Attached files

file filename
8-K - FORM 8-K - EZCORP INCd81527e8vk.htm
(EZCORP LOGO)
EZCORP Reports 31% Increase in Earnings per Share
for Second Quarter and Raises Guidance for Fiscal 2011
AUSTIN, Texas (April 21, 2011) — EZCORP, Inc. (Nasdaq: EZPW), a leading provider of specialty consumer financial services, today announced results for its second fiscal quarter ended March 31, 2011.
Commenting on the results, President and Chief Executive Officer, Paul Rothamel, said, “We had another quarter of great performance with all segments delivering robust results. Our diversified growth initiatives and innovative product changes, coupled with solid core business metrics, were key to our success. The underlying demand for our products and services remains strong.”
Highlights for the quarter include:
Financials — Three months ended March 31, 2011 versus the prior year quarter
    Diluted earnings per share of $0.63, an increase of 31%.
 
    Net income of $31.8 million, up 34%.
 
    Net revenues of $131.0 million, up 19%. Same store revenue increased 12%.
 
    Store level operating income of $64.9 million, up 26% with margins improving 260 bps to 50%.
 
    Consolidated operating income of $44.9 million (operating margin of 34%) compared with operating income of $34.1 million (operating margin of 31%).
 
    Pre-tax contribution from strategic affiliates of $4.7 million, up 42%.
Key Operating Metrics — Three months ended March 31, 2011 versus the prior year quarter
    US Pawn:
    Same store revenue growth of 11% driven by same store growth in merchandise sales, scrap sales and pawn service charge of 8%, 17% and 12%, respectively.
 
    Store level operating income increased 28% to $46.4 million with a 390 bps improvement in margin to 51%.
    Empeño Fácil:
    Same store revenue growth of 23% driven by same store growth in merchandise sales, scrap sales and pawn service charge of 22%, 15% and 37%, respectively.

Page 1 of 9


 

    Store level operating income increased 82% to $1.6 million with a margin of 25% compared to 26%, despite the impact from opening 68 new stores in the past 12 months.
    EZMONEY:
    Same store revenue was up 13% driven by increases in signature loan fees and auto title loan fees of 9% and 44%, respectively.
 
    Bad debt as a percentage of fees was 14%, compared with 13% in the prior year quarter primarily due to product mix.
 
    Store level operating income increased 17% to $16.9 million with a 130 bps improvement in margin to 49%.
    Balance Sheet:
    Pawn loan balance at March 31 of $106.5 million, an increase of $17.5 million over a year ago. Pawn loan balances increased 11% on a same store basis.
 
    The combined signature and auto title loan balances at March 31 of $11.9 million increased 30% over the prior year quarter.
 
    At March 31, 2011, cash and cash equivalents were $59.8 million with debt outstanding of $20.0 million compared with net cash of $21.2 million a year ago.
Strategic Initiatives
    US Pawn acquired five stores for a total cost of $17.8 million and opened two greenfield stores in the second quarter. Including the three greenfield stores opened and the four stores acquired in the first quarter, the total US Pawn store count at March 31, 2011 was 403.
 
    Empeño Fácil opened 15 greenfield stores in the second quarter. Including the 17 greenfield stores opened in the first quarter, the total Empeño Fácil store count at March 31, 2011 was 147.
 
    EZMONEY opened 5 greenfield stores, all in Canada, in the second fiscal quarter. Including the five stores opened in Canada in the first fiscal quarter, the total EZMONEY store count at March 31, 2011 was 507.
 
    In April, the Company acquired the Cash Converters franchise rights for Canada, including rights to receive fees from 13 stores operated by franchisees in Canada. The Company plans to convert the majority of its existing Cashmax stores into the Cash Converters brand and add the Cash Converters buy / sell model to its existing non-collateralized loan model.
 
    Also in April, the Company signed an agreement to acquire 15 pawn stores from Mister Money for $18.5 million, including assumption of debt. The stores are located in Iowa, Wisconsin, and Illinois and will bring the number of states in

Page 2 of 9


 

      which EZCORP operates pawn shops to 15 compared to 12 at this time last year. The acquisition is pending shareholder approval and is expected to close in May.
 
    The market test in Colorado and Wisconsin of EZCORP’s “Change” card — the Company’s general purpose integrated debit card — successfully concluded in the second fiscal quarter. As of March 31, 2011, approximately 14,000 Change cards have been issued to EZCORP customers. The product is being rolled into the Company’s Texas stores, both US Pawn and EZMONEY, in the second half of the year.
Cash Converters International Limited (CCV.ASX)
    In March 2011, EZCORP and Cash Converters announced a proposed global strategic alliance with two key elements:
    EZCORP plans to purchase 30% of Cash Converters’ shares the Company does not already own for a total cost of approximately $70 million, taking its ownership interest in Cash Converters to 53%; and
 
    EZCORP and Cash Converters plan to establish two joint ventures, under which the two companies will roll out a suite of financial services products globally under the Cash Converters brand.
    The joint ventures are conditional upon the share purchase which, in turn, requires the approval of Cash Converters’ shareholders.
 
    The transaction is expected to close in the fourth quarter.
Outlook for fiscal 2011
The Company also announced that it expects fiscal 2011 earnings per share, excluding the first quarter one-time charge related to the retirement of the former Chief Executive Officer, to increase 30% year-over-year to $2.55 ($2.41 on a GAAP basis). This is an increase from the Company’s previous estimate of $2.40 per share ($2.26 on a GAAP basis). The revised guidance includes the acquisition of the Cash Converters franchise rights in Canada which closed on April 8th and the acquisition of the 15 Mister Money stores expected to close in early May. Pending the Cash Converters shareholder vote, it does not yet include the impact of the proposed global strategic alliance with Cash Converters International Limited.
Rothamel concluded, “Without losing focus or momentum in our core businesses, we were able to continue driving our key growth initiatives to seize opportunities and reduce risks to our business long term. Our US and Mexico growth remain on track, we are very optimistic about our new growth strategy in Canada, and we are similarly excited about our future in Australia, the United Kingdom, Europe, and beyond.”

Page 3 of 9


 

About EZCORP
EZCORP is a leading provider of specialty consumer financial services. It provides collateralized non-recourse loans, commonly known as pawn loans, and a variety of short-term consumer loans, including payday loans, installment loans and auto title loans, or fee-based credit services to customers seeking loans. At its pawn stores, the company also sells merchandise, primarily collateral forfeited from its pawn lending operations.
EZCORP operates more than 1,000 stores, including over 500 pawn stores in the U.S. and Mexico and over 500 short-term consumer loan stores in the U.S. and Canada. The company also has significant investments in Cash Converters International Limited (CCV.L and CCV.ASX), which franchises and operates a worldwide network of over 600 stores in 21 countries that provide financial services and sell pre-owned merchandise, and Albemarle & Bond Holdings PLC (ABM.L), one of the U.K.’s largest pawnbroking businesses with over 140 stores.
Special Note Regarding Forward-Looking Statements
This announcement contains certain forward-looking statements regarding the Company’s expected operating and financial performance for future periods, including expected future earnings. These statements are based on the Company’s current expectations. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including changes in the regulatory environment, changing market conditions in the overall economy and the industry, consumer demand for the Company’s services and merchandise, and actions of third parties who offer services and products in the Company’s locations. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission.
Change to Presentation and Reclassification of Prior Year Comparatives
The Company has historically included fees from its Product Protection Plan and Jewelry VIP Program as well as layaway fees in “Other revenue” in its Consolidated Statements of Operations and its Operating Segment Results. Beginning in the second fiscal quarter of 2011 the Company has included these fees in “Merchandise sales” on the basis that fees from these products are incidental to sales of merchandise. Prior year figures have been reclassified to conform to this presentation and margins have been recalculated accordingly.
Use of Non-GAAP Financial Measures
In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company has provided non-GAAP net income and non-GAAP earnings per share for the six-month period ended March 31, 2001, as well as non-GAAP expected earnings per share for fiscal 2011. The only difference between

Page 4 of 9


 

the presented non-GAAP measures and the most closely comparable GAAP measures is the exclusion of a one-time charge related to the retirement of the Company’s former Chief Executive Officer and the related tax benefit included in the quarter ended December 31, 2011. The Company’s management uses these non-GAAP financial measures to understand its financial performance from period to period. Management does not believe that the excluded one-time charge is reflective of underlying operating performance. The non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the corresponding GAAP measures, but rather are provided to facilitate an enhanced understanding of the Company’s actual and expected performance and to enable more meaningful period-to-period comparisons. A reconciliation of the non-GAAP financial measures to the most closely comparable GAAP financial measures is provided in the accompanying financial schedules.
EZCORP Investor Relations
(512) 314-2220

Page 5 of 9


 

EZCORP, Inc.
Highlights of Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data and percents)
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2011     2010     2011     2010  
Revenues:
                               
Merchandise sales
  $ 77,773     $ 66,308     $ 149,653     $ 130,924  
Jewelry scrapping sales
    47,995       36,228       98,660       73,670  
Pawn service charges
    46,769       38,306       96,579       79,103  
Signature loan fees
    35,103       31,642       75,169       70,320  
Auto title loan fees
    5,369       3,956       11,613       7,058  
Other
    245       144       406       260  
 
                       
Total revenues
    213,254       176,584       432,080       361,335  
Cost of goods sold:
                               
Cost of merchandise sales
    44,639       39,081       85,950       78,345  
Cost of jewelry scrapping sales
    31,925       23,081       64,180       46,387  
 
                       
Total cost of goods sold
    76,564       62,162       150,130       124,732  
Bad debt:
                               
Signature loan bad debt
    5,438       4,397       15,484       13,187  
Auto title loan bad debt
    302       320       1,284       780  
 
                       
Total bad debt
    5,740       4,717       16,768       13,967  
 
                       
Net revenue
    130,950       109,705       265,182       222,636  
 
                               
Operations expense
    66,045       58,205       130,549       116,386  
Administrative expense
    15,733       13,483       41,871       25,780  
Depreciation and amortization
    4,466       3,573       8,645       6,929  
(Gain) / loss on sales / disposal of assets
    (178 )     356       (171 )     567  
 
                       
Operating income
    44,884       34,088       84,288       72,974  
Interest income
    (11 )     (8 )     (14 )     (16 )
Interest expense
    300       395       600       760  
Equity in net income of unconsolidated affiliates
    (4,691 )     (3,306 )     (8,058 )     (4,589 )
Other
    4       12       (57 )     (3 )
 
                       
Income before income taxes
    49,282       36,995       91,817       76,822  
Income tax expense
    17,444       13,222       32,550       27,342  
 
                       
Net income
  $ 31,838     $ 23,773     $ 59,267     $ 49,480  
 
                       
 
                               
Net income per share, diluted
  $ 0.63     $ 0.48     $ 1.18     $ 1.00  
 
                       
Weighted average shares, diluted
    50,362       49,558       50,243       49,486  
 
                               
OTHER DATA:
                               
Gross margin on merchandise sales
    42.6 %     41.1 %     42.6 %     40.2 %
Gross margin on jewelry scrapping sales
    33.5 %     36.3 %     34.9 %     37.0 %
Gross margin on total sales
    39.1 %     39.4 %     39.5 %     39.0 %
 
                               
Signature loan bad debt as percent of fees
    15.5 %     13.9 %     20.6 %     18.8 %
Auto title loan bad debt as percent of fees
    5.6 %     8.1 %     11.1 %     11.1 %

Page 6 of 9


 

EZCORP, Inc.
Highlights of Consolidated Balance Sheets

(in thousands)
                         
    March 31, (unaudited)     September 30,  
    2011     2010     2010  
Assets:
                       
Current assets:
                       
Cash and cash equivalents
  $ 59,785     $ 51,192     $ 25,854  
Pawn loans
    106,525       89,040       121,201  
Signature loans, net
    9,926       7,287       10,775  
Auto title loans, net
    2,022       1,939       3,145  
Pawn service charges receivable, net
    19,976       16,353       21,626  
Signature loan fees receivable, net
    4,841       4,607       5,818  
Auto title loan fees receivable, net
    1,185       850       1,616  
Inventory, net
    70,275       56,403       71,502  
Deferred tax asset
    23,319       15,673       23,208  
Federal income taxes receivable
    1,427       13,414        
Prepaid expenses and other assets
    20,045       15,625       17,427  
 
                 
Total current assets
    319,326       272,383       302,172  
 
                       
Investments in unconsolidated affiliates
    112,364       90,854       101,386  
Property and equipment, net
    70,105       54,044       62,293  
Deferred tax asset, non-current
          5,318       60  
Goodwill
    143,404       101,456       117,305  
Other assets, net
    23,694       22,223       23,196  
 
                 
Total assets
  $ 668,893     $ 546,278     $ 606,412  
 
                 
 
                       
Liabilities and stockholders’ equity:
                       
Current liabilities:
                       
Current maturities of long term debt
    10,000       10,000       10,000  
Accounts payable and other accrued expenses
    44,754       38,592       49,663  
Customer layaway deposits
    6,844       4,487       6,109  
Federal income taxes payable
                3,687  
 
                 
Total current liabilities
    61,598       53,079       69,459  
 
                       
Long-term debt, less current maturities
    10,000       20,000       15,000  
Deferred tax liability
    1,192              
Deferred gains and other long-term liabilities
    2,314       2,735       2,525  
Total stockholders’ equity
    593,789       470,464       519,428  
 
                 
Total liabilities and stockholders’ equity
  $ 668,893     $ 546,278     $ 606,412  
 
                 
 
                       
Other Data:
                       
Pawn loan balance per ending pawn store
  $ 194     $ 198     $ 240  
Inventory per ending pawn store
  $ 128     $ 125     $ 142  
Book value per share
  $ 11.89     $ 9.57     $ 10.55  

Page 7 of 9


 

EZCORP, Inc.
Operating Segment Results (Unaudited)

(in thousands, except percents)
                                                 
    Three Months Ended March 31,  
    US Pawn     Empeño Fácil     EZMONEY  
    2011     2010     2011     2010     2011     2010  
Revenues:
                                               
Merchandise sales
  $ 72,420     $ 63,049     $ 5,353     $ 3,259     $     $  
Scrap sales
    44,058       34,414       3,644       1,762       293     $ 52  
Pawn service charges
    43,073       36,256       3,696       2,050              
Signature loan fees
    407       434                   34,696       31,208  
Auto title loan fees
    347       427                   5,022       3,529  
Other
    142       144       25             78        
 
                                   
Total revenues
    160,447       134,724       12,718       7,071       40,089       34,789  
 
                                               
Merchandise cost of goods sold
    41,484       37,058       3,155       2,023              
Scrap cost of goods sold
    28,687       21,483       3,077       1,574       161       24  
Signature loan bad debt
    93       101                   5,345       4,296  
Auto title loan bad debt
    (20 )     52                   322       268  
 
                                   
 
                                               
Net revenue
    90,203       76,030       6,486       3,474       34,261       30,201  
 
                                               
Operations expense
    43,817       39,912       4,849       2,573       17,379       15,720  
 
                                               
 
                                   
Store operating income
  $ 46,386     $ 36,118     $ 1,637     $ 901     $ 16,882     $ 14,481  
 
                                   
 
                                               
OTHER DATA
                                               
Gross margin on merchandise sales
    42.7 %     41.2 %     41.1 %     37.9 %     N/A       N/A  
Gross margin on scrap sales
    34.9 %     37.6 %     15.6 %     10.7 %     45.1 %     53.8 %
Gross margin on total sales
    39.8 %     39.9 %     30.7 %     28.4 %     45.1 %     53.8 %
Signature loan bad debt as percent of fees
    22.9 %     23.3 %     N/A       N/A       15.4 %     13.8 %
Auto title loan bad debt as percent of fees
    -5.8 %     12.2 %     N/A       N/A       6.4 %     7.6 %
Operating income margin
    51.4 %     47.5 %     25.2 %     25.9 %     49.3 %     47.9 %
                                                 
    Six Months Ended March 31,  
    US Pawn     Empeño Fácil     EZMONEY  
    2011     2010     2011     2010     2011     2010  
Revenues:
                                               
Merchandise sales
  $ 138,725     $ 124,311     $ 10,928     $ 6,613     $     $  
Scrap sales
    91,064       71,237       7,106       2,369       490       64  
Pawn service charges
    89,509       75,197       7,070       3,906              
Signature loan fees
    916       987                   74,253       69,333  
Auto title loan fees
    740       902                   10,873       6,156  
Other
    259       260       28             119        
 
                                   
Total revenues
    321,213       272,894       25,132       12,888       85,735       75,553  
 
                                               
Merchandise cost of goods sold
    79,681       73,964       6,269       4,381              
Scrap cost of goods sold
    58,225       44,307       5,715       2,049       240       31  
Signature loan bad debt
    258       287                   15,226       12,900  
Auto title loan bad debt
    41       122                   1,243       658  
 
                                   
 
                                               
Net revenue
    183,008       154,214       13,148       6,458       69,026       61,964  
 
                                               
Operations expense
    87,013       80,111       9,127       4,737       34,409       31,538  
 
                                               
 
                                   
Store operating income
  $ 95,995     $ 74,103     $ 4,021     $ 1,721     $ 34,617     $ 30,426  
 
                                   
 
                                               
OTHER DATA
                                               
Gross margin on merchandise sales
    42.6 %     40.5 %     42.6 %     33.8 %     N/A       N/A  
Gross margin on scrap sales
    36.1 %     37.8 %     19.6 %     13.5 %     51.0 %     51.6 %
Gross margin on total sales
    40.0 %     39.5 %     33.5 %     28.4 %     51.0 %     51.6 %
Signature loan bad debt as percent of fees
    28.2 %     29.1 %     N/A       N/A       20.5 %     18.6 %
Auto title loan bad debt as percent of fees
    5.5 %     13.5 %     N/A       N/A       11.4 %     10.7 %
Operating income margin
    52.5 %     48.1 %     30.6 %     26.6 %     50.2 %     49.1 %

Page 8 of 9


 

EZCORP, Inc.
Store Count Activity
                                 
    Three Months Ended March 31, 2011  
    US Pawn     Empeño Fácil     EZMONEY     Consolidated  
Beinning of period
    402       132       498       1,032  
New openings
    2       15       5       22  
Acquired
    5                   5  
Sold, combined or closed
                (2 )     (2 )
 
                       
End of period
    409       147       501       1,057  
 
                       
                                 
    Six Months Ended March 31, 2011  
    US Pawn     Empeño Fácil     EZMONEY     Consolidated  
Beinning of period
    396       115       495       1,006  
New openings
    5       32       10       47  
Acquired
    9                   9  
Sold, combined or closed
    (1 )           (4 )     (5 )
 
                       
End of period
    409       147       501       1,057  
 
                       
Reconciliation of GAAP to Non-GAAP Results (Unaudited)
(in thousands, except per share data)
The following tables provide a reconciliation of the differences between the reported or projected non-GAAP financial measures for the periods indicated and the most comparable GAAP financial measures. The non-GAAP financial measures presented may not be directly comparable to similarly titled measures reported by other companies and their usefulness for such purposes are therefore limited. EZCORP management believes presentation of the non-GAAP financial measures enhances investors’ ability to analyze the Company’s operating results. However, non-GAAP financial measures are not an alternative to GAAP financial measures and should be read only in conjunction with financial measures presented on a GAAP basis.
                                                 
    Three Months Ended March 31, 2011     Six Months Ended March 31, 2011  
            Non-GAAP                     Non-GAAP        
    GAAP     Adjustments     Non-GAAP     GAAP     Adjustments     Non-GAAP  
Net revenue
  $ 130,950           $ 130,950     $ 265,182             $ 265,182  
 
Operations expense
    66,045             66,045       130,549               130,549  
Administrative expense
    15,733             15,733       41,871       (10,945 )     30,926  
Depreciation and amortization
    4,466             4,466       8,645               8,645  
(Gain) / loss on sale/disposal of assets
    (178 )           (178 )     (171 )             (171 )
 
                                   
Operating income
    44,884             44,884       84,288       10,945       95,233  
 
                                               
Interest income
    (11 )           (11 )     (14 )             (14 )
Interest expense
    300             300       600               600  
Equity in net income of unconsolidated affiliates
    (4,691 )           (4,691 )     (8,058 )             (8,058 )
Other
    4             4       (57 )             (57 )
 
                                   
 
                                               
Income before income taxes
    49,282             49,282       91,817       10,945       102,762  
Income tax expense
    17,444             17,444       32,550       3,831       36,381  
 
                                   
Net income
  $ 31,838     $     $ 31,838     $ 59,267     $ 7,114     $ 66,381  
 
                                   
Net income per share, diluted
  $ 0.63     $     $ 0.63     $ 1.18     $ 0.14     $ 1.32  
 
                                   
Weighted average shares, diluted
    50,362             50,362       50,243             50,243  
                         
    Projected Year Ending September 30, 2011  
    Projected     Non-GAAP     Projected  
    GAAP     Adjustments     Non-GAAP  
Net income per share, diluted
  $ 2.41     $ 0.14     $ 2.55  
 
                 

Page 9 of 9