The accompanying condensed notes are an integral part of these interim financial statements.
NOTE 1 - CONDENSED FINANCIAL STATEMENTS
The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2011 and for all periods presented herein, have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's September 30, 2010 audited financial statements. The results of operations for the period ended March 31, 2011 is not necessarily indicative of the operating results for the full year.
NOTE 2 - GOING CONCERN
The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. During the six months ended March 31, 2011 the Company realized a net loss of $279,385 and has incurred an accumulated deficit of $3,177,532. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE 3 SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Companys management believes that these recent pronouncements will not have a material effect on the Companys financial statements.
Notes to the Condensed Financial Statements
March 31, 2011 and September 30, 2010
NOTE 4 NOTES PAYABLES
On April 28, 2010 the Company signed a $50,000 convertible promissory note with a third party. The note bears interest at 8% per annum and was due on January 31, 2011. The note has conversion rights that allow the holder of the note to convert, at any time, all or any part of the remaining principal balance into the Companys common stock at a price equal to 50% of the average of the lowest three trading prices for the Common Stock during the most recent ten day period. See below for current status.
On June 4, 2010 the Company signed a $25,000 convertible promissory note with a third party. The note bears interest at 8% per annum and was due on March 9, 2011. The note had original conversion rights that allowed the holder of the note at any time to convert all or any part of the remaining principal balance into the Companys common stock at a price equal to the lower of $0.0035 per share or 50% of the average of the lowest three trading prices for the Common Stock during the most recent ten day period. On September 8, 2010 the Company signed Amendment No. 1 to this convertible note which increased the discount from 50% to 59% and removed the ceiling of $0.0035 per share conversion price. See below for current status.
In accordance with ASC 470, the Company has analyzed the beneficial nature of the conversion terms of the above mentioned notes and determined that a beneficial conversion feature (BCF) exists. The Company calculated the value of the BCF using the intrinsic method as stipulated in ASC 470. The value of the BCF was determined based on the stock price on the day of commitments, the discounts as agreed to in the notes, the number of convertible shares, and the difference between the effective conversion price and the fair value of the common stock. The value of the BCF of the two notes was calculated at $75,000. The BCF was recorded as a discount to the note payable and to Additional Paid-in Capital.
During the six months ended March 31, 2011 the above convertible notes, along with accrued interest of $3,615, were converted into 2,251,508 shares of the Companys common stock in 6 separate tranches. With the conversion of the note, all of the previously recorded beneficial conversion features have been fully amortized to interest expense.
NOTE 5 COMMON STOCK
The Company is authorized to issue 2,000,000,000 shares of its common stock at a par value of $0.001 per share. As of March 31, 2011 there were 18,194,840 shares issued and outstanding.
On October 18, 2010 the Company issued 250,000 shares of common stock for cash at $0.10 per share. Attached to each share was an option to purchase an additional share of common stock at $0.25.
On October 11, 2010, the Company issued 500,000 shares of common stock for services performed by a related party. The shares were valued at $55,000 based on the closing price of the stock on the date of issuance. The capitalized value of the contract will amortize the expense to consulting fees over the 12 month life of the contract. As of March 31, 2011, the Company has amortized $25,767 to professional fees.
In six separate tranches from November 8, 2010 to January 10, 2011 the Company issued a total of 2,251,508 shares of common stock in conversion of a convertible note payable. Principle and interest totaled $78,615 at the time of conversion.
NOTE 6 WARRANTS
The Company records stock-based compensation awards issued to non-employees for goods and services at either the fair market value of the goods received or services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in FASB ASC 505. The Company estimates the fair value of each stock award at the grant date by using the Black-Scholes option
pricing model with the following weighted average assumptions used for the grant of these warrants: dividend yield of zero percent; volatility of 273%-282%; risk-free interest rates of 0.29%-0.37% and expected term of one year as determined by the use of the simplified method.
On October 11, 2010 the Company granted 2,000,000 options to a related party consultant for services. As of March 31, 2011, the Company has recorded a prepaid expense of $124,540 for the future service portion of the warrants granted and recorded an expense of $84,091 for the value of these options.
Notes to the Condensed Financial Statements
March 31, 2011 and September 30, 2010
NOTE 6 WARRANTS (CONTINUED)
On November 10 and December 10, 2010 the Company issued a total of 72,000 warrants (36,000 on each date) to a consultant for services performed. An expense of $4,819 was recorded during the six months ended March 31, 2011 for the value of these options.
NOTE 7 SUBSEQUENT EVENTS
In accordance with ASC 855, the Companys management has reviewed all material events through the date of this report and determined that there are no material subsequent events to report.
Item 2. Managements Discussions and Analysis of Financial Condition and Results of Operations.
Statements made in this Quarterly Report which are not purely historical are forward-looking statements with respect to the goals, plan objectives, intentions, expectations, financial condition, results of operations, future performance and our business, including, without limitation, (i) our ability to raise capital, and (ii) statements preceded by, followed by or that include the words may, would, could, should, expects, projects, anticipates, believes, estimates, plans, intends, targets or similar expressions.
Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following, general economic or industry conditions, nationally and/or in the communities in which we may conduct business, changes in the interest rate environment, legislation or regulatory requirements, conditions of the securities markets, our ability to raise capital, changes in accounting principles, policies or guidelines, financial or political instability, acts of war or terrorism, other economic, competitive, governmental, regulatory and technical factors affecting our current or potential business and related matters.
Accordingly, results actually achieved may differ materially from expected results in these statements. Forward-looking statements speak only as of the date they are made. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.
Results of Operation
For The Three Months Ended March 31, 2011 Compared to The Three Months Ended March 31, 2010.
During the quarterly period ended March 31, 2011, we received total revenues of $51,369, a decrease of $24,439, or approximately 32.2%, over our total revenues of $75,808 in the quarterly period ended March 31, 2010. The decreased sales were the result of continued weakness in the general economy and in the comic book and collectibles market in particular. In addition, we believe that higher gasoline prices have led to decreased foot traffic in our retail location as well as decreased discretionary spending by potential customers. Cost of goods sold during quarterly periods ended March 31, 2011, and 2010 was $13,251 and $48,345, respectively, or approximately 26% and 64% of sales in these periods. The increase in cost of sales as a percentage of total revenue is primarily attributable to reduced margins as we have attempted to combat the current slow economy and the current weak market for collectables.
Operating expenses decreased to $112,873 during the quarterly period ended March 31, 2011, from $143,846 in the year-ago period. This decrease was due primarily to a decrease of approximately 64% in general and administrative expenses, from $111,681 to $39,770, from the 2010 period to the 2011. This large decrease was primarily due to the decrease in non-cash expense associated with the issuance of shares of our common stock in the period ended March 31, 2011.
For the three months ended March 31, 2011, our net loss was $85,853 or $0.01 per share as compared to a net loss of $125,883 or $0.01 per share during the March 31, 2010 period.
For The Six Months Ended March 31, 2011 Compared to The Six Months Ended March 31, 2010.
During the six months ended March 31, 2011, we received total revenues of $106,425, a decrease of $19,937, or approximately 15.7%, over our total revenues of $126,362 in the six months ended March 31, 2010. Costs of goods sold during these periods were $40,652 and $80,585, respectively. Cost of goods sold was approximately 38% and 64% of sales for 2011 and 2010, respectively. The increase in cost of sales as a percentage of total revenue is primarily attributable to reduced margins as we have attempted to combat the current slow economy and the current weak market for collectables.
Operating expenses increased to $297,600 during the six months ended March 31, 2011, from $287,159 in the year-ago period. This increase was due primarily to an increase of approximately 461% in professional fees from $37,091 to $171,188, from the 2010 period to the 2011 period, while we had a decrease in general and administrative expenses from $242,380 to $117,282 from the 2010 period to the 2011 period.
For the six months ended March 31, 2011, our net loss was $279,385 or $0.02 per share as compared to a net loss of $258,124 or $0.02 per share during the March 31, 2010 period.
The Company had cash on hand of $81,674 at March 31, 2011. We believe that this cash on hand will not be sufficient to meet our expenses through the end of our 2011 fiscal year.
Our ability to achieve a level of profitable operations and/or additional financing may affect our ability to continue as a going concern.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures.
Evaluation of disclosure controls and procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based on that evaluation, our chief executive officer and chief financial officer concluded that, as of March 31, 2011, our disclosure controls and procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules, regulations and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. This material deficiency is due to a lack of adequate internal controls and the absence of an audit committee.
Changes in internal control over financial reporting
Our management, with the participation of our chief executive officer and our chief financial officer, has concluded that there were no significant changes in our internal controls over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to affect, our internal control over financial reporting.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized