million compared with cash generated from operations of $30.3 million during the prior fiscal year.
The use of cash in both the quarter and 12-month periods ended March 31, 2011 was the result of an
increase in unbilled revenue, due to the timing of shipments of a couple of large orders, and the
utilization of customer deposits to purchase inventory for the related customer projects as they
enter production.
Cash, cash equivalents and investments at March 31, 2011 were $43.1 million compared with $48.2
million at December 31, 2010 and $74.6 million at March 31, 2010. The acquisition of Energy Steel
on December 14, 2010, required $17.9 million in cash. The remaining decrease was due to an
increase in unbilled revenue driven by timing of billings for a small number of projects and a
decrease in customer deposits used to procure raw materials.
Capital expenditures were $544 thousand in the fourth quarter and $2.0 million in fiscal 2011,
compared with $501 thousand for the fourth quarter and $1.0 million in fiscal 2010. Higher capital
expenditures during fiscal 2011 were related to capital equipment requirements associated with the
large U.S. Navy program order that Graham won in the third quarter of fiscal 2010.
Capital expenditures in fiscal 2012 are expected to be approximately $3.0 million to $3.5 million,
above Grahams historic annual level of capital spending of $1.5 to $2.0 million. Approximately
85% of capital spending is planned for machinery and equipment.
In December 2010, Graham established a new credit facility with its bank that provides a
$25 million revolving credit line, expandable to up to $50 million, with interest based on the
banks prime rate or LIBOR plus a margin. Graham had no borrowings outstanding at the end of the
quarter, excluding $13.8 million in outstanding letters of credit, against this revolving line of
credit facility.
Outlook
Orders during the fourth quarter of fiscal 2011 were $26.8 million, up 47% over orders in the
fourth quarter of fiscal 2010, and up 51% from $17.8 million in the trailing third quarter of
fiscal 2011. Approximately 20% of the total order value in the fourth quarter of fiscal 2011 was
won by Energy Steel. For fiscal 2011, total orders received were $63.2 million, including $6.1
million associated
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 4 | |
May 27, 2011 |
with Energy Steel. There continued to be excellent diversity in geography and markets with
the large projects booked in the fourth quarter. Strong activity in the alternative energy markets
enabled Graham to secure orders for geothermal and biomass power-generating facilities in Asia and
the U.S. The Company also secured ejector system orders for oil refining projects in the U.S. and
Asia. Moreover, there were robust order levels for short-cycle products that led to bookings in the
fourth quarter. The fourth quarter saw roughly 35% more short-cycle orders than the average of the
first three quarters of fiscal 2011.
Orders from international and U.S. customers were balanced at 50% of total orders during the fourth
quarter of fiscal 2011. International orders comprised 52% of total orders in fiscal 2011. For
the next few years, Graham expects an increase in orders to come from international customers in
its traditional oil refinery and petrochemical markets. At the same time, the addition of Energy
Steel is expected to improve U.S. order rates from the nuclear power-generation market.
Grahams backlog was $91.1 million at March 31, 2011 compared with $90.5 million at December 31,
2010 and $94.3 million at March 31, 2010. Included in backlog is $8.4 million associated with
Energy Steel.
Approximately 34% of projects in Grahams backlog as of the end of the fourth quarter are for
refinery projects, 11% for chemical and petrochemical projects and 55% for power and other markets,
compared with 37%, 15% and 48%, respectively, at March 31, 2010. Included in Grahams power and
other backlog is the U.S. Navys carrier program order, which began to be recognized in revenue
according to the percentage of completion method in the last quarter of fiscal 2011. Shipments of
the majority of the project are expected to occur in fiscal years 2012 and 2013 with the smaller
remaining portion shipping in fiscal 2014. Graham expects about 80% to 85% of its current backlog
to ship in the next 12 months of which approximately one quarter is related to the carrier program
and a large Middle East refinery. Typically, approximately 85% to 90% of backlog would ship in a
12-month period.
Graham expects sales will be in the range of $95 million to $105 million in fiscal 2012, an
improvement of approximately 30% to 40% from fiscal 2011. Gross margin expectations for fiscal
2012 are 29% to 32% while SG&A expense for fiscal 2012 is expected to be around $16.5 million to
$17.5 million. The expected annual effective tax rate for fiscal 2012 is between 33% and 35%.
Mr. Lines concluded, Energy Steel has started off strong under Graham and has surpassed our
expectations to date. We anticipate Energy Steel will be approximately 16% to 20% of our
consolidated revenue in fiscal 2012. Overall, our pipeline remains robust and we are strongly
encouraged by the long-term outlook of the industries we serve. Nonetheless, the strength of the
second half of fiscal 2012 will be determined by the consistency in orders received over the first
half of the fiscal year. Our guidance is also quite dependent upon the two major orders in our
backlog remaining on schedule. Consequently, while we expect strong growth in fiscal 2012, the
health of our markets and the strength and sustainability of the economic recovery can impact our
results.
Stock Buyback Program
Graham maintains a stock repurchase program which permits it to repurchase up to 1,000,000 shares
of its common stock through July 29, 2011. Since the initiation of the program in January 2009,
Graham has repurchased 362,000 shares at a cost of $3.4 million.
Webcast and Conference Call
Graham will host a conference call and live webcast today at 11:00 a.m. Eastern Time. During the
conference call and webcast, James R. Lines, President and Chief Executive Officer, and Jeffrey F.
Glajch, Vice President Finance & Administration and Chief Financial Officer, will review Grahams
financial condition and operating results for the fourth quarter and fiscal 2011, as well as
Grahams strategy and outlook. Their review will be accompanied by a slide presentation which
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 5 | |
May 27, 2011 |
will be available on Grahams website at www.graham-mfg.com. A question-and-answer session
will follow the formal discussion.
Grahams conference call can be accessed by dialing 1-201-689-8560. Alternatively, the webcast can
be monitored on Grahams website at www.graham-mfg.com.
To listen to the archived call, dial 1-858-384-5517, and enter the Replay Pin Number 369510. A
telephonic replay will be available from 2:00 p.m. Eastern Time on the day of release through June
3, 2011. A transcript of the call can be found on Grahams website, once available.
ABOUT GRAHAM CORPORATION
With world-renowned engineering expertise in vacuum and heat transfer technology, Graham
Corporation is a global designer, manufacturer and supplier of custom-engineered ejectors, pumps,
condensers, vacuum systems and heat exchangers. For 75 years, Graham has built a reputation for
top quality, reliable products and high standards of customer service. Sold either as components
or complete system solutions, the principal markets for Grahams equipment are energy, including
oil and gas refining and nuclear and other power generation, chemical/petrochemical and other
process industries. In addition, Grahams equipment can be found in diverse applications, such as
metal refining, pulp and paper processing, shipbuilding, water heating, refrigeration,
desalination, food processing, pharmaceutical, heating, ventilating and air conditioning, and in
nuclear power installations, both inside the reactor vessel and outside the containment vessel.
Graham Corporations subsidiary Energy Steel & Supply Co. is a leading code fabrication and
specialty machining company dedicated exclusively to the nuclear power industry.
Graham Corporations reach spans the globe. Its equipment is installed in facilities from North
and South America to Europe, Asia, Africa and the Middle East. Graham routinely posts
news and other important information on its website,
www.graham-mfg.com, where additional
comprehensive information on Graham Corporation and its subsidiaries can be found.
Safe Harbor Regarding Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended.
Forward-looking statements are subject to risks, uncertainties and assumptions and are identified
by words such as expects, estimates, projects, anticipates, believes, appears, could,
and other similar words. All statements addressing operating performance, events, or developments
that Graham Corporation expects or anticipates will occur in the future, including but not limited
to, statements relating to Grahams acquisition of Energy Steel & Supply Co. (including but not
limited to, the integration of the acquisition of Energy Steel, revenue, backlog and expected
performance of Energy Steel, and expected expansion and growth opportunities within the domestic
and international nuclear power generation markets), anticipated revenue, the timing of conversion
of backlog to sales, market presence, profit margins, foreign sales operations, its ability to
improve cost competitiveness, customer preferences, changes in market conditions in the industries
in which it operates, changes in general economic conditions and customer behavior, forecasts
regarding the timing and scope of the economic recovery in its markets, and its acquisition
strategy are forward-looking statements. Because they are forward-looking, they should be evaluated
in light of important risk factors and uncertainties. These risk factors and uncertainties are more
fully described in Graham Corporations most recent Annual and Quarterly Reports filed with the
Securities and Exchange Commission, including under the heading entitled Risk Factors.
Should one or more of these risks or uncertainties materialize, or should any of Graham
Corporations underlying assumptions prove incorrect, actual results may vary materially from those
currently anticipated. In addition, undue reliance should not be placed on Graham Corporations
forward-looking statements. Except as required by law, Graham Corporation disclaims any obligation
to update or publicly announce any revisions to any of the forward-looking statements contained in
this news release.
For more information contact: |
||
Jeffrey Glajch, Vice President Finance and CFO
|
Deborah K. Pawlowski, Kei Advisors LLC | |
Phone: (585) 343-2216
|
Phone: (716) 843-3908 | |
Email:
jglajch@graham-mfg.com
|
Email: dpawlowski@keiadvisors.com |
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 6 | |
May 27, 2011 |
FINANCIAL TABLES FOLLOW.
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 7 | |
May 27, 2011 |
Graham Corporation Fourth Quarter Fiscal 2011
Condensed Consolidated Statements of Operations and Retained Earnings
(Amounts in thousands, except per share data)
Condensed Consolidated Statements of Operations and Retained Earnings
(Amounts in thousands, except per share data)
(Unaudited) | (Audited) | |||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net sales |
$ | 25,946 | $ | 13,777 | $ | 74,235 | $ | 62,189 | ||||||||
Cost of products sold |
17,897 | 9,499 | 52,137 | 39,958 | ||||||||||||
Cost of products sold Amortization |
146 | | 247 | | ||||||||||||
Total cost of products sold |
18,043 | 9,499 | 52,384 | 39,958 | ||||||||||||
Gross profit |
7,903 | 4,278 | 21,851 | 22,231 | ||||||||||||
Gross profit margin |
30.5 | % | 31.1 | % | 29.4 | % | 35.7 | % | ||||||||
Other expenses and income: |
||||||||||||||||
Selling, general and administrative |
3,846 | 3,092 | 13,009 | 12,081 | ||||||||||||
Amortization |
48 | 3 | 67 | 12 | ||||||||||||
Other expense |
| | | 96 | ||||||||||||
Operating profit |
4,007 | 1,183 | 8,775 | 10,042 | ||||||||||||
Operating margin |
15.4 | % | 8.6 | % | 11.8 | % | 16.1 | % | ||||||||
Interest income |
(30 | ) | (11 | ) | (77 | ) | (55 | ) | ||||||||
Interest expense |
62 | 2 | 92 | 36 | ||||||||||||
Income before provision for income taxes |
3,975 | 1,192 | 8,760 | 10,061 | ||||||||||||
Provision for income taxes |
1,295 | 581 | 2,886 | 3,700 | ||||||||||||
Net income |
$ | 2,680 | $ | 611 | $ | 5,874 | $ | 6,361 | ||||||||
Per share data: |
||||||||||||||||
Basic: |
||||||||||||||||
Net income |
$ | 0.27 | $ | 0.06 | $ | 0.59 | $ | 0.64 | ||||||||
Diluted: |
||||||||||||||||
Net income |
$ | 0.27 | $ | 0.06 | $ | 0.59 | $ | 0.64 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic: |
9,918 | 9,905 | 9,919 | 9,899 | ||||||||||||
Diluted: |
9,964 | 9,950 | 9,958 | 9,937 | ||||||||||||
Dividends declared per share |
$ | .02 | $ | .02 | $ | .08 | $ | .08 | ||||||||
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 8 | |
May 27, 2011 |
Graham Corporation Fourth Quarter Fiscal 2011
Condensed Consolidated Balance Sheets
(Amounts in thousands, except per share data)
Condensed Consolidated Balance Sheets
(Amounts in thousands, except per share data)
March 31, 2011 | March 31, 2010 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 19,565 | $ | 4,530 | ||||
Investments |
23,518 | 70,060 | ||||||
Trade accounts receivable, net of allowances ($26 and $17 at
March 31, 2011 and 2010, respectively) |
8,681 | 7,294 | ||||||
Unbilled revenue |
14,280 | 3,039 | ||||||
Inventories |
8,257 | 6,098 | ||||||
Prepaid expenses and other current assets |
424 | 396 | ||||||
Deferred income tax asset |
1,906 | 255 | ||||||
Total current assets |
76,631 | 91,672 | ||||||
Property, plant and equipment, net |
11,705 | 9,769 | ||||||
Prepaid pension asset |
6,680 | 7,335 | ||||||
Goodwill |
7,404 | | ||||||
Permits |
10,300 | | ||||||
Other intangible assets, net |
5,218 | |||||||
Other assets |
112 | 203 | ||||||
Total assets |
$ | 118,050 | $ | 108,979 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Current portion of capital lease obligations |
$ | 47 | $ | 66 | ||||
Accounts payable |
9,948 | 6,623 | ||||||
Accrued compensation |
4,580 | 4,010 | ||||||
Accrued expenses and other liabilities |
3,427 | 2,041 | ||||||
Customer deposits |
12,854 | 22,022 | ||||||
Income taxes payable |
1,772 | 68 | ||||||
Deferred income tax liability |
| 138 | ||||||
Total current liabilities |
32,628 | 34,968 | ||||||
Capital lease obligations |
116 | 144 | ||||||
Accrued compensation |
259 | 292 | ||||||
Deferred income tax liability |
8,969 | 2,930 | ||||||
Accrued pension liability |
234 | 246 | ||||||
Accrued postretirement benefits |
892 | 880 | ||||||
Other long-term liabilities |
1,297 | 445 | ||||||
Total liabilities |
44,395 | 39,905 | ||||||
Commitments and Contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $1.00 par value Authorized, 500 shares |
||||||||
Common stock, $.10 par value Authorized, 25,500 shares |
||||||||
Issued, 10,216 and 10,155 shares at March 31, 2011 and 2010, respectively |
1,022 | 1,016 | ||||||
Capital in excess of par value |
16,322 | 15,459 | ||||||
Retained earnings |
64,623 | 59,539 | ||||||
Accumulated other comprehensive loss |
(5,012 | ) | (4,386 | ) | ||||
Treasury stock (350 and 305 shares at December 31 and March 31, 2010,
respectively) |
(3,300 | ) | (2,554 | ) | ||||
Total stockholders equity |
73,655 | 69,074 | ||||||
Total liabilities and stockholders equity |
$ | 118,050 | $ | 108,979 | ||||
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 9 | |
May 27, 2011 |
Graham Corporation Fourth Quarter Fiscal 2011
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
Year Ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Operating activities: |
||||||||
Net income |
$ | 5,874 | $ | 6,361 | ||||
Adjustments to reconcile net income to net cash (used) provided by operating activities: |
||||||||
Depreciation |
1,334 | 1,107 | ||||||
Amortization |
314 | 12 | ||||||
Amortization of unrecognized prior service cost and actuarial losses |
293 | 678 | ||||||
Discount accretion on investments |
(50 | ) | (50 | ) | ||||
Stock-based compensation expense |
478 | 436 | ||||||
Loss on disposal of property, plant and equipment |
23 | 70 | ||||||
Deferred income taxes |
(923 | ) | (4,568 | ) | ||||
(Increase) decrease in operating assets, net of acquisition: |
||||||||
Accounts receivable |
155 | (299 | ) | |||||
Unbilled revenue |
(10,672 | ) | 7,407 | |||||
Inventories |
(1,723 | ) | (1,433 | ) | ||||
Income taxes receivable/payable |
1,703 | 4,122 | ||||||
Prepaid expenses and other current and non-current assets |
63 | (24 | ) | |||||
Prepaid pension asset |
(776 | ) | (245 | ) | ||||
Increase (decrease) in operating liabilities net of acquisition: |
||||||||
Accounts payable |
2,679 | 990 | ||||||
Accrued compensation, accrued expenses and other current and non-current
liabilities |
461 | (401 | ) | |||||
Customer deposits |
(9,498 | ) | 16,130 | |||||
Long-term portion of accrued compensation, accrued pension liability
and accrued postretirement benefits |
(104 | ) | (23 | ) | ||||
Net cash (used) provided by operating activities |
(10,369 | ) | 30,270 | |||||
Investing activities: |
||||||||
Purchase of property, plant and equipment |
(1,979 | ) | (1,003 | ) | ||||
Proceeds from sale of property, plant and equipment |
14 | 9 | ||||||
Purchase of investments |
(155,717 | ) | (182,481 | ) | ||||
Redemption of investments at maturity |
202,310 | 153,530 | ||||||
Acquisition of Energy Steel & Supply Company |
(17,899 | ) | | |||||
Net cash provided (used) by investing activities |
26,729 | (29,945 | ) | |||||
Financing activities: |
||||||||
Proceeds from issuance of long-term debt |
| 822 | ||||||
Principal repayments on long-term debt |
(68 | ) | (861 | ) | ||||
Issuance of common stock |
236 | 63 | ||||||
Dividends paid |
(790 | ) | (788 | ) | ||||
Purchase of treasury stock |
(874 | ) | (229 | ) | ||||
Excess tax deduction on stock awards |
120 | 40 | ||||||
Other |
| 5 | ||||||
Net cash used by financing activities |
(1,376 | ) | (948 | ) | ||||
Effect of exchange rate changes on cash |
51 | 3 | ||||||
Net increase in cash and cash equivalents |
15,035 | (620 | ) | |||||
Cash and cash equivalents at beginning of period |
4,530 | 5,150 | ||||||
Cash and cash equivalents at end of period |
$ | 19,565 | $ | 4,530 | ||||
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 10 | |
May 27, 2011 |
Graham Corporation Fourth Quarter Fiscal 2011
EBITDA and Adjusted EBITDA Reconciliation
(Unaudited)
EBITDA and Adjusted EBITDA Reconciliation
(Unaudited)
($ in millions)
Fiscal Year: | 2011 | 2010 | ||||||
Net Income |
$ | 5.9 | $ | 6.4 | ||||
+ Interest Expense |
0.1 | | ||||||
+ Income Tax Provision |
2.9 | 3.7 | ||||||
+ Depreciation & Amortization |
1.6 | 1.1 | ||||||
+ Acquisition Related Expenses |
0.7 | | ||||||
Adjusted EBITDA |
$ | 11.2 | $ | 11.2 |
Quarter Ended: | 3/31/11 | 3/31/10 | ||||||
Net Income |
$ | 2.7 | $ | 0.6 | ||||
+ Interest Expense |
0.1 | | ||||||
+ Income Tax Provision |
1.3 | 0.6 | ||||||
+ Depreciation & Amortization |
0.6 | 0.4 | ||||||
EBITDA |
$ | 4.7 | $ | 1.6 |
Adjusted EBITDA is defined as consolidated net income before acquisition related expenses, interest
expense, income taxes, and depreciation and amortization. Adjusted EBITDA is not a measure
determined in accordance with generally accepted accounting principles in the United States,
commonly known as GAAP. Nevertheless, Graham believes that providing non-GAAP information such as
Adjusted EBITDA is important for investors and other readers of Grahams financial statements, as
it is used as an analytical indicator by Grahams management. Because Adjusted EBITDA is a non-GAAP
measure and is thus susceptible to varying calculations, Adjusted EBITDA, as presented, may not be
directly comparable to other similarly titled measures used by other companies.
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 11 | |
May 27, 2011 |
Graham Corporation Fourth Quarter Fiscal 2011
Additional Information
Additional Information
ORDER & BACKLOG TREND
(Amounts in millions)
(Amounts in millions)
Q110 | Q210 | Q310 | Q410 | FY2010 | Q111 | Q211 | Q311 | Q411 | FY2011 | |||||||||||||||||||||||||||||||
6/30/09 | 9/30/09 | 12/31/09 | 3/31/10 | 3/31/10 | 6/30/10 | 9/30/10 | 12/31/10 | 3/31/11 | 3/31/11 | |||||||||||||||||||||||||||||||
Orders |
$ | 8.8 | $ | 29.6 | $ | 51.6 | $ | 18.3 | $ | 108.3 | $ | 8.1 | $ | 10.5 | $ | 17.8 | $ | 26.8 | $ | 63.2 | ||||||||||||||||||||
Backlog |
$ | 37.0 | $ | 50.5 | $ | 89.8 | $ | 94.3 | $ | 94.3 | $ | 89.1 | $ | 83.3 | $ | 90.5 | $ | 91.1 | $ | 91.1 |
SALES BY INDUSTRY FISCAL 2011
(Amounts in millions)
(Amounts in millions)
Q111 | % | Q211 | % | Q311 | % | Q411 | % | FY2011 | % | |||||||||||||||||||||||||||||||
FY 2011 | 6/30/10 | Total | 9/30/10 | Total | 12/31/10 | Total | 3/31/11 | Total | 3/31/11 | Total | ||||||||||||||||||||||||||||||
Refining |
$ | 3.3 | 25 | % | $ | 5.3 | 34 | % | $ | 7.6 | 40 | % | $ | 9.8 | 38 | % | $ | 26.0 | 35 | % | ||||||||||||||||||||
Chemical/
Petrochemical |
$ | 5.3 | 40 | % | $ | 5.0 | 32 | % | $ | 3.2 | 17 | % | $ | 2.8 | 11 | % | $ | 16.3 | 22 | % | ||||||||||||||||||||
Power |
$ | 1.1 | 8 | % | $ | 2.4 | 15 | % | $ | 4.5 | 23 | % | $ | 8.3 | 32 | % | $ | 16.3 | 22 | % | ||||||||||||||||||||
Other |
$ | 3.7 | 27 | % | $ | 3.0 | 19 | % | $ | 3.9 | 20 | % | $ | 5.0 | 19 | % | $ | 15.6 | 21 | % | ||||||||||||||||||||
Total |
$ | 13.4 | $ | 15.7 | $ | 19.2 | $ | 25.9 | $ | 74.2 |
SALES BY INDUSTRY FISCAL 2010
(Amounts in millions)
(Amounts in millions)
Q110 | % | Q210 | % | Q310 | % | Q410 | % | FY2010 | % | |||||||||||||||||||||||||||||||
FY 2010 | 6/30/09 | Total | 9/30/09 | Total | 12/31/09 | Total | 3/31//10 | Total | 3/31/10 | Total | ||||||||||||||||||||||||||||||
Refining |
$ | 9.2 | 46 | % | $ | 7.1 | 44 | % | $ | 4.4 | 36 | % | $ | 4.7 | 34 | % | $ | 25.4 | 41 | % | ||||||||||||||||||||
Chemical/ Petrochem |
$ | 4.7 | 23 | % | $ | 5.3 | 33 | % | $ | 5.3 | 44 | % | $ | 6.3 | 45 | % | $ | 21.6 | 35 | % | ||||||||||||||||||||
Power |
$ | 0.1 | N/A | $ | 0.1 | 1 | % | $ | 0.2 | 2 | % | $ | 0.5 | 4 | % | $ | 0.9 | 1 | % | |||||||||||||||||||||
Other |
$ | 6.1 | 31 | % | $ | 3.6 | 22 | % | $ | 2.3 | 18 | % | $ | 2.3 | 17 | % | $ | 14.3 | 23 | % | ||||||||||||||||||||
Total |
$ | 20.1 | $ | 16.1 | $ | 12.2 | $ | 13.8 | $ | 62.2 |
- MORE -
Graham Corporation Reports 88% Increase in Sales in Fourth Quarter Fiscal 2011 | Page 12 | |
May 27, 2011 |
SALES BY REGION FISCAL 2011
(Amounts in millions)
(Amounts in millions)
Q111 | % | Q211 | % | Q311 | % | Q411 | % | FY2011 | % | |||||||||||||||||||||||||||||||
FY 2011 | 6/30/10 | Total | 9/30/10 | Total | 12/31/10 | Total | 3/31/11 | Total | 3/31/11 | Total | ||||||||||||||||||||||||||||||
United States |
$ | 5.5 | 41 | % | $ | 7.5 | 48 | % | $ | 6.9 | 36 | % | $ | 13.5 | 52 | % | $ | 33.4 | 45 | % | ||||||||||||||||||||
Middle East |
$ | 0.8 | 6 | % | $ | 1.6 | 10 | % | $ | 4.3 | 23 | % | $ | 5.2 | 20 | % | $ | 11.9 | 16 | % | ||||||||||||||||||||
Asia |
$ | 4.5 | 34 | % | $ | 3.5 | 22 | % | $ | 4.7 | 24 | % | $ | 3.4 | 13 | % | $ | 16.1 | 22 | % | ||||||||||||||||||||
Other |
$ | 2.6 | 19 | % | $ | 3.1 | 20 | % | $ | 3.3 | 17 | % | $ | 3.8 | 15 | % | $ | 12.8 | 17 | % | ||||||||||||||||||||
Total |
$ | 13.4 | $ | 15.7 | $ | 19.2 | $ | 25.9 | $ | 74.2 |
SALES BY REGION FISCAL 2010
(Amounts in millions)
(Amounts in millions)
Q110 | % | Q210 | % | Q310 | % | Q410 | % | FY2010 | % | |||||||||||||||||||||||||||||||
FY 2010 | 6/30/09 | Total | 9/30/09 | Total | 12/31/09 | Total | 3/31/10 | Total | 3/31/10 | Total | ||||||||||||||||||||||||||||||
United States |
$ | 10.2 | 51 | % | $ | 8.1 | 50 | % | $ | 5.1 | 42 | % | $ | 4.5 | 33 | % | $ | 27.9 | 45 | % | ||||||||||||||||||||
Middle East |
$ | 0.4 | 2 | % | $ | 2.9 | 18 | % | $ | 1.8 | 15 | % | $ | 1.3 | 10 | % | $ | 6.4 | 10 | % | ||||||||||||||||||||
Asia |
$ | 8.2 | 41 | % | $ | 4.0 | 25 | % | $ | 2.8 | 23 | % | $ | 5.3 | 39 | % | $ | 20.3 | 33 | % | ||||||||||||||||||||
Other |
$ | 1.3 | 6 | % | $ | 1.1 | 7 | % | $ | 2.5 | 20 | % | $ | 2.7 | 18 | % | $ | 7.6 | 12 | % | ||||||||||||||||||||
Total |
$ | 20.1 | $ | 16.1 | $ | 12.2 | $ | 13.8 | $ | 62.2 |
-END-