Attached files

file filename
8-K/A - FORM 8-K/A - SERVICESOURCE INTERNATIONAL, INC.f8ka_050911.htm

EXHIBIT 99.1

ServiceSource Reports First Quarter 2011 Financial Results

  • Reports record revenue of $46.1 million, up 43% from Q1 2010
  • Provides full-year guidance up 20-22% over 2010
  • Completes initial public offering, raising $87.7 million in net proceeds
  • Launches Service Revenue Performance Suite of cloud applications

SAN FRANCISCO, May 9, 2011 (GLOBE NEWSWIRE) -- ServiceSource (Nasdaq:SREV), a global leader in cloud-enabled service revenue management solutions, today announced financial results for the quarter ended March 31, 2011.

"There is a clear need in the market for more effective service revenue management, which helped to drive our strong first quarter results," said Mike Smerklo, Chairman and CEO of ServiceSource. "Our unique pay-for-performance business model ties our success directly to the bookings we deliver for our customers, and in the first quarter we saw solid performance across the globe from our team. We were excited to complete our IPO in March, which will provide us with the additional financial foundation and brand awareness to expand our market leadership in this large and growing market."

Revenue was $46.1 million in the first quarter of 2011, an increase of 43% compared to $32.2 million in the first quarter of 2010. Revenue increased across all geographies, growing 37% in North America, 38% in EMEA and 212% in Asia Pacific and Japan.

Net income for the first quarter of 2011 was $17.4 million or $0.30 per basic share and $0.28 on a fully diluted basis, compared to a net loss of $1.8 million, or $(0.03) per share on a basic and fully diluted basis in the first quarter of 2010. As previously disclosed, first quarter 2011 results reflect a one-time tax benefit of $21.4 million as a result of the Company's conversion from a limited liability corporation to a Delaware corporation. 

Non-GAAP net income for the first quarter of 2011, which excludes stock-based compensation, amortization of internally-developed software and the one-time tax benefit, was $0.4 million, or $0.01 per diluted share. This compares to non-GAAP net income of $0.5 million in Q1 2010, or $0.01 per diluted share.

Adjusted EBITDA, which excludes stock-based compensation, for the first quarter of 2011 was $2.7 million, compared to $2.2 million for the first quarter of 2010.

Business Highlights:

  • ServiceSource extended its Service Revenue Performance Suite with the launch of two new cloud applications – Installed Base Management and Dynamic Quoting – announced with co-innovation customer, NetApp, at the Technology Services World Conference on May 3, 2011.
  • The Company expanded its Global Sales Operations Center in Kuala Lumpur in order to accelerate sales performance and increase operational efficiencies in its Service Sales Operations.
  • At Cloud Connect in March, the Company launched Subscription Lifecycle Management, a solution designed to help SaaS companies reduce churn and increase recurring subscription revenue.
  • The Company also signed several new customer engagements, including new relationships with Good Technology, a high-growth software company providing secure and managed enterprise mobility for iPhone®, iPad®, Android and other leading smartphone platforms, and a publicly-traded medical device company with market-leading positions in the critical markets of healthcare and life sciences; as well as expansion engagements with technology industry leaders Verizon, Adobe and EMC, among others.

"We are pleased with our results this quarter, driven by continued growth in opportunity from our customers and strong close rates from our teams around the globe," said David Oppenheimer, Chief Financial Officer of ServiceSource. "In addition, we closely managed our expenses, enabling us to drive strong bottom line results. While we plan to continue investing in sales, marketing and R&D, we will do so with a strong eye to the return on that investment in the form of top-line growth."

On March 25, 2011, the Company completed its initial public offering of common stock, raising $87.7 million of net proceeds after underwriting commissions and other direct transaction costs.

First quarter 2011 results included $1.8 million of revenue, which is non-recurring, associated with a settlement with Oracle related to the discontinuation of the Company's customer relationship with Sun.

Business Outlook

The Company provided the following commentary on its expected business outlook.

  • Second quarter 2011: The Company expects revenue for the second quarter of 2011 to be in the range of $44 million to $46 million, adjusted EBITDA of approximately $1.0 million to $1.5 million, and non-GAAP net income per diluted share to be approximately breakeven. Adjusted EBITDA and non-GAAP net income exclude stock-based compensation and amortization of internally-developed software. Non-GAAP earnings per share assumes a tax rate of 40% and 77 million shares outstanding.
  • Full year 2011: The Company expects 2011 revenue to be in the range of $184 million to $186 million, adjusted EBITDA to be in the range of $10 million to $11 million, and non-GAAP net income per diluted share to be in the range of $0.03 to $0.05. Adjusted EBITDA and non-GAAP net income exclude stock-based compensation and amortization of internally-developed software. Non-GAAP earnings per share assumes a tax rate of 40% and 74 million shares outstanding. 

Quarterly Conference Call

ServiceSource will discuss its quarterly results today via teleconference at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). To access the call, please dial (877) 293-5486, or outside the U.S. (914) 495-8592, at least five minutes prior to the start time. A live webcast of the call will also be available at http://ir.servicesource.com/events.cfm under the Events & Presentations menu. An audio replay will be available between 4:30 p.m. PT May 9, 2011 and 8:59 p.m. PT June 8, 2011 by calling (800) 642-1687 or (706) 645-9291, with Conference ID 58964508. The replay will also be available on the Company's website at http://ir.servicesource.com.

About ServiceSource

ServiceSource focuses on driving increased service revenue, profitability and customer satisfaction for technology and technology-enabled healthcare and life sciences companies. ServiceSource manages the sales process for renewals of maintenance, support and subscription agreements on behalf of its customers. ServiceSource's integrated solution consists of a suite of cloud applications, dedicated service sales teams working under our customers' brands and a proprietary Service Revenue Intelligence Platform. By integrating software, managed services and data, ServiceSource addresses the critical steps of the renewals process including data management, quoting, selling and service revenue business intelligence. ServiceSource's business is built on its pay-for-performance model, whereby its revenues are based on the service renewals customers achieve with its solution.

For more information on ServiceSource, visit http://www.servicesource.com. To connect with ServiceSource, visit us on Twitter, Facebook, LinkedIn and YouTube.

The ServiceSource logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=8933

Use of Non-GAAP Financial Measures

To supplement its financial statements presented in accordance with generally accepted accounting principles, or GAAP, ServiceSource also provides investors with non-GAAP net income per share and Adjusted EBITDA. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the financial tables below under the heading, "GAAP to Non-GAAP Reconciliation." 

ServiceSource believes that the non-GAAP financial information provided in this release can assist investors in understanding and assessing its on-going core operations and prospects for the future and provides an additional tool for investors to use in comparing ServiceSource's financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP net income per share consists of net income (loss) plus stock-based compensation, amortization of internally-developed software and adjustments for a one-time tax benefit related to the conversion of ServiceSource from a limited liability corporation to a Delaware corporation. Stock-based compensation expenses are expected to vary depending on the number of new grants issued, changes in the company's stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate. EBITDA consists of net income (loss) plus depreciation and amortization, interest expense, other expenses, net, and income tax expense and a deduction for income tax benefit. Adjusted EBITDA consists of EBITDA plus non-cash, stock-based compensation expense. ServiceSource uses Adjusted EBITDA as a measure of operating performance because it assists the company in comparing performance on a consistent basis, as it removes from the operating results the impact of the company's capital structure.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in the United States. The following table provides a reconciliation of net income (loss) to Adjusted EBITDA:

     
 (In thousands) Three Months Ended
March 31,
 (Unaudited) 2011 2010
     
Net income (loss)  $ 17,416  $ (1,770)
Income tax (benefit) provision                         (19,959)  177
Interest expense  333  311
Other expense, net  525  95
Depreciation  1,945  1,371
EBITDA  260  184
Stock-based compensation  2,446  1,971
Adjusted EBITDA  $ 2,706  $ 2,155

Forward-Looking Statements

This press release contains forward-looking statements, including statements regarding ServiceSource's future expected financial results, our anticipated future investments in research and development, and our ability to improve the renewal rates of our customers. These forward-looking statements are based on our current assumptions and beliefs, and involve risks and uncertainties that could cause our results to differ materially from those expressed or implied in our forward-looking statements. Those risks and uncertainties include, without limitation, changes in market conditions that impact our ability to generate service revenue on our customers' behalf; errors in estimates as to the service revenue we can generate for our customers; risks associated with material defects or errors in our software or the effect of data security breaches; our ability to adapt our solution to changes in the market or new competition; our ability to protect our intellectual property rights; general political, economic and market conditions and events; and other risks and uncertainties described more fully in our periodic reports and registration statements filed with the Securities and Exchange Commission, which and can be obtained online at the Commission's website at http://www.sec.gov. All forward-looking statements in this press release are based on information currently available to us, and we assume no obligation to update these forward-looking statements.

ServiceSource International, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
   
  Three Months Ended
March 31,
  2011 2010
     
Net revenue  $ 46,122  $ 32,176
Cost of revenue (1)  26,136  20,771
Gross profit  19,986  11,405
Operating expenses    
Sales and marketing (1)  11,105  7,604
Research and development (1)  2,713  1,018
General and administrative (1)  7,853  3,970
     
Total operating expenses  21,671  12,592
Loss from operations  (1,685)  (1,187)
Interest expense  (333)  (311)
Other expense, net  (525)  (95)
Loss before income taxes  (2,543)  (1,593)
Income tax (benefit) provision  (19,959)  177
Net income (loss)  $ 17,416  $ (1,770)
     
Net income (loss) per common share:    
Basic  $ 0.30  $ (0.03)
Diluted  $ 0.28  $ (0.03)
     
Weighted-average shares used in computing net income (loss) per common share:    
Basic  57,797  56,884
Diluted  63,096  56,884
     
     
     
(1) Includes stock-based compensation expense as follows:
   
  Three Months Ended
March 31,
  2011 2010
Cost of revenue  $ 369  $ 274
Sales and marketing  921  703
Research and development  268  149
General and administrative  888  845
Total stock-based compensation  $ 2,446  $ 1,971
 
 
GAAP TO NON-GAAP RECONCILIATION
(Dollars in thousands, except per share data)
(Unaudited)
       
    Three Months Ended
March 31, 
    2011 2010
Gross Margin      
GAAP gross margin    $ 19,986  $ 11,405
Non-GAAP adjustments:      
Stock-based compensation (A)  369  274
Amortization of internally-developed software (B)  344  279
Non-GAAP gross margin    $ 20,699  $ 11,958
       
Gross Profit %      
GAAP gross margin   43% 35%
Non-GAAP adjustments:      
Stock-based compensation (A) 1% 1%
Amortization of internally-developed software (B) 1% 1%
Non-GAAP gross margin   45% 37%
       
Operating expenses      
GAAP operating expenses   $ 21,671 $ 12,592
Stock-based compensation (A) (2,077) (1,697)
Amortization of internally-developed software (B) (418) (216)
Non-GAAP operating expenses   $ 19,176 $ 10,679
       
Net Income (Loss)      
GAAP net income (loss)    $ 17,416  $ (1,770)
Non-GAAP adjustments:      
Stock-based compensation (A)  2,446  1,971
Amortization of internally-developed software (B)  762  495
One-time tax benefit due to conversion to corporation (C)  (21,417)  -- 
Income tax effect on non-GAAP adjustments and impact of
normalizing the effective income tax rate
(D)  1,192   (172)
Non-GAAP net income     $ 399  $ 524
       
Diluted Net Income (Loss) Per Share      
GAAP diluted net income (loss) per share     $ 0.28  $ (0.03)
Non-GAAP adjustments:      
Stock-based compensation (A)  0.04  0.03
Amortization of internally-developed software (B)  0.01  0.01
One-time tax benefit due to conversion to corporation (C)  (0.34)  -- 
Income tax effect on non-GAAP adjustments and impact of
normalizing the effective income tax rate
(D)  0.02   -- 
Non-GAAP diluted net income per share     $ 0.01  $ 0.01
       
Shares used in calculating diluted net income per share on a Non-
GAAP basis 
   63,096  58,629
       
Footnotes to GAAP to Non-GAAP Reconciliation
       
(A) Stock-based compensation. Included in our GAAP presentation of cost of revenue and operating expenses, stock-based
compensation consists of expenses for stock options and awards and purchase rights under our stock purchase plan.  We
exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not
reflective of our core operating performance as it is a non-cash expense.   
       
(B) Amortization of internally-developed software. Included in our GAAP presentation of cost of revenue and operating
expenses, amortization of internally-developed software reflects amortization of expense for certain software purchases and
software developed or obtained for internal use and are non-cash in nature. We exclude these expenses from our non-GAAP
measures because we believe they are not indicative of our core operating performance.
       
(C) One-time tax benefit due to conversion to corporation. We elected to be treated as a corporation under Subchapter C
of Chapter 1 of the United States Internal Revenue Code, effective March 1, 2011, and therefore became subject to federal and
state tax expense beginning March 1, 2011. As a result of this tax election, we recorded a net deferred tax asset and a one-
time non-cash tax benefit of $21.4 million. We excluded the tax benefit because it is non-recurring and unique to this one-time
event and is not indicative of our core operating performance.
       
(D) Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate. This adjusts the
provision for income taxes to reflect the effect of the non-GAAP items (A) - (C) on non-GAAP net income and adjusts the
income tax rate to a normalized effective tax rate of 40%.
 
 
ServiceSource International, Inc.
Revenue by Segment
(In thousands)
(Unaudited)
             
  Three Months Ended March 31,    
  2011 2010    
 
Amount
% of
Net Revenue

Amount
% of
Net Revenue

Change
%
Change
  (in thousands)
Net revenue by geography:            
NALA  $ 27,746 60%  $ 20,223 63%  $ 7,523 37%
EMEA  14,993 33%  10,866 34%  4,127 38%
APJ  3,383 7%  1,087 3%  2,296 211%
Total net revenue  $ 46,122 100%  $ 32,176 100%  $ 13,946 43%
 
 
ServiceSource International, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
     
  March 31,
2011
December 31,
2010
Assets    
Current assets:    
Cash  $ 73,883  $ 22,652
Accounts receivable, net  42,867  49,237
Advances to customers  --   18
Current portion of deferred income taxes  5,712  1,155
Prepaid expenses and other  3,238  3,326
Total current assets  125,700  76,388
Property and equipment, net  19,664  19,418
Goodwill  6,334  6,334
Deferred debt issuance costs, net  303  273
Deferred income taxes, net of current portion  27,658  3,780
Other assets, net  1,620  1,910
Total assets  $ 181,279  $ 108,103
     
Liabilities and Stockholders' / Members' Equity     
Current liabilities:    
Accounts payable  $ 4,657  $ 3,710
Accrued taxes  3,458  2,233
Accrued compensation and benefits  12,717  11,816
Accrued payables to customers  --   30,640
Other accrued liabilities  7,890  7,575
Current portion of long-term debt  640  2,279
Total current liabilities 29,362 58,253
Long-term debt, net of current portion  999  14,939
Other long-term liabilities  1,153  1,027
Total liabilities 31,514 74,219
Stockholders' / members' equity:    
Common shares  --   34,161
Common stock  7  -- 
Treasury shares / stock  (441)  (441)
Additional paid-in capital  132,266  -- 
Retained earnings  17,416  -- 
Accumulated other comprehensive income  517  164
Total stockholders' / members' equity 149,765 33,884
Total liabilities and stockholders' / members' equity $ 181,279 $ 108,103
 
 
ServiceSource International, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
     
  Three Months Ended
March 31,
  2011 2010
Cash flows from operating activities    
Net income (loss)  $ 17,416  $ (1,770)
Adjustments to reconcile net income (loss) to net 
cash (used in) provided by operating activities: 
   
Depreciation and amortization  1,945  1,371
Amortization of deferred financing costs  171  36
Deferred income taxes  (20,975)  (249)
Stock-based compensation  2,446  1,971
Tax benefit from stock-based compensation  (23)  -- 
Changes in operating assets and liabilities:    
Accounts receivable  6,370  (2,949)
Advances to customers  18  366
Prepaid expenses and other  (1,082)  (577)
Accounts payable  254  661
Accrued taxes  1,225  399
Accrued compensation and benefits  901  46
Accrued payables to customers  (30,640)  3,695
Other accrued liabilities  481  1,759
Net cash (used in) provided by operating activities  (21,493)  4,759
     
Cash flows from investing activities    
Acquisition of property and equipment  (2,757)  (1,411)
Cash used in investing activities  (2,757)  (1,411)
     
Cash flows from financing activities    
Net proceeds from issuance of common stock in initial public offering  90,330  -- 
Proceeds from revolving credit facility  23,424  -- 
Repayment of revolving credit facility  (23,424)  -- 
Repayments on long-term debt  (15,579)  (314)
Payments of deferred debt issuance costs  (200)  -- 
Cash distributions to members  --   (2,517)
Proceeds from option exercises  476  271
Repurchases of common stock  --   (206)
Tax benefit from stock-based compensation  23  -- 
Net cash provided (used) in financing activities  75,050  (2,766)
     
Net increase in cash  50,800  582
     
Effect of exchange rate changes on cash  431  (39)
Cash at beginning of period  22,652  13,169
Cash at end of period $ 73,883 $ 13,712
CONTACT: The Blueshirt Group
         Investor Relations
         Todd Friedman
         todd@blueshirtgroup.com
         Stacie Bosinoff
         stacie@blueshirtgroup.com
         415-217-7721