Attached files

file filename
8-K - FORM 8-K - CLAYTON WILLIAMS ENERGY INC /DEcwei8k051611.htm

EXHIBIT 99.1
CLAYTON WILLIAMS ENERGY, INC.

FINANCIAL GUIDANCE DISCLOSURES FOR 2011

Overview

Clayton Williams Energy, Inc. and its subsidiaries have prepared this document to provide public disclosure of certain financial and operating estimates in order to permit the preparation of models to forecast our operating results for each quarter during the year ending December 31, 2011.  These estimates are based on information available to us as of the date of this filing, and actual results may vary materially from these estimates.  We do not undertake any obligation to update these estimates as conditions change or as additional information becomes available.

The estimates provided in this document are based on assumptions that we believe are reasonable.  Until our actual results of operations for these periods have been compiled and released, all of the estimates and assumptions set forth herein constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical facts, included in this document that address activities, events, outcomes and other matters that we plan, expect, intend, assume, believe, budget, predict, forecast, project, estimate or anticipate (and other similar expressions) will, should, could or may occur in the future, including such matters as production of oil and gas, product prices, oil and gas reserves, drilling and completion results, capital expenditures, operating costs and other such matters, are forward-looking statements.  Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the results, performance, or achievements expressed or implied by such forward-looking statements.  Such factors include, among others, the following:  the volatility of oil and gas prices; the unpredictable nature of our exploratory drilling results; the reliance upon estimates of proved reserves; operating hazards and uninsured risks; competition; government regulation; and other factors referenced in filings made by us with the Securities and Exchange Commission.

As a matter of policy, we generally do not attempt to provide guidance on:

 
(a)
production which may be obtained through future exploratory drilling;
 
(b)
dry hole and abandonment costs that may result from future exploratory drilling;
 
(c)
the effects of Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” superseded by topic 815-10 of the Financial Accounting Standards Board Accounting Standards Codification;
 
(d)
gains or losses from sales of property and equipment unless the sale has been consummated prior to the filing of financial guidance;
 
(e)
capital expenditures related to completion activities on exploratory wells or acquisitions of proved properties until the expenditures are estimable and likely to occur; and
 
(f)
revenues and expenses related to Desta Drilling, L.P., a wholly-owned subsidiary of the Company which provides contract drilling services for the Company.




 
 

 

Summary of Estimates

The following table sets forth actual and certain estimates being used by us to model our anticipated results of operations for each quarter during the fiscal year ending December 31, 2011.  When a single value is provided, such value represents the mid-point of the approximate range of estimates.  Otherwise, each range of values provided represents the expected low and high estimates for such financial or operating factor.  See “Supplementary Information.”

   
Year Ending December 31, 2011
   
Actual
 
Estimated
 
Estimated
 
Estimated
   
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
   
(Dollars in thousands, except per unit data)
Average Daily Production:
               
Oil (Bbls)                                    
    9,989  
10,400 to 10,600
 
11,500 to 11,700
 
13,000 to 13,200
Gas (Mcf)                                    
    23,478  
22,000 to 26,000
 
21,000 to 25,000
 
21,500 to 25,500
Natural gas liquids (Bbls)
    922  
825 to 925
 
800 to 900
 
750 to 850
Total oil equivalents (BOE)
    14,824  
14,892 to 15,858
 
15,800 to 16,767
 
17,333 to 18,300
                   
Differentials:
                 
Oil (Bbls)                                    
  $ (5.17 ) $(4.50) to $(5.50)   $(4.50) to $(5.50)   $(4.50) to $(5.50)
Gas (Mcf)                                    
  $ 1.04   $0.15 to $0.45   $0.15 to $0.45   $0.15 to $0.45
Natural gas liquids (Bbls)
  $ (45.76 ) $(42.00) to $(48.00)   $(42.00) to $(48.00)   $(42.00) to $(48.00)
                   
Costs Variable by Production ($/BOE):
                 
Production expenses (excluding
                 
  production taxes) (a)                                    
  $ 14.67   $14.00 to $15.00   $13.75 to $14.75   $13.00 to $14.00
DD&A – Oil and gas properties
  $ 17.46   $17.50 to $18.50   $17.50 to $18.50   $17.50 to $18.50
                   
Other Revenues (Expenses):
                 
Natural gas services:
                 
Revenues                                
  $ 409   $450 to $550   $450 to $550   $450 to $550
Operating costs                                
  $ (263 ) $(300) to $(500)   $(300) to $(500)   $(300) to $(500)
Exploration costs:
                 
Abandonments and impairments
  $ (877 )   $(500) to $(2,500)     $(500) to $(2,500)     $(500) to $(2,500)
Seismic and other                                 
  $ (1,278 ) $(250) to $(750)   $(250) to $(750)   $(250) to $(750)
DD&A – Other (b)                                    
  $ (193 ) $(250) to $(350)   $(250) to $(350)   $(250) to $(350)
General and administrative (b) (c)
  $ (5,025 ) $(7,800) to $(8,000)   $(7,300) to $(7,500)   $(7,350) to $(7,550)
Interest expense                                    
  $ (6,412 ) $(8,900) to $(9,100)   $(9,400) to $(9,600)   $(8,600) to $(8,800)
Other income (expense)
  $ 1,087   $450 to $550   $450 to $550   $450 to $550
Gain (loss) on sales of assets, net
  $ 13,376   -   -   -
                   
                   
Effective Federal and State Income
                 
  Tax Rate:
                 
Current                                    
    0 % 0%   0%   0%
Deferred                                    
    36 % 36%   36%   36%
                   
Weighted Average Shares Outstanding
                 
  (In thousands):
                 
Basic                                    
    12,156   12,163   12,163   12,163
Diluted                                    
    12,156   12,163   12,163   12,163
                          
(a)
Our current guidance for production expenses excludes production taxes.  Historically, production taxes have ranged from 5% to 6 % of oil and gas sales.
(b)
Excludes amounts derived from Desta Drilling, L.P.
(c)
Excludes non-cash employee compensation.


 
 

 

Capital Expenditures

The following table sets forth, by area, our actual expenditures for exploration and development activities for the first three months of 2011 and our planned expenditures for the year ending December 31, 2011.

   
Actual
   
Planned
       
   
Expenditures
   
Expenditures
   
2011
 
   
Three Months Ended
   
Year Ended
   
Percentage
 
   
March 31, 2011
   
December 31, 2011
   
of Total
 
   
(In thousands)
       
Permian Basin                                                
  $ 68,500     $ 337,900       83 %
Giddings Area:
                       
Austin Chalk/Eagle Ford Shale
    14,200       50,100       12 %
Deep Bossier                                              
    200       13,900       3 %
South Louisiana                                                
    1,800       4,200       1 %
Other                                                
    3,100       3,800       1 %
    $ 87,800     $ 409,900       100 %

We currently plan to spend approximately $409.9 million on exploration and development activities in fiscal 2011, as compared to our previous estimate of $381.8 million.  Most of the increase is due to additional drilling within the Permian Basin.  Our actual expenditures during fiscal 2011 may be substantially higher or lower than these estimates since our plans for exploration and development activities may change during the year.  Other factors, such as prevailing product prices and the availability of capital resources, could also increase or decrease the ultimate level of expenditures during fiscal 2011.  Based on these current estimates, approximately 95% of our planned expenditures for exploration and development activities for fiscal 2011 will relate to developmental prospects, as compared to approximately 95% in fiscal 2010.

In April 2011, we committed to purchase two drilling rigs for our Desta Drilling fleet at a cost of approximately $15.3 million.

Supplementary Information

Oil and Gas Production
The following table summarizes, by area, our actual and estimated daily net production for each quarter during the year ending December 31, 2011.  These estimates represent the approximate mid-point of the estimated production range.

   
Daily Net Production for 2011
 
   
Actual
   
Estimated
   
Estimated
   
Estimated
 
   
First Quarter
   
Second Quarter
   
Third Quarter
   
Fourth Quarter
 
Oil (Bbls):
                       
Permian Basin                                             
    6,177       6,703       7,917       9,405  
Austin Chalk/Eagle Ford Shale
    3,329       3,258       3,217       3,424  
South Louisiana                                             
    414       484       412       217  
Other                                             
    69       55       54       54  
Total                                           
    9,989       10,500       11,600       13,100  
                                 
Gas (Mcf):
                               
Permian Basin                                             
    13,920       13,901       13,967       15,293  
Giddings Area:
                               
Austin Chalk/Eagle Ford Shale
    1,940       1,934       1,837       1,772  
Cotton Valley Reef Complex
    2,953       2,593       2,446       2,315  
South Louisiana                                             
    3,149       3,396       2,837       2,391  
Other                                             
    1,516       2,176       1,913       1,729  
Total                                           
    23,478       24,000       23,000       23,500  
                                 
Natural Gas Liquids (Bbls):
                               
Permian Basin                                             
    618       611       589       539  
Austin Chalk/Eagle Ford Shale
    226       198       196       196  
Other                                             
    78       66       65       65  
Total                                           
    922       875       850       800  
 

 
 
 

 
Accounting for Derivatives
The following summarizes information concerning our net positions in open commodity derivatives applicable to periods subsequent to March 31, 2011.  The settlement prices of commodity derivatives are based on NYMEX futures prices.

Swaps:
   
Oil
   
Gas
 
   
Bbls
   
Price
   
MMBtu (a)
   
Price
 
Production Period:
                       
2nd Quarter 2011                              
    632,000     $ 83.71       1,650,000     $ 7.07  
3rd Quarter 2011                              
    547,000     $ 83.78       1,560,000     $ 7.07  
4th Quarter 2011                              
    540,000     $ 83.78       1,500,000     $ 7.07  
2012                              
    1,864,000     $ 93.65       -     $ -  
2013                              
    480,000     $ 96.70       -     $ -  
      4,063,000               4,710,000          
                                        
(a)     One MMBtu equals one Mcf at a Btu factor of 1,000.
 

We did not designate any of the derivatives shown in the preceding table as cash flow hedges; therefore, all changes in the fair value of these contracts prior to maturity, plus any realized gains or losses at maturity, will be recorded as other income (expense) in our statement of operations.