UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
|
|
þ |
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR THE TRANSITION PERIOD |
For the transition period from to
Commission File Number 000-49966
COMMUNITY
FIRST, INC.
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Tennessee
|
|
04-3687717 |
|
|
|
(State or other jurisdiction of incorporation
or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
501 S. James Campbell Blvd.
Columbia, Tennessee
|
|
38401 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(Registrants Telephone Number, Including Area Code)
Securities
registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, no par value
(Title of Class)
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act.
Yes o No þ
Indicate by check mark whether the Registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the Registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
not contained herein, and will not be contained, to the best of Registrants knowledge, in
definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a small reporting company. See definitions of large accelerated filer ,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer þ (Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
The aggregate market value of the Registrants outstanding Common Stock held by nonaffiliates of
the Registrant on June 30, 2010 was approximately $27,267,271. There were 3,272,814 of Common
Stock outstanding on April 15, 2011.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive Proxy Statement for its 2011 Annual Meeting of
Shareholders, currently scheduled to be held on June 7, 2011, are incorporated by reference into
Part III of this Annual Report on Form 10-K.
COMMUNITY FIRST, INC.
Annual Report on Form 10-K
For the Fiscal Year Ended December 31, 2010
Table of Contents
i
SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS
Certain of the statements made herein, including information incorporated herein by reference to
other documents, are forward-looking statements within the meaning and subject to the protections
of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of
the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements
include statements with respect to our beliefs, plans, objectives, goals, expectations,
anticipations, assumptions, estimates, intentions, and future performance, and involve known and
unknown risks, uncertainties and other factors, which may be beyond our control, and which may
cause our actual results, performance or achievements to be materially different from future
results, performance or achievements expressed or implied by such forward-looking statements. All
statements other than statements of historical fact are statements that could be forward-looking
statements. You can identify these forward-looking statements through our use of words such as
may, will, anticipate, assume, should, indicate, would, believe, contemplate,
expect, estimate, continue, plan, point to, project, could, intend, target, and
other similar words and expressions of the future. These forward-looking statements may not be
realized due to a variety of factors, including, without limitation those described under Item 1A,
Risk Factors, in this document and the following:
|
|
|
deterioration in the financial condition of borrowers resulting in significant increases
in loan losses and provisions for those losses; |
|
|
|
|
greater than anticipated deterioration or lack of sustained growth in the national or
local economies including the Nashville-Davidson-Murfreesboro-Franklin MSA; |
|
|
|
|
changes in loan underwriting, credit review or loss reserve policies associated with
economic conditions, examination conclusions or regulatory development; |
|
|
|
|
the inability to comply with regulatory capital requirements and to secure any required
regulatory approvals for capital actions; |
|
|
|
|
the continued reduction of our loan balances, and conversely the inability to ultimately
grow our loan portfolio; |
|
|
|
|
governmental monetary and fiscal policies, as well as legislative and regulatory
changes, including changes in banking, securities and tax laws and regulations; |
|
|
|
|
the risks of changes in interest rates on the levels, composition and costs of deposits,
loan demand, and the values of loan collateral, securities, and interest sensitive assets
and liabilities; |
|
|
|
|
continuation of the historically low short-term interest rate environment; |
|
|
|
|
rapid fluctuations or unanticipated changes in interest rates; |
|
|
|
|
any activity that would cause the Company to conclude that there was impairment of any
asset, including goodwill or any other intangible asset; |
|
|
|
|
our recording a further valuation allowance related to our deferred tax asset; |
1
|
|
|
the effects of competition from a wide variety of local, regional, national and other
providers of financial, investment, and insurance services; |
|
|
|
|
changes in state and federal legislation, regulations or policies applicable to banks
and other financial service providers, including regulatory or legislative developments
arising out of current unsettled conditions in the economy, including implementation of the
Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act); |
|
|
|
|
the failure of assumptions underlying the establishment of reserves for possible loan
losses and other estimates; |
|
|
|
|
the remediation efforts related to the Companys material weakness in its internal
control over financial reporting; |
|
|
|
|
further deterioration in the valuation of other real estate owned; |
|
|
|
|
changes in accounting policies, rules and practices; |
|
|
|
|
the impact of governmental restrictions on entities participating in the CPP; |
|
|
|
|
changes in technology or products that may be more difficult, or costly, or less
effective, than anticipated; |
|
|
|
|
the effects of war or other conflict, acts of terrorism or other catastrophic events
that may affect general economic conditions; and |
|
|
|
|
other circumstances, many of which may be beyond our control. |
All written or oral forward-looking statements that are made by or are attributable to us are
expressly qualified in their entirety by this cautionary notice. We have no obligation and do not
undertake to update, revise or correct any of the forward-looking statements after the date of this
report, or after the respective dates on which such statements otherwise are made.
PART I
Unless this Form 10-K indicates otherwise or the context otherwise requires, the terms we, our,
us, the Company or Community First as used herein refer to Community First, Inc. and its
subsidiaries, including Community First Bank & Trust, which we sometimes refer to as the Bank or
our Bank.
(Dollar amounts in thousands, except per share data)
General
Community First is a registered bank holding company under the Bank Holding Company Act of 1956, as
amended, and became so upon the acquisition of all the voting shares of the Bank on August 30,
2002. An application for the bank holding company was approved by the Federal Reserve Bank of
Atlanta (the FRB) on August 6, 2002. The Company was incorporated under the laws of the State of
Tennessee as a Tennessee corporation on April 9, 2002.
2
The Bank commenced business on May 18, 1999 as a Tennessee-chartered commercial bank whose
deposits are insured by the Federal Deposit Insurance Corporations (the FDIC) Deposit Insurance
Fund (the DIF). The Bank is primarily regulated by the Tennessee Department of Financial
Institutions (the Department) and the FDIC. The Banks sole subsidiary is Community First Title,
Inc., a Tennessee chartered and regulated title insurance company. CFBT Investments, Inc., a
Nevada corporation, is a wholly-owned subsidiary of Community First Title, Inc., and is the parent
of Community First Properties, Inc., a Maryland corporation, which was established as a real estate
investment trust pursuant to Internal Revenue Service regulations. The Banks principal business
is to accept demand and saving deposits from the general public and to make residential mortgage,
commercial, and consumer loans.
The Company completed its acquisition of 100% of the outstanding shares of common stock of The
First National Bank of Centerville, a national banking association headquartered in Centerville,
Tennessee (First National), on October 26, 2007 pursuant to the terms of an Agreement and Plan of
Reorganization and Share Exchange, dated as of August 1, 2007, by and between the Company and First
National. First National operated under a national bank charter and provides full banking
services. As a national bank, First National was subject regulation by the Office of the
Comptroller of the Currency and the FDIC. On January 31, 2008, First National was merged with and
into the Bank, with the Bank continuing as the surviving entity.
The Company conducts banking activities from the main office and three branch offices in Columbia,
Tennessee, one branch office in Mount Pleasant, Tennessee, one branch office in Franklin,
Tennessee, one branch office in Murfreesboro, Tennessee, one branch office in Centerville,
Tennessee, one branch office in Lyles, Tennessee and one branch office in Thompson Station,
Tennessee. The Company also operates eight automated teller machines in Maury County, three
automated teller machines in Williamson County, Tennessee, one automated teller machine in
Rutherford County, Tennessee and two automated teller machines in Hickman County, Tennessee.
The Companys assets consist primarily of its investment in the Bank. Its primary activities are
conducted through the Bank. At December 31, 2010, the Companys consolidated total assets were
$667,380, its consolidated net loans, including loans held for sale, were $493,089, its total
deposits were $595,069, and its total shareholders equity was $22,761. At December 31, 2009,
consolidated total assets were $701,191, the Companys consolidated net loans, including loans held
for sale, were $532,578, its total deposits were $606,196, and its total shareholders equity was
$43,645. At December 31, 2008, the Companys consolidated total assets were $715,326, its
consolidated net loans, including loans held for sale, were $567,239, its total deposits were
$599,318, and its total shareholders equity was $36,035.
Loans
We make secured loans and unsecured loans to individuals, partnerships, corporations, and other
business entities within the Middle Tennessee area. Our loan portfolio consists of commercial,
financial and agricultural loans, residential and commercial mortgage loans, and consumer loans.
Our legal lending limits under applicable regulations (based upon the legal lending limits of 25%
of capital and surplus) are currently $10,936.
Commercial loans are made primarily to small and medium-sized businesses. Some of these loans are
guaranteed by U.S. Government entities such as the U.S. Small Business Administration and the U.S.
Department of Agriculture as well as on a conventional basis. These loans are secured and
unsecured and are made available for general operating inventory and accounts receivables as well
as for real estate construction and development as well as any other purposes considered
appropriate. We will generally look to a borrowers business operations as the principal source of
repayment, but will also receive, when
3
appropriate, a security interest in personal property and/or
personal guarantees. In addition, the majority of commercial loans that are not mortgage loans are
secured by a lien on equipment, inventory, and/or other assets of the commercial borrower, or in
the case of real estate construction and development loans, the underlying real estate property.
Commercial lending (including commercial real estate lending) involves more risk than residential
real estate lending because loan balances are greater and repayment is dependent upon the
borrowers operations. We attempt to minimize the risks associated with these transactions by
generally limiting our exposure to owner-operated properties of customers with an established
profitable history. In many cases, risk can be further reduced by limiting the amount of credit to
any one borrower to an amount less than our legal lending limit and avoiding types of commercial
real estate financing considered risky.
We originate residential mortgage loans with either fixed or variable interest rates. Our general
policy is to sell most fixed rate loans in the secondary market. This policy is subject to review
by management and may be revised as a result of changing market and economic conditions and other
factors. We do not retain servicing rights with respect to secondary market residential mortgage
loans that we originate. Typically, all of our residential real estate loans are secured by a
first lien on the real estate. Also, we offer home equity loans, which are secured by prior liens
on the subject residence.
We make personal loans and lines of credit available to consumers for various purposes, such as the
purchase of automobiles, boats and other recreational vehicles, and the making of home improvements
and personal investments. All such loans are retained by us.
Consumer loans generally have shorter terms and higher interest rates than residential mortgage
loans and usually involve more credit risk than mortgage loans because of the type and nature of
the collateral. Consumer lending collections are dependent on a borrowers continuing financial
stability and are thus likely to be adversely affected by job loss, illness, or personal
bankruptcy. In many cases, repossessed collateral for a defaulted consumer loan will not provide
an adequate source of repayment of the outstanding loan balance because of depreciation of the
underlying collateral. We underwrite our loans carefully, with a strong emphasis on the amount of
the down payment, credit quality and history, employment stability, and monthly income. These
loans are generally expected to be repaid on a monthly repayment schedule with the payment amount
tied to the borrowers periodic income. We believe that the generally higher yields earned on
consumer loans help compensate for the increased credit risk associated with such loans and that
consumer loans are important to our efforts to serve the credit needs of our customer base.
Although we take a progressive and competitive approach to lending, we seek to maintain high
quality in our loans. We are subject to written loan policies that contain general lending
guidelines and are subject to periodic review and revision by our Board of Directors Loan Policy
Committee. These policies concern loan administration, documentation, approval, and reporting
requirements for various types of loans.
Lending Policies of the Company
While the ultimate authority to approve loans rests with the Board of Directors (the Directors)
of the Company, lending authority is delegated by the Directors to the loan officers and Loan
Committee. Loan officers, each of whom are limited as to the amount of secured and unsecured loans
that he or she can make to a single borrower or related group of borrowers, report to the Senior
Lending Officer, Jerry Woods. Marc Lively, President and Chief Executive Officer, chairs the Loan
Committee. The Chief Credit Officer, Carl Campbell, serves as Vice Chairman of the Loan Committee.
Lending limits of individual loan officers are documented in the Companys Loan Policy and
Procedures and are approved
4
by the Directors. Loan officers discuss with the Senior Lending
Officer or Chief Credit Officer any loan request that exceeds their individual lending limit. The
loan must have approval from the Senior Lending Officer, Chief Credit Officer or the Loan Committee
as required by Loan Policy and Procedures. The President and Chief Executive Officer, Marc R.
Lively, and the Chief Credit Officer, Carl Campbell, have lending authority on secured and
unsecured loans up to $1,000,000. The Senior Lending Officer, Jerry Woods, and the Chief Retail
Officer, Louis Holloway, have lending authority on secured and unsecured loans up to $500,000.
Our policies provide written guidelines for lending activities and are reviewed periodically by the
Directors. The Directors recognize that, from time to time, it is in the best interests of the
Company to deviate from the established, written credit policy and have established guidelines for
granting exceptions to the policy. Situations in which such exceptions might be granted include the
waiving of requirements for independent audited financial statements when a comfort level with
respect to the financial statements of the borrower can be otherwise obtained and when it is deemed
desirable to meet the terms offered by a competitor.
We seek to maintain a diversified loan portfolio, including secured and unsecured consumer loans,
secured loans to individuals for business purposes, secured commercial loans, secured agricultural
production loans, and secured real estate loans. Our primary trade area lies in the counties of
Middle Tennessee, with the primary focus in Maury, Williamson, Hickman and Rutherford Counties.
The Loan Committee must approve all out-of-trade area loans.
As a general rule, we seek to maintain loan-to-collateral value ratios in conformity with industry
and regulatory guidelines. The following standards, established by inter-agency guidelines by the
federal bank regulators, including the FDIC, went into effect on March 19, 1993:
|
|
|
|
|
|
|
Maximum Allowable |
|
Loan Category |
|
Loan-to-Value Ratio |
|
|
|
|
|
|
Land |
|
|
65 |
% |
Land development |
|
|
70 |
% |
Construction |
|
|
|
|
Commercial, multifamily (1) and other nonresidential |
|
|
80 |
% |
1-4 family residential |
|
|
80 |
% |
Improved property |
|
|
80 |
% |
Owner-occupied 1-4 family and home equity (2) |
|
|
80 |
% |
|
|
|
(1) |
|
Multifamily construction includes condominiums and cooperatives. |
|
(2) |
|
A loan-to-value limit has not been established for permanent mortgage or home
equity loans or owner-occupied, 1-4 family residential property. However, for any
such loan with a loan-to-value ratio that equals or exceeds 90% at origination,
appropriate credit enhancement in the form of either mortgage insurance or readily
marketable collateral is required. Home equity lines of credit (HELOC) loan-to-value
may be up to 100% of the collateral appraisal value. |
Loan Review and Nonperforming Assets
We have an internal loan review system to determine deficiencies and corrective action to be taken.
Loans are graded as follows:
|
|
Class 1: High. Loans in this category are to persons or entities of unquestioned
financial strength and a highly liquid financial position, with collateral that is liquid
and well-margined. These borrowers have performed without question on past obligations,
and we expect their performance to continue. Internally generated cash flow covers current
maturities of long-term debt by a |
5
|
|
substantial margin. Loans secured by Bank certificates
of deposit and savings accounts, with appropriate holds placed on the accounts, are to be
rated in this category. |
|
|
Class 2: Good. These loans are to persons or entities with strong financial
condition and above-average liquidity who have previously satisfactorily handled their
obligations with us. Collateral securing the Banks debt is margined in accordance with
policy guidelines. Internally generated cash flow covers current maturities of long-term
debt more than adequately. Unsecured loans to individuals supported by strong financial
statements and on which repayment is satisfactory may be included in this classification. |
|
|
Class 3: Acceptable. Loans to persons or entities with an average financial
condition, adequate collateral margins, adequate cash flow to service long-term debt, and
net worth comprised mainly of fixed assets are included in this category. These entities
are minimally profitable now, with projections indicating continued profitability into the
foreseeable future. Closely held corporations or businesses where a majority of the
profits are withdrawn by the owners or paid in dividends are included in this rating
category. |
|
|
Class 4: Watch. These loans are characterized by borrowers who have marginal cash
flow, marginal profitability, or have experienced operating losses and a declining
financial condition. The borrower has in the past satisfactorily handled debts with us,
but in recent months has either been late, delinquent in making payments, or made sporadic
payments. While we continue to be adequately secured, the borrowers margins have
decreased or are decreasing, despite the borrowers continued satisfactory condition.
Other characteristics of borrowers in this class include inadequate credit information,
weakness of financial statement and repayment capacity, but with collateral that appears to
limit exposure. This classification includes loans to established borrowers that are
reasonably margined by collateral but where potential for improvement in financial
condition is limited. |
|
|
Class 5: Other Loans Especially Mentioned (OLEM). Loans in this category have
potential weaknesses that deserve managements close attention. If left uncorrected, these
potential weaknesses may result in deteriorating prospects for the asset or in the Banks
credit position at some future date. OLEMs are not adversely classified and do not expose
the Bank to sufficient risk to warrant adverse classification. We do not use an OLEM
classification as a compromise between a loan rated 4 or higher and substandard. |
|
|
Class 6: Substandard. A loan classified as substandard is inadequately
protected by the sound worth and paying capacity of the borrower or the collateral pledged.
Loss potential, while existing in the aggregate amount of the substandard loan, does not
have to exist in individual assets. |
|
|
Class 7: Doubtful. A loan classified as doubtful has all the weaknesses
inherent in a loan classified as substandard, with the added characteristic that the
weaknesses make collection or liquidation in full, on the basis of currently existing
facts, conditions and values, highly questionable and improbable. These are poor quality
loans in which neither the collateral, if any, nor the financial condition of the borrower
presently ensure collectibility in full in a reasonable period of time; in fact, there is
permanent impairment in the collateral securing our loan. These loans are in a work-out
status and have a defined work-out strategy. |
|
|
Class 8: Loss. Loans classified as loss are considered uncollectible and of
such little value that their continuance as bankable assets is not warranted. We take the
losses in the period in which they become uncollectible. |
6
Loans graded 4, 5, 6, 7, or 8 are referred to management for inclusion on our watch
list. Loans graded 4 and 5 are not considered adversely classified.
Nonperforming loans are placed on the non-accrual basis of accounting if: (i) there is
deterioration in the financial condition of the borrower; (ii) payment in full of principal or
interest is not expected; or (iii) principal or interest has been in default for 90 days or more,
unless the obligation is well secured and in the process of collection. The three categories of
nonperforming loans are non-accrual status loans, renegotiated debt, and loans in Chapter 13
bankruptcy unless a repayment schedule is adopted that pays out the loan.
Asset/Liability Management
A committee composed of certain officers and directors of the Company is responsible for managing
the assets and liabilities. The chairperson of the committee is the Chief Financial Officer,
Dianne Scroggins. The committee of the Company attempts to manage asset growth, liquidity and
capital in order to maximize income and reduce interest rate risk. The committee directs our
overall acquisition and allocation of funds. The committee reviews and discusses our assets and
liability funds budget in relation to the actual flow of funds. The committee also reviews and
discusses peer group comparisons; the ratio of the amount of rate-sensitive assets to the amount of
rate-sensitive liabilities; the ratio of allowance for loan losses to outstanding and nonperforming
loans; and other variables, such as expected loan demand, investment opportunities, core deposit
growth within specific categories, regulatory changes, monetary policy adjustments, and the overall
state of the local and national economies.
Investment Policy
Our investment portfolio policy is designed to provide guidelines by which the funds not otherwise
needed to meet loan demand of our market area can best be invested to meet fluctuations in the loan
demand and deposit structure. The Chief Financial Officer, Dianne Scroggins, also serves as
Investment Officer. We seek to balance the market and credit risk against the potential investment
return, make investments compatible with the pledging requirements of our deposits of public funds,
maintain compliance with regulatory investment requirements, and assist the various local public
entities with their financing needs. Our investment policy is reviewed annually by the Investment
Committee, chaired by Director Randy Maxwell, and by the Directors.
Customers
In the opinion of management, there is no single customer or affiliated group of customers whose
deposits, if withdrawn, would have a material adverse effect on our business. As of December 31,
2010, we had a total of 191 ending relationships that represent exposure to us of at least $500.
We believe that the loss of one of these relationships or an affiliated group of relationships,
while significant, would not materially impact the performance of the Company.
Competition and Seasonality
The banking business is highly competitive. Our primary market area consists of Maury, Williamson,
Hickman, and Rutherford Counties in Tennessee. We compete with numerous commercial banks and
savings institutions with offices in these market areas. In addition to these competitors, we
compete for loans with insurance companies, regulated small loan companies, credit unions, and
certain government agencies. We also compete with numerous companies and financial institutions
engaged in similar lines of business, such as mortgage banking companies, brokerage companies,
investment banking firms and lending companies. These competitors have up to $985 million in
deposits in the Maury County market
7
area, up to $6.02 billion in deposits in the Williamson County
market area, up to $2.95 billion in the Rutherford County market area and up to $99 million in the
Hickman County market area, as reported by the FDIC as of June 30, 2010. At December 31, 2010, the
Bank had deposits of approximately $595 million. The Company does not experience significant
seasonal trends in its operations.
Employees
As of December 31, 2010, the Company had 162 full-time equivalent employees and 164 total
employees. The Company plans to continue to hire additional employees as necessary to meet the
demands of its customers. Neither the Company nor any of its subsidiaries is a party to any
collective bargaining agreement, and the Company believes that its employee relations are in good
standing.
Participation in the United States Department of the Treasurys Capital Purchase Program
On February 27, 2009, as part of the Capital Purchase Program (the CPP) established by the U.S.
Department of the Treasury (the U.S. Treasury) under the Emergency Economic Stabilization Act of
2008, as amended by the American Recovery and Reinvestment Act of 2009 (the ARRA) (the EESA),
the Company issued and sold to the U.S. Treasury (i) 17,806 shares of the Companys Fixed Rate
Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share
(the Series A Preferred Stock), and (ii) a ten-year warrant to purchase 890 shares of the
Companys Fixed Rate Cumulative Perpetual Preferred Stock, Series B, having a liquidation
preference of $1,000 per share (the Series B Preferred Stock and, together with the Series A
Preferred Stock, the Preferred Stock), at an initial exercise price of $0.01 per share (the
Warrant), for an aggregate purchase price of $17,806,000 in cash. On February 27, 2009, the U. S.
Treasury exercised the Warrant to purchase 890 shares (after net settlement without cash payment)
of Series B Preferred Stock.
The Preferred Stock will qualify as Tier 1 capital and will pay cumulative dividends (i) with
respect to the Series A Preferred Stock, at a rate of 5% per annum for the first five years
following issuance and 9% per annum thereafter, and (ii) with respect to the Series B Preferred
Stock, at a rate of 9% per annum. Dividends are payable on the Preferred Stock quarterly and are
payable on February 15, May 15, August 15 and November 15 of each year. If the Company fails to pay
a total of six dividend payments on either the Series A Preferred Stock or the Series B Preferred
Stock, whether or not consecutive, holders of the series of Preferred Stock on which such dividends
have not been paid shall be entitled, voting together with the other series of Preferred Stock and
any other series of voting parity stock, to elect two directors to the Companys Board of Directors
until the Company has paid all such dividends that it had failed to pay.
The Series A Preferred Stock has no maturity date and ranks senior to the Companys common stock,
no par value per share (the Common Stock), with respect to the payment of dividends and
distributions and amounts payable upon liquidation, dissolution and winding up of the Company. The
Series B Preferred Stock has no maturity date and ranks senior to the Common Stock, and pari passu
with the Series A Preferred Stock, with respect to the payment of dividends and distributions and
amounts payable upon liquidation, dissolution and winding up of the Company. The Preferred Stock is
generally non-voting.
Under the ARRA, the Preferred Stock may be redeemed by the Company at any time subject to prior
consultation with the Companys primary federal regulator. No shares of Series B Preferred Stock
may be redeemed prior to the Companys redemption, repurchase or other acquisition of all
outstanding shares of Series A Preferred Stock.
8
Supervision and Regulation
General
As a registered bank holding company and Tennessee-chartered, federally insured commercial bank,
the Company and the Bank are subject to extensive regulation. Lending activities and other
investments must comply with various statutory and regulatory requirements, including prescribed
minimum capital standards. The Bank is regularly examined by the FDIC and the Department and files
periodic reports concerning its activities and financial condition with its regulators. The Banks
relationships with depositors and borrowers are also regulated to a great extent by both federal
law and the laws of the State of Tennessee, especially in such matters as the ownership of accounts
and the form and content of mortgage documents.
Federal and state banking laws and regulations govern all areas of the operation of the Company and
the Bank, including reserves, loans, mortgages, capital, issuance of securities, payment of
dividends, and establishment of branches. Federal and state bank regulatory agencies also have the
general authority to limit the dividends paid by insured banks if such payments should be deemed to
constitute an unsafe and unsound practice. Both the Department and the FDIC have the authority to
impose penalties, initiate civil and administrative actions and take other steps intended to
prevent banks from engaging in unsafe or unsound practices.
In July 2010, the Dodd-Frank Act was signed into law, incorporating numerous financial institution
regulatory reforms. Many of these reforms will be implemented over the course of 2011 through
regulations to be adopted by various federal banking and securities regulations.
The following summaries of statutes and regulations affecting banks do not purport to be complete.
Such summaries are qualified in their entirety by reference to the statutes and regulations
described.
The
Dodd-Frank Wall Street Reform and Consumer Protection Act On July 21, 2010, the Dodd-Frank
Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) was signed into law. The
Dodd-Frank Act implements far-reaching reforms of major elements of the financial landscape,
particularly for larger financial institutions. Many of its most far-reaching provisions do not
directly impact community-based institutions like the Company. For instance, provisions that
regulate derivative transactions and limit derivatives trading activity of federally-insured
institutions, enhance supervision of systemically significant institutions, impose new regulatory
authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of
trust preferred securities for Tier 1 capital are among the provisions that do not directly impact
the Company either because of exemptions for institutions below a certain asset size or because of
the nature of the Companys operations. Those provisions that will impact the Company include the
following:
|
|
|
Changing the assessment base for federal deposit insurance from the amount of insured
deposits to consolidated assets less tangible capital, eliminating the ceiling and
increasing the size of the floor of the DIF, and offsetting the impact of the increase in
the minimum floor on institutions with less than $10 billion in assets; |
|
|
|
Making permanent the $250 limit for federal deposit insurance, increasing the cash
limit of Securities Investor Protection Corporation protection to $250 and providing
unlimited federal deposit insurance until December 31, 2012 for non interest bearing
demand transaction accounts at all insured depository institutions; |
9
|
|
|
Repealing the federal prohibition on payment of interest on demand deposits, thereby
permitting depositing institutions to pay interest on business transaction and other
accounts; |
|
|
|
Centralizing responsibility for consumer financial protection by creating a new agency,
the Consumer Financial Protection Bureau, responsible for implementing federal consumer
protection laws, although banks below $10 billion in assets will continue to be examined
and supervised for compliance with these laws by their federal banking regulator; |
|
|
|
Restricting the preemption of state law by federal law and disallowing national bank
subsidiaries from availing themselves of such preemption; |
|
|
|
Imposing new requirements for mortgage lending, including new minimum underwriting
standards, prohibitions on certain yield-spread compensation to mortgage originators,
special consumer protections for mortgage loans that do not meet certain provision
qualifications, prohibitions and limitations on certain mortgage terms and various new
mandated disclosures to mortgage borrowers; |
|
|
|
Applying the same leverage and risk based capital requirements that apply to insured
depository institutions to holding companies, although the Companys currently outstanding
subordinated debentures (but not new issuances) will continue to qualify as Tier 1
capital, subject to existing limitations on the amount that may so qualify; |
|
|
|
Permitting national and state banks to establish de novo interstate branches at any
location where a bank based in that state could establish a branch, and requiring that
bank holding companies and banks be well capitalized and well managed in order to acquire
banks located outside their home state; |
|
|
|
Imposing new limits on affiliated transactions and causing derivative transactions to
be subject to lending limits; and |
|
|
|
Implementing corporate governance revisions, including with regard to executive
compensation and proxy access to shareholders, that apply to all public companies not just
financial institutions. |
Many aspects of the Dodd-Frank Act are subject to rulemaking and will take effect over several
years, and their impact on the Company or the financial industry is difficult to predict before
such regulations are adopted.
Bank
Holding Company Act of 1956 The Company is a bank holding company registered under the
provisions of the federal Bank Holding Company Act of 1956, as amended (the BHC Act), and
consequently is subject to examination by the Board of Governors of the Federal Reserve System (the
FRS).
As a bank holding company, the Company is required to file, with the Federal Reserve Bank of
Atlanta (the FRB), annual reports and other information regarding its business operations and
those of its subsidiaries. It is also subject to examination by the FRB and is required to obtain
FRB approval prior to acquiring, directly or indirectly, ownership or control of any voting shares
of any bank, if, after such acquisition, it would own or control, directly or indirectly, more than
5% of the voting stock of such bank unless it already owns a majority of the voting stock of such
bank. Furthermore, a bank holding company is, with limited exceptions, prohibited from acquiring
direct or indirect ownership or control of any voting stock of any company which is not a bank or a
bank holding company, and must engage only in the
10
business of banking or managing or controlling
banks or furnishing services to or performing services for its subsidiary banks. One of the
exceptions to this prohibition is the ownership of shares of a company, the activities of which the
FRS has determined to be so closely related to banking or management or controlling banks as to be
properly incident thereto.
A bank holding company and its subsidiaries are also prohibited from engaging in certain tying
arrangements in connection with the extension of credit or provision of any property or service.
Thus, an affiliate of a bank holding company may not extend credit, lease, sell property, or
furnish any services or fix or vary the consideration for these on the condition that (i) the
customer must obtain or provide some additional credit, property, or services from or to the bank
holding company or subsidiaries thereof or (ii) the customer may not obtain some other credit,
property, or services from a competitor, except to the extent reasonable conditions are imposed to
assure the soundness of the credit extended. The FRS has adopted significant amendments to its
anti-tying rules that: (1) removed FRS-imposed anti-tying restrictions on bank holding companies
and their non-bank subsidiaries; (2) allow banks greater flexibility to package products with their
affiliates; and (3) establish a safe harbor from the tying restrictions for certain foreign
transactions. These amendments were designed to enhance competition in banking and non-banking
products and to allow banks and their affiliates to provide more efficient, lower cost service to
their customers.
In approving acquisitions by bank holding companies of banks and companies engaged in
banking-related activities, the FRB considers a number of factors, including expected benefits to
the public such as greater convenience, increased competition, or gains in efficiency, as weighed
against the risks of possible adverse effects, such as undue concentration of resources, decreased
or unfair competition, conflicts of interest, or unsound banking practices. The FRB is also
empowered to differentiate between new activities and activities commenced through the acquisition
of a going concern.
The Change in Bank Control Act of 1978, as amended, requires a person (or group of persons acting
in concert) acquiring control of a bank holding company to provided the FRB with 60 days prior
written notice of the proposed acquisition. Following receipt of this notice, the FRB has 60 days
within which to issue a notice disapproving the proposed acquisition, but the FRB may extend this
time period for up to another 30 days. An acquisition may be completed before expiration of the
disapproval period if the FRB issues written notice of its intent not to disapprove the
transaction. In addition, any company must obtain the FRBs approval before acquiring 25% (5% if
the company is a bank holding company) or more of the outstanding shares or otherwise obtaining
control over the company.
The Attorney General of the United States may, within 15 days after approval by the FRB of an
acquisition, bring an action challenging such acquisition under the federal antitrust laws, in
which case the effectiveness of such approval is stayed pending a final ruling by the courts.
Failure of the Attorney General to challenge an acquisition does not, however, exempt the holding
company from complying with both state and federal antitrust laws after the acquisition is
consummated or immunize the acquisition from future challenge under the anti-monopolization
provisions of the Sherman Act.
Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The
FRSs Regulation Y, for example, generally requires a bank holding company to give the FRS prior
notice of any redemption or repurchase of its own equity securities, if the consideration to be
paid, together with consideration paid for any repurchases or redemptions in the preceding year, is
equal to 10% or more of the bank holding companys consolidated net worth. The FRS may oppose the
transaction if it believes that the transaction would constitute an unsafe and unsound practice or
would violate any law or regulation. Depending upon the circumstances, the FRS could take the
position that paying a dividend would constitute an unsafe and unsound banking practice. Recent
supervisory guidance from the FRS indicates that bank holding companies that are participants in
the CPP that are experiencing financial
11
difficulty generally should eliminate, reduce or defer
dividends on Tier 1 capital instruments including trust preferred securities, preferred stock or
common stock, if the holding company needs to conserve capital for safe and sound operation and to
serve as a source of strength to its subsidiaries.
The FRS has broad authority to prohibit activities of bank holding companies and their non-bank
subsidiaries which represent unsafe and unsound banking practices or which constitute knowing or
reckless violations of laws or regulations, if those activities caused a substantial loss to a
depository institution. These penalties can be as high as one million dollars for each day the
activity continues.
Securities
Registration and Reporting The Common Stock of the Company is registered as a class
with the SEC under the Exchange Act and thus the Company is subject to the periodic reporting and
proxy solicitation requirements and the insider-trading restrictions of the Act. In addition, the
securities issued by the Company are subject to the registration requirements of the Securities Act
and applicable state securities laws unless exemptions are available. The periodic reports, proxy
statements, and other information filed by the Company with the SEC are available at the SECs
Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain
information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
The Company is an electronic filer with the SEC and the Companys filings may be obtained free of
charge at the SEC website (http://www.sec.gov). The Company also makes available on its website
(http://www.cfbk.com), free of charge, its annual reports on Form 10-K, quarterly reports on Form
10-Q, current reports on Form 8-K and amendments to those reports as soon as reasonably practicable
after the Company files such material with, or furnishes such material to, the SEC.
Participation
in the Capital Purchase Program of the Troubled Asset Relief Program As a result of
the Companys participation in the CPP, the Company is required to comply with certain limits and
restrictions concerning executive compensation throughout the time that the U.S. Treasury holds any
equity or debt securities acquired from the Company pursuant to the CPP, including a requirement
that any bonus or incentive compensation paid to the Companys senior executive officers and next
twenty most highly compensated employees during the period that the U.S. Treasury holds the
preferred stock be subject to clawback or recovery if the payment was based on materially
inaccurate financial statements or other materially inaccurate performance metrics criteria and a
prohibition on making any golden parachute payment (as defined in Section 111 of the EESA, as
amended by the ARRA as well as all rules, regulations, guidance or other requirements issued
thereunder including the interim final rule issued by the U.S. Treasury on June 15, 2009 (the June
2009 IFR)) during that same period to any senior executive officer or the next five most highly
compensated employees. The prohibition on golden parachute payments has been expanded under the
ARRA and the June 2009 IFR to prohibit any payment to these employees for departure from the
Company for any reason, except for payments for services performed or benefits accrued.
In addition to the above-described restrictions and limitations on executive compensation, the
Companys participation in the CPP also means that the Company must (i) ensure that the incentive
compensation programs for its senior executive officers do not encourage unnecessary and excessive
risks that threaten the value of the Company; (ii) not make any bonus, incentive or retention
payment to the Companys chief executive officer, except as permitted under the June 2009 IFR;
(iii) not deduct for tax purposes executive compensation in excess of $500 in any one fiscal year
for each of the Companys senior executive officers; (iv) establish a Company-wide policy regarding
excessive or luxury expenditures; and (v) include in the Companys proxy statement for its annual
shareholder meeting a non-binding, advisory shareholder vote on the compensation the Company paid
to its senior executive officers.
Small
Business Jobs and Credit Act of 2010 In July 2010, the U.S. Congress passed the Small
Business Jobs and Credit Act of 2010, which includes as a part thereof, the establishment of a $30
billion Small
12
Business Lending Fund (SBLF). The SBLF is a fund created by Congress to be used by
the U.S. Treasury to make preferred stock investments in banks and bank holding companies that are
not on the FDICs troubled bank list to stimulate small business lending. Eligible banks and
holding companies with more than $1 billion in assets but less than $10 billion can receive an
investment totaling up to 3% of the institutions risk weighted assets less any amount previously
invested in the institution by the U.S. Treasury under the CPP. The size of the investment can be
increased to 5% of risk-weighted assets for institutions under $1 billion in total assets. The U.S.
Treasurys guidelines related to the SBLF permit participants in the CPP (like the Company) to
refinance securities issued to the U.S. Treasury under the CPP. However, CPP investments would be
required to be paid in full since simultaneous participation in the CPP and the SBLF is not
permissible. Dividends will be payable quarterly on the preferred stock issued to the U.S. Treasury
under the SBLF, but unlike dividends owed on preferred stock issued to the U.S. Treasury under the
CPP, dividends payable on the preferred stock issued under the SBLF will be non-cumulative, meaning
that the issuer can miss a regular dividend payment and not have to subsequently make the payment
before it pays the next quarterly dividend. Accordingly, the preferred stock issued under the SBLF
will qualify for Tier 1 capital treatment under the more stringent capital standards imposed under
the Dodd-Frank Act. Although dividends on the preferred stock are non-cumulative, the failure to
pay dividends causes certain consequences including prohibitions on repurchasing shares of the
issuers stock or paying dividends on shares of the issuers stock that are pari passu or junior to
the shares issued to the U.S. Treasury under the SBLF. The initial dividend rate on the preferred
stock issued under the SBLF program will be 5% but is subject to a reduction to as low as 1% during
the first four years after the investment depending on the amount of increase in the institutions
small business lending following its issuance of the preferred stock to the U.S. Treasury. After
the initial four-and-a-half year period the rate will increase to 9%. Under the SBLF, small
business lending means lending as defined by and reported in an eligible institutions quarterly
call report, where each loan comprising such lending is one of the following types: (i) commercial
and industrial loans; (ii) owner-occupied nonfarm, nonresidential real estate loans; (iii) loans to
finance agricultural production and other loans to farmers; and (iv) loans secured by farmland.
Loans greater than $10 million or to businesses with more than $50 million in revenue are excluded.
If any part of the loan is guaranteed by a U.S. government agency or enterprise, the guaranteed
portion is subtracted from the loan amounts.
The Company is considering participating in the SBLF program. If the Company participates, it will
do so as part of redeeming the preferred stock that it has sold to the U.S. Treasury under the CPP.
If the Company decides to participate in the SBLF program and is accepted for participation and the
proceeds of the U.S. Treasurys investment are used to redeem the preferred stock the Company has
previously sold to the U.S. Treasury under the CPP, it will no longer be subject to the
above-described restrictions and obligations of the CPP, but, rather, will be subject to the
restrictions and obligations of the SBLF program.
Tennessee
Supervision and Regulation As a Tennessee-chartered commercial bank, the Bank is
subject to various state laws and regulations which limit the amount that can be loaned to a single
borrower, the type of permissible investments, and geographic expansion, among other things. The
Bank must submit an application and receive the approval of the Department before opening a new
branch office or merging with another financial institution. The Department regularly examines
state chartered banks like the Bank and in connection with its examinations may identify matters
necessary to improve a banks operation in accordance with principles of safety and soundness. Any
matters identified in such examinations are required to be appropriately addressed by the bank
being examined and may include maintaining capital at levels above those required by federal
statutory provisions to be considered well capitalized and not paying dividends without the prior
approval of the Commissioner of the Department. During the first quarter of 2010, the Bank was
subject to a joint examination by the FDIC and the Tennessee Department of Financial Institutions
(TDFI). During the third quarter of 2010, the Bank received a final report from the examination
and notification of an informal regulatory action in the form of an informal agreement
13
(agreement) between the Company, the FDIC, and TDFI. The agreement, which the Bank entered into
on October 19, 2010 requires the Bank to achieve by March 31, 2011 and maintain thereafter
regulatory capital ratios higher than those required under current regulatory capital guidelines.
The required ratios are 8.0% for tier 1 capital to average assets, 10.0% for tier 1 to risk
weighted assets, and 12.0% for total capital to risk weighted assets. The Bank agreed to achieve
and maintain the higher capital ratios by March 31, 2011. Because the Banks capital levels at
December 31, 2010 were below those that it had committed to the TDFI and FDIC it would maintain,
the Bank will be required to increase its capital levels. Because the Company does not have cash
available to contribute to the Bank in an amount sufficient to enable the Bank to achieve the
capital levels it committed to maintain, the Company will have to raise capital in order to assist
the Bank in meeting its obligations. The agreement also restricts the Bank from paying any
dividends to the Company if the dividend would cause the Banks regulatory capital ratios to fall
below the agreement-required ratios. The Bank will also be required to implement additional
programs to improve the overall asset quality and reduce exposure to problem assets. Because the
agreement is not a formal enforcement action, the Bank is not, by virtue of having entered into the
agreement, subject to limitations on its ability to accept or renew brokered deposits or to pay
interest on deposits above proscribed rates. The Commissioner of the Department has the authority
to enforce state laws and regulations by ordering a director, officer or employee of the Bank to
cease and desist from violating a law or regulation and from engaging in unsafe or unsound banking
practices. The Bank will be required to file annual reports and such other additional information
as Tennessee law requires. Tennessee law contains limitations on the interest rates that may be
charged on various types of loans and restrictions on the nature and amount of loans that may be
granted and on the type of investments which may be made. The operations of banks are also
affected by various consumer laws and regulations, including those relating to equal credit
opportunity and regulation of consumer lending practices. All Tennessee ban
ks, including the Bank,
must become and remain insured under the Federal Deposit Insurance Act.
Dividends
The Company is a legal entity separate and distinct from the Bank. The principal
source of the Companys revenues however, is from dividends declared by the Bank. Under Tennessee
law, the Bank can only pay dividends in an amount equal to or less than the total amount of its net
income for that year combined with retained net income of the preceding two (2) years. Payment of
dividends in excess of this amount requires prior approval by the Commissioner of the Department.
The Banks ability to pay dividends also may depend on its ability to meet minimum capital levels
established from time to time by the FDIC. Under such regulations, FDIC-insured state banks are
prohibited from paying dividends, making other distributions or paying any management fee to a
parent if, after such payment, the bank would fail to have a risk-based Tier 1 capital ratio of 4%,
a risk-based total capital ratio of 8% and a Tier 1 leverage capital ratio of 4%. The Banks
ability to pay dividends to the Company may also be limited by limitations imposed on the Bank by
the FDIC or the Department, including both formal and informal actions like the agreement, which
prohibits the Bank from paying dividends to the Company if its capital levels fall below those it
has committed to maintain in the agreement.
Under Tennessee law, the Company may pay common stock dividends if, after giving effect to the
dividends, the Company can pay its debts as they become due in the ordinary course of business and
the Companys total assets exceed its total liabilities. The payment of dividends by the Company
also may be affected or limited by certain factors, such as the requirements to maintain adequate
capital above regulatory guidelines. In addition, if, in the opinion of the applicable regulatory
authority, a bank holding company or a bank under its jurisdiction is engaged in or is about to
engage in an unsafe or unsound practice (which, depending on the financial condition of the bank,
could include the payment of dividends), such authority may take various supervisory actions to
prevent such action, including a cease and desist order prohibiting such practice. In the first
quarter of 2011, the Company informally committed to the FRB that it would not, among other things,
pay dividends on its Common or Preferred Stock without the prior approval of the FRB.
14
In addition to the limitations on the Companys ability to pay dividends under Tennessee law and in
its informal commitment to the FRB, the Companys ability to pay dividends on its Common Stock is
also limited by the Companys participation in the CPP and by certain statutory or regulatory
limitations.
Among other applicable restrictions, prior to February 27, 2012, unless the Company has redeemed
the Senior Preferred and Warrant Preferred shares sold to the U.S. Treasury in connection with the
CPP, or the U.S. Treasury has transferred the Senior Preferred and Warrant Preferred shares to a
third party, the consent of the U.S. Treasury will be required for the Company to (1) declare or
pay any dividend or make any distribution on the Common Stock (other than regular quarterly cash
dividends of not more than $0.05 per share of Common Stock) or (2) redeem, purchase or acquire any
shares of Common Stock or other equity or capital securities, including trust preferred securities,
other than in connection with benefit plans consistent with past practice, and certain other
limited circumstances.
From February 28, 2012 until February 27, 2019, unless the U.S. Treasury has transferred the Senior
Preferred and Warrant Preferred shares to third parties or the Senior Preferred and Warrant
Preferred shares have been redeemed in total, the Company may, subject to other applicable
restrictions, increase the dividends paid to holders of the Common Stock by up to 3% in the
aggregate per year over the amount paid in the prior year without the U.S. Treasurys consent;
provided that no increase in common dividends may be made as a result of any dividend paid in
common shares, any stock split or any similar transactions. From February 28, 2019 until the Senior
Preferred and Warrant Preferred shares held by the U.S. Treasury have been redeemed in whole or the
U.S. Treasury has transferred all of the Senior Preferred and Warrant Preferred shares to third
parties, the Company may not declare or pay any dividend or make any distribution on any capital
stock or other equity securities of the Company other than regular dividends on shares of Senior
Preferred and Warrant Preferred shares in accordance with the terms thereof and which are permitted
by the terms of the Senior Preferred and Warrant Preferred shares, or dividends or distributions by
any wholly-owned subsidiary of the Company. Further, during such period the Company may not redeem,
purchase or acquire any shares of Common Stock or other capital stock or other equity securities of
any kind of the Company, including any trust preferred securities, other than the Senior Preferred
and Warrant Preferred shares.
State banks are subject to regulation by the Department with regard to capital requirements.
Tennessee has adopted the provisions of FRS Regulation O with respect to restrictions on loans and
other extensions of credit to bank insiders. Further, under Tennessee law, state banks are
prohibited from lending to any one person, firm or corporation amounts more than fifteen percent
(15%) of its equity capital accounts, except (i) in the case of certain loans secured by negotiable
title documents covering readily marketable nonperishable staples, or (ii) with the prior approval
of the state banks board of directors or finance committee (however titled), the state bank may
make a loan to any person, firm or corporation of up to twenty-five percent (25%) of its equity
capital accounts.
Deposit
Insurance Our deposit accounts are insured by the FDIC up to applicable limits by the
DIF. The DIF was designated as an insurance fund pursuant to the Financial Institutions Reform,
Recovery and Enforcement Act of 1989 (FIRREA). FIRREA provides that a depository institution
insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be
incurred by, the FDIC after August 9, 1989 in connection with (i) the default of a commonly
controlled FDIC insured depository institution or (ii) any assistance provided by the FDIC to a
commonly controlled FDIC insured depository institution in danger of default. FIRREA provides that
certain types of persons affiliated with financial institutions can be fined by the federal
regulatory agency having jurisdiction over a depository institution with federal deposit insurance
(such as the Bank) could be fined up to $1 million per day for each violation of certain
regulations related (primarily) to lending to and transactions with executive officers, directors,
and principal shareholders, including the interests of these individuals. Other violations may
15
result in civil money penalties of $5 to $25 per day or in criminal fines and penalties. In
addition, the FDIC has been granted enhanced authority to withdraw or to suspend deposit insurance
in certain cases.
As an insurer, the FDIC issues regulations, conducts examinations, requires the filing of reports
and generally supervises and regulates the operations of state-chartered banks that are not members
of the Federal Reserve System. FDIC approval is required prior to any merger or consolidation
involving state, nonmember banks, or the establishment or relocation of an office facility thereof.
FDIC supervision and regulation is intended primarily for the protection of depositors and the
FDIC insurance funds. The FDIC regularly examines state chartered banks like the Bank and in
connection with its examinations may identify matters necessary to improve a banks operation in
accordance with principles of safety and soundness. Any matters identified in such examinations are
required to be appropriately addressed by the bank being examined and may include maintaining
capital at levels above those required by federal statutory provisions to be considered well
capitalized or not paying dividends without the prior approval of the FDIC.
The FDIC has adopted a risk-based assessment system for insured depository institutions that takes
into account the risks attributable to different categories and concentrations of assets and
liabilities. In early 2006, Congress passed the Federal Deposit Insurance Reform Act of 2005, which
made certain changes to the Federal deposit insurance program. These changes included merging the
Bank Insurance Fund and the Savings Association Insurance Fund to form the DIF, increasing
retirement account coverage to $250 and providing for inflationary adjustments to general coverage
beginning in 2010, providing the FDIC with authority to set the funds reserve ratio within a
specified range, and requiring dividends to banks if the reserve ratio exceeds certain levels. In
November 2009, the FDIC issued a rule that required all insured depository institutions, with
limited exceptions, to prepay their estimated quarterly risk-based assessments for the fourth
quarter of 2009 and for all of 2010, 2011 and 2012. The FDIC also adopted a uniform three-basis
point increase in assessment rates effective on January 1, 2011.
Under the Dodd-Frank Act, the FDIC was required to adopt regulations that would base deposit
insurance assessments on total assets less capital rather than deposit liabilities and to include
off-balance sheet liabilities of institutions and their affiliates in risk-based assessments.
ESSA provided for a temporary increase in the basic limit on federal deposit insurance coverage
from $100 to $250 per depositor. This increased level of basic deposit insurance was made permanent
by the Dodd-Frank Act. In addition, on October 14, 2008, the FDIC instituted temporary unlimited
FDIC coverage of non-interest bearing deposit transaction accounts. Following passage of the
Dodd-Frank Act, an institution can provide full coverage on non-interest bearing transaction
accounts until December 31, 2012. The Dodd-Frank Act also repealed the prohibition on paying
interest on demand transaction accounts, but did not extend unlimited insurance protection for
these accounts.
Any insured bank which does not operate in accordance with or conform to FDIC regulations, policies
and directives may be sanctioned for non-compliance. For example, proceedings may be instituted
against any insured bank or any director, officer or employee of such bank who engages in unsafe
and unsound practices, including the violation of applicable laws and regulations. The FDIC has
the authority to terminate deposit insurance pursuant to procedures established for that purpose.
FDICIA
& Prompt Corrective Action The Federal Deposit Insurance Corporation Improvement Act of
1991 (FDICIA), which was enacted on December 19, 1991, substantially revised the depository
institution regulatory and funding provisions of the FDIA and revised several other banking
statutes. The additional supervisory powers and regulations mandated by FDICIA include a prompt
corrective action program based upon five regulatory zones for banks, in which all banks are
placed, largely based on their capital positions. Regulators are permitted to take increasingly
harsh action as a banks financial
16
condition declines. Regulators are also empowered to place in
receivership or require the sale of a bank to another depository institution when a banks capital
leverage ratio reaches two percent. Better capitalized institutions are generally subject to less
onerous regulation and supervision than banks with lesser amounts of capital. Each federal banking
agency is required to implement a system of prompt corrective action for institutions which it
regulates. The FDIC has adopted regulations implementing the prompt corrective action provisions
of the FDICIA, which place financial institutions in the following five categories based upon
capital ratios: (i) a well capitalized institution if it has a total risk-based capital ratio of
10.0%, a Tier 1 risk-based ratio of at least 6% and a leverage ratio of at least 5%; (ii) an
adequately capitalized institution has a total risk-based capital ratio of at least 8%, a Tier 1
risk-based capital ratio of at least 4%, and a leverage ratio of 4%; (iii) an undercapitalized
institution has a total risk-based capital ratio of under 8%, a Tier 1 risk-based capital ratio of
under 4% or a leverage ratio of under 4%; (iv) a significantly undercapitalized institution has a
total risk-based capital ratio of under 6%, a Tier 1 risk-based ratio of under 3% or a leverage
ratio of under 3%; and (v) a critically undercapitalized institution has a leverage ratio of 2%
or less.
The regulations also establish procedures for downgrading an institution to a lower capital
category based on supervisory factors other than capital. Specifically, Section 38 of the FDIA and
the implementing regulations provide that a federal banking agency may, after notice and an
opportunity for a hearing, reclassify a well-capitalized institution as adequately capitalized and
may require an adequately capitalized institution or an undercapitalized institution to comply with
supervisory actions as if it were in the next lower category if the institution is in an unsafe or
unsound condition or engaging in an unsafe or unsound practice. (The FDIC may not, however,
reclassify a significantly undercapitalized institution as critically undercapitalized). The FDIC
may also, as part of its examination of a bank, require that a bank maintain capital at levels
above those required to be well capitalized under the prompt corrective action provisions of
FDICIA. If the FDIC were to impose higher capital ratio requirements on a financial institution in
connection with any written agreement, consent order, order to cease and desist, capital directive
or prompt corrective action directive that institution even if well capitalized under statutorily
required minimums would be reclassified as adequately capitalized for certain purposes including
the acceptance or renewal of brokered deposits and limits on the rates that the institution may pay
on deposits.
FDICIA generally prohibits an FDIC-insured depository institution from making any capital
distribution (including payment of dividends) or paying any management fee to its holding company
if the depository institution would thereafter be undercapitalized. Undercapitalized depository
institutions are subject to restrictions on borrowing from the FRS. In addition, undercapitalized
depository institutions are subject to growth limitations and are required to submit capital
restoration plans. A depository institutions holding company must guarantee the capital plan, up
to an amount equal to the lesser of 5% of the depository institutions assets at the time it
becomes undercapitalized or the amount of the capital deficiency when the institution fails to
comply with the plan. The federal banking agencies may not accept a capital plan without
determining, among other things, that the plan is based on realistic assumptions and is likely to
succeed in restoring the depository institutions capital. If a depository institution fails to
submit an acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly undercapitalized depository institutions may be subject to a number of requirements
and restrictions, including orders to sell sufficient voting stock to become adequately
capitalized, requirements to reduce total assets and cessation of receipt of deposits from
correspondent banks. Critically undercapitalized depository institutions are subject to
appointment of a receiver or conservator.
FDICIA contains numerous other provisions, including accounting, audit and reporting requirements,
beginning in 1995 termination of the too big to fail doctrine except in special cases,
limitations on the FDICs payment of deposits at foreign branches, new regulatory standards in such
areas as asset quality,
17
earnings and compensation and revised regulatory standards for, among other
things, powers of state banks, real estate lending and capital adequacy. FDICIA also requires that
a depository institution provide 90 days prior notice of the closing of any branches.
Various other legislation, including proposals to revise the bank regulatory system and to limit or
expand the investments that a depository institution may make with insured funds, is from time to
time introduced in Congress. The Department and the FRB examines us periodically for compliance
with various regulatory requirements. Such examinations, however, are for the protection of the
DIF and depositors and not for the protection of investors and shareholders.
As of December 31, 2009, under the regulations promulgated under FDICIA, the Bank would have been
deemed to be a well-capitalized institution if solely viewed on the basis of capital ratios.
Standards
for Safety and Soundness The FDIA requires the federal banking regulatory agencies to
prescribe, by regulation, standards for all insured depository institutions relating to:
(i) internal controls, information systems and internal audit systems; (ii) loan documentation;
(iii) credit underwriting; (iv) interest rate risk exposure; (v) asset growth; and (vi)
compensation, fees and benefits. The federal banking agencies have adopted regulations and
Interagency Guidelines Prescribing Standards for Safety and Soundness (the Guidelines) to
implement safety and soundness standards required by the FDIA. The Guidelines set forth the safety
and soundness standards that the federal banking agencies use to identify and address problems at
insured depository institutions before capital becomes impaired. The agencies also adopted asset
quality and earnings standards which are part of the Guidelines. Under the regulations, if the
FDIC determines that the Bank fails to meet any standards prescribed by the Guidelines, the agency
may require the Bank to submit to the agency an acceptable plan to achieve compliance with the
standard, as required by the FDIA. The final regulations establish deadlines for the submission
and review of such safety and soundness compliance plans.
Support
of Subsidiary Institutions Under the Dodd-Frank Act, and previously under FRS policy, the
Company is required to act as a source of financial strength for the Bank, and to commit resources
to support the Bank. This support can be required at times when it would not be in the best
interest of the Companys shareholders or creditors to provide it. In the unlikely event of our
bankruptcy, any commitment by the Bank to a federal bank regulatory agency to maintain the capital
of the Bank would be assumed by the bankruptcy trustee and entitled to a priority of payment.
Capital RequirementsThe FDICs minimum capital standards applicable to FDIC-regulated banks and
savings banks require the most highly-rated institutions to meet a Tier 1 leverage capital ratio
of at least 3.0% of total assets. Tier 1 (or core capital) consists of common stockholders
equity, noncumulative perpetual preferred stock, and minority interests in consolidated
subsidiaries minus all intangible assets other than limited amounts of purchased mortgage servicing
rights and certain other accounting adjustments. All other banks must have a Tier 1 leverage ratio
of at least 100-200 basis points above the 3% minimum. The FDIC capital regulations establish a
minimum leverage ratio of not less than 4% for banks that are not highly rated or are anticipating
or experiencing significant growth. The preferred stock that the Company sold to the U.S. Treasury
in connection with the CPP qualifies as Tier 1 Capital as do the subordinated debentures the
Company has previously issued, and, as described below, each will continue to qualify as Tier 1
capital following passage of the Dodd-Frank Act. Tier 2 capital is an amount equal to the sum of
(i) the allowance for possible loan losses in an amount up to 1.25% of risk-weighted assets; (ii)
cumulative perpetual preferred stock with an original maturity of 20 years or more and related
surplus; (iii) hybrid capital instruments (instruments with characteristics of both debt and
equity), perpetual debt and mandatory convertible debt securities; and (iv) in an amount up to 50%
of Tier I capital, eligible term subordinated debt and intermediate-term preferred stock with an
original maturity of
18
five years or more, including related surplus. The inclusion of the foregoing
elements of Tier 2 capital is subject to certain requirements and limitations of the FDIC.
FDIC capital regulations require higher capital levels for banks which exhibit more than a moderate
degree of risk or exhibit other characteristics which necessitate that higher than minimum levels
of capital be maintained. Any insured bank with a Tier 1 capital to total assets ratio of less than
2% is deemed to be operating in an unsafe and unsound condition pursuant to Section 8(a) of the
FDIA unless the insured bank enters into a written agreement, to which the FDIC is a party, to
correct its capital deficiency. Insured banks operating with Tier 1 capital levels below 2% (and
which have not entered into a written agreement) are subject to an insurance removal action.
Insured banks operating with lower than the prescribed minimum capital levels generally will not
receive approval of applications submitted to the FDIC. Also, inadequately capitalized state
nonmember banks will be subject to such administrative action as the FDIC deems necessary.
FDIC regulations also require that banks meet a risk-based capital standard. The risk-based
capital standard requires the maintenance of total capital (which is defined as Tier 1 capital and
Tier 2 or supplementary capital) to risk weighted assets of 8% and Tier 1 capital to risk-weighted
assets of 4%. In determining the amount of risk-weighted assets, all assets, plus certain off
balance sheet items, are multiplied by a risk-weight of 0% to 100%, based on the risks the FDIC
believes are inherent in the type of asset or item. The components of Tier 1 capital are
equivalent to those discussed above under the 3% leverage requirement. The components of mandatory
convertible securities, term subordinated debt, intermediate-term preferred stock and allowance for
possible loan losses. Allowance for possible loan losses includable in supplementary capital is
limited to a maximum of 1.25% of risk-weighted assets. Overall, the amount of capital counted
toward supplementary capital cannot exceed 100% of Tier 1 capital. The FDIC includes in its
evaluation of a banks capital adequacy an assessment of risk-based capital focusing principally on
broad categories of credit risk. No measurement framework for assessing the level of a banks
interest rate risk exposure has been codified but, effective board and senior management oversight
of the banks tolerance for interest rate risk is required.
The FDIC has adopted the Federal Financial Institutions Examination Councils recommendation
regarding the adoption of ASC 320, Accounting for Certain Investments in Debt and Equity
Securities. Specifically, the FDIC determined that net unrealized holding gains or losses on
available for sale debt and equity securities should not be included when calculating core and
risk-based capital ratios.
FDIC capital requirements are designated as the minimum acceptable standards for banks whose
overall financial condition is fundamentally sound, which are well-managed and have no material or
significant financial weakness. The FDIC capital regulations state that, where the FDIC determines
that the financial history or condition, including off-balance sheet risk, managerial resources
and/or the future earnings prospects of a bank are not adequate and/or a bank has a significant
volume of assets classified substandard, doubtful or loss or otherwise criticized, the FDIC may
determine that the minimum adequate amount of capital for that bank is greater than the minimum
standards established in the regulation.
In addition, the FRS has established minimum leverage ratio guidelines for bank holding companies.
These guidelines provide for a minimum ratio of Tier 1 capital to average assets, less goodwill and
other specified intangible assets, of 3% for bank holding companies that meet specified criteria,
including having the highest regulatory rating and implementing the FRSs risk-based capital
measure for market risk. All other bank holding companies generally are required to maintain a
leverage ratio of at least 4%. The guidelines also provide that bank holding companies experiencing
high internal growth or making acquisitions will be expected to maintain strong capital positions
substantially above the minimum supervisory levels. Furthermore, the FRS has indicated that it will
consider a bank holding companys
19
Tier 1 capital leverage ratio, after deducting all intangibles,
and other indicators of capital strength in evaluating proposals for expansion or new activities.
In late 2010, the Basel Committee on Banking Supervision issued Basel III, a new capital framework
for banks and bank holding companies. If implemented in the United States, Basel III will impose a
stricter definition of capital, with more focus on common equity. At this time, we do not know
whether Basel III will be implemented in the United States, and if so implemented whether it will
be applicable to the Company and the Bank, because by its terms it is applicable to internationally
active banks. But, if Basel III is implemented in the United States and becomes applicable to us,
the Company and the Bank would likely be subject to higher minimum capital ratios than those to
which the Company and the Bank are currently subject.
The Dodd-Frank Act contains a number of provisions dealing with capital adequacy of insured
depository institutions and their holding companies, and for the most part will result in insured
depository institutions and their holding companies being subject to more stringent capital
requirements. Under the so-called Collins Amendment to the Dodd-Frank Act, federal regulators were
directed to establish minimum leverage and risk-based capital requirements for, among other
entities, banks and bank holding companies on a consolidated basis. These minimum requirements
cant be less than the generally applicable leverage and risk-based capital requirements
established for insured depository institutions nor quantitatively lower than the leverage and
risk-based capital requirements established for insured depository institutions that were in effect
as of the date that the Dodd-Frank Act was enacted. These requirements in effect create capital
level floors for bank holding companies similar to those in place currently for insured depository
institutions. The Collins Amendment also excludes trust preferred securities issued after May 19,
2010 from being included in Tier 1 capital unless the issuing company is a bank holding company
with less than $500 million in total assets. Trust preferred securities issued prior to that date
will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in
total assets, and such securities will be phased out of Tier 1 capital treatment for bank holding
companies with over $15 billion in total assets over a three-year period beginning in 2013. The
Collins Amendment did not exclude preferred stock issued to the U.S. Treasury through the CPP from
Tier 1 capital treatment. Accordingly, the Companys subordinated debentures and preferred stock
issued to the U.S. Treasury through the CPP should continue to qualify as Tier 1 capital as should
any preferred stock issued to the U.S. Treasury under the SBLF program, if any.
The Company believes that, under the current regulations, it has sufficient capital to meet its
minimum capital requirements. However, events beyond the control of the Bank, such as a downturn
in the economy in areas where the Company has most of its loans, could adversely affect future
earnings and, consequently, the ability of the Company to meet its capital requirements. Further,
the Banks regulators, including the FDIC and the Department, have broad discretion to impose
higher capital maintenance requirements on the Bank than those required under the prompt corrective
action provisions of the FDICIA and, in fact, as described above have done so in the agreement
between the Bank and these regulators. The Bank agreed to achieve and maintain the higher capital
ratios by March 31, 2011. Because the Banks capital levels at December 31, 2010 were below those
that it had committed to the TDFI and FDIC it would maintain, the Bank will be required to increase
its capital levels. Because the Company does not have cash available to contribute to the Bank in
an amount sufficient to enable the Bank to achieve the capital levels it committed to maintain, the
Company will have to raise capital in order to assist the Bank in meeting its obligations.
Restrictions
on Transactions with Affiliates Both the Company and the Bank are subject to the
provisions of Section 23A of the Federal Reserve Act. Section 23A places limits on the amount of:
20
|
|
|
A banks loans or extensions of credit, including purchases of assets subject to an
agreement to repurchase, to affiliates; |
|
|
|
A banks investment in affiliates; |
|
|
|
Assets a bank may purchase from affiliates, except for real and personal property
exempted by the FRS; |
|
|
|
The amount of loans or extensions of credit to third parties collateralized by the
securities or obligations of affiliates; |
|
|
|
Transactions involving the borrowing or lending of securities and any derivative
transaction that results in credit exposure to an affiliate; and |
|
|
|
A banks guarantee, acceptance or letter of credit issued on behalf of an affiliate. |
The total amount of the above transactions is limited in amount, as to any one affiliate, to 10% of
a banks capital and surplus and, as to all affiliates combined, to 20% of a banks capital and
surplus. In addition to the limitation on the amount of these transactions, each of the above
transactions must also meet specified collateral requirements. The Bank must also comply with other
provisions designed to avoid the taking of low-quality assets.
The Company and the Bank are also subject to the provisions of Section 23B of the Federal Reserve
Act which, among other things, prohibits an institution from engaging in the above transactions
with affiliates unless the transactions are on terms substantially the same, or at least as
favorable to the institution or its subsidiaries, as those prevailing at the time for comparable
transactions with nonaffiliated companies.
The Bank is also subject to restrictions on extensions of credit to its executive officers,
directors, principal shareholders and their related interests. These extensions of credit (1) must
be made on substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with third parties, and (2) must not involve
more than the normal risk of repayment or present other unfavorable features.
Activities and Investments of Insured State-Chartered BanksSection 24 of the FDIA, as amended by
the FDICIA, generally limits the activities and equity investments of FDIC-insured, state-chartered
banks to those that are permissible for national banks. Under regulations dealing with equity
investments, an insured state bank generally may not directly or indirectly acquire or retain any
equity investment of a type, or in an amount, that is not permissible for a national bank. An
insured state bank is not prohibited from, among other things, (i) acquiring or retaining a
majority interest in a subsidiary, (ii) investing as a limited partner in a partnership, the sole
purpose of which is direct or indirect investment in the acquisition, rehabilitation or new
construction of a qualified housing project, provided that such limited partnership investment may
not exceed 2% of the banks total assets, (iii) acquiring up to 10% of the voting stock of a
company that solely provides or reinsures directors, trustees and officers liability insurance
coverage or bankers blanket bond group insurance coverage for insured depository institutions, and
(iv) acquiring or retaining the voting shares of a depository institution if certain requirements
are met.
In addition, an insured state bank (i) that is located in a state which authorized as of September
30, 1991 investment in common or preferred stock listed on a national securities exchange (listed
stock) or shares of a registered investment company (registered shares), and (ii) which during
the period beginning September 30, 1990 through November 26, 1991 (the measurement period) made
or maintained
21
investments in listed stocks and registered shares, may retain whatever shares that
were lawfully acquired or held prior to December 19, 1991 and continue to acquire listed stock and
registered shares, provided that the bank does not convert its charter to another form or undergo a
change in control. In order to acquire or retain any listed stock or registered shares, however,
the bank must file a one-time notice with the FDIC which meets specified requirements and which
sets forth its intention to acquire and retain stocks or shares, and the FDIC must determine that
acquiring or retaining the listed stocks or registered shares will not pose a significant risk to
the deposit insurance fund of which the bank is a member.
FDIC regulations implementing Section 24 of the FDIA provide that an insured state-chartered bank
may not, directly, or indirectly through a subsidiary, engage as principal in any activity that
is not permissible for a national bank unless the FDIC has determined that such activities would
pose no risk to the insurance fund of which it is a member, and the bank is in compliance with
applicable regulatory capital requirements. Any insured state-chartered bank or savings bank
directly or indirectly engaged in any activity that is not permitted for a national bank must cease
the impermissible activity.
Loans-to-One-Borrower
The aggregate amount of loans that we are permitted to make under
applicable regulations to any one borrower, including related entities, is the greater of 25% of
unimpaired capital and surplus or $500. Based on the Banks capitalization of $43,745 at December
31, 2010, our loans-to-one borrower limit is approximately $10,936. Our house limit on
loans-to-one borrower is equal to the loan to one borrower limit.
Federal
Reserve System In 980 Congress enacted legislation which imposed Federal Reserve
requirements (under Regulation D) on all depository institutions that maintain transaction
accounts or non-personal time deposits. These reserves may be in the form of cash or
non-interest-bearing deposits with the regional Federal Reserve Bank. NOW accounts and other types
of accounts that permit payments or transfers to third parties fall within the definition of
transaction accounts and are subject to Regulation D reserve requirements, as are any non-personal
time deposits at a bank.
Community
Reinvestment Act The Company is also subject to the provisions of the Community
Reinvestment Act of 1977, which requires the appropriate federal bank regulatory agency, in
connection with its regular examination of a bank, to assess the banks record in meeting the
credit needs of the community serviced by the bank, including low and moderate income
neighborhoods. The regulatory agencys assessment of the Companys record is made available to the
public. Further, such assessment is required of any bank which has applied, among other things, to
establish a new branch office that will accept deposits, relocate an existing office or merge or
consolidate with, or acquire the assets or assume the liabilities of, a federally regulated
financial institution. As a component of its Community Reinvestment Act outreach, the Company has
instituted an affordable home loan program for first-time home buyers and low to moderate income
borrowers.
Interstate
Banking The Reigle-Neal Interstate Banking and Branching Efficiency Act of 1994
(Interstate Act), which was enacted on September 29, 1994, among other things and subject to
certain conditions and exceptions, (i) permits bank holding company acquisitions of banks of a
minimum age of up to five years as established by state law in any state, (ii) mergers of national
and state banks after May 31, 1997 across state lines unless the home state of either bank has
opted out of the interstate bank merger provision, (iii) branching de novo by national and state
banks into others states if the state has elected this provision of the Interstate Act, and
(iv) certain interstate bank agency activities after one year after enactment.
Gramm-Leach
Bliley Act The Gramm-Leach-Bliley Act of 1999 (the Act) represented a pivotal point
in the history of financial services regulation in the United States. The Act removes large parts
of a regulatory structure that had its roots in the 1930s and creates new opportunities for banks,
other
22
depository institutions, insurance companies and securities firms to enter into combinations.
The Act also provides new flexibility to design financial products and services that better serve
the banking consumer. The Act, among other provisions, (i) substantially eliminates the
prohibition under the BHC Act which existed previously on affiliations between banks and insurance
companies; (ii) repeals Section 20 of the Glass-Steagall Act which prohibited banks from
affiliating with securities firms; (iii) sets forth procedures for such affiliations; (iv) provides
for the formation of financial holding companies; and (v) eliminates the blanket exclusion of banks
from the definitions of the terms broker and dealer under the Exchange Act, while permitting
banks to continue to conduct certain limited brokerage and dealer activities without registration
under the Exchange Act as a broker-dealer.
In addition to expanding the activities in which banks and bank holding companies may engage, the
Act also imposed new requirements on financial institutions with respect to customer privacy. The
Act generally prohibits disclosure of customer information to non-affiliated third parties unless
the customer has been given the opportunity to object and has not objected to such disclosure.
Financial institutions are further required to disclose their privacy policies to customers
annually. Financial institutions, however, will be required to comply with state law if it is more
protective of customer privacy than the Act.
The USA
Patriot Act of 2001 The Uniting and Strengthening America by Providing Appropriate Tools
Required to Intercept and Obstruct Terrorism Act of 2001 (the USA Patriot Act) was enacted in
October 2001. The USA Patriot Act is intended to strengthen U.S. law enforcements and the
intelligence communities ability to work cohesively to combat terrorism on a variety of fronts.
The potential impact of the USA Patriot Act on financial institutions of all kinds is significant
and wide ranging. The USA Patriot Act contains sweeping anti-money laundering and financial
transparency laws and requires various regulations, including: (i) due diligence requirements for
financial institutions that administer, maintain, or manage private bank accounts or correspondent
accounts for non-U.S. persons; (ii) standards for verifying customer identification at account
opening; (iii) rules to promote cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved in terrorism or money laundering;
(iv) reports by non-financial trades and businesses filed with the U.S. Treasurys Financial Crimes
Enforcement Network for transactions exceeding $10; and (v) filing of suspicious activities reports
involving securities by brokers and dealers if they believe a customer may be violating U.S. laws
and regulations.
Proposed
Legislation and Regulatory Action New regulations and statutes are regularly proposed
that contain wide-ranging proposals for altering the structures, regulations and competitive
relationships of the nations financial institutions. The Company cannot predict whether or in what
form any proposed regulation or statute will be adopted or the extent to which the Company may be
affected by any new regulation or statute. With the enactments of EESA, ARRA and the recent
enactment of the Dodd-Frank Act, and the significant amount of rulemaking mandated by the
Dodd-Frank Act, the nature and extent of future legislative and regulatory changes affecting
financial institutions is very unpredictable at this time.
Effect
of Governmental Monetary Policies The Companys earnings are affected by domestic economic
conditions and the monetary and fiscal policies of the United States government and its agencies.
The Federal Reserves monetary policies have had, and are likely to continue to have, an important
impact on the operating results of commercial banks through the Federal Reserves statutory power
to implement national monetary policy in order, among other things, to curb inflation or combat a
recession. The Federal Reserve, through its monetary and fiscal policies, affects the levels of
bank loans, investments and deposits through its control over the issuance of United States
government securities, its regulation of the discount rate applicable to member banks and its
influence over reserve requirements to which member banks are subject. The Company cannot predict
the nature or impact of future changes in monetary and fiscal policies.
23
Change in Control Restrictions
Statutory Provisions
The Change in Bank Control Act requires the written consent of the FDIC be obtained prior to any
person or company acquiring control of a state-chartered bank. Tennessee law also requires the
prior written consent of the Department to acquire control of a Tennessee-chartered bank. Upon
acquiring control, a company will be deemed to be a bank holding company and must register with the
FRB. Conclusive control is presumed to exist if, among other things, an individual or company
acquires more than 25% of any class of voting stock of the Bank. Rebuttable control is presumed to
exist if, among other things, a person acquires more than 10% of any class of voting stock and the
issuers securities are registered under Section 12 of the Exchange Act (the Common Stock is not
expected to be so registered) or the person would be the single largest stockholder. Restrictions
applicable to the operations of a bank holding company and conditions that may be imposed by the
FRB in connection with its approval of a company to become a bank holding company may deter
companies from seeking to obtain control of the Bank.
Other
While not directly restricting efforts to acquire control of the Company, certain other
characteristics of our organization may discourage attempts to acquire control of the Company. The
Companys Charter provides that approximately one-third of its Directors are elected each year (see
Management Classification of Directors), thereby making it more difficult for a potential
acquirer of control of the Company to replace the members of the Board of Directors than it would
be if directors were elected at more frequent intervals or if a greater percentage of directors
were elected at any one time.
As a result of all of the foregoing restrictions on acquisitions, the Company is a less attractive
target for a takeover attempt than other less-highly regulated companies generally. Accordingly,
these restrictions might deter offers to purchase the Company which shareholders may consider to be
in their best interests, and may make it more difficult to remove incumbent management.
Monetary Policy
The Bank, like other depository institutions, is affected by the monetary policies implemented by
the Board of Governors of the FRS. The FRS has the power to restrict or expand the money supply
through open market operations, including the purchase and sale of government securities and the
adjustment of reserve requirements. These actions may result in significant fluctuations in market
interest rates, which could adversely affect the operations of the Bank, such as its ability to
make loans and attract deposits, as well as market demand for loans. See Supervision and
Regulation.
Capital Adequacy
See Supervision and Regulation Capital Requirements for a discussion of bank regulatory agencies
capital adequacy requirements.
Negative developments in the U.S. and local economy and in local real estate markets have adversely
impacted our operations and results and may continue to adversely impact our results in the future.
24
Economic conditions in the markets in which we operate deteriorated significantly between early
2008 and the middle of 2010. As a result, we incurred significant losses in 2008, 2009 and 2010.
These challenges resulted primarily from provisions for loan losses and other real estate expenses
related to declining collateral values in our construction and development loan portfolio. We
believe that we will continue to experience a challenging economic environment in 2011, and we
expect that our results of operations will continue to be negatively impacted in 2011. There can be
no assurance that the economic conditions that have adversely affected the financial services
industry, and the capital, credit and real estate markets generally or us in particular, will
improve materially, or at all, in the near future, or thereafter, in which case we could continue
to experience significant losses and write-downs of assets, and could face capital and liquidity
constraints or other business challenges.
We are geographically concentrated in the Middle Tennessee area and changes in local economic
conditions could impact our profitability.
Our primary market area consists of Maury County, Tennessee. We also have operations in Rutherford
and Williamson Counties in Tennessee and in late 2007 we acquired First National with branches in
Centerville and Lyles, Tennessee in Hickman County. Substantially all of our loan customers and
most of our deposit and other customers live or have operations in this same geographic area.
Accordingly, our success significantly depends upon the growth in population, income levels, and
deposits in these areas, along with the continued attraction of business ventures to the area and
the stability of the housing market, and our profitability is impacted by the changes in general
economic conditions in this market. Economic conditions in the Maury County market weakened in
2009 and continued to be challenging in 2010, negatively affecting our operations, particularly the
real estate construction and development segment of our portfolio. Unemployment rose significantly
in our market in 2009 from 2008 levels. Unemployment levels in our market improved slightly in 2010
but continued to be at historically elevated levels.
We can not assure you that economic conditions in our market will improve in 2011 or thereafter,
and continued weak economic conditions in our market could cause us to suffer additional losses,
affect the ability of our customers to repay their loans and generally affect our financial
condition and results of operations. We are less able than a larger institution to spread the risks
of unfavorable local economic conditions across a large number of diversified economies.
Our loan portfolio includes a significant amount of real estate loans, including construction and
development loans, which loans have a greater credit risk than residential mortgage loans.
As of December 31, 2010, approximately 86.7% of our loans held for investment were secured by real
estate. Of this amount, approximately 39.9% were commercial real estate loans, 38.8% were
residential real estate loans, 20.5% were construction and development loans and 1.6% were other
real estate loans. Any sustained period of increased payment delinquencies, foreclosures or losses
caused by adverse market or economic conditions in the markets we serve or in the State of
Tennessee, like those we experienced in 2008, 2009 and 2010, have adversely affected, and could
continue to adversely affect, the value of our assets, our revenues, results of operations and
financial condition. In addition, construction and development lending is generally considered to
have relatively high credit risks because the principal is concentrated in a limited number of
loans with repayment dependent on the successful completion and operation of the related real
estate project. Consequently, the credit quality of many of these loans has deteriorated as a
result of the current adverse conditions in the real estate market. Throughout 2009 and 2010, the
number of newly constructed homes or lots sold in our market areas continued to decline, negatively
affecting collateral values and contributing to increased provision and other real estate expense
and higher levels of non-performing assets. A continued reduction in residential real estate market
prices and demand could result in further price reductions in home and land values adversely
affecting the value
25
of collateral securing the construction and development loans that we hold.
These adverse economic and real estate market conditions may lead to further increases in
non-performing loans and other real estate owned, increased losses and expenses from the management
and disposition of non-performing assets, increases in provision for loan losses, and increases in
operating expenses as a result of the allocation of management time and resources to the collection
and workout of loans, all of which would negatively impact our financial condition and results of
operations.
If we, or our bank subsidiary, are unable to maintain capital levels above those that we, or the
bank subsidiary, are required to maintain either as a result of federal regulations or as a result
of commitments or agreements that we, or our bank subsidiary, have made to, or with, our
regulators, we would likely need to raise additional capital, but that capital may not be available
when it is needed.
We, and the Bank, are required by federal and state regulatory authorities to maintain adequate
levels of capital to support our, and the Banks, operations. In addition, the Bank has informally
agreed with the TDFI and the FDIC that it will maintain a ratio of Tier 1 capital to average assets
of at least 8%; a ratio of Tier 1 capital to risk-weighted assets of at least 10%; and a ratio of
total capital to risk-weighted assets of at least 12%. At December 31, 2010, none of the Banks
capital levels exceeded these minimum amounts that it had committed to maintain. At December 31,
2010, the Company did not have sufficient capital available to contribute to the Bank to aid the
Bank in meeting its commitments. Accordingly, the Company will likely have to raise additional
capital and contribute that capital to the Bank to enable the Bank to satisfy its commitments. We
can give you no assurance that we will be able to raise this additional capital on terms acceptable
to us and given our current stock price and recent financial performance, it is likely that the
price at which we could raise such capital, if at all, would result in significant dilution to our
existing shareholders.
We could sustain losses if our asset quality declines.
Our earnings are significantly affected by our ability to properly originate, underwrite and
service loans. A significant portion of our loans are real estate based or made to real estate
based borrowers, and the credit quality of such loans has deteriorated and could deteriorate
further if real estate market conditions continue to decline or fail to stabilize nationally or,
more importantly, in our market areas. We have sustained losses, and could continue to sustain
losses if we incorrectly assess the creditworthiness of our borrowers or fail to detect or respond
to further deterioration in asset quality in a timely manner. Problems with asset quality could
cause our interest income and net interest margin to decrease and our provisions for loan losses to
increase, which could adversely affect our results of operations and financial condition.
An inadequate allowance for loan losses would reduce our earnings.
The risk of credit losses on loans varies with, among other things, general economic conditions,
real estate market conditions, the type of loan being made, the creditworthiness of the borrower
over the term of the loan and, in the case of a collateralized loan, the value and marketability of
the collateral for the loan.
Management maintains an allowance for loan losses based upon, among other things, historical
experience, an evaluation of economic conditions and regular reviews of delinquencies and loan
portfolio quality. Based upon such factors, management makes various assumptions and judgments
about the ultimate collectability of the loan portfolio and provides an allowance for loan losses
based upon its estimate of probable incurred credit losses, using past loan experience, volume and
types of loans in the portfolio, nature and value of the portfolio, specific borrower and
collateral value information, internal loan classifications, trends in classifications, volumes and
trends in delinquencies, nonaccruals and
26
charge-offs, loss experience of various loan categories,
economic conditions and other factors. A charge against earnings with respect to the provision is
made quarterly to maintain the allowance at appropriate levels after loan charge offs less
recoveries. If managements assumptions and judgments prove to be incorrect and the allowance for
loan losses is inadequate to absorb losses, our earnings and capital could be significantly and
adversely affected.
In addition, federal and state regulators periodically review our loan portfolio and may require us
to increase our allowance for loan losses or recognize loan charge-offs. Their conclusions about
the quality of a particular borrower of ours or of our entire loan portfolio may be different than
ours. Any increase in our allowance for loan losses or loan charge offs as required by these
regulatory agencies could have a negative effect on our operating results. Moreover, additions to
the allowance may be necessary based on changes in economic and real estate market conditions, new
information regarding existing loans, identification of additional problem loans and other factors,
both within and outside of our managements control. These additions may require increased
provision expense which would negatively impact our results of operations.
Our ability to maintain required capital levels and adequate sources of funding and liquidity could
be impacted by changes in the capital markets and deteriorating economic and market conditions.
We, and the Bank, are required to maintain certain capital levels established by banking
regulations or specified by bank regulators, and we are required to serve as a source of financial
strength to the Bank. In addition to the minimum capital levels that we and the Bank are required
to maintain under federal banking regulations, the Bank has informally agreed with the FDIC and the
Department in the agreement that it will maintain a ratio of Tier 1 capital to average asset of at
least 8%; a ratio of Tier 1 capital to risk-weighted assets of at least 10%; and a ratio of total
capital to risk-weighted assets of at least 12%, which the Bank failed to achieve at December 31,
2010. We must also maintain adequate funding sources in the normal course of business to support
our operations and fund outstanding liabilities. Our, and the Banks, ability to maintain capital
levels at or above those required by federal banking regulations, or the agreement, as well as
adequate sources of funding and liquidity could be impacted by changes in the capital markets in
which we operate and deteriorating economic and market conditions. In addition, we have from time
to time supported our capital position with the issuance of trust preferred securities. The trust
preferred market has deteriorated significantly since the second half of 2007 and following the
passage of the Dodd-Frank Act we will no longer be able to count trust preferred securities issued
after its passage as Tier 1 capital.
Failure by the Bank to meet applicable capital guidelines or commitments, like those the Bank has
made in the agreement, or to satisfy certain other regulatory requirements could subject the Bank
to a variety of enforcement remedies available to the federal and state regulatory authorities.
These include limitations on the ability to pay dividends, the issuance by the regulatory authority
of a capital directive to increase capital, and the termination of deposit insurance by the FDIC.
We have increased levels of other real estate, primarily as a result of foreclosures, and we
anticipate higher levels of foreclosed real estate expense.
As we have begun to resolve non-performing real estate loans, we have increased the level of
foreclosed properties primarily those acquired from builders and from residential land developers.
Foreclosed real estate expense consists of three types of charges: maintenance costs, valuation
adjustments owed on new appraisal values and gains or losses on disposition. These charges will
increase as levels of other real estate increase, and also as local real estate values decline,
negatively affecting our results of operations.
27
We reported a material weakness in our internal control over financial reporting, and if we
are unable to improve our internal controls, our financial results may not be accurately reported.
Managements assessment of the effectiveness of our internal control over financial reporting as of
December 31, 2010 identified a material weakness in its internal control over financial reporting,
as described in Item 9A-Controls and Procedures. This material weakness, or difficulties
encountered in implementing new or improved controls or remediation, could prevent us from
accurately reporting our financial results, result in material misstatements in our financial
statements or cause us to fail to meet our reporting obligations. Failure to comply with Section
404 of the Sarbanes-Oxley Act of 2002 could negatively affect our business, the price of our common
stock and market confidence in our reported financial information.
Environmental liability associated with commercial lending could result in losses.
In the course of business, the Bank may acquire, through foreclosure, properties securing loans it
has originated or purchased which are in default. Particularly in commercial real estate lending,
there is a risk that hazardous substances could be discovered on these properties. In this event,
we, or the Bank, might be required to remove these substances from the affected properties at our
sole cost and expense. The cost of this removal could substantially exceed the value of affected
properties.
Liquidity needs could adversely affect our results of operations and financial condition.
We rely on dividends from the Bank as our primary source of funds, and the Bank relies on customer
deposits and loan repayments as its primary source of funds. While scheduled loan repayments are a
relatively stable source of funds, they are subject to the ability of borrowers to repay the loans.
The ability of borrowers to repay loans can be adversely affected by a number of factors, including
changes in economic conditions, adverse trends or events affecting business industry groups,
reductions in real estate values or markets, business closings or lay-offs, inclement weather,
natural disasters, and international instability. Additionally, deposit levels may be affected by a
number of factors, including rates paid by competitors, general interest rate levels, returns
available to customers on alternative investments, and general economic conditions. We rely to a
significant degree on national time deposits and brokered deposits, which may be more volatile and
expensive than local time deposits. Accordingly, we may be required from time to time to rely on
secondary sources of liquidity to meet withdrawal demands or otherwise fund operations. Such
sources include Federal Home Loan Bank advances and federal funds lines of credit from
correspondent banks. To utilize brokered deposits and national market time deposits without
additional regulatory approvals, we must remain well capitalized under the prompt corrective action
provisions of the FDICIA and not be reclassified as adequately capitalized as a result of the FDIC
issuing a formal enforcement action against the Bank requiring the Bank to maintain capital levels
above those required to be well capitalized under the prompt corrective action provisions of the
FDICIA. While we believe that these sources are currently adequate, there can be no assurance they
will be sufficient to meet future liquidity demands.
We rely on dividends from our bank subsidiary as our primary source of liquidity and payment of
these dividends is limited under Tennessee law.
Under Tennessee law, the amount of dividends that may be declared by the Bank in a year without
approval of the Commissioner of the Department is limited to net income for that year combined with
retained net income for the two preceding years. In addition, the FDIC and the Department have
broad discretion to impose limitations on the Banks ability to pay dividends to us and as
described above, the Bank has informally agreed with the FDIC and the Department in the agreement
that it will not pay
28
dividends to us without the regulators prior approval if doing so would cause
the Bank to not meet the
minimum capital levels set out in the agreement. In addition, because of the losses incurred by
the Bank in 2009 and 2010, dividends from the Bank to us, including, if necessary, dividends to
support our payment of interest on our subordinated debt and dividends on our preferred stock,
including the preferred stock we issued to the U.S. Treasury, will require prior approval by the
Commissioner. If, in the future, we do not have sufficient funds available at the holding company
to pay these, or any other, interest payments or dividends, and the Bank is unable to secure
permission from the Commissioner or the FDIC to pay dividends to us, we will need to seek other
sources of capital to make these payments, or, if other sources of capital are unavailable to us on
satisfactory terms, we will need to defer the making of these payments until such time as we have
sufficient capital available to us, including as a result of the Bank receiving permission to pay
dividends to us, or such permission is no longer required.
Although we have initiated efforts to reduce our reliance on noncore funding, this type of funding
still represents a large component of our funding base.
In addition to the traditional core deposits, such as demand deposit accounts, interest checking,
money market savings and certificates of deposits, we utilize several noncore funding sources, such
as brokered certificates of deposit, Federal Home Loan Bank of Cincinnati advances, Federal funds
purchased and other sources. We utilize these noncore funding sources to fund the ongoing
operations and growth of the Bank. The availability of these noncore funding sources are subject to
broad economic conditions and to investor assessment of our financial strength and, as such, the
cost of funds may fluctuate significantly and/or be restricted, thus impacting our net interest
income, our immediate liquidity and/or our access to additional liquidity. We have somewhat similar
risks to the extent that core deposits exceed the amount of deposit insurance coverage available.
Implementation of the various provisions of the Dodd-Frank Act may increase our operating costs or
otherwise have a material affect on our business, financial condition or results of operations.
On July 21, 2010, President Obama signed the Dodd-Frank Act. This landmark legislation includes,
among other things, (i) the creation of a Financial Services Oversight Counsel to identify emerging
systemic risks and improve interagency cooperation; (ii) the elimination of the Office of Thrift
Supervision and the transfer of oversight of federally chartered thrift institutions and their
holding companies to the Office of the Comptroller of the Currency and the Federal Reserve; (iii)
the creation of a Consumer Financial Protection Agency authorized to promulgate and enforce
consumer protection regulations relating to financial products that would affect banks and non-bank
finance companies; (iv) the establishment of new capital and prudential standards for banks and
bank holding companies; (v) the termination of investments by the U.S. Treasury under TARP; (vi)
enhanced regulation of financial markets, including the derivatives, securitization and mortgage
origination markets; (vii) the elimination of certain proprietary trading and private equity
investment activities by banks; (viii) the elimination of barriers to de novo interstate branching
by banks; (ix) a permanent increase of the previously implemented temporary increase of FDIC
deposit insurance to $250; (x) the authorization of interest-bearing transaction accounts; and (xi)
changes in how the FDIC deposit insurance assessments will be calculated and an increase in the
minimum designated reserve ratio for the DIF.
Certain provisions of the legislation are not immediately effective or are subject to required
studies and implementing regulations. Further, community banks with less than $10 billion in assets
(like the Bank) are exempt from certain provisions of the legislation. We cannot predict how this
significant new legislation may be interpreted and enforced or how implementing regulations and
supervisory policies may affect us. There can be no assurance that these or future reforms will not
significantly increase our compliance or operating costs or otherwise have a significant impact on
our business, financial condition and results of operations.
29
National or state legislation or regulation may increase our expenses and reduce earnings.
Federal bank regulators are increasing regulatory scrutiny and additional restrictions (including
those originating from the Dodd-Frank Act) on financial institutions have been proposed or adopted
by regulators and by Congress. Changes in tax law, federal legislation, regulation or policies,
such as bankruptcy laws, deposit insurance, consumer protection laws, and capital requirements,
among others, can result in significant increases in our expenses and/or charge-offs, which may
adversely affect our earnings. Changes in state or federal tax laws or regulations can have a
similar impact. Furthermore, financial institution regulatory agencies are expected to continue to
be very aggressive in responding to concerns and trends identified in examinations, including the
continued issuance of additional formal or enforcement or supervisory actions. These actions,
whether formal or informal, could result in our agreeing to limitations or to take actions that
limit our operational flexibility, limit the Banks ability to pay dividends to us, restrict our
growth or increase our capital or liquidity levels. Failure to comply with any formal or informal
regulatory restrictions would lead to further regulatory enforcement actions. Negative developments
in the financial services industry and the impact of recently enacted or new legislation in
response to those developments could negatively impact our operations by restricting our business
operations, including our ability to originate or sell loans, and adversely impact our financial
performance. In addition, industry, legislative or regulatory developments may cause us to
materially change our existing strategic direction, capital strategies, compensation or operating
plans.
Competition from financial institutions and other financial service providers may adversely affect
our profitability.
The banking business is highly competitive and we experience competition in each of our markets,
particularly our Williamson and Rutherford County, Tennessee markets, where we have a small market
share. We compete with commercial banks, credit unions, savings and loan associations, mortgage
banking firms, consumer finance companies, securities brokerage firms, insurance companies, money
market funds and other mutual funds, as well as other community banks, super-regional and national
financial institutions that operate offices in our primary market areas and elsewhere. Many of our
competitors are well-established, larger financial institutions that have greater resources and
lending limits and a lower cost of funds than we have.
If the federal funds rate remains at current extremely low levels, our net interest margin, and
consequently our net earnings, may continue to be negatively impacted.
Because of significant competitive deposit pricing pressures in our market and the negative impact
of these pressures on our cost of funds, coupled with the fact that a significant portion of our
loan portfolio has variable rate pricing that moves in concert with changes to the FRSs federal
funds rate (which is at an extremely low rate as a result of current economic conditions, our net
interest margin continues to be negatively impacted). Because of these competitive pressures, we
have been unable to lower the rate that we pay on interest-bearing liabilities to the same extent
and as quickly as the yields we charge on interest-earning assets. Additionally, the amount of
nonaccrual loans and other real estate owned has been and may continue to be elevated. As a result,
our net interest margin, and consequently our profitability, has been, and may continue to be,
negatively impacted.
Changes in interest rates could adversely affect our results of operations and financial condition.
Changes in interest rates may affect our level of interest income, the primary component of our
gross revenue, as well as the level of our interest expense, our largest recurring expenditure.
Interest rates are highly sensitive to many factors that are beyond our control, including general
economic conditions and
30
the policies of various governmental and regulatory authorities. In a
period of rising interest rates, our
interest expense, particularly deposit costs, could increase in different amounts and at different
rates, while the interest that we earn on our assets may not change in the same amounts or at the
same rates. Accordingly, increases in interest rates could decrease our net interest income.
Changes in the level of interest rates also may negatively affect our ability to originate real
estate loans, the value of our assets and our ability to realize gains from the sale of our assets,
all of which ultimately affect our earnings.
Loss of our senior executive officers or other key employees could impair our relationship with our
customers and adversely affect our business.
We have assembled a senior management team which has substantial background and experience in
banking and financial services in the Nashville MSA, and particularly the Maury County and
Williamson County, Tennessee markets. Loss of these key personnel could negatively impact our
earnings because of their skills, customer relationships and/or the potential difficulty of
promptly replacing them.
The limitations on bonuses, retention awards, severance payments and incentive compensation
contained in ARRA may adversely affect our ability to retain our highest performing employees.
For so long as any equity securities that we issued to the U.S. Treasury under the CPP remain
outstanding, ARRA severely restricts bonuses, retention awards, severance payments and other
incentive compensation payable to our most highly compensated employee, and in some cases up to the
next 20 highest paid employees. It is possible that we may be unable to create a compensation
structure that permits us to retain such employees or recruit additional employees, especially if
we are competing against institutions that are not subject to the same restrictions. If this were
to occur, our business and results of operations could be materially adversely affected.
Events beyond our control may disrupt operations and harm operating results.
We may be adversely affected by a war, terrorist attack, third party acts, natural disaster or
other catastrophe. A catastrophic event could have a direct negative impact on us, our customers,
the financial markets or the overall economy. It is impossible to fully anticipate and protect
against all potential catastrophes. A security breach, criminal act, military action, power or
communication failure, flood, hurricane, severe storm or the like could lead to service
interruptions, data losses for customers, disruptions to our operations, or damage to our
facilities. Any of these could have a material adverse effect on our business and financial
results. In addition, we may incur costs in repairing any damage beyond our applicable insurance
coverage.
We operate in a highly regulated environment that is becoming more heavily regulated and are
supervised and examined by various federal and state regulatory agencies who may adversely affect
our ability to conduct business.
The Company is a bank holding company regulated by the FRS. The Bank is a state chartered bank and
comes under the supervision of the Commissioner and the FDIC. The Bank is also governed by the laws
of the state of Tennessee and federal banking laws under the FDICA, the FDICIA and the Federal
Reserve Act. The Bank is also regulated by other agencies including, but not limited to, the
Internal Revenue Service, OSHA, and the Department of Labor. These and other regulatory agencies
impose certain regulations and restrictions on the Bank, including:
|
|
|
explicit standards as to capital and financial condition; |
|
|
|
|
limitations on the permissible types, amounts and extensions of credit and investments; |
31
|
|
|
requirements for brokered deposits; |
|
|
|
|
restrictions on permissible non-banking activities; and |
|
|
|
|
restrictions on dividend payments. |
Federal and state regulatory agencies have extensive discretion and power to prevent or remedy
unsafe or unsound practices or violations of law by banks and bank holding companies. As a result,
we must expend significant time and expense to assure that we are in compliance with regulatory
requirements and agency practices.
We also undergo periodic examinations by one or more regulatory agencies. Following such
examinations, we may be required, among other things, to make additional provisions to our
allowance for loan loss, to restrict our operations, to maintain capital at levels above these
required by federal statutes to be well capitalized or to not pay dividends. These actions would
result from the regulators judgments based on information available to them at the time of their
examination.
Our operations are also governed by a wide variety of state and federal consumer protection laws
and regulations. These federal and state regulatory restrictions limit the manner in which we may
conduct business and obtain financing. These laws and regulations can and do change significantly
from time to time and any such change could adversely affect our results of operations.
The Preferred Stock that we have issued to the U.S. Treasury impacts net income available to our
common shareholders and our earnings per share.
As long as the Senior Preferred shares and Warrant Preferred shares are outstanding, no dividends
may be paid on our Common Stock unless all dividends on these preferred shares have been paid in
full. Additionally, for so long as the U.S. Treasury owns these shares of preferred stock, we are
subject to certain restrictions on our ability to pay dividends on the Common Stock even if we are
current in the payment of dividends on these preferred shares. The dividends declared on these
shares of preferred stock along with the accretion of the discount upon issuance, will reduce the
net income available to common shareholders and our earnings per common share. Holders of the
Preferred Stock that we have issued to the U.S. Treasury have rights that are senior to those of
our common shareholders.
The Senior Preferred and Warrant Preferred shares that we have issued to the Treasury are senior to
our shares of Common Stock and holders of these shares have certain rights and preferences that are
senior to holders of our Common Stock.
Both the Senior Preferred shares and Warrant Preferred shares rank senior to our Common Stock and
all other equity securities of ours designated as ranking junior to these shares. So long as any of
these shares remain outstanding, unless all accrued and unpaid dividends for all prior dividend
periods have been paid or are contemporaneously declared and paid in full on these shares, no
dividend whatsoever shall be paid or declared on our Common Stock or other junior stock, other
than, during the first ten years that these preferred shares are issued and outstanding, a dividend
payable solely in shares of our Common Stock. Furthermore, both the Senior Preferred shares and
Warrant Preferred shares are entitled to a liquidation preference over shares of our Common Stock
in the event of our liquidation, dissolution or winding up.
Holders of the Preferred Stock that we have issued to the U.S. Treasury may, under certain
circumstances, have the right to elect two directors to our Board of Directors.
32
As described above, we have informally committed to the FRB that we will not pay dividends on our
Common or Preferred Stock without the FRBs prior approval. We also are prohibited from paying
dividends on our Common and Preferred Stock at times when we are not current on the payment of
interest on our subordinated debentures. In the event that we fail to pay dividends on either the
Senior Preferred shares or the Warrant Preferred shares for an aggregate of six quarterly dividend
periods or more (whether or not consecutive), the authorized number of directors then constituting
our Board of Directors will be increased by two. Holders of the series of these shares for which we
have failed to pay dividends, together with the holders of any outstanding parity stock with like
voting rights, including in the case of the Senior Preferred shares, the Warrant Preferred shares,
and in the case of the Warrant Preferred shares, the Senior Preferred shares, voting as a single
class, will be entitled to elect the two additional Directors, referred to as the preferred stock
directors, at the next annual meeting (or at a special meeting called for the purpose of electing
the preferred stock directors prior to the next annual meeting) and at each subsequent annual
meeting until all accrued and unpaid dividends for all past dividend periods have been paid in
full.
We have informally committed to the FRB that, among other things, we will obtain its prior approval
prior to paying dividends on our subordinated debentures.
We supported much of our historic growth, including as a result of our acquisition of First
National, through the issuance of trust preferred securities from special purpose trusts and
accompanying junior subordinated debentures. At December 31, 2010, we had issued trust preferred
securities and accompanying junior subordinated debentures totaling $23 million. Payments of the
principal and interest on the trust preferred securities of these trusts are conditionally
guaranteed by us. Further, the accompanying junior subordinated debentures the Company issued to
the trusts are senior to shares of our Common Stock and Preferred Stock. As a result, we must make
payments on the junior subordinated debentures before any dividends can be paid on our Preferred
Stock, Common Stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of
the junior subordinated debentures must be satisfied before any distributions can be made on our
Common Stock and Preferred Stock. We have the right to defer distributions on these junior
subordinated debentures (and the related trust preferred securities) for up to five years, during
which time no dividends may be paid on our Common Stock or Preferred Stock. As described above, we
have informally committed to the FRB that we will not pay interest on the subordinated debentures
without the prior approval of the FRB. In the first quarter of 2011, we sought approval to pay the
quarterly interest payment due on March 15, 2011. The FRB denied our request and, accordingly, we
are not permitted to make this payment and have notified the trustee under the associated trust of
our intent to defer this interest payment. Under the terms of the indenture pursuant to which
these subordinated debentures were issued, we are prohibited from paying dividends on our Common
Stock and Preferred Stock and from paying interest on any other series of subordinated debentures
that rank equal, or junior to, these subordinated debentures until such time as we are current in
the payment of interest on these subordinated debentures. Accordingly, until we are able to secure
the approval of the FRB to again make quarterly interest payments on our subordinated debentures,
we will not be permitted to make such payments or payments of interest on the Preferred Stock we
have issued to the U.S. Treasury in the CPP.
An established public market for our common stock does not currently exist.
While our Common Stock is freely transferable by most shareholders, there is not an established
public market for trading in our Common Stock and we cannot be sure when an active or established
trading market will develop for our Common Stock, or, if one develops, that it will continue. Our
Common Stock is traded locally among individuals and is not currently listed on The NASDAQ Global
Market, the NASDAQ Capital Market or any other securities market.
33
ITEM 1B. UNRESOLVED STAFF COMMENTS
None
ITEM 2. PROPERTIES
The Companys principal office building is located at 501 South James M. Campbell Boulevard,
Columbia, Tennessee 38401. The Bank constructed the building and owns the building and the
property. Prior to the completion of construction in November, 2000, the Banks main office was
located in a modular building at this location.
The Bank operates a branch office at 601 North Garden Street, Columbia, Tennessee. The Bank owns
the building and leases the property at this location pursuant to the terms of a lease that expires
on December 1, 2026.
In October 2007, the Company acquired First National with branches in Centerville and Lyles,
Tennessee. As a result of the acquisition, the Company now owns the building and the property at
both locations. In addition, the Company owns a storage facility located at Hackberry Street East
in Centerville.
The Bank operates a branch office at 105 Public Square, Mount Pleasant, Tennessee. The Bank owns
the building and the property at this location.
The Bank operates a branch office in the Wal-Mart store at 2200 Brookmeade Drive in Columbia. The
Bank leases the space occupied by the branch at this location.
The Bank has an operations building located at 501 South James Campbell Boulevard, Columbia,
Tennessee, 38401. The Bank owns the building and property.
The Bank operates a branch office at 9045 Carothers Parkway, Franklin, Tennessee in Williamson
county. The Bank owns the building and the property.
The Bank operates a branch office at 1950 Old Fort Parkway, Murfreesboro, Tennessee in Rutherford
county. The Bank currently leases the building and property at this location pursuant to the terms
of a lease that expires in August 1, 2008.
The Bank operates a branch office at Neelys Mill, 1412 Trotwood Avenue, Columbia, Tennessee. The
Bank owns the building and leases the property.
The Bank operates a branch office at 4809 Columbia Pike, Thompson Station, Tennessee. The Bank
owns the building and leases the property.
At December 31, 2010, the cost of office properties and equipment (less allowances for depreciation
and amortization) owned by us was $15,037.
ITEM 3. LEGAL PROCEEDINGS
The Company and the Bank are party to certain routine claims and litigation that is incidental to
the business and occurs in the normal course of operations. In the opinion of management, none of
these matters, when resolved, will have a material effect on the financial position of the Company,
the Bank or their respective future operations.
ITEM 4. REMOVED AND RESERVED
34
PART II
ITEM 5: MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
No public market exists for the Companys Common Stock, and there can be no assurance that a public
trading market for the Companys Common Stock will develop. As of April 15, 2011 there were 2,169
holders of record of the Companys Common Stock and 3,272,814 shares outstanding, excluding vested
options. As of March 21, 2011, there were 177,298 vested options outstanding to purchase shares of
Common Stock.
While there is no public market for the Companys Common Stock, the most recent trade of the
Companys Common Stock known to the Company occurred on March 18, 2011 at a price of $8.50 per
share. These sales are isolated transactions and, given the small volume of trading in the
Companys Common Stock, may not be indicative of its present value. Below is a table which sets
forth Companys high and low prices of which the Company is aware for the relevant quarters during
the three fiscal years ended December 31:
|
|
|
|
|
|
|
|
|
2010 |
|
High |
|
Low |
First quarter |
|
$ |
12.00 |
|
|
$ |
10.00 |
|
Second quarter |
|
$ |
10.00 |
|
|
$ |
10.00 |
|
Third quarter |
|
$ |
10.14 |
|
|
$ |
9.00 |
|
Fourth quarter |
|
$ |
10.00 |
|
|
$ |
9.00 |
|
|
|
|
|
|
|
|
|
|
2009 |
|
High |
|
Low |
First quarter |
|
$ |
20.00 |
|
|
$ |
20.00 |
|
Second quarter |
|
$ |
20.00 |
|
|
$ |
15.00 |
|
Third quarter |
|
$ |
15.00 |
|
|
$ |
15.00 |
|
Fourth quarter |
|
$ |
15.00 |
|
|
$ |
12.00 |
|
|
|
|
|
|
|
|
|
|
2008 |
|
High |
|
Low |
First quarter |
|
$ |
30.00 |
|
|
$ |
30.00 |
|
Second quarter |
|
$ |
30.00 |
|
|
$ |
30.00 |
|
Third quarter |
|
$ |
30.00 |
|
|
$ |
24.00 |
|
Fourth quarter |
|
$ |
25.00 |
|
|
$ |
17.00 |
|
Historically, the principal sources of cash revenue for the Company was dividends paid to it
by the Bank. There are certain restrictions on the payment of these dividends imposed by federal
banking laws, regulations and authorities. Further, the dividend policy of the Bank is subject to
the discretion of the Board of Directors of the Bank and will depend upon such factors as future
earnings, financial conditions, cash needs, capital adequacy and general business conditions. The
Company paid no dividends to common shareholders in 2010, $121 in cash dividends and $314 in stock
dividends to shareholders in the second quarter of 2009, $254 in cash dividends and $467 in stock
dividends to shareholders in the second quarter of 2008. Tennessee law provides that without the
approval of the Commissioner of the TDFI dividends may be paid by the Bank in an amount equal to
net income in the calendar year the dividend is declared plus retained earnings for the prior two
years. This means that because of the losses we incurred in 2010 and 2009, the Bank cannot pay to
us dividends in 2011 without the prior approval of the Commissioner of the TDFI. Tennessee laws
regulating banks require certain charges against and transfers from an institutions undivided
profits account before undivided profits can be made available for the payment of dividends.
35
In addition to the limitations on the Companys ability to pay dividends under Tennessee law,
the Companys ability to pay dividends on its Common Stock is also limited by the Companys
participation in the CPP and by certain statutory or regulatory limitations.
Prior to February 27, 2012, unless the Company has redeemed the Senior Preferred and Warrant
Preferred shares sold to the U.S. Treasury in connection with the CPP, or the U.S. Treasury has
transferred the Senior Preferred and Warrant Preferred shares to a third party, the consent of the
U.S. Treasury will be required for the Company to (1) declare or pay any dividend or make any
distribution on the Common Stock (other than regular quarterly cash dividends of not more than
$0.05 per share of Common Stock) or (2) redeem, purchase or acquire any shares of Common Stock or
other equity or capital securities, including trust preferred securities, other than in connection
with benefit plans consistent with past practice, and certain other limited circumstances.
From February 28, 2012 until February 27, 2019, unless the U.S. Treasury has transferred the Senior
Preferred and Warrant Preferred shares to third parties or the Senior Preferred and Warrant
Preferred shares have been redeemed in total, the Company may increase the dividends paid to
holders of the Common Stock by up to 3% in the aggregate per year over the amount paid in the prior
year without the U.S. Treasurys consent; provided that no increase in common dividends may be made
as a result of any dividend paid in common shares, any stock split or any similar transactions.
From February 28, 2019 until the Senior Preferred and Warrant Preferred shares held by the U.S.
Treasury have been redeemed in whole or the U.S. Treasury has transferred all of the Senior
Preferred and Warrant Preferred shares to third parties, the Company may not declare or pay any
dividend or make any distribution on any capital stock or other equity securities of the Company
other than regular dividends on shares of preferred stock in accordance with the terms thereof and
which are permitted by the terms of the Senior Preferred and Warrant Preferred shares, or dividends
or distributions by any wholly-owned subsidiary of the Company. Further, during such period the
Company may not redeem, purchase or acquire any shares of Common Stock or other capital stock or
other equity securities of any kind of the Company, including any trust preferred securities, other
than the Senior Preferred and Warrant Preferred shares.
In the future, the declaration and payment of dividends on the Companys common stock will depend
upon the Companys earnings and financial condition, liquidity and capital requirements, the
general economic and regulatory climate, the Companys ability to service any equity or debt
obligations senior to the Common Stock, including the Senior Preferred and Warrant Preferred
shares, and other factors deemed relevant by the Board of Directors. As of December 31, 2009, the
Bank is prohibited from, without prior approval of the Commissioner of the TDFI, declaring
dividends to the holding company. As described above, the Company is also limited in the types and
amounts of dividends that can be paid by it due to the provisions of the CPP. In addition, the
Bank may be limited in its ability to pay dividends to the Company by the terms of any enforcement
action issued by the FDIC or the TDFI with respect to the Bank, including as a result of the recent
joint examination of the Bank by the TDFI and the FDIC.
36
ITEM 6. SELECTED FINANCIAL DATA (Dollars in thousands, except per share data)
The following selected financial data for the five years ended December 31, 2010, was derived from
our consolidated financial statements and the related notes thereto. This data should be read in
conjunction with our audited consolidated financial statements, including the related notes, and
Managements Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007(1) |
|
|
2006 |
|
INCOME STATEMENT DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
32,925 |
|
|
$ |
35,258 |
|
|
$ |
38,251 |
|
|
$ |
35,369 |
|
|
$ |
25,789 |
|
Interest expense |
|
|
11,921 |
|
|
|
17,524 |
|
|
|
20,976 |
|
|
|
20,606 |
|
|
|
13,528 |
|
Net interest income |
|
|
21,004 |
|
|
|
17,734 |
|
|
|
17,275 |
|
|
|
14,763 |
|
|
|
12,261 |
|
Provision for loan losses |
|
|
14,434 |
|
|
|
10,921 |
|
|
|
5,528 |
|
|
|
1,259 |
|
|
|
1,018 |
|
Noninterest income |
|
|
4,663 |
|
|
|
5,316 |
|
|
|
4,503 |
|
|
|
3,697 |
|
|
|
3,125 |
|
Noninterest expense |
|
|
27,808 |
|
|
|
23,079 |
|
|
|
19,023 |
|
|
|
13,997 |
|
|
|
10,453 |
|
Net income (loss) |
|
|
(18,206 |
) |
|
|
(9,572 |
) |
|
|
(1,290 |
) |
|
|
2,380 |
|
|
|
2,802 |
|
Net income(loss) available to common
shareholders |
|
|
(19,341 |
) |
|
|
(10,519 |
) |
|
|
(1,290 |
) |
|
|
2,380 |
|
|
|
2,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
667,380 |
|
|
$ |
701,191 |
|
|
$ |
715,326 |
|
|
$ |
636,062 |
|
|
$ |
421,393 |
|
Total securities |
|
|
63,482 |
|
|
|
75,972 |
|
|
|
76,497 |
|
|
|
80,933 |
|
|
|
35,211 |
|
Total loans, net |
|
|
488,807 |
|
|
|
527,406 |
|
|
|
561,132 |
|
|
|
484,522 |
|
|
|
344,714 |
|
Allowance for loan losses |
|
|
(18,167 |
) |
|
|
(13,347 |
) |
|
|
(8,981 |
) |
|
|
(6,086 |
) |
|
|
(4,259 |
) |
Total deposits |
|
|
595,069 |
|
|
|
606,196 |
|
|
|
599,318 |
|
|
|
559,303 |
|
|
|
366,766 |
|
FHLB advances |
|
|
16,000 |
|
|
|
17,000 |
|
|
|
32,000 |
|
|
|
11,000 |
|
|
|
13,000 |
|
Subordinated debentures |
|
|
23,000 |
|
|
|
23,000 |
|
|
|
23,000 |
|
|
|
23,000 |
|
|
|
8,000 |
|
Total shareholders equity |
|
|
22,761 |
|
|
|
43,645 |
|
|
|
36,035 |
|
|
|
37,173 |
|
|
|
30,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share basic |
|
$ |
(5.91 |
) |
|
$ |
(3.23 |
) |
|
$ |
(0.40 |
) |
|
$ |
0.75 |
|
|
$ |
0.96 |
|
Earnings (loss) per share-diluted |
|
|
(5.91 |
) |
|
|
(3.23 |
) |
|
|
(0.40 |
) |
|
|
0.72 |
|
|
|
0.93 |
|
Cash dividend declared and paid |
|
|
|
|
|
|
.05 |
|
|
|
.10 |
|
|
|
0.22 |
|
|
|
0.20 |
|
Book value |
|
|
1.42 |
|
|
|
7.86 |
|
|
|
11.23 |
|
|
|
11.72 |
|
|
|
10.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
(2.65 |
%) |
|
|
(1.33 |
%) |
|
|
(0.20 |
%) |
|
|
0.47 |
% |
|
|
0.76 |
% |
Return on average equity |
|
|
(41.69 |
%) |
|
|
(19.96 |
%) |
|
|
(3.45 |
%) |
|
|
6.77 |
% |
|
|
11.14 |
% |
Net interest margin (2) |
|
|
3.34 |
% |
|
|
2.68 |
% |
|
|
2.81 |
% |
|
|
3.14 |
% |
|
|
3.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
|
10.50 |
% |
|
|
5.39 |
% |
|
|
0.59 |
% |
|
|
0.56 |
% |
|
|
0.30 |
% |
Net loan charge offs to average loans |
|
|
1.85 |
% |
|
|
1.17 |
% |
|
|
0.49 |
% |
|
|
0.04 |
% |
|
|
0.01 |
% |
Allowance for loan losses to total loans |
|
|
3.58 |
% |
|
|
2.47 |
% |
|
|
1.58 |
% |
|
|
1.24 |
% |
|
|
1.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage ratio (3) |
|
|
4.57 |
% |
|
|
7.26 |
% |
|
|
6.00 |
% |
|
|
6.76 |
% |
|
|
9.45 |
% |
Tier 1 risk-based capital ratio |
|
|
6.30 |
% |
|
|
9.25 |
% |
|
|
6.72 |
% |
|
|
7.87 |
% |
|
|
10.14 |
% |
Total risk-based capital ratio |
|
|
10.57 |
% |
|
|
12.06 |
% |
|
|
9.81 |
% |
|
|
10.97 |
% |
|
|
11.25 |
% |
|
|
|
(1) |
|
Includes the operations of First National from October 27, 2007, the date the Company
acquired all of the outstanding common stock of that bank. |
|
(2) |
|
Net interest margin is the result of net interest income for the period divided by average
interest earning assets. |
|
(3) |
|
Leverage ratio is defined as Tier 1 capital (pursuant to risk-based capital guidelines) as a
percentage of adjusted average assets. |
37
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(Dollars in thousands, except per share data)
The following is a discussion of our financial condition at December 31, 2010 and December 31,
2009, and our results of operations for the three year period ended December 31, 2010. The purpose
of this discussion is to focus on information about our financial condition and results of
operations which is not otherwise apparent from the annual audited consolidated financial
statements. You should read the following discussion and analysis along with our consolidated
financial statements and the related notes included elsewhere herein.
FORWARD-LOOKING STATEMENTS
Certain of the statements made herein, including information incorporated herein by reference to
other documents, are forward-looking statements within the meaning and subject to the
protections of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements include
statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations,
assumptions, estimates, intentions, and future performance, and involve known and unknown risks,
uncertainties and other factors, which may be beyond our control, and which may cause our actual
results, performance or achievements to be materially different from future results, performance
or achievements expressed or implied by such forward-looking statements. All statements other
than statements of historical fact are statements that could be forward-looking statements. You
can identify these forward-looking statements through our use of words such as may, will,
anticipate, assume, should, indicate, would, believe, contemplate, expect,
estimate, continue, plan, point to, project, could, intend, target, and other
similar words and expressions of the future. These forward-looking statements may not be
realized due to a variety of factors, including, without limitation, those described under Item
1A. Risk Factors in our Annual Report on Form 10-K and the following:
|
|
|
deterioration in the financial condition of borrowers resulting in significant increases
in loan losses and provisions for those losses; |
|
|
|
|
greater than anticipated deterioration or lack of sustained growth in the national or
local economies including the Nashville-Davidson-Murfreesboro-Franklin MSA; |
|
|
|
|
our potential growth, including our entrance or expansion into new markets, and the need
for sufficient capital to support that growth; |
|
|
|
|
governmental monetary and fiscal policies, as well as legislative and regulatory
changes, including changes in banking, securities and tax laws and regulations, including
those resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act (the
Dodd-Frank Act); |
|
|
|
|
the risks of changes in interest rates on the levels, composition and costs of deposits,
loan demand, and the values of loan collateral, securities, and interest sensitive assets
and liabilities; |
|
|
|
|
continuation of the historically low short-term interest rate environment; |
|
|
|
|
rapid fluctuations or unanticipated changes in interest rates; |
38
|
|
|
failure to maintain capital levels above levels required by federal banking regulations
or commitments or agreements the Company makes with its regulator; |
|
|
|
|
any activity that would cause the Company to conclude that there was impairment of any
asset, including other intangible assets; |
|
|
|
|
the effects of competition from a wide variety of local, regional, national and other
providers of financial, investment, and insurance services; |
|
|
|
|
the failure of assumptions underlying the establishment of valuation allowances for
probable loan losses and other estimates; |
|
|
|
|
further deterioration in the valuation of other real estate owned; |
|
|
|
|
changes in accounting policies, rules and practices; |
|
|
|
|
the remediation efforts related to the Companys material weakness in its internal
control over financial reporting; |
|
|
|
|
the impact of governmental restrictions on entities participating in the CPP; |
|
|
|
|
changes in technology or products that may be more difficult, or costly, or less
effective, than anticipated; |
|
|
|
|
the effects of war or other conflict, acts of terrorism or other catastrophic events
that may affect general economic conditions; and |
|
|
|
|
other circumstances, many of which may be beyond our control. |
All written or oral forward-looking statements that are made by or are attributable to us are
expressly qualified in their entirety by this cautionary notice. We have no obligation and do not
undertake to update, revise or correct any of the forward-looking statements after the date of this
report, or after the respective dates on which such statements otherwise are made.
General
Community First, Inc., (the Company) is a registered bank holding company under the Bank Holding
Company Act of 1956, as amended, and became so upon the acquisition of all the voting shares of
Community First Bank & Trust on August 30, 2002. We were incorporated under the laws of the State
of Tennessee as a Tennessee corporation on April 9, 2002, and conduct substantially all of our
activities through and derive substantially all of our income from our wholly-owned bank
subsidiary, Community First Bank & Trust, a Tennessee chartered bank (the Bank).
The Bank commenced business on May 18, 1999, as a Tennessee-chartered commercial bank whose
deposits are insured by the Federal Deposit Insurance Corporations Deposit Insurance Fund. The
Bank is regulated by the Tennessee Department of Financial Institutions (TDFI) and the Federal
Deposit Insurance Corporation (FDIC). This report has not been reviewed, or confirmed for
accuracy or relevance, by the FDIC.
39
The Company conducts banking activities from a main office and three branch offices in
Columbia, Tennessee, one branch office in Mount Pleasant, Tennessee, one branch office in Franklin,
Tennessee, one branch office in Thompsons Station, Tennessee, one branch office in Murfreesboro,
Tennessee, one branch office in Centerville, Tennessee and one branch office in Lyles, Tennessee.
The Company also operates eight automated teller machines (ATMs) in Maury County, five ATMs in
Williamson County, one ATM in Rutherford County, and two ATMs in Hickman County, Tennessee.
The Companys and its subsidiaries principal business is to accept demand, savings and time
deposits from the general public and to make residential mortgage, commercial, construction, and
consumer loans. The Companys results of operations depend primarily on net interest income, which
is the difference between the interest income from earning assets, such as loans and investments,
and the interest expense incurred on interest bearing liabilities, such as deposits, subordinated
debentures, and other borrowings. The Company also generates noninterest income, including service
charges on deposit accounts, mortgage lending income, investment service income, earnings on bank
owned life insurance (BOLI), and other charges, and fees. The Companys noninterest expense
consists primarily of employee compensation and benefits, net occupancy and equipment expense, and
other operating expenses. The Companys results of operations are significantly affected by its
provision for loan losses and its provision for income taxes. The following discussion provides a
summary of the Companys operations for the past three years and should be read in conjunction with
the consolidated financial statements and related notes presented elsewhere in this report.
Critical Accounting Estimates
The accounting principles we follow and our methods of applying these principles conform with the
accounting principles generally accepted in the United States of America and with general practices
within the banking industry. In connection with the application of those principles, we have made
judgments and estimates which, in the case of the determination of our allowance for loan losses,
fair value of financial instruments, including securities and other real estate owned,
other-than-temporary impairment of securities, goodwill and other
intangible assets, and income taxes have been critical to the determination of our
financial position, results of operations and cash flows.
Securities: Debt securities are classified as available for sale when they might be sold
before maturity. Securities available for sale are carried at fair value, with unrealized holding
gains and losses reported in other comprehensive income, net of tax. Interest income includes
amortization of purchase premium or discount. Premiums and discounts on securities are amortized
on the level-yield method without anticipating prepayments, except for mortgage-backed securities
where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and
determined using the specific identification method.
Management evaluates securities for other-than-temporary impairment (OTTI) on at least a
quarterly basis, and more frequently when economic or market conditions warrant such an
evaluation. For securities in an unrealized loss position, management considers the extent and
duration of the unrealized loss, and the financial condition and near-term prospects of the issuer.
Management also assesses whether it intends to sell, or it is more likely than not that it will be
required to sell, a security in an unrealized loss position before recovery of its amortized cost
basis. If either of the criteria regarding intent or requirement to sell is met, the entire
difference between amortized cost and fair value is recognized as impairment through earnings. For
debt securities that do not meet the aforementioned criteria, the amount of impairment is split
into two components as follows: 1) OTTI related to credit loss, which must be recognized in the
income statement and 2) other-than-temporary impairment (OTTI) related to other factors, which is
recognized in other comprehensive income. The credit loss is defined as
40
the difference between the
present value of the cash flows expected to be collected and the amortized cost basis.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for
probable incurred credit losses. Loan losses are charged against the allowance when management
believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are
credited to the allowance. Management estimates the allowance balance required using past loan loss
experience, the nature and volume of the portfolio, information about specific borrower situations
and estimated collateral values, economic conditions, and other factors. Allocations of the
allowance may be made for specific loans, but the entire allowance is available for any loan that,
in managements judgment, should be charged off.
The allowance consists of specific and general components. The specific component relates to loans
that are individually classified as impaired.
A loan is impaired when, based on current information and events, it is probable that the Company
will be unable to collect the scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. Loans for which the terms have been modified resulting in
a concession, and for which the borrower is experiencing financial difficulties, are considered
troubled debt restructurings and classified as impaired.
Factors considered by management in determining impairment include payment status, collateral
value, and the probability of collecting scheduled principal and interest payments when due. Loans
that experience insignificant payment delays and payment shortfalls generally are not classified as
impaired. Management determines the significance of payment delays and payment shortfalls on
case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the
borrower, including the length of the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to the principal and interest owed.
Commercial and commercial real estate loans over $25 are individually evaluated for impairment. If
a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at
the present value of estimated future cash flows using the loans existing rate or at the fair
value of collateral if repayment is expected solely from the collateral. Large groups of smaller
balance homogeneous loans, such as consumer and residential real estate loans, are collectively
evaluated for impairment, and accordingly, they are not separately identified for impairment
disclosures. Troubled debt restructurings are separately identified for impairment disclosures and
are measured at the present value of estimated future cash flows using the loans effective rate at
inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the
loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that
subsequently default, the Company determines the amount of reserve in accordance with the
accounting policy for the allowance for loan losses.
The general component covers non-impaired loans and is based on historical loss experience adjusted
for current factors. The historical loss experience is determined by portfolio segment and is
based on the actual loss history experienced by the Company over the most recent 3 years. This
actual loss experience is supplemented with other economic factors based on the risks present for
each portfolio segment. These economic factors include consideration of the following: levels of
and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries;
trends in volume and terms of loans; effects of any changes in risk selection and underwriting
standards; other changes in lending policies, procedures, and practices; experience, ability, and
depth of lending management and other relevant staff; national and local economic trends and
conditions; industry conditions; and effects of changes in credit concentrations. The following
loan portfolio segments have been identified with a discussion of the risk
41
characteristics of these
portfolio segments: real estate construction; 1-4 family residential; commercial real estate;
other real estate secured; commercial, financial, and agricultural; consumer; tax exempt; and other
loans.
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are
reported as other real estate owned and initially recorded at the lower of cost or fair value less
costs to sell when acquired, establishing a new cost basis. If fair value declines subsequent to
foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition
are expensed.
Goodwill and Other Intangible Assets: Goodwill resulting from business combinations prior
to January 1, 2009 represents the excess of the purchase price over the fair value of the net
assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business
combination and determined to have an indefinite useful life are not amortized, but tested for
impairment at least annually. Intangible assets with definite useful lives are amortized over their
estimated useful lives to their estimated residual values. Goodwill was the only intangible asset
with an indefinite life on our balance sheet. Other intangible assets consist of core deposit and
acquired customer relationship intangible assets arising from the Companys acquisition of the
First National Bank of Centerville, in Centerville, Tennessee (First National). These assets are
initially measured at fair value and then are amortized on an accelerated method over their
estimated useful lives, which was determined to be 15 years.
Income Taxes: Income tax expense is the total of the current year income tax due or
refundable and the change in deferred tax assets and liabilities. Deferred tax assets and
liabilities are the expected future tax amounts for the temporary differences between carrying
amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation
allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is more likely than not that the tax
position would be sustained in a tax examination, with a tax examination being presumed to occur.
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being
realized on examination. For tax positions not meeting the more likely than not test, no tax
benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters
in income tax expense.
ANALYSIS OF RESULTS OF OPERATION
We had a net loss of $18,206 for the year ended December 31, 2010, compared to the net loss of
$9,572 for 2009. Net loss in 2008 was $1,290. Pretax loss increased from $10,950 in 2009 to
$16,575 in 2010. Pretax loss in 2008 was $2,773. The increase in pretax loss in 2010 was
primarily the result of an increase in provision for loan losses, goodwill impairment charges of
$5,204, and increases in other real estate expense, offset by improvements in net interest margin.
Non-interest income decreased in 2010 over 2009, primarily due to a reduction in gains on sale of
securities. Non-interest expense increased in 2010 compared to 2009 due to goodwill impairment and
increases in other real estate expense. The Company also recorded an additional valuation
allowance against its deferred tax assets in 2010. Total income tax expense in 2010 was $1,631
compared to a tax benefit of $1,378 in 2009.
Net Interest Income
Net interest income represents the amount by which interest earned on various earning assets
exceeds interest paid on deposits and other interest-bearing liabilities and is the most
significant component of the Companys earnings.
42
2010 compared to 2009
The Company has been operating in a declining or historically low-rate environment since the fourth
quarter of 2007, brought on by the downturn in the economy and deepening recession. During the
fourth quarter of 2008, market rates achieved historic lows, pushing rates for both assets and
liabilities lower. On average, the Companys loans reprice to market rates more quickly than
deposits and other funding sources. The prime rate and various other market rates stopped their
downward trend and held steady throughout 2009 and 2010, although at historically low levels. The
stabilization of rates and the positive impact of interest rate floors we began to establish in
2009 allowed deposit liabilities to reprice during the year at lower rates, as rates earned on
loans increased slightly. The result was an increase in net interest income in 2010 over 2009 due
to the decrease in interest expense resulting from a decrease in deposit rates. This improvement
was limited, however, by a decrease in gross loans and increased levels of nonaccrual loans in 2010
compared to 2009 which materially reduced interest earned on loans.
Net interest income before the provision for loan losses for 2010 increased $3,270, or 18.4%, to
$21,004 compared to $17,734 in 2009. The increase was primarily due to decreases in the Banks
cost of funds for deposit liabilities, partially offset by decreases in securities and loan
interest income.
Net interest margin was 3.34% in 2010 compared to 2.68% in 2009 and 2.81% in 2008. The increase in
net interest margin in 2010 is primarily due to the decrease in deposit interest expense discussed
previously. Management anticipates that net interest margin should continue to improve slightly
during 2011, however significant improvements in net interest margin are not expected until market
rates begin to increase, and even then will continue to be negatively impacted by the high level of
nonperforming assets that the Company currently maintains. Additional increases in nonaccrual
loans or a shift in market pressures to increase deposit rates could also result in a decline in
the net interest margin.
Total interest income in 2010 was $32,925, a decrease of $2,333 or 6.6% from $35,258 in 2009. The
factors causing the decrease are discussed below.
Interest and fee income on loans in 2010 was $30,063, a decrease of $1,313, or 4.1%, from 2009.
The decrease in interest income is primarily due to the decrease in gross loans. The decrease was
also impacted by the increase in nonaccrual loans in 2010 compared to 2009. The average rate
earned on loans was 5.69% in 2010 compared to 5.60% in 2009. The average balance of loans
outstanding decreased during 2010 primarily due to payments in excess of loan originations, charge
offs and transfers to other real estate. The Bank further tightened its lending standards during
2010, which when combined with weaker loan demand, resulted in fewer new loan originations during
2010. Management anticipates that further reductions in loan balances is possible in 2011 due to
additional charge offs, foreclosures and additional paydowns, though the declines are not expected
to be as significant as those experienced in 2010. However, if economic conditions in the Banks
market area further deteriorate, the Bank would likely experience additional increases in
nonaccrual loans and charge offs, which could negatively impact net interest income, provision for
loan losses, and result in further losses.
Interest income on taxable securities was $2,161 in 2010, a decrease of $1,111 or 34.0% compared to
$3,272 in 2009. The decrease is primarily due to the decrease in the average balance of taxable
securities, which was $54,564 in 2010 compared to $70,975 in 2009. The decrease in interest income
on taxable securities was further impacted by a decrease in the average rate earned for taxable
securities, which was 3.96% in 2010 compared to 4.52% in 2009. The decrease in both average
balance and average rate earned is due to the sale of particular securities from the portfolio in
an effort to reduce the risk of extended repayment periods as a result of current market rates
associated with mortgage backed securities. A portion of the proceeds from the sale were
reinvested in tax exempt municipal securities and securities issued by U.S. Government sponsored
entities (GSE). The new municipal and GSE
43
securities bear a lower rate of interest than those
that were sold due to the current market rates. The Bank recorded a gain on sale of securities of
$522 in 2010 as a result of the transactions.
Interest income on tax-exempt securities was $414, an increase of $100 or 31.8% from $314 in 2009.
The average rate earned on tax-exempt securities was 3.59% in 2010 compared to 3.75% in 2009. The
increase in income is due to an increase in the average balance of tax-exempt securities, which was
$11,541 in 2010 compared to $8,383 in 2009, partially offset by a decrease in the average rate
earned. The increase in average balance of tax-exempt securities was due to the Bank purchasing
additional tax-exempt securities as replacement for some of the taxable securities that were sold
during the year.
Interest income on federal funds sold and other was $287 in 2010, a decrease of $9 or 3.0% from
$296 in 2009. Due to market conditions and excess liquidity in the Banks market area, the Bank
maintained more liquid cash on hand in 2010 and 2009 compared with historical levels. Management
has worked to ensure that the funds are held in the manner that is most advantageous to the Bank,
considering both earnings potential and liquidity needs. As such, Management has pursued interest
bearing deposit accounts in various other financial institutions, both time deposits and money
market demand accounts in order to earn more than the cash balances would in the federal funds
market. Management has not aggressively pursued additional investment securities due to an
unfavorable rate environment and plans to further reduce the Banks reliance on brokered and
national market time deposits, which may be more volatile than core deposits. The average balance
of federal funds sold and other was $34,222 in 2010 compared to $22,293 in 2009. The average rate
earned on federal funds sold and other was 0.84% in 2010, compared to 1.33% in 2009. The decrease
in the rate earned in 2010 compared to 2009 is primarily due to the Bank having fewer time deposits
in other financial institutions during 2010 compared to 2009. The market rates available for
renewing time deposits in other financial institutions was less favorable during 2010, resulting in
a larger portion of the Banks excess funds being held in federal funds sold. The federal funds
rate for 2010 and 2009 was 0.25%.
The average rate earned on total interest earning assets was 5.24% in 2010 compared to 5.33% in
2009. The decrease in the average rate earned in 2010 compared to 2009 is primarily due to the
decrease in average balance and decrease in yield for taxable securities, partially offset by the
increase in average rate earned for loans.
Total interest expense in 2010 was $11,921, a decrease of $5,603 or 32.0% from $17,524 in 2009.
The factors driving the decrease in interest expense are discussed below.
Interest expense on deposits was $9,834 in 2010, a decrease of $5,249 or 34.8% from $15,083 in
2009. The decrease in expense is primarily due to repricing of time deposits during 2010 at market
rates that are lower than the rates paid for time deposits in 2009. The average rate paid for
interest bearing deposits in 2010 was 1.81% compared to 2.66% in 2009. The average rate paid
decreased for all categories of deposits, with the most significant decline being in other time
deposits. The average rate paid for other time deposits was 2.11% in 2010 compared to 3.15% in
2009. During 2010, management was successful at reducing rates for various deposit products while
growing the Banks core deposit base and reducing reliance on wholesale funding sources. This
success was possible due to historically low rates in the market combined with excess liquidity in
the Banks market area.
Interest expense on FHLB advances and federal funds purchased was $456 in 2010, a decrease of $243
or 34.8% from $699 in 2009. The decrease in expense is primarily due to the decrease in the
average balance of FHLB advances outstanding during 2010, which was $17,592 compared to $22,471 in
2009. The decrease in expense was further impacted by a decrease in the average rate paid for FHLB
advances in 2010 compared to 2009. The average rate in 2010 was 2.59% compared to 3.07% in 2009.
The balance of FHLB advances decreased during the year due to management utilizing excess liquidity
to pay
44
off some of the existing advances. The weighted average rate on existing FHLB advances at
December 31, 2010 was 2.34%, which is less than the average rate paid during 2010, which should
result in additional reductions in expense in 2011.
Other interest expense is comprised of the Companys subordinated debentures and repurchase
agreement. Other interest expense was $1,631 in 2010, a decrease of $111 or 6.4% from $1,742 in
2009. The majority of the expense is related to the Companys subordinated debentures. The
largest issuance of subordinated debentures is a fixed rate debenture, which prevented the average
rate paid for subordinated debentures from declining during 2010 as dramatically as the average
rates for other funding sources. The average rate paid for subordinated debentures in 2010 was
6.09% compared to 6.42% in 2009. The Companys repurchase agreement is a fixed rate agreement,
which resulted in no change in expense or average rate for 2010 compared to 2009.
The average rate paid for all interest bearing liabilities was 2.02% in 2010 compared to 2.82% in
2009. As discussed previously, the most significant cause of the reduction in the average rate was
the decrease in rates paid for time deposits.
Management anticipates that there will be some modest improvement in net interest margin in 2011,
primarily due to continued reduction in deposit interest expense, however decreases in expense in
2011 are not expected to be as significant as the decreases realized in 2010. Management believes
that the opportunity for further decreases in deposit interest expense will continue until
prevailing market rates begin to increase or there is a significant reduction in liquidity within
the Banks market area. However, net interest margin could be negatively impacted if the Bank were
to continue to experience significant increases in nonaccrual loans, which could decrease loan
interest income.
2009 compared to 2008
Net interest income before the provision for loan losses for 2009 increased $459, or 2.7%, to
$17,734 compared to $17,275 in 2008. The increase was primarily due to decreases in the Banks
cost of funds particularly in the fourth quarter of 2009 as a result of historically low market
rates for deposit products. The decrease in interest expense was offset in part by decreases in
loan interest income.
The decrease in interest income was offset by a significant decrease in interest expense during
2009, particularly the fourth quarter of 2009, compared to 2008. The decrease in interest expense
for the full year was approximately equal to the decrease in interest income which resulted in the
slight increase in net interest income for 2009 when compared to 2008. The Company experienced
compression of its net interest margin throughout 2008 as a result of the declining rate
environment and higher balances of nonaccrual loans resulting from the downturn in the economy.
That compression continued throughout the first two quarters of 2009 as nonaccrual balances
increased and loans continued to reprice more quickly than deposits. Net interest margin for 2009
was 2.68% compared to 2.81% for 2008.
Interest and fee income on loans in 2009 was $31,376, a decrease of $3,337, or 9.6%, over 2008.
The decrease in interest income is due to the significant increase in nonaccrual loans in 2009 and
decreases in rates earned on loans, which decrease in rates was limited by the Companys efforts to
implement interest rate floors on a significant portion of the Companys variable rate loans. The
average rate earned on loans decreased from 6.40% in 2008 to 5.60% in 2009. Nonaccrual loans at
December 31, 2009 were $25,510 compared to $3,357 at December 31, 2008. The decrease in loan
interest income during 2009 was also somewhat offset by increases in interest income on securities
reflecting higher average balances.
Interest income for tax exempt and taxable securities was $3,586, an increase of $369, or 11.5%,
over 2008. The increase in interest income was primarily due to higher average balances of
securities in 2009
45
over 2008. The Bank increased the outstanding balance of securities in the
fourth quarter of 2008 as replacement collateral for public funds previously collateralized by
surety bonds no longer issued by The Kansas Bankers Surety Company, the insurance company who had
previously issued surety bonds. The Bank further increased securities in the first quarter of 2009
as a result of an increase in pledging requirements for public funds deposits.
Interest income on federal funds sold and other decreased $25 to $296 in 2009 compared to $321 in
2008. The decrease is due to significant declines in rates earned for federal funds sold and
interest bearing deposit accounts with other financial institutions. The federal funds target rate
set by the federal reserve was near zero during all of 2009. The average rate earned on federal
funds sold and other was 1.33% in 2009 compared to 3.47% in 2008. The decrease in average rate
earned was partially offset by the significant increase in the average balance of fed funds sold
and other during 2009 reflecting weakening loan demand.
The average rate earned on interest earning assets decreased 90 basis points to 5.33% in 2009,
compared to 6.23% in 2008. The decrease was primarily the result of the factors noted previously
for loan and security interest income.
Interest expense totaled $17,524 for the year ended 2009, compared to $20,976 in 2008, a decrease
of $3,452, or 16.5%. The decrease in interest expense was primarily due to the repricing of
deposit liabilities at lower market rates during 2009 as previously discussed. Interest expense on
deposits was $15,083 in 2009, a decrease of $3,139 or 17.2% from $18,222 in 2008. The average rate
paid on interest-bearing deposits in 2009 was 2.66% compared to 3.58% in 2008. Interest expense on
FHLB advances and federal funds purchased was $699, a decrease of $187 or 21.1% from $886 in 2008.
The decrease was due to repayment of FHLB advances that resulted in a decrease in average balance
outstanding and repricing of other FHLB advances at lower market rates. Other interest expense
decreased $126 or 6.7% to $1,742 compared to $1,868 in 2008 as a result of lower rates paid on
variable rate subordinated debentures.
The decrease in interest expense was also supported by the Companys participation in the CPP.
Funds received during the first quarter of 2009 allowed management to pay off $4,835 in other
borrowings and reduce the Companys reliance on federal funds purchased. In addition to the funds
received from the CPP, the net repayments of loans and core deposit growth during the year have
resulted in excess cash on hand at various times during 2009. Management had anticipated using the
available cash to fund new loans during 2009; however, regular loan payments outpaced the demand
for new loans, providing additional excess cash.
The average rate paid on all interest bearing liabilities was 2.82% in 2009 compared to 3.71% in
2008. The decrease is primarily due to the factors noted above for deposit interest expense.
46
Average Balance Sheets, Net Interest Income
Changes in Interest Income and Interest Expense
The following table shows the average daily balances of each principal category of our assets,
liabilities and stockholders equity and an analysis of net interest income for each of the three
years ended December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
Average |
|
|
Interest |
|
|
Revenue/ |
|
|
Average |
|
|
Interest |
|
|
Revenue/ |
|
|
Average |
|
|
Interest |
|
|
Revenue/ |
|
|
|
Balance |
|
|
Rate |
|
|
Expense |
|
|
Balance |
|
|
Rate |
|
|
Expense |
|
|
Balance |
|
|
Rate |
|
|
Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans (1 and 2) |
|
$ |
528,584 |
|
|
|
5.69 |
% |
|
$ |
30,063 |
|
|
$ |
560,423 |
|
|
|
5.60 |
% |
|
$ |
31,376 |
|
|
$ |
542,456 |
|
|
|
6.40 |
% |
|
$ |
34,713 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities available for
sale (3) |
|
|
54,564 |
|
|
|
3.96 |
% |
|
|
2,161 |
|
|
|
70,975 |
|
|
|
4.52 |
% |
|
|
3,272 |
|
|
|
53,743 |
|
|
|
5.38 |
% |
|
|
2,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt securities available for
sale (3) |
|
|
11,541 |
|
|
|
3.59 |
% |
|
|
414 |
|
|
|
8,383 |
|
|
|
3.75 |
% |
|
|
314 |
|
|
|
8,378 |
|
|
|
3.89 |
% |
|
|
326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and other |
|
|
34,222 |
|
|
|
0.84 |
% |
|
|
287 |
|
|
|
22,293 |
|
|
|
1.33 |
% |
|
|
296 |
|
|
|
9,248 |
|
|
|
3.47 |
% |
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
628,911 |
|
|
|
5.24 |
% |
|
|
32,925 |
|
|
|
662,074 |
|
|
|
5.33 |
% |
|
|
35,258 |
|
|
|
613,825 |
|
|
|
6.23 |
% |
|
|
38,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
9,675 |
|
|
|
|
|
|
|
|
|
|
|
11,912 |
|
|
|
|
|
|
|
|
|
|
|
9,454 |
|
|
|
|
|
|
|
|
|
Other nonearning assets |
|
|
61,589 |
|
|
|
|
|
|
|
|
|
|
|
54,513 |
|
|
|
|
|
|
|
|
|
|
|
39,182 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(13,790 |
) |
|
|
|
|
|
|
|
|
|
|
(10,317 |
) |
|
|
|
|
|
|
|
|
|
|
(6,681 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
686,385 |
|
|
|
|
|
|
|
|
|
|
$ |
718,182 |
|
|
|
|
|
|
|
|
|
|
$ |
655,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW & money market investments |
|
$ |
100,362 |
|
|
|
0.83 |
% |
|
$ |
830 |
|
|
$ |
83,763 |
|
|
|
0.93 |
% |
|
$ |
776 |
|
|
$ |
88,167 |
|
|
|
1.55 |
% |
|
$ |
1,368 |
|
Savings |
|
|
19,791 |
|
|
|
0.15 |
% |
|
|
30 |
|
|
|
19,273 |
|
|
|
0.20 |
% |
|
|
38 |
|
|
|
20,717 |
|
|
|
0.61 |
% |
|
|
126 |
|
Time deposits $100 and over |
|
|
191,321 |
|
|
|
2.13 |
% |
|
|
4,066 |
|
|
|
194,102 |
|
|
|
2.96 |
% |
|
|
5,746 |
|
|
|
156,005 |
|
|
|
4.05 |
% |
|
|
6,326 |
|
Other time deposits |
|
|
232,461 |
|
|
|
2.11 |
% |
|
|
4,908 |
|
|
|
270,554 |
|
|
|
3.15 |
% |
|
|
8,523 |
|
|
|
244,100 |
|
|
|
4.26 |
% |
|
|
10,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
543,935 |
|
|
|
1.81 |
% |
|
|
9,834 |
|
|
|
567,692 |
|
|
|
2.66 |
% |
|
|
15,083 |
|
|
|
508,989 |
|
|
|
3.58 |
% |
|
|
18,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
17,592 |
|
|
|
2.59 |
% |
|
|
456 |
|
|
|
22,471 |
|
|
|
3.07 |
% |
|
|
689 |
|
|
|
21,270 |
|
|
|
3.51 |
% |
|
|
747 |
|
Subordinated debentures |
|
|
23,000 |
|
|
|
6.09 |
% |
|
|
1,400 |
|
|
|
23,000 |
|
|
|
6.42 |
% |
|
|
1,477 |
|
|
|
23,000 |
|
|
|
7.24 |
% |
|
|
1,666 |
|
Repurchase agreements |
|
|
7,000 |
|
|
|
3.30 |
% |
|
|
231 |
|
|
|
7,000 |
|
|
|
3.30 |
% |
|
|
231 |
|
|
|
4,169 |
|
|
|
3.33 |
% |
|
|
139 |
|
Federal funds purchased and other |
|
|
4 |
|
|
|
0.00 |
% |
|
|
|
|
|
|
1,752 |
|
|
|
2.51 |
% |
|
|
44 |
|
|
|
7,711 |
|
|
|
2.62 |
% |
|
|
202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
591,531 |
|
|
|
2.02 |
% |
|
|
11,921 |
|
|
|
621,915 |
|
|
|
2.82 |
% |
|
|
17,524 |
|
|
|
565,139 |
|
|
|
3.71 |
% |
|
|
20,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
51,188 |
|
|
|
|
|
|
|
|
|
|
|
48,306 |
|
|
|
|
|
|
|
|
|
|
|
53,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
642,719 |
|
|
|
|
|
|
|
|
|
|
|
670,221 |
|
|
|
|
|
|
|
|
|
|
|
618,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
43,666 |
|
|
|
|
|
|
|
|
|
|
|
47,961 |
|
|
|
|
|
|
|
|
|
|
|
37,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
686,385 |
|
|
|
|
|
|
|
|
|
|
$ |
718,182 |
|
|
|
|
|
|
|
|
|
|
$ |
655,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
$ |
21,004 |
|
|
|
|
|
|
|
|
|
|
$ |
17,734 |
|
|
|
|
|
|
|
|
|
|
$ |
17,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (4) |
|
|
|
|
|
|
3.34 |
% |
|
|
|
|
|
|
|
|
|
|
2.68 |
% |
|
|
|
|
|
|
|
|
|
|
2.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Interest income includes fees on loans of $578, $638 and $1,039 in 2010, 2009 and 2008. |
|
2 |
|
Nonaccrual loans are included in average loan balances and the associated income (recognized on a cash basis) is included in interest. |
|
3 |
|
Amortization cost is included in the calculation of yields on securities available for sale. |
|
4 |
|
Net interest income to average interest earning assets. |
47
The following table reflects how changes in the volume of interest earning assets and
interest-bearing liabilities and changes in interest rates have affected our interest income,
interest expense, and net interest income for the periods indicated. Information is provided in
each category with respect to changes attributable to (1) changes in volume (changes in volume
multiplied by prior rate); (2) changes in rate (changes in rate multiplied by prior volume); and
(3) changes in rate/volume (changes in rate multiplied by change in volume). The changes
attributable to the combined impact of volume and rate have all been allocated to the changes due
to rate.
Analysis of Changes in Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 to 2009 |
|
|
2009 to 2008 |
|
|
|
Due to |
|
|
Due to |
|
|
|
|
|
|
Due to |
|
|
Due to |
|
|
|
|
|
|
Volume (1) |
|
|
Rate (2) (3) |
|
|
Total |
|
|
Volume (1) |
|
|
Rate (2) (3) |
|
|
Total (3) |
|
|
Interest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans (a and b) |
|
$ |
(1,783 |
) |
|
$ |
470 |
|
|
$ |
(1,313 |
) |
|
$ |
1,150 |
|
|
$ |
(4,487 |
) |
|
$ |
(3,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities available for sale |
|
|
(757 |
) |
|
|
(354 |
) |
|
|
(1,111 |
) |
|
|
927 |
|
|
|
(546 |
) |
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax exempt securities available for
sale |
|
|
118 |
|
|
|
(18 |
) |
|
|
100 |
|
|
|
|
|
|
|
(12 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and other |
|
|
158 |
|
|
|
(167 |
) |
|
|
(9 |
) |
|
|
453 |
|
|
|
(478 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets |
|
|
(2,264 |
) |
|
|
(69 |
) |
|
|
(2,333 |
) |
|
|
2,530 |
|
|
|
(5,523 |
) |
|
|
(2,993 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW & money market |
|
$ |
154 |
|
|
$ |
(100 |
) |
|
$ |
54 |
|
|
$ |
(68 |
) |
|
$ |
(524 |
) |
|
$ |
(592 |
) |
Savings |
|
|
1 |
|
|
|
(9 |
) |
|
|
(8 |
) |
|
|
(9 |
) |
|
|
(79 |
) |
|
|
(88 |
) |
Time deposits $100 and over |
|
|
(82 |
) |
|
|
(1,598 |
) |
|
|
(1,680 |
) |
|
|
1,543 |
|
|
|
(2,123 |
) |
|
|
(580 |
) |
Other time deposits |
|
|
(1,201 |
) |
|
|
(2,414 |
) |
|
|
(3,615 |
) |
|
|
1,127 |
|
|
|
(3,006 |
) |
|
|
(1,879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
(1,128 |
) |
|
|
(4,121 |
) |
|
|
(5,249 |
) |
|
|
2,593 |
|
|
|
(5,732 |
) |
|
|
(3,139 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
(150 |
) |
|
|
(83 |
) |
|
|
(233 |
) |
|
|
42 |
|
|
|
(100 |
) |
|
|
(58 |
) |
Subordinated debentures |
|
|
|
|
|
|
(77 |
) |
|
|
(77 |
) |
|
|
|
|
|
|
(189 |
) |
|
|
(189 |
) |
Repurchase agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
(2 |
) |
|
|
(92 |
) |
Federal funds sold and other |
|
|
(44 |
) |
|
|
|
|
|
|
(44 |
) |
|
|
(156 |
) |
|
|
(2 |
) |
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
(1,322 |
) |
|
|
(4,281 |
) |
|
|
(5,603 |
) |
|
|
2,573 |
|
|
|
(6,025 |
) |
|
|
(3,636 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
(942 |
) |
|
$ |
4,212 |
|
|
$ |
3.270 |
|
|
$ |
(43 |
) |
|
$ |
502 |
|
|
$ |
459 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Interest income includes fees on loans of $578, $638 and $1,039 in 2010, 2009 and 2008 |
|
(b) |
|
Nonaccrual loans are included in average loan balances and the associated income (recognized
on a cash basis) is included in interest. |
|
(1) |
|
Changes in volume multiplied by prior rate |
|
(2) |
|
Changes in rate multiplied by prior volume |
|
(3) |
|
Changes in rate multiplied by change in volume |
48
Noninterest Income
The Companys noninterest income consists of service charges on deposit accounts, mortgage banking
activities, investment service income, earnings on bank owned life insurance policies (BOLI), and
other noninterest income.
2010 compared to 2009
Total noninterest income was $4,663 in 2010, a decrease of $653 or 12.3% from $5,316 in 2009. The
decrease is primarily due to decreases in gain on securities available-for-sale, service charges on
deposit accounts, and mortgage banking activities, offset by increases in investment services
income.
Deposit service charges were $1,844 in 2010, a decrease of $183 from $2,027 in 2009. The decrease
is primarily due to reduced overdraft fee income as well as lower average deposit balances.
Overdraft fee income was negatively impacted by new financial regulations that became effective in
the second quarter of 2010 which require a customer to affirmatively opt in to overdraft protection
for ATM and debit card transactions.
Income from mortgage banking activities was $967 in 2010 compared to $1,110 in 2009. The decrease
is primarily due to lower demand for mortgage refinances in 2010 compared to 2009 and continued
lower levels of activity in new home sales when compared to historic levels. Management expects
income from mortgage banking activities to further decline in 2011 as a result of a restructuring
of the Banks mortgage banking operations that occurred in the first quarter of 2011. Mortgage
banking activities have historically produced significant revenue for the Bank, however,
operations, regulatory requirements, and potential for recourse losses prevented the Bank from
operating the service line profitably. During the first quarter of 2011 the Bank partnered with a
third-party mortgage originator to continue offering residential mortgage products to our customers
while moving much of the overhead and a portion of the revenue to the third party. Due to this new
partnership, the Bank is relieved of significant regulatory reporting requirements and potential
recourse losses. The restructuring of the product line eliminated 5 full time employee positions
at the Bank, resulting in significant cost savings. Management expects the reduction in revenue in
future periods will be more than offset by the overhead cost savings allowing the product line to
contribute to net income.
Gain on sale of securities available-for-sale was $522 in 2010, a decrease of $613 or 54.0% from
$1,135 in 2009. The decrease is due to the Bank selling fewer securities in 2010 compared to 2009.
Investment services income was $588 in 2010, an increase of $314 or 114.6% from $274 in 2009. The
increase in income is due to customers taking advantage of improving market conditions during 2010,
resulting in more investment transactions and commissions for the Bank. Investment services also
added one additional investment officer during 2010, helping to increase investment activity.
Other service charges, commissions, and fees were $254 in 2010, an increase of $34 or 15.5% from
$220 in 2009. The increase in income was primarily due to a gain on sale of a Bank owned
automobile during 2010. The recorded gain on sale was $25. In addition, the Bank recorded a gain
on sale of non-mortgage loans of $7 during 2010 related to a Small Business Administration (SBA)
guaranteed commercial loan. The guaranteed portion of the loan was sold at a premium, resulting
in the recorded gain. The Bank has begun pursuing additional opportunities to originate new SBA
guaranteed loans and to attain SBA guarantees for qualified commercial loans that are already
included in the Banks portfolio. In general, managements intent is to sell the guaranteed
portion of SBA loans with servicing rights retained, though occasionally the guaranteed portion may
be held in the Banks portfolio. Management anticipates that income from the sale of non-mortgage
loans will be higher in 2011 than it was in 2010.
49
2009 compared to 2008
Noninterest income for the year ended December 31, 2009 increased $813 or 18.1% to $5,316 from
$4,503 in 2008. The increase was primarily due to increases in gain on sale of securities
available-for-sale, earnings on Bank owned life insurance policies, and mortgage banking
activities. Those increases were somewhat offset by decreases in investment services income and
service charges on deposit accounts.
Gain on sales of securities in 2009 were $1,135, an increase of $877 from $258 for the same period
in 2008. The increase was due to the Company selling securities in order to reduce holdings of
securities that are assigned higher risk ratings in the Companys regulatory capital calculations
and to reduce prepayment risks associated with higher rate mortgage backed securities. Earnings on
bank owned life insurance policies in 2009 were $345, an increase of $108 from $237 for the same
period in 2008 due to the Companys purchase of an additional $4,000 in life insurance policies in
July of 2008. The cash value of policies earning during the first six months of 2009 was
approximately double that of the same period in 2008. Investment services income for 2009 was $274
compared to $456 for 2008. The decline was due to uncertainty associated with investment markets
during the first nine months of 2009. Most customers were seeking lower risk alternatives to the
stock market and other traditional investment vehicles during 2009 as compared to 2008. As a
result, commissions earned on trades declined sharply. Mortgage banking income for 2009 was $1,110
compared to $1,025 for 2008.
The table below shows noninterest income for each of the three years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
$ |
1,844 |
|
|
$ |
2,027 |
|
|
$ |
2,130 |
|
Mortgage banking activities |
|
|
967 |
|
|
|
1,110 |
|
|
|
1,025 |
|
Net gains on sale of securities |
|
|
522 |
|
|
|
1,135 |
|
|
|
258 |
|
Investment services income |
|
|
588 |
|
|
|
274 |
|
|
|
456 |
|
Earnings on bank owned life insurance policies |
|
|
313 |
|
|
|
345 |
|
|
|
237 |
|
ATM income |
|
|
114 |
|
|
|
122 |
|
|
|
135 |
|
Other customer fees |
|
|
61 |
|
|
|
83 |
|
|
|
84 |
|
Other service charges, commissions, and fees: |
|
|
|
|
|
|
|
|
|
|
|
|
Safe deposit box rental |
|
|
34 |
|
|
|
35 |
|
|
|
37 |
|
Other equity investment income |
|
|
5 |
|
|
|
8 |
|
|
|
14 |
|
Other service charges, commissions, and fees |
|
|
181 |
|
|
|
141 |
|
|
|
95 |
|
Check printer income |
|
|
28 |
|
|
|
28 |
|
|
|
22 |
|
Credit life insurance commissions |
|
|
6 |
|
|
|
8 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
$ |
4,663 |
|
|
$ |
5,316 |
|
|
$ |
4,503 |
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense
Noninterest expense consists of salaries and employee benefits, net occupancy, furniture and
equipment, data processing, advertising and public relations, other real estate owned expenses,
regulatory and compliance expense, and other operating expenses.
2010 compared to 2009
Total noninterest expense was $27,808 in 2010, an increase of $4,729 or 20.5% from $23,079 in 2009.
The increase is primarily due to goodwill impairment charges of $5,204 and increases in other real
estate
50
expense, partially offset by a reduction in securities impairment losses, and regulatory and
compliance expense.
Salaries and employee benefits totaled $9,514 in 2010, an increase of $240 or 2.6% from $9,274 in
2009. The
increase is primarily due to regular salary increases for employees during 2010. Management
anticipates a reduction in total salaries and employee expenses during 2011 as a result of a
reduction in workforce that was implemented in January 2011. Due to the reduction of total earning
assets and overall profitability of the Bank in 2009 and 2010, management determined that a
reduction was necessary. The reduction in workforce affected approximately 10% of the Banks full
time equivalents, with reductions affecting most departments, but most significantly impacting the
mortgage banking department as discussed above. Management anticipates a gross savings of
approximately $900 as a result of the reductions, with a portion of that savings being offset by
regular salary increases for remaining employees. The savings could be further reduced if during
the course of business, management determines that additional employees are needed.
The Company performs an annual goodwill impairment assessment during the third quarter of each
year, or more often if events warrant an interim assessment. The annual analysis performed in the
third quarter indicated that no impairment existed. Due to events in the fourth quarter,
management determined that another analysis was warranted as of December 31, 2010. The analysis
performed at year end indicated that goodwill impairment did exist, resulting in an impairment
charge of $5,204.
Goodwill impairment exists when the reporting units carrying value of goodwill exceeds its fair
value, which is determined through a two-step impairment test. Step 1 includes the determination of
the carrying value of the reporting unit, including the existing goodwill and intangible assets,
and estimating the fair value of the reporting unit. We determined the fair value of the reporting
unit and compared it to the carrying amount of its common equity. If the carrying amount of the
reporting unit exceeds its fair value, we are required to perform the second step of the impairment
test.
An impairment analysis as of December 31, 2010, indicated that the Step 2 analysis was necessary.
Step 2 of the goodwill impairment test is performed to measure the impairment loss. Step 2
requires that the implied fair value of the reporting units goodwill be compared to the carrying
amount of that goodwill. If the carrying amount of the reporting units goodwill exceeds the
implied fair value of that goodwill, an impairment loss shall be recognized in an amount equal to
that excess. After preparing the Step 2 analysis, management determined that goodwill was fully
impaired.
Other real estate expense is composed of three types of charges: maintenance, marketing and selling
costs; valuation adjustments based on market conditions or property valuations; and gains or losses
on disposition. Other real estate expense was $3,258 in 2010, an increase of $1,442 or 79.4% from
$1,816 in 2009. The components of other real estate expense for the years ended December 31, 2010
and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Maintenance, marketing, and selling costs |
|
$ |
829 |
|
|
$ |
430 |
|
Valuation adjustments |
|
|
346 |
|
|
|
315 |
|
Gain or loss on disposition |
|
|
2,083 |
|
|
|
1,071 |
|
|
|
|
|
|
|
|
Total other real estate expense |
|
$ |
3,258 |
|
|
$ |
1,816 |
|
|
|
|
|
|
|
|
The increase in other real estate expense is primarily due to losses recognized due to declining
property valuations, annual reappraisals of properties held by the Bank, additional valuation
allowances recorded
51
against the carrying value of other real estate, and recorded losses on sales
of other real estate. Other real estate expense is expected to continue to increase as the balance
of properties owned by the bank remains high and additional foreclosures occur.
Regulatory and compliance expense was $1,491 in 2010, a decrease of $237 or 13.7% from $1,728 in
2009. The decrease is primarily due to a reduction of FDIC assessments in 2010 compared to 2009.
As an FDIC-insured institution, the Bank is required to pay deposit insurance premiums to the FDIC.
Because the FDICs deposit
insurance fund fell below prescribed levels in 2008, the FDIC announced in 2009 increased premiums
for all insured depository institutions, including the Bank, in order to begin recapitalizing the
fund. The FDIC imposed a 5 basis points emergency assessment on insured depository institutions
which was paid on September 30, 2009, and was based on total assets less tier one capital as of
June 30, 2009. The special assessment resulted in additional expense of $337 in the second quarter
of 2009. The FDIC did not impose any special assessments in 2010, contributing to the decrease in
expense for 2010. That decrease was partially offset by increases in assessment rates during 2010.
In the fourth quarter of 2009, the FDIC adopted a rule that, in lieu of any further special
assessment in 2009 and 2010, required all insured depository institutions, with limited exceptions,
to prepay their estimated quarterly risk-based assessments for the fourth quarter of 2009, and for
all of 2010, 2011, and 2012. The rules adopted in the fourth quarter of 2009 resulted in the Bank
paying $4,047 to the FDIC on December 30, 2009. The Bank recorded a prepaid asset of $3,550 as a
result of this transaction. Estimates provided by the FDIC project that the prepaid asset will be
fully utilized by the end of 2012. Changes in the Banks deposit balances as well as rule changes
that the FDIC may adopt in the future could impact the period of time over which the prepaid asset
will be utilized.
Securities impairment losses were $0 in 2010 compared to $1,338 in 2009. During 2009, the Company
experienced losses of $1,338 related to the impairment of common stock held by the Bank and issued
by Silverton and trust preferred securities held by the Bank and issued by a trust affiliated with
Silverton which securities were guaranteed by Silverton. On May 1, 2009, Silvertons bank
subsidiary, Silverton Bank, was placed into receivership by the Office of the Comptroller of the
Currency after Silverton Banks capital deteriorated significantly in the first quarter of 2009.
Silverton filed for bankruptcy on June 5, 2009. The Company does not anticipate that it will
recover any of the Banks investment in either the common securities or trust preferred securities
issued by Silverton or its affiliated trust. As a result, the Company recorded an impairment
charge of $1,338 in the first quarter of 2009, which represents the Companys full investment in
the securities.
2009 compared to 2008
Noninterest expense for the year ended December 31, 2009 increased $4,056 or 21.3% to $23,079
compared to $19,023 in 2008. The increase was primarily due to securities impairment loses,
regulatory and compliance expense, and other real estate expense. The increases in those expenses
were slightly offset by minor decreases in several other expenses.
Regulatory and compliance expense increased $1,283 or 288.3% to $1,728 in 2009 compared to $445 in
2008, primarily as a result of increases in FDIC assessment expense as a result of increased
assessment rates and the special assessment.
Other real estate expense increased $1,556 or 598.5% to $1,816 in 2009 compared to $260 in 2008,
primarily due to increases in the number of properties owned by the Bank. Other real estate
expense is composed of three types of charges: maintenance, marketing and selling costs; valuation
adjustments based on market conditions or property valuations; and gains or losses on disposition.
Included in other real estate expense are losses on sale of properties and writedowns based on
updated appraisals totaling $1,386 in 2009 compared to $12 in 2008. A total of $1,147 of the 2009
loss is attributable to a valuation
52
allowance recorded in the fourth quarter of 2009. The balance
of other real estate owned (excluding adjustments for loans to facilitate the purchase of
foreclosed properties and bank properties) increased 83.8% to $10,607 at December 31, 2009 compared
to $5,772 at December 31, 2008.
Salaries and employee benefits increased 2.5% and occupancy expense increased 3.7% during 2009 when
compared to 2008. Increases for both expenses were primarily due to the addition of a new branch
location at Thompsons Station in Williamson County, Tennessee during the fourth quarter of 2008
and additional operational and compliance staff hired in 2009.
The table below shows noninterest expense for each of the three years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
9,514 |
|
|
$ |
9,274 |
|
|
$ |
9,049 |
|
Goodwill impairment |
|
|
5,204 |
|
|
|
|
|
|
|
|
|
Other real estate expense |
|
|
3,258 |
|
|
|
1,816 |
|
|
|
260 |
|
Occupancy expense |
|
|
1,500 |
|
|
|
1,513 |
|
|
|
1,459 |
|
Regulatory and compliance expense |
|
|
1,491 |
|
|
|
1,728 |
|
|
|
445 |
|
Securities impairment losses |
|
|
|
|
|
|
1,338 |
|
|
|
|
|
Data processing |
|
|
931 |
|
|
|
956 |
|
|
|
954 |
|
Furniture and equipment expense |
|
|
916 |
|
|
|
1,039 |
|
|
|
1,013 |
|
Operational expenses |
|
|
788 |
|
|
|
881 |
|
|
|
902 |
|
Advertising and public relations |
|
|
644 |
|
|
|
660 |
|
|
|
812 |
|
Audit, accounting and legal |
|
|
630 |
|
|
|
537 |
|
|
|
481 |
|
ATM expense |
|
|
541 |
|
|
|
523 |
|
|
|
463 |
|
Loan expense |
|
|
469 |
|
|
|
232 |
|
|
|
133 |
|
Postage and freight |
|
|
351 |
|
|
|
331 |
|
|
|
365 |
|
Amortization of intangible asset |
|
|
275 |
|
|
|
318 |
|
|
|
429 |
|
Other employee expenses |
|
|
254 |
|
|
|
245 |
|
|
|
306 |
|
Director expense |
|
|
213 |
|
|
|
221 |
|
|
|
210 |
|
Miscellaneous chargeoffs |
|
|
31 |
|
|
|
194 |
|
|
|
209 |
|
Other insurance expense |
|
|
186 |
|
|
|
169 |
|
|
|
201 |
|
Miscellaneous taxes and fees |
|
|
104 |
|
|
|
137 |
|
|
|
231 |
|
Correspondent bank charges |
|
|
44 |
|
|
|
112 |
|
|
|
122 |
|
Other |
|
|
464 |
|
|
|
855 |
|
|
|
979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27,808 |
|
|
$ |
23,079 |
|
|
$ |
19,023 |
|
|
|
|
|
|
|
|
|
|
|
Provisions for Loan Losses
The Bank recorded provision for loan losses of $14,434 in 2010, an increase of $3,513 or 32.2% from
$10,921 in 2009. Managements determination of the appropriate level of the provision for loan
losses and the adequacy of the allowance for loan losses in 2010 is based, in part, on an
evaluation of specific loans, as well as the consideration of historical loss, which management
believes is representative of probable incurred loan losses. Other factors considered by
management include the composition of the loan portfolio, economic conditions, results of
regulatory examinations, reviews of updated real estate appraisals, and the creditworthiness of the
Banks borrowers and other qualitative factors. The allowance for loan losses was 3.58% of gross
loans (AFLL Ratio) at December 31, 2010 compared to 2.47% at December 31, 2009.
Nonperforming loans increased from $29,144 at December 31, 2009 to $53,233 at December 31, 2010.
The increase in nonperforming loans was due to loans that were performing according to their
contractual obligations at December 31, 2009 becoming significantly past due or impaired during
2010. The ratio of allowance to nonperforming loans was 34.1% at December 31, 2010 compared to
45.8% at December 31, 2009. The portion of the allowance attributable to impaired loans was $7,308
at December 31, 2010, a
53
decrease of $9 from December 31, 2009. Also included in impaired loans are
relationships classified as troubled debt restructurings (TDRs) totaling $16,558. All of the
Banks TDRs, with the exception of one relationship totaling $3,668, are performing under the terms
of their restructured loan agreements and are accruing interest. The increase in impaired loans
was somewhat offset by loan charge offs during 2010. The amounts charged off during 2010
approximated the specific allocations for certain collateral dependent individual impaired loans.
The portion of the allowance attributable to historical and environmental factors has increased on
an absolute basis and as a percentage of gross loans during 2010. Managements evaluation of the
allowance for loan losses, in addition to specific loan allocations, is based on volume of
non-impaired loans and changes in credit quality and environmental factors. The balance of
non-impaired loans decreased during 2010 due to the reduction in gross
loans and the transfer of newly impaired relationships to the impaired loans component.
The total allowance for loan losses was $18,167 or 3.58% of gross loans at December 31, 2010
compared to $13,347 or 2.47% of gross loans at December 31, 2009. The increase is due to increases
in both the impaired loans component and the historical and environmental factors component.
Management considers the increase in the AFLL ratio to be directionally consistent with changes in
risks associated with the loan portfolio as measured by various metrics.
The table below illustrates changes in the AFLL ratio over the past five quarters and the changes
in related risk metrics over the same periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December |
|
|
September |
|
|
June 30, |
|
|
March |
|
|
December |
|
Quarter Ended |
|
31, 2010 |
|
|
30, 2010 |
|
|
2010 |
|
|
31, 2010 |
|
|
31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFLL Ratio |
|
|
3.58 |
% |
|
|
2.71 |
% |
|
|
2.61 |
% |
|
|
2.36 |
% |
|
|
2.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specifically Impaired Loans
(ASC 310 component) |
|
$ |
7,308 |
|
|
$ |
7,708 |
|
|
$ |
7,916 |
|
|
$ |
6,634 |
|
|
$ |
7,317 |
|
Historical and environmental
(ASC 450-10 component) |
|
|
10,859 |
|
|
|
6,472 |
|
|
|
5,784 |
|
|
|
6,039 |
|
|
|
6,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan loss |
|
$ |
18,167 |
|
|
$ |
14,180 |
|
|
$ |
13,700 |
|
|
$ |
12,673 |
|
|
$ |
13,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to gross
loans (1) |
|
|
10.50 |
% |
|
|
6.42 |
% |
|
|
5.23 |
% |
|
|
6.50 |
% |
|
|
5.39 |
% |
Impaired loans to gross loans |
|
|
10.27 |
% |
|
|
7.83 |
% |
|
|
8.51 |
% |
|
|
7.48 |
% |
|
|
6.06 |
% |
Allowance to nonperforming
loans ratio |
|
|
34.09 |
% |
|
|
42.23 |
% |
|
|
46.40 |
% |
|
|
40.59 |
% |
|
|
45.80 |
% |
Quarter-to-date net charge
offs to average gross loans |
|
|
1.17 |
% |
|
|
0.09 |
% |
|
|
0.22 |
% |
|
|
0.33 |
% |
|
|
0.82 |
% |
|
|
|
(1) |
|
Nonaccrual loans and loans past due 90 or more days still accruing interest as a
percentage of gross loans. |
Income Taxes
The effective income tax rates were (9.8%), 12.6%, and 53.5%, for 2010, 2009 and 2008,
respectively. The change in rate for 2010 as compared to 2009 is primarily due to a valuation
allowance of $6,450 recorded in 2010 to offset the carrying value of deferred tax assets.
Due to the current economic condition and losses recognized over the last three years, the Company
established a valuation allowance against all of its deferred tax assets. The Company intends to
maintain this valuation allowance until it determines it is more likely than not that the asset can
be realized through
54
current and future taxable income. The Company has approximately $29,704 in
net operating losses for state tax purposes and $3,970 for federal tax purposes to be utilized by
future earnings.
During 2010 and per ASC 740-20-45, the Company had income tax expense related to changes in the
unrealized gains and losses on investment securities available-for-sale totaling $761. This
expense was recorded through accumulated other comprehensive income and increased our deferred tax
valuation allowance.
The Company currently has no unrecognized tax benefits that, if recognized, would favorably affect
the income tax rate in future periods. The Company does not expect any unrecognized tax benefits
to significantly increase or decrease in the next twelve months. It is the Companys policy to
recognize any interest accrued related to unrecognized tax benefits in interest expense, with any
penalties recognized as operating expenses.
Analysis of Financial Condition
Total assets at December 31, 2010 were $667,380, a decrease of $33,811 or 4.8% from $701,191 at
December 31, 2009. Average assets for 2010 were $686,385, a decrease of $31,797 or 4.43% from
$718,182 for 2009. The decrease in total assets in 2010 is primarily due to a decrease in net
loans and securities available-for-sale offset by increases in cash and cash equivalents.
Total liabilities at December 31, 2010 were $644,619, a decrease of $12,927 or 2.0% from $657,546
at December 31, 2009. The majority of the decrease in total liabilities was due to decreases in
total deposits. Total shareholders equity at December 31, 2010 was $22,761, a decrease of $20,884
or 47.8% from $43,645 at December 31, 2009. The decrease in shareholders equity is primarily due
to a reduction in retained earnings as a result of the net loss for 2010 and preferred stock
dividends and a reduction in other comprehensive income as a result of declines in the market value
of securities available-for-sale.
Loans
Net loans (excluding mortgage loans held for sale) were $488,807 at December 31, 2010, a decrease
of $38,599 or 7.3% from $527,406 at December 31, 2009. Mortgage loans held for sale totaled $4,282
at December 31, 2010, a decrease of $890 or 17.2% from $5,172 at December 31, 2009. The overall
decrease in loans was primarily due to regular loan payments outpacing demand for new loans for
most of 2010, transfer of certain loans to other real estate owned, and continued elevated levels
of loan chargeoffs. The decrease in loan demand is due to the continued sluggishness in the
economy in the Banks market areas and further tightening of the Banks lending standards. The
most significant decreases in loans was in the real estate construction and commercial, financial,
and agricultural loan segments. The continuing effects of the recessionary economic environment in
2010 reduced the number of new construction loans during 2010, resulting in a significant drop in
real estate construction loans. Decreases in other loan categories are primarily the result of
regular loan payments and a significant decrease in loan demand in these categories as well.
Of total loans of $506,974 in the portfolio as of year end 2010, $209,078, or 41.2% were variable
rate loans and $261,221 or 51.5% were fixed rate loans, and $36,675 or 7.2% were nonaccrual.
On December 31, 2010, the Companys loan to deposit ratio (including mortgage loans held for sale)
was 85.9%, compared to 90.1% in 2009. The loan to asset ratio (including mortgage loans held for
sale) was 77.3% for 2010, compared to 77.9% in 2009. Management expects loan demand to remain low
throughout 2011, resulting in further reduction of gross loans, across most of the Banks loan
categories, though the reduction in 2011 is not expected to be as significant as the decrease in
2010. Management
55
anticipates this trend will continue until there are indicators of significant
improvements in both the local and national economy, leading customers to begin spending more
resulting in increased demand. If the Companys deposit growth continues to outpace its loan
demand, the Companys net interest margin may be adversely affected as the funds from these
deposits may be invested in securities and other interest earning assets that offer lower yields
than loans.
The following table presents various categories of loans contained in our loan portfolio for the
periods indicated and the total amount of all loans for such period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
$ |
89,909 |
|
|
$ |
120,340 |
|
|
$ |
152,937 |
|
|
$ |
140,905 |
|
|
$ |
93,704 |
|
1-4 family residential |
|
|
166,876 |
|
|
|
168,029 |
|
|
|
163,211 |
|
|
|
151,478 |
|
|
|
96,309 |
|
Commercial real estate |
|
|
175,516 |
|
|
|
172,840 |
|
|
|
162,475 |
|
|
|
116,327 |
|
|
|
90,147 |
|
Other real estate secured |
|
|
7,206 |
|
|
|
4,382 |
|
|
|
4,779 |
|
|
|
4,567 |
|
|
|
3,009 |
|
Commercial, financial and agricultural |
|
|
48,453 |
|
|
|
54,628 |
|
|
|
62,674 |
|
|
|
50,240 |
|
|
|
46,942 |
|
Tax exempt |
|
|
118 |
|
|
|
239 |
|
|
|
354 |
|
|
|
|
|
|
|
|
|
Consumer |
|
|
9,723 |
|
|
|
11,045 |
|
|
|
13,965 |
|
|
|
14,969 |
|
|
|
11,560 |
|
Other |
|
|
9,173 |
|
|
|
9,250 |
|
|
|
9,718 |
|
|
|
12,122 |
|
|
|
7,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
$ |
506,974 |
|
|
$ |
540,753 |
|
|
$ |
570,113 |
|
|
|
490,608 |
|
|
|
348,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(18,167 |
) |
|
|
(13,347 |
) |
|
|
(8,981 |
) |
|
|
(6,086 |
) |
|
|
(4,259 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans (net of allowance) |
|
$ |
488,807 |
|
|
$ |
527,406 |
|
|
$ |
561,132 |
|
|
$ |
484,522 |
|
|
$ |
344,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a presentation of an analysis of maturities of loans as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in 1 |
|
|
Due in 1 |
|
|
Due after |
|
|
|
|
Loan Segments |
|
year or less |
|
|
to 5 years |
|
|
5 Years |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
$ |
78,628 |
|
|
$ |
10,484 |
|
|
$ |
797 |
|
|
$ |
89,909 |
|
1-4 family residential |
|
|
39,618 |
|
|
|
63,915 |
|
|
|
63,343 |
|
|
|
166,876 |
|
Commercial real estate |
|
|
41,941 |
|
|
|
123,568 |
|
|
|
10,420 |
|
|
|
175,929 |
|
Other real estate secured |
|
|
5,560 |
|
|
|
1,390 |
|
|
|
215 |
|
|
|
7,165 |
|
Commercial, financial and agricultural |
|
|
25,025 |
|
|
|
16,131 |
|
|
|
6,925 |
|
|
|
48,081 |
|
Tax exempt |
|
|
55 |
|
|
|
|
|
|
|
63 |
|
|
|
118 |
|
Consumer |
|
|
3,827 |
|
|
|
5,459 |
|
|
|
437 |
|
|
|
9,723 |
|
Other |
|
|
366 |
|
|
|
8,807 |
|
|
|
|
|
|
|
9,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
195,020 |
|
|
$ |
229,754 |
|
|
$ |
82,200 |
|
|
$ |
506,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following is a presentation of an analysis of sensitivities of loans to changes in interest
rates as of December 31, 2010 for the loan types mentioned above:
|
|
|
|
|
Loans with predetermined interest rates |
|
$ |
261,221 |
|
Loans with floating, or adjustable interest rates, at floor |
|
|
161,066 |
|
Loans with floating, or adjustable interest rates, not at floor |
|
|
48,012 |
|
Nonaccrual loans |
|
|
36,675 |
|
|
|
|
|
|
|
$ |
506,974 |
|
|
|
|
|
As market rates dropped during the economic recession, management implemented rate floors for many
variable rate loans in order to protect the Banks net interest margin. As of December 31, 2010,
$161,066 in variable rate loans have reached their floor rate. As a result, when market rates
begin to rise, loans at their floor will not reprice at higher rates until market rates rise above
their contractual
56
floor rates. Only the loans noted above that have variable rates not at a floor
rate will reprice with the first increase in market rates. The existence of these rate floors may
negatively impact our net interest margin when rates begin to rise, at least until rates rise
above these floors.
Allowance for Loan Loss and Asset Quality
The allowance for loan losses was $18,167 or 3.58% of gross loans at December 31, 2010 compared to
$13,347 or 2.47% of gross loans at December 31, 2009. The increase in the allowance was based on
factors indicating deteriorating trends in asset quality including charge offs, past due status,
impaired loans, and indicators of environmental factors that can bear an impact on loan losses such
as economic conditions in the Banks market area.
Managements determination of the appropriate level of the provision for loan losses and the
adequacy of the allowance for loan losses in 2010 is based, in part, on an evaluation of specific
loans, as well as the consideration of historical loss, which management believes is representative
of probable incurred loan losses. Other factors considered by management include the composition
of the loan portfolio, economic conditions, results of internal
and external loan review, regulatory examinations, reviews of updated real estate appraisals, and
the creditworthiness of the Banks borrowers and other qualitative factors.
The Bank has experienced significant increases in past due loans, impaired loans, adversely
classified loans and charge offs as a result of the economic downturn that began in 2008. The Bank
and its customers continue to be affected by the impacts of the economic downturn. Historically,
more than half of the Banks loan portfolio has been secured by real estate of some form, whether
residential, commercial, or development, with a significant portion of those loans being
residential developments. One of the most significant impacts of the economic downturn in the
Banks market area has been the collapse of the housing market and subsequent decline in market
values for existing properties. Those impacts caused several of the Banks borrowers who had
proven track records as residential and commercial developers to find themselves owning larger
parcels of partially developed land and virtually no demand for finished properties. Developers
became unable to service their debt causing the loans to become past due. At the same time, the
decline in activity in the housing market caused significant reductions in market values, causing
collateral values for many loans to fall below the outstanding loan balance. The Bank has
experienced increases in problem loans in virtually all segments of the loan portfolio, however the
effect of the economic downturn has been the cause of the majority of the Banks impaired loans and
chargeoffs during 2010 and 2009.
Impaired loans totaled $52,059 at December 31, 2010 compared to $32,782 at December 31, 2009, an
increase of $19,277.
Included in the $52,059 of impaired loans at December 31, 2010 are $18,780 of impaired
relationships with specific allocations totaling $3,028 that were impaired as of December 31, 2009.
At December 31, 2009 the Banks total exposure to that group of relationships was $21,345, a
reduction of exposure of $4,617. The majority of these relationships are real estate development
projects that were severely impacted by the downturn in the economy and housing market. In
general, the borrowers are residential developers with a proven track record and the collateral for
the loans is raw land that was intended for development. As a result of the collapse of the housing
market, lot absorption declined dramatically, reducing cash flow available to service the debt.
Many of the borrowers were able to service the debt though cash reserves for a period of time, but
the extended period of the economic downturn exhausted their reserve funds, rendering the loans
impaired. Management has worked extensively with these borrowers to find ways to liquidate the
underlying collateral or stimulate activity within the respective developments in order to avoid
foreclosure and/or additional charge offs. The reduction in exposure to this group of borrowers
shows that some progress was made, despite continued low activity in the
57
housing market. The
relationships in this group as of December 31, 2010 will likely continue to be classified as
impaired until there is significant improvement in the housing market and lot absorption improves.
The remainder of the impaired loans as of December 31, 2010 are relationships that became impaired
during 2010, those relationships total $33,279. Of those loans, $13,881 or 41.7% are residential
construction and other construction loans. An additional $14,479 or 43.5% are 1-4 family
residential properties, $4,748 or 14.3% are commercial real estate, $160 or 0.5% are farmland and
$10 or 0.0% are commercial and industrial loans. Most of the relationships in this group have
similar characteristics to the loans that were impaired at December 31, 2009 and remain impaired at
December 31, 2010.
Problem loans that are not impaired are categorized into risk categories based on relevant
information about the ability of borrowers to service their debt such as: current financial
information, historical payment experience, credit documentation, public information, and current
economic trends, among other factors. The Company analyzes loans individually by classifying the
loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the
following definitions for risk ratings:
Watch. Loans characterized by borrowers who have marginal cash flow, marginal profitability,
or have experienced operating losses and declining financial condition. The borrower has
satisfactorily handled debts with
the Bank in the past, but in recent months has either been late, delinquent in making payments, or
made sporadic payments. While the Bank continues to be adequately secured, the borrowers margins
have decreased or are decreasing, despite the borrowers continued satisfactory condition. Other
characteristics of borrowers in this class include inadequate credit information, weakness of
financial statement and repayment capacity, but with collateral that appears to limit the Banks
exposure. This classification includes loans to establish borrowers that are reasonably margined
by collateral, but where potential for improvement in financial capacity is limited.
Special Mention. Loans with potential weaknesses that deserve managements close attention.
If left uncorrected, these potential weaknesses may result in deteriorating prospects for the
repayment source or in the Banks credit position in the future.
Substandard. Loans inadequately protected by the payment capacity of the borrower or the
pledged collateral.
Doubtful. Loans with the same characteristics as substandard loans with the added
characteristic that the weaknesses make collection or liquidation in full highly questionable and
improbable on the basis of currently existing facts, conditions, and values. These are poor
quality loans in which neither the collateral nor the financial condition of the borrower presently
ensure collectability in full in a reasonable period of time or evidence of permanent impairment in
the collateral securing the loan.
Impaired loans are evaluated separately from other loans in the Banks portfolio. Credit quality
information related to impaired loans was presented above and is excluded from the tables below.
58
Loans not meeting the criteria above that are analyzed individually as part of the above described
process are considered to be pass rated loans. As of December 31, 2010, and based on the most
recent analysis performed, the risk category of loans by segment of loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
Pass |
|
|
Watch |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
$ |
46,949 |
|
|
$ |
9,588 |
|
|
$ |
|
|
|
$ |
2,820 |
|
|
$ |
|
|
1-4 Family residential |
|
|
129,317 |
|
|
|
12,333 |
|
|
|
1,816 |
|
|
|
7,529 |
|
|
|
|
|
Commercial real estate |
|
|
144,785 |
|
|
|
3,468 |
|
|
|
1,622 |
|
|
|
20,843 |
|
|
|
|
|
Other real estate loans |
|
|
7,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial
and agricultural |
|
|
44,531 |
|
|
|
2,488 |
|
|
|
64 |
|
|
|
552 |
|
|
|
|
|
Consumer |
|
|
9,294 |
|
|
|
87 |
|
|
|
12 |
|
|
|
320 |
|
|
|
|
|
Tax exempt |
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans |
|
|
371 |
|
|
|
|
|
|
|
|
|
|
|
8,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
382,571 |
|
|
$ |
27,964 |
|
|
$ |
3,514 |
|
|
$ |
40,866 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classified loans, excluding impaired loans, totaled $72,344 at December 31, 2010 compared to
$28,613 at December 31, 2009. The increase in classified loans is primarily attributable to real
estate loans exhibiting many of the same credit quality issues as noted for impaired loans, though
the severity of their credit quality issues is not as extensive as those of impaired loans.
The following table presents information regarding impaired, nonaccrual, past due and restructured
loans at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
Loans considered by management as impaired: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
108 |
|
|
|
82 |
|
|
|
67 |
|
|
|
67 |
|
|
|
38 |
|
Amount |
|
$ |
52,059 |
|
|
$ |
32,782 |
|
|
$ |
4,201 |
|
|
$ |
3,945 |
|
|
$ |
1,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on nonaccrual basis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
79 |
|
|
|
47 |
|
|
|
59 |
|
|
|
63 |
|
|
|
27 |
|
Amount |
|
$ |
36,675 |
|
|
$ |
25,510 |
|
|
$ |
3,357 |
|
|
$ |
2,764 |
|
|
$ |
1,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans (including consumer loans)
which are contractually past due 90 days
or more as to principal and interest
payments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
Amount |
|
$ |
|
|
|
$ |
|
|
|
$ |
7 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans defined as troubled debt
restructurings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
22 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
$ |
16,558 |
|
|
$ |
3,634 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other classified loans not classified as impaired |
|
$ |
72,344 |
|
|
$ |
28,613 |
|
|
$ |
16,787 |
|
|
$ |
4,882 |
|
|
$ |
|
|
59
There are no other loans which are not disclosed above where known information about possible
credit problems of borrowers causes management to have serious doubts as to the ability of such
borrowers to comply with the present loan repayment terms.
As discussed previously, managements consideration of environmental factors impact the amount of
allowance for loan loss that is needed for classified and pass rated loans. Below are some of the
factors considered by management:
The commercial real estate market has declined significantly as a result of the local and national
economic recession that began during 2008 and the resulting sluggish economic conditions that
remained through 2010. Real estate related loans, including commercial real estate loans,
residential construction and residential development and 1-4 family residential loans, comprised
almost 85% of the Companys loan portfolio at December 31, 2010. Market conditions for residential
development and residential construction have seen substantial declines due to the effects of the
recession on individual developers, contractors and builders. In addition, the local market,
particularly in Maury County, has seen significantly weaker demand for residential housing.
Although our loan portfolio is concentrated in Middle Tennessee, management does not believe this
geographic concentration presents an abnormally high risk. At December 31, 2010 the following loan
concentrations exceeded 10% of total loans: 1-4 family residential loans, real estate construction
loans, and commercial real estate. Management does not believe that this loan concentration
presents an abnormally high risk. Loan concentrations are amounts loaned to a multiple number of
borrowers engaged in similar activities which would cause them to be similarly impacted by economic
or other conditions.
Interest income on loans is discontinued at the time the loan is 90 days delinquent unless the loan
is well-secured and in process of collection. Past due status is based on the contractual terms of
the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if
collection of principal or interest is considered doubtful.
The following table presents information regarding loans included as nonaccrual and the gross
income that would have been recorded in the period if the loans had been current.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
2006 |
Nonaccrual interest |
|
$ |
1,580 |
|
|
$ |
1,318 |
|
|
$ |
567 |
|
|
$ |
355 |
|
|
$ |
144 |
|
Nonperforming loans are defined as nonaccrual loans, loans still accruing but past due 90 days or
more, and restructured loans. The following table presents information regarding nonperforming
loans at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Loans secured by real estate |
|
$ |
52,296 |
|
|
$ |
28,335 |
|
|
$ |
2,868 |
|
|
$ |
2,301 |
|
|
$ |
843 |
|
Commercial, financial and
agricultural |
|
|
893 |
|
|
|
789 |
|
|
|
300 |
|
|
|
194 |
|
|
|
191 |
|
Consumer |
|
|
44 |
|
|
|
20 |
|
|
|
194 |
|
|
|
256 |
|
|
|
25 |
|
Other |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
53,233 |
|
|
$ |
29,144 |
|
|
$ |
3,364 |
|
|
$ |
2,764 |
|
|
$ |
1,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management classifies commercial and commercial real estate loans as nonaccrual loans when
principal or interest is past due 90 days or more and the loan is not adequately collateralized.
Also loans are classified as nonaccrual when, in the opinion of management, principal or interest
is not likely to be paid
60
in accordance with the terms of the obligation and the loan is not in the
process of collection. Nonaccrual loans are not reclassified as accruing until principal and
interest payments are brought current and future payments appear reasonably certain. Loans are
categorized as restructured if the original interest rate, repayment terms, or both were modified
due to deterioration in the financial condition of the borrower.
Other real estate owned increased $529 to $11,791 at December 31, 2010 compared to $11,262 at
December 31, 2009. The increase in the carrying balance is due to the volume of new foreclosures
in 2010 outpacing the volume of sales of other real estate during 2010. The overall level of
foreclosures remains high due to the effects of the economic downturn that began during 2008 on
individual borrowers, both single family and developers, resulting in an increase in foreclosures.
Included in the balance at year end 2010 is one loan totaling $83 that was originated to facilitate
the sale of other real estate. Under current accounting rules, loans of this nature must be
reported as other real estate owned until the loan to value ratio is below a certain level,
depending on the type of loan. The reclassified loan is performing in accordance with the loan
agreement. Interest income from this loan is included in loan interest income. At December 31,
2009, loans reclassified as other real estate owned totaled $171. Also included in the balance of
other real estate owned is $484 of Bank property that was previously intended to be used as a
future branch location. The property is no longer intended to be used for that purpose and is held
for disposal as of December 31, 2010.
Management is working to sell the properties that are owned in order to recover the Banks
investment in the loans that ultimately resulted in foreclosure. It is possible that the balance
of other real estate owned could increase during 2010 due to the continuing sluggish economic
conditions in the Banks market areas. Additional foreclosures and low demand for both residential
and commercial properties could require the Bank to hold its other real estate owned for a longer
period of time, which could lead to increased noninterest expense. The Company makes every effort
to avoid foreclosure, particularly for owner occupied residential properties.
61
Summary of Loan Loss Experience
An analysis of our loss experience is furnished in the following table for each of the periods
ended December 31 indicated, as well as a breakdown of the allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Balance at beginning of period |
|
$ |
13,347 |
|
|
$ |
8,981 |
|
|
$ |
6,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
|
(6,876 |
) |
|
|
(1,631 |
) |
|
|
(2,058 |
) |
1-4 Family residential |
|
|
(1,704 |
) |
|
|
(1,340 |
) |
|
|
(168 |
) |
Commercial real estate |
|
|
(808 |
) |
|
|
(894 |
) |
|
|
(350 |
) |
Other real estate loans |
|
|
(39 |
) |
|
|
(112 |
) |
|
|
|
|
Commercial, financial and
agricultural |
|
|
(298 |
) |
|
|
(2,336 |
) |
|
|
(37 |
) |
Consumer |
|
|
(29 |
) |
|
|
(444 |
) |
|
|
(140 |
) |
Tax exempt |
|
|
|
|
|
|
|
|
|
|
|
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,754 |
) |
|
|
(6,757 |
) |
|
|
(2,753 |
) |
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction |
|
|
17 |
|
|
|
3 |
|
|
|
6 |
|
1-4 Family residential |
|
|
5 |
|
|
|
111 |
|
|
|
46 |
|
Commercial real estate |
|
|
9 |
|
|
|
3 |
|
|
|
|
|
Other real estate loans |
|
|
2 |
|
|
|
|
|
|
|
|
|
Commercial, financial and
agricultural |
|
|
63 |
|
|
|
6 |
|
|
|
3 |
|
Consumer |
|
|
44 |
|
|
|
79 |
|
|
|
65 |
|
Tax exempt |
|
|
|
|
|
|
|
|
|
|
|
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140 |
|
|
|
202 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge offs |
|
|
(9,614 |
) |
|
|
(6,555 |
) |
|
|
(2,633 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
14,434 |
|
|
|
10,921 |
|
|
|
5,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at year end |
|
$ |
18,167 |
|
|
$ |
13,347 |
|
|
$ |
8,981 |
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge offs during the
period to average loans outstanding
during the period |
|
|
1.85 |
% |
|
|
1.17 |
% |
|
|
0.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of nonperforming loans to gross
loans |
|
|
10.50 |
% |
|
|
5.39 |
% |
|
|
0.59 |
% |
Ratio of impaired loans to gross loans |
|
|
10.27 |
% |
|
|
6.06 |
% |
|
|
0.74 |
% |
Ratio of allowance for loan losses to
total loans |
|
|
3.58 |
% |
|
|
2.47 |
% |
|
|
1.58 |
% |
62
At December 31, of each period presented below, the allowance was allocated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Real estate construction |
|
$ |
6,522 |
|
|
$ |
6,997 |
|
|
$ |
3,031 |
|
1-4 Family residential |
|
|
5,513 |
|
|
|
3,106 |
|
|
|
3,039 |
|
Commercial real estate |
|
|
2,373 |
|
|
|
1,274 |
|
|
|
1,270 |
|
Other real estate loans |
|
|
22 |
|
|
|
37 |
|
|
|
24 |
|
Commercial, financial and agricultural |
|
|
1,536 |
|
|
|
1,152 |
|
|
|
1,014 |
|
Consumer |
|
|
103 |
|
|
|
255 |
|
|
|
398 |
|
Tax exempt |
|
|
|
|
|
|
1 |
|
|
|
2 |
|
Other loans |
|
|
1,472 |
|
|
|
307 |
|
|
|
196 |
|
Unallocated |
|
|
626 |
|
|
|
218 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
18,167 |
|
|
$ |
13,347 |
|
|
$ |
8,981 |
|
|
|
|
|
|
|
|
|
|
|
At December 31, of each period presented below, loan balances by category as a percentage of gross
loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Real estate construction |
|
|
17.7 |
% |
|
|
22.3 |
% |
|
|
26.8 |
% |
1-4 Family residential |
|
|
32.9 |
% |
|
|
31.1 |
% |
|
|
28.6 |
% |
Commercial real estate |
|
|
34.6 |
% |
|
|
32.0 |
% |
|
|
28.5 |
% |
Other real estate secured |
|
|
1.4 |
% |
|
|
0.8 |
% |
|
|
0.8 |
% |
Commercial, financial and agricultural |
|
|
9.6 |
% |
|
|
10.1 |
% |
|
|
11.0 |
% |
Consumer |
|
|
1.9 |
% |
|
|
2.0 |
% |
|
|
2.5 |
% |
Tax exempt |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.1 |
% |
Other loans |
|
|
1.8 |
% |
|
|
1.7 |
% |
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
Securities
At December 31, 2010, securities available-for-sale totaled $63,482, a decrease of $12,490 or 16.4%
from $75,972 at year end 2009. The decrease in total securities in 2010 was primarily a result of
proceeds from two separate securities sales, one in the first quarter and one in the third quarter
of 2010 and significant increases in unrealized losses, impacting the carrying value of securities
available-for-sale. The Companys securities portfolio represents 9.4% of total assets at
December 31, 2010 compared to 10.8% at December 31, 2009. All of the Companys securities are
classified as available for sale. The Companys investment portfolio is used to provide interest
income and liquidity and for pledging purposes to secure public fund deposits.
During the first quarter of 2010, the Company sold a group of mortgage backed securities in an
effort to reduce the risk of extended repayment periods as a result of current market rates
associated with the particular securities that were held. Proceeds from the sale were reinvested
into additional state and municipal securities as well as securities issued by U.S. Government
sponsored entities. During the third quarter of 2010, the Company sold a group of mortgage backed
securities totaling $3,306 in an effort to execute a corporate tax strategy related to the
Companys real estate investment trust (REIT) subsidiary. Income earned by the Companys REIT
and its holding company (both subsidiaries of the Bank) is not subject to taxation by the State of
Tennessee (State). Since formation of the REIT, the Company has accumulated deferred tax assets
related to State income tax. Utilization of those benefits is dependent upon the Company
generating future income that is subject to State taxation. The Company has implemented a tax
strategy to ensure that the Bank will generate sufficient income that is subject to
63
taxation by the
State in future periods and thereby utilize the deferred tax assets. In the short term, that tax
strategy is to reduce the amount of income earned by the Company that is not subject to taxation by
the State. The securities that were sold in the third quarter were owned by a subsidiary of the
Bank that is not subject to taxation by the State. Cash proceeds from the sale were paid as a
return of capital dividend to the Bank, which is subject to taxation by the State, where it was
utilized to reduce the Banks cost of funds.
Net unrealized losses in the securities portfolio at December 31, 2010 were $1,742 compared to a
net unrealized gain of $268 at December 31, 2009. The reduction in market value is primarily due
to declines in market value for a trust preferred security issued by Tennessee Commerce Statutory
Trust and is included in corporate securities. The security is part of a private placement trust
preferred offering, for which a limited amount of readily available market data is available to
determine market value. As a result, management must calculate a fair value using a discounted
cash flows model for this security. Management has valued this security using this method since
December 31, 2008. During the course of the economic downturn, the market for new trust preferred
issuances decreased dramatically as uncertainty related to the investment vehicle became more
significant due to the increased level of Bank failures. In 2010, the Dodd-Frank Act eliminated
the capital benefits of issuing trust preferred securities for banks, virtually ending the trust
preferred market, which further complicated efforts to determine reliable market values for
securities of this type. As a result, Management increased the discount rate used to determine the
fair value of the security in the Banks discounted cash flows model. The change in discount rate
resulted in a decrease in fair value of $1,549 in 2010. Management considers the impairment of
this security to be temporary as the company that issued the underlying subordinated debenture is
still viable and has reported improved earnings in 2010 and there have been no deferrals of
interest payments related to the security. The security matures in 2038. Management anticipates
that the security will remain in an unrealized loss position for an extended period of time. The
decline in market value for the Companys securities was further impacted by the sales of
securities that occurred during 2010, resulting in recognized gains on sale of $522. Also, several
of the securities purchased during the first quarter of 2010, primarily bonds issued by state and
municipal entities and U.S. Government sponsored entities during the first quarter of 2010 are
reporting unrealized losses at December 31, 2010 due to changes in market pricing for those types
of securities at year end compared to when they were purchased.
Unrealized losses on securities have not been recognized into income because the securities are of
high credit quality, management does not have the intent to sell and it is more likely than not it
will not be required to sell the investment before its anticipated recovery, and the decline in
fair value is largely due to changes in market interest rates. The fair value is expected to
recover as the securities approach their maturity date and/or normal liquidity returns to the
marketplace. Management evaluates securities for other-than-temporary impairment on at least a
quarterly basis and the investment committee makes such an evaluation on an annual basis. These
evaluations are made more frequently when economic or market concerns warrant such evaluation.
Consideration is given to the length of time and the extent to which the fair value has been less
than cost, the financial condition and near-term prospects of the issuer, and the Companys intent
to sell or it is more likely than not it will be required to sell the security before its
anticipated recovery in fair value. In analyzing an issuers financial condition, the Company may
consider whether the securities are issued by the federal government or its agencies, whether
downgrades by bond rating agencies have occurred, and the results of reviews of the issuers
financial condition.
At year end 2010, the Companys portfolio consisted of 89 securities, 36 of which were in an
unrealized loss position, compared to a total of 65 securities, 12 of which were in an unrealized
loss position at December 31, 2009. In the event that securities were to be sold for liquidity
purposes, there are sufficient holdings not in an unrealized loss position that could be sold, so
that the Company would not be forced to sell the securities reporting an unrealized loss. The
Company is further limited in the amount of securities
64
that can be sold due to pledging
requirements for Bank liabilities. Management considers security holdings in excess of our
pledging requirement to be available for liquidity purposes. Sale of such holdings would not
impair our ability to hold the securities reporting an unrealized loss until the loss is recovered
or until maturity.
At year end 2010 and 2009, the Company held trust preferred securities with face value of $5,000
and fair value of $3,176 issued by Tennessee Commerce Statutory Trust. Other than this investment,
the Company did not hold securities of any one issuer, other than the U.S. Government sponsored
entities, with a face amount greater than 10% of shareholders equity as of December 31, 2010 or
2009.
The carrying value of securities at December 31 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Amount |
|
|
% of Total |
|
|
Amount |
|
|
% of Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored entities |
|
$ |
5,937 |
|
|
|
9.4 |
% |
|
$ |
1,008 |
|
|
|
1.3 |
% |
Mortgage-backed securities |
|
|
31,975 |
|
|
|
50.4 |
% |
|
|
58,770 |
|
|
|
77.4 |
% |
State and municipals |
|
|
18,551 |
|
|
|
29.2 |
% |
|
|
7,780 |
|
|
|
10.2 |
% |
Corporate |
|
|
7,019 |
|
|
|
11.0 |
% |
|
|
8,414 |
|
|
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
63,482 |
|
|
|
100.0 |
% |
|
$ |
75,972 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Amount |
|
|
% of Total |
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored entities |
|
$ |
4,496 |
|
|
|
5.9 |
% |
Mortgage-backed securities |
|
|
54,783 |
|
|
|
71.6 |
% |
State and municipals |
|
|
8,457 |
|
|
|
11.0 |
% |
Corporate |
|
|
8,761 |
|
|
|
11.5 |
% |
|
|
|
|
|
|
|
Total |
|
$ |
76,497 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
The following table presents the carrying value by maturity distribution of the investment
portfolio, along with weighted average yields thereon, as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within |
|
|
1-5 |
|
|
5-10 |
|
|
Beyond |
|
|
|
|
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
10 Years |
|
|
Total |
|
U.S. Government sponsored entities |
|
$ |
|
|
|
$ |
500 |
|
|
$ |
3,625 |
|
|
$ |
1,812 |
|
|
$ |
5,937 |
|
State and municipals |
|
|
|
|
|
|
602 |
|
|
|
10,489 |
|
|
|
7,460 |
|
|
|
18,551 |
|
Corporate |
|
|
|
|
|
|
907 |
|
|
|
|
|
|
|
6,112 |
|
|
|
7,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities |
|
$ |
|
|
|
$ |
2,009 |
|
|
$ |
14,114 |
|
|
$ |
15,384 |
|
|
$ |
31,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield(tax equivalent) |
|
|
|
|
|
|
5.17 |
% |
|
|
4.59 |
% |
|
|
5.48 |
% |
|
|
5.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities- residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and Equipment
Premises and equipment totaled $15,037 at December 31, 2010, a decrease of $1,761 or 10.5% from
$16,798 at December 31, 2009. The largest component of the decrease in premises and equipment was
regular depreciation.
65
Rent expense was $373 in 2010, compared to $390 in 2009. The decrease was primarily due to renewal
of the lease on the Rutherford County branch at a lower rate and elimination of two ATM locations
at the end of their lease terms during 2010.
Deposits
The Bank relies on having a growing core deposit base to fund loan and other asset growth. Total
deposits were $595,069 at December 31, 2010, compared to $606,196 at December 31, 2009. The
following table sets forth the composition of the deposits at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Amount |
|
|
% of Total |
|
|
Amount |
|
|
% of Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand accounts |
|
$ |
49,333 |
|
|
|
8.3 |
% |
|
$ |
44,415 |
|
|
|
7.3 |
% |
Interest-bearing demand accounts |
|
|
121,759 |
|
|
|
20.5 |
% |
|
|
88,339 |
|
|
|
14.6 |
% |
Savings accounts |
|
|
19,250 |
|
|
|
3.2 |
% |
|
|
18,794 |
|
|
|
3.1 |
% |
Time deposits greater than $100 |
|
|
183,086 |
|
|
|
30.8 |
% |
|
|
197,006 |
|
|
|
32.5 |
% |
Other time deposits |
|
|
221,641 |
|
|
|
37.2 |
% |
|
|
257,642 |
|
|
|
42.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
595,069 |
|
|
|
100.0 |
% |
|
$ |
606,196 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The majority of deposits continue to be in time deposits, though there was decrease of $49,921 in
total time deposits during 2010 and an increase in transaction accounts and savings accounts during
2010, marking a significant change in the composition of the Banks deposit base. The decrease in
time deposits and increases in transaction accounts is due to the Banks continued focus on
increasing core customer deposits and reducing reliance on wholesale funding sources. Wholesale
funding sources are any deposits that are attained through means other than direct customer
contact. Wholesale funding sources utilized by the Bank include brokered CDs and national market
time deposits. The change in the Banks deposit composition was also impacted by historically low
market rates for deposit products and excess liquidity in the Banks market area.
The following table shows the breakdown of time deposits at year end December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
December 31 |
|
|
|
2010 |
|
|
2009 |
|
Personal CDs |
|
$ |
245,746 |
|
|
$ |
246,523 |
|
Non-Personal CDs |
|
|
10,061 |
|
|
|
16,406 |
|
Public Funds CDs |
|
|
18,783 |
|
|
|
21,871 |
|
National market time deposits |
|
|
67,591 |
|
|
|
86,648 |
|
Brokered CDs |
|
|
32,615 |
|
|
|
55,407 |
|
IRAs |
|
|
29,931 |
|
|
|
27,793 |
|
|
|
|
|
|
|
|
Total |
|
$ |
404,727 |
|
|
$ |
454,648 |
|
|
|
|
|
|
|
|
The total of wholesale funding sources at December 31, 2010 was $100,206, a decrease of $41,849
from $142,055 at December 31, 2009. In addition to reducing total wholesale funding during the
year, management was able to reposition the majority of the retained deposits in order to
significantly reduce cost of funds. The average rate paid for brokered CDs during 2010 was 2.08%
compared to 2.62% in 2009. The average rate paid for national market time deposits in 2010 was
2.05% compared to 3.59% in 2009. The decrease in average rate paid on national market time
deposits was primarily due to excess liquidity in the national market during the majority of 2010.
66
Brokered CDs totaled $32,615 with a weighted average rate of 1.45% compared to $55,407 with a
weighted average rate of 1.94% at December 31, 2009. Maturities of brokered CDs range from
November of 2011 to September of 2015. During 2010, management moved toward longer maturities for
retained broker deposits in anticipation of rate increases if the national economy improves in 2011
and beyond. Two separate brokered CDs are 60 month CDs with call provisions. The first CD is
$4,095 with a fixed rate of 2.00% for 60 months and a monthly call option beginning March 1, 2011.
The second CD is $4,322 with a current rate of 1.00% with an automatic step-up provision for annual
rate increases until maturity and a monthly call option beginning September 10, 2011. Management
anticipates that the new brokered CDs retained by the Bank during 2010 will help to further reduce
cost of funds in 2011.
The Bank has policies in place to ensure that total wholesale funding is maintained at a reasonable
level. The Bank has also experienced pressure from its primary regulators to reduce reliance on
wholesale funding sources. Management intends to continue reducing reliance on wholesale funds as
a percentage of total deposits in the future, however decreases in 2011 and future years will
likely not be as significant as what was experienced in 2010. Management must balance the need for
reduced wholesale funding against opportunities to further reduce the Banks cost of funds. During
2010, rates for both brokered deposits and national market time deposits were lower than that for
comparable core customer time deposits. Management will continue to evaluate this balance going
forward to ensure that the Bank is operating in a safe and sound manner.
The increase in noninterest-bearing deposits and interest-bearing transaction accounts is related
to the decrease in personal CDs and to a Bank initiative during the fourth quarter of 2010 to
increase deposits in transaction accounts. As market rates for personal CDs reached historic lows
during 2010, customers began to move funds from maturing CDs into interest-bearing money market
accounts as the immediate availability of funds offered more value to them than the rates that
could be earned by locking in time deposits. Also, during the fourth quarter of 2010, management
implemented an incentive program for all employees to encourage growth in transaction accounts.
Management set a goal of increasing deposits in transaction accounts by approximately $14,000.
The program resulted in an increase of more than $15,000.
At December 31, 2010, we had $365,496 in time deposits maturing within two years, of which $17,289
were brokered deposits. Time deposits maturing within one year of December 31, 2010 were $317,674,
or 78.49% of total time deposits. If we are not able to retain these deposits at maturity, or
attract additional deposits at comparable rates, we may be required to seek higher cost deposits to
replace these deposits which could negatively impact our net interest margin. The weighted average
cost of all deposit accounts was 1.66% in 2010 compared to 2.46% in 2009. The weighted average
rate on time deposits was 2.12% in 2010, compared to 3.07% in 2009. Management expects to seek
short-term time deposit funding to match variable rate loans. These efforts, if successful, are
expected to reduce interest rate risk and expand our net interest margin.
67
The following tables present, at December 31 for each of the periods indicated, the average amount
of and average rate paid on each of the following deposit categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
|
|
|
Average |
|
|
Average |
|
Rate |
|
Average |
|
Rate |
|
Average |
|
Rate |
|
|
Amount |
|
Paid |
|
Amount |
|
Paid |
|
Amount |
|
Paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
demand deposits |
|
$ |
45,766 |
|
|
|
n/a |
|
|
$ |
44,543 |
|
|
|
n/a |
|
|
$ |
48,964 |
|
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
accounts |
|
|
100,362 |
|
|
|
0.83 |
% |
|
|
83,763 |
|
|
|
0.93 |
% |
|
|
88,167 |
|
|
|
1.55 |
% |
Savings deposits |
|
|
19,791 |
|
|
|
0.15 |
% |
|
|
19,273 |
|
|
|
0.20 |
% |
|
|
20,717 |
|
|
|
0.61 |
% |
Time deposits $100 and
over |
|
|
191,321 |
|
|
|
2.13 |
% |
|
|
194,102 |
|
|
|
2.96 |
% |
|
|
156,005 |
|
|
|
4.05 |
% |
Other time deposits |
|
|
232,461 |
|
|
|
2.11 |
% |
|
|
270,554 |
|
|
|
3.15 |
% |
|
|
244,100 |
|
|
|
4.26 |
% |
Contractual Obligations
The Company has the following contractual obligations as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than |
|
|
1 - 3 |
|
|
3 - 5 |
|
|
More than 5 |
|
|
|
|
|
|
1 year |
|
|
years |
|
|
years |
|
|
years |
|
|
Total |
|
Operating leases |
|
$ |
329 |
|
|
$ |
452 |
|
|
$ |
390 |
|
|
$ |
2,541 |
|
|
$ |
3,712 |
|
Time deposits |
|
|
317,654 |
|
|
|
73,187 |
|
|
|
13,848 |
|
|
|
38 |
|
|
|
404,727 |
|
Long term borrowings |
|
|
|
|
|
|
16,000 |
|
|
|
|
|
|
|
23,000 |
|
|
|
39,000 |
|
Repurchase agreements |
|
|
|
|
|
|
7,000 |
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
Preferred stock dividends (1) |
|
|
970 |
|
|
|
1,943 |
|
|
|
158 |
|
|
|
|
|
|
|
3,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
318,953 |
|
|
$ |
98,582 |
|
|
$ |
14,396 |
|
|
$ |
25,579 |
|
|
$ |
457,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects payments due on shares issued through the CPP on February 27, 2009. Amounts presented assume that the preferred
stock will be fully redeemed on February 26, 2014. |
Short-Term Borrowings
The table below includes certain information related to borrowed funds with original maturities of
less than one year. The short-term borrowings are made up of federal funds purchased, a cash
management line, and a short-term fixed maturity borrowing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
Balance at year-end |
|
$ |
|
|
|
$ |
|
|
|
$ |
21,000 |
|
Weighted average interest rate at year-end |
|
|
|
% |
|
|
|
% |
|
|
1.17 |
% |
Maximum outstanding at any month-end during the year |
|
$ |
|
|
|
$ |
23,835 |
|
|
$ |
25,594 |
|
Average amount outstanding |
|
$ |
4 |
|
|
$ |
3,067 |
|
|
$ |
10,537 |
|
Weighted average rates during the year |
|
|
|
% |
|
|
1.49 |
% |
|
|
1.92 |
% |
68
Subordinated Debentures
In 2002, the Company issued $3,000 of floating rate mandatory redeemable subordinated debentures
through a special purpose entity as part of a private offering of trust preferred securities. The
securities mature on December 31, 2032; however, the Company can currently repay the securities at
any time without penalty. The interest rate on the subordinated debentures as of December 31, 2010
was 3.75%. The subordinated debentures bear interest at a floating rate equal to the New York
Prime rate plus 50 basis points. The Company has the right from time to time, without causing an
event of default, to defer payments of interest on the debentures for up to 20 consecutive
quarterly periods. They are presented in liabilities on the balance sheet and count as Tier 1
capital for regulatory capital purposes. Debt issuance costs of $74 have been capitalized and are
being amortized over the term of the securities. Principal officers, directors, and their
affiliates at year end 2010 and 2009 owned $700 of the $3,000 subordinated debentures. The
proceeds from this offering were utilized to increase the Banks capital by $3,000.
In 2005, the Company issued $5,000 of floating rate mandatory redeemable subordinated debentures
through a special purpose entity as part of a pool offering of trust preferred securities. These
securities mature on September 15, 2035, however, the maturity may be shortened to a date not
earlier than September 15, 2010. The interest rate on the subordinated debentures as of December
31, 2010 was 1.80%. The subordinated debentures bear interest at a floating rate equal to the
3-Month LIBOR plus 1.50%. The Company has the right from time to time, without causing an event of
default, to defer payments of interest on the debentures for up to 20 consecutive quarterly
periods. They are presented in liabilities on the balance sheet and count as Tier 1 capital for
regulatory purposes. There was no debt issuance cost in obtaining the subordinated debentures.
The proceeds from the pooled offering were used to increase the Banks capital.
In 2007, the Company issued $15,000 of redeemable subordinated debentures through a special purpose
entity as part of a pooled offering of trust preferred securities. These subordinated debentures
mature in 2037, however, the maturity may be shortened to a date not earlier than December 15,
2012. The interest rate on the subordinated debentures is 7.96% until December 15, 2012, and
thereafter the subordinated debentures bear interest at a floating rate equal to the 3-month LIBOR
plus 3.0%. The Company has the right from time to time, without causing an event of default, to
defer payments of interest on the debentures for up to 20 consecutive quarterly periods. They
are presented in liabilities on the balance sheet and $5,366 count as Tier I capital and the
remaining $9,634 is considered as Tier II capital for regulatory purposes. There was no debt
issuance cost in obtaining the subordinated debentures. The proceeds were used to help fund the
acquisition of First National.
The portion of the subordinated debentures qualifying as Tier I capital will not change for
existing debentures under the Dodd-Frank Act. The portion of the subordinated debentures
qualifying as Tier 1 capital is limited to 25% of total Tier I capital. Subordinated debentures in
excess of the Tier I capital limitation generally qualify as Tier II capital.
In January 2011, the Company informally committed to the FRB-Atlanta that, among other items, the
Board of Directors would not pay any dividends on common or preferred stock or any interest
payments on outstanding subordinated debentures without prior approval. The FRB-Atlanta denied
managements request to make the required payments on the subordinated debentures that are due
beginning March 15, 2011. As a result, the Company will begin deferring interest payments on all
three subordinated debt issuances beginning March 15, 2011. Under the terms of the three
indentures, the Company has the right to defer interest payments on the subordinated debentures for
up to 20 consecutive quarters without constituting default. The Company will continue to defer
payments until permission is obtained from the FRB-Atlanta to resume payments on the debt. While
the Company is deferring interest payments on the subordinated debentures, it is prohibited, under
the terms of the indentures governing the debentures,
69
from paying dividends on its common or
preferred stock, including the preferred shares it sold to the U.S. Treasury under the CPP.
Liquidity
Our liquidity, primarily represented by cash and cash equivalents, is a result of our operating,
investing and financing activities. These activities are summarized below for the three years
ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,206 |
) |
|
$ |
(9,572 |
) |
|
$ |
(1,290 |
) |
Adjustments to reconcile net loss to
net cash from operating activities |
|
|
25,300 |
|
|
|
9,826 |
|
|
|
(911 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
7,094 |
|
|
|
254 |
|
|
|
(2,201 |
) |
Net cash from investing activities |
|
|
35,046 |
|
|
|
15,960 |
|
|
|
(86,451 |
) |
Net cash (used in) provided by financing
activities |
|
|
(12,957 |
) |
|
|
(4,905 |
) |
|
|
81,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
29,183 |
|
|
|
11,309 |
|
|
|
(7,474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning
of period |
|
|
31,120 |
|
|
|
19,811 |
|
|
|
27,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
60,303 |
|
|
$ |
31,120 |
|
|
$ |
19,811 |
|
|
|
|
|
|
|
|
|
|
|
The adjustments to reconcile net loss to net cash from operating activities in 2010 were a $522
gain on sale of securities, $53,654 of mortgage loans originated for sale and proceeds from the
sale of mortgage loans of $54,928 which resulted in a gain of $967, provisions for loan loss of
$14,434, goodwill impairment of $5,204 and deferred income tax expense, net of valuation allowance
of $1,606. The significant components of operating activities for 2009 were a $1,135 gain on sale
of securities, $70,762 of mortgage loans originated for sale and proceeds from the sale of mortgage
loans of $71,720 which resulted in a gain of $1,110, provisions for loan loss of $10,921, and
deferred income tax expense of $163. The adjustments to reconcile net loss to net cash from
operating activities in 2008 primarily consist of mortgage banking activities, gain on sale of
securities, deferred income tax benefit and provisions for loan losses.
Significant components of investing activities during 2010 were net loan payoffs of $17,006 and
purchases of securities available for sale of $88,281, offset by the proceeds from the maturities
and redemptions of securities available for sale of $65,696 and sales of $33,174 of investment
securities, net maturity of investment in time deposits in other financial institutions of $2,034.
Significant components of investing activities during 2009 were net loan payoffs of $15,937 and
purchases of securities available for sale of $81,790, offset by the proceeds from the maturities
and redemptions of securities available for sale of $38,006 and sales of $44,509 of investment
securities, net investment in time deposits in other financial institutions of $3,993.
Significant financing activities during 2010 included net reduction in total deposits of $11,127
and a net repayment of FHLB advances of $1,000. Significant financing activities during 2009
included net repayment of FHLB advances of $15,000, issuance of preferred stock for $17,702,
repayment of federal funds purchased of $9,000, net increase in deposits of $6,878, and repayment
of other borrowed funds of $4,835.
70
Liquidity refers to our ability to fund loan demand, meet deposit customers withdrawal needs
and provide for operating expenses. As summarized in the statement of cash flows, our main sources
of cash flow are receipts of deposits from our customers and, to a lesser extent, repayment of loan
principal and interest income on loans and securities.
The primary uses of cash are lending to Companys borrowers and investing in securities and
short-term interest earning assets. In 2009, loan repayments were greater than demand for new
loans, which provided additional liquidity to pay off outstanding liabilities such as federal funds
purchased, FHLB advances, and other borrowed money. In addition to proceeds from loan repayments,
proceeds from issuance of preferred stock also contributed to the Companys ability to repay the
liabilities mentioned.
We consider our liquidity sufficient to meet our outstanding short and long-term needs. We expect
to be able to fund or refinance, on a timely basis, our material commitments and long-term
liabilities.
Off-Balance Sheet Arrangements
At December 31, 2010, we had unfunded loan commitments outstanding of $41,220 and unfunded letters
of credit of $4,051. Because these commitments generally have fixed expiration dates and many will
expire without being drawn upon, the total commitment level does not necessarily represent future
cash requirements. If we needed to fund these outstanding commitments, we have the ability to
liquidate federal funds sold or securities available for sale or on a short-term basis to borrow
and purchase federal funds from other financial institutions. Additionally, we could sell
participations in these or other loans to correspondent banks.
Capital Resources
Our total shareholders equity at December 31, 2010, was $22,761 compared to $43,645 at December
31, 2009, and $36,035 at December 31, 2008. The factors that changed shareholders equity in 2010
were the net loss of $18,206 and the other comprehensive loss of $1,836.
As of December 31, 2010, and December 31, 2009, the most recent regulatory notifications
categorized the Bank as well capitalized under the regulatory framework for prompt corrective
action. Our consolidated total capital to risk-weighted assets ratios for year end 2010 and 2009
were 10.58% and 12.06%. Our consolidated Tier 1 to risk weighted assets ratios were 6.30% and
9.25% at year end 2010 and 2009, respectively. Also, our Tier 1 to average assets ratios were
4.57% and 7.26% at year end 2010 and 2009 respectively. The subordinated debentures, issued in
2002, 2005 and 2007 increased Tier 1 capital, giving the Bank the opportunity to continue its asset
growth. The preferred shares issued in 2009 helped the Company to maintain its capital ratios
despite the net operating losses for 2010 and 2009.
During the first quarter of 2010, the Bank was subject to a joint examination by the FDIC and the
Tennessee Department of Financial Institutions (TDFI). During the third quarter of 2010, the
Bank received a final report from the examination and notification of an informal regulatory action
in the form of an informal agreement (agreement) between the Company, the FDIC, and TDFI. The
agreement, which the Bank entered into on October 19, 2010 requires the Bank to achieve by March
31, 2011 and maintain thereafter regulatory capital ratios higher than those required under current
regulatory capital guidelines. The required ratios are 8.0% for tier 1 capital to average assets,
10.0% for tier 1 to risk weighted assets, and 12.0% for total capital to risk weighted assets. At
December 31, 2010, the Banks capital levels has fallen below those minimum levels it committed to
maintain. Accordingly, the Bank will need to raise capital and, since the Company does not have
sufficient cash available to contribute to the Bank and enable the Bank to meet its capital
commitments, the Company will be required to raise additional capital to contribute to the Bank.
The Companys ability to raise this capital could be
71
negatively affected by its recent operation results and it may have to sell its common stock at a
discount to current market prices or the book value per share of common stock, which would cause
the existing shareholders to suffer dilution. The agreement also restricts the Bank from paying
any dividends to the Company if the dividend would cause the Banks regulatory capital ratios to
fall below the agreement-required ratios. The Bank will also be required to implement additional
programs to improve the overall asset quality and reduce exposure to problem assets. The agreement
does not subject the Bank to additional limitations on its ability to accept or renew brokered
deposits or to pay interest on deposits above proscribed rates.
On October 3, 2008, Congress passed the Emergency Economic Stabilization Act of 2008 (EESA),
which provides the U. S. Treasury with broad authority to implement certain actions to help restore
stability and liquidity to U.S. markets. One of the provisions resulting from the EESA is the CPP,
which provides for direct equity investment of perpetual preferred stock by the Treasury in
qualified financial institutions. The program is voluntary and requires an institution to comply
with a number of restrictions and provisions, including limits on executive compensation, stock
redemptions and declaration of dividends.
The Company applied to participate in the program during the fourth quarter of 2008 and received
notification of approval for the program in the first quarter of 2009. Under the terms of the
program, the U.S. Treasury purchased $17,806 in Senior Preferred shares of the Company on February
27, 2009. The Senior Preferred shares have a cumulative dividend rate of 5% per year, until the
fifth anniversary of the U.S. Treasurys investment, and a dividend rate of 9% thereafter. In
addition, under the terms of the agreement, the Company issued warrants to the U.S. Treasury to
purchase additional preferred shares equal to 5% of the investment in Senior Preferred shares at a
discounted exercise price. The U.S. Treasury exercised the warrant immediately upon investment in
the Senior Preferred shares. The Warrant Preferred shares have a cumulative dividend rate of 9%
per year until redeemed. Dividends on both the Senior Preferred and the Warrant Preferred shares
are required to be paid quarterly.
Dividend requirement for the preferred shares in years 2010 through 2013 are $970; 2014, $1,564;
2015 through redemption of the shares $1,683 per year. The increase in 2014 is due to the increase
in the dividend rate on the Senior Preferred shares. The Company is able to redeem all or a
portion of the Senior Preferred shares at any time following consultation with its primary
regulator, but may not redeem the Warrant Preferred shares unless all of the Senior Preferred
shares have been redeemed. The required dividends in future periods would be reduced for any
redemptions.
Because the Bank incurred losses in 2010 and 2009, the Bank will be unable to pay dividends to the
Company, including, if necessary, dividends to support the Companys payment of interest on its
subordinated debentures and dividends on the Senior Preferred or Warrant Preferred Shares without
prior approval by the Commissioner of the Tennessee Department of Financial Institutions. In
addition, the Bank may be limited in its ability to pay dividends to the Company by the terms of
any enforcement action issued by the FDIC or the TDFI with respect to the Bank, including the
recent joint examination of the Bank by the TDFI and the FDIC.
As mentioned above, in January 2011, the Company entered into an informal agreement with the
FRB-Atlanta that, among other items, the Board of Directors would not pay any dividends on common
or preferred stock or any interest payments on outstanding subordinated debentures without prior
approval. During the first quarter of 2011, the Company sought such approval from FRB-Atlanta and
was approved to make the dividend payment on the Companys outstanding preferred shares that were
issued to the U.S. Treasury that was due on February 15, 2011. FRB-Atlanta denied the Companys
request to make interest payments on outstanding subordinated debentures that were due in March
2011. As a result of FRB-Atlantas denial, management anticipates that the Company will be
required to defer payments on preferred stock dividends, beginning with the payment that is due in
May 2011. The Company will be required to continue deferring payments on both preferred stock and
subordinated debentures until such time as management is able to obtain approval from FRB-Atlanta
to make the payments.
72
Return on Equity and Assets
Returns on average consolidated assets and average consolidated equity and the ratio of average
equity to average assets and the dividend payout ratio for the periods indicated are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
(2.65 |
%) |
|
|
(1.33 |
%) |
|
|
(0.20 |
%) |
Return on average equity |
|
|
(41.69 |
%) |
|
|
(19.96 |
%) |
|
|
(3.45 |
%) |
Average equity to average assets ratio |
|
|
6.36 |
% |
|
|
6.68 |
% |
|
|
5.70 |
% |
Dividend payout ratio |
|
|
n/m |
|
|
|
n/m |
|
|
|
n/m |
|
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
Management uses a gap simulation model that takes cash flows into consideration. These include
mortgage-backed securities, loan prepayments, and expected calls on securities. Non-maturing
balances such as money markets, savings, and NOW accounts have no contractual or stated maturities.
A challenge in the rate risk analysis is to determine the impact of the non-maturing balances on
the net interest margin as the interest rates change. Because these balances do not mature it is
difficult to know how they will reprice as rates change. It is possible to glean some
understanding by reviewing our pricing history on these categories relative to interest rates.
Using the interest rate history from the Asset Liability Management software database spanning up
to 20 quarters of data, we can derive the relationship between interest rates changes and the
offering rates themselves. The analysis uses the T-Bill rate as an indicator of rate changes. The
gap analysis uses beta factors to spread balances to reflect repricing speed. In the gap analysis
the model considers deposit rate movements to determine what percentage of interest-bearing
deposits that is actually repriceable within a year. Our cumulative one year gap position at
December 31, 2010, was 8.8% of total assets. Our policy states that our one-year cumulative gap
should not exceed 15% of total assets.
At year end 2010, $433,644 of $601,113 of interest earning assets will reprice or mature within one
year. Loans maturing or repricing within one year totaled $360,923, or 70.5% of total loans at
December 31, 2010. We had $22,799 of loans maturing or repricing after five years. As of December
31, 2010, we had $317,654 in time deposits maturing or repricing within one year.
Gap analysis only shows the dollar volume of assets and liabilities that mature or reprice. It
does not provide information on how frequently they will reprice. To more accurately capture our
interest rate risk, we measure the actual effects repricing opportunities have on earnings through
income simulation models such as rate shocks of economic value of equity and rate shock interest
income simulations.
To evaluate the impact of rate change on income, the rate shock simulation of interest income is
the best technique because variables are changed for the various rate conditions. Each category of
earning assets and liabilities interest change is calculated as rates move up and down. In addition
the prepayment speeds and repricing speeds are changed. Rate shock is a method for stress testing
the net interest margin over the next four quarters under several rate change levels. These levels
span four 100bps increments up and down from the current interest rate. Our policy guideline is
that the maximum percentage change for net interest income cannot exceed plus or minus 10% on 100
bps change and 15% on 200bps change. The following illustrates the effects on net interest income
of shifts in market interest rates from the rate shock simulation model.
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
+200 bp |
|
+100bp |
|
-100bp |
|
-200bp |
|
|
|
|
|
|
|
|
|
Basis Point Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income |
|
|
9.91 |
% |
|
|
3.35 |
% |
|
|
(1.24 |
%) |
|
|
(2.14 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
+200 bp |
|
+100bp |
|
-100bp |
|
-200bp |
|
|
|
|
|
|
|
|
|
Basis Point Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in net interest income |
|
|
3.20 |
% |
|
|
1.70 |
% |
|
|
(0.14 |
%) |
|
|
(0.09 |
%) |
There are fewer dollars at risk in income in 2010 if rates go down 200 bps, compared to 2009.
There are fewer dollars at risk in income in the rate shock simulation when rates rise compared to
2010 and 2009.
Although interest rates are currently very low, the Company believes a -200 bps rate shock is an
effective and realistic test since interest rates on many of the Companys loan still have the
ability to decline 200 bps. For those loans that have floors above the -200 bps rate shock, the
interest rate would be the floor rate. All deposit account rates would likely fall to their floors
under the -200 bps rate shock as well.
Our Economic Value of Equity simulation measures our long-term interest rate risk. The economic
value is the difference between the market value of the assets and the liabilities and,
technically, it is our liquidation. The technique is to apply rate changes and compute the value.
The slope of the change between shock levels is a measure of the volatility of value risk. The
slope is called duration. The greater the slope, the greater the impact or rate change on our
long-term performance. Our policy guideline is that the maximum percentage change on economic
value of equity cannot exceed plus or minus 10% on 100bp change and 20% on 200bp change. The
following illustrates our equity at risk in the economic value of equity model.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
+200 bp |
|
+100bp |
|
-100bp |
|
-200bp |
|
|
|
|
|
|
|
|
|
Basis Point Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in equity at risk |
|
|
0.10 |
% |
|
|
(1.0 |
%) |
|
|
1.20 |
% |
|
|
1.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
+200 bp |
|
+100bp |
|
-100bp |
|
-200bp |
|
|
|
|
|
|
|
|
|
Basis Point Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in equity at risk |
|
|
(5.10 |
%) |
|
|
(2.00 |
%) |
|
|
1.70 |
% |
|
|
(1.40 |
%) |
There was less impact on equity at risk in the economic value of equity simulation between 2010 and
2009.
One of managements objectives in managing our balance sheet for interest rate sensitivity is to
reduce volatility in the net interest margin by matching, as closely as possible, the timing of the
repricing of its interest rate sensitive assets with interest rate sensitive liabilities.
Impact of Inflation
The consolidated financial statements and related notes presented elsewhere in the report have been
prepared in accordance with accounting principles generally accepted in the United States. This
requires the measurement of financial position and operating results in terms of historical dollars
without considering the changes in the relative purchasing power of money over time due to
inflation. Unlike most industrial companies, nearly all the assets and liabilities of the Company
are monetary in nature. As
74
a result, interest rates have a greater impact on the Companys performance than do the effects of
general levels of inflation. Interest rates do not necessarily move in the same direction or to
the same extent as the prices of goods and services.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following consolidated financial statements of the Company, together with the Notes thereto and
the Management Report on Internal Control over Financial Reporting and Reports of Independent
Registered Public Accounting Firm thereon, are included on pages F-1 to F-48 of this Annual Report
on Form 10-K and are incorporated herein by reference:
|
|
|
Balance Sheets as of December 31, 2010 and 2009 |
|
|
|
|
Statements of Operations for the three years ended December 31, 2010 |
|
|
|
|
Statements of Changes in Shareholders Equity for the three years ended
December 31, 2010 |
|
|
|
|
Statements of Cash Flows for the three years ended December 31, 2010 |
|
|
|
|
Notes to Consolidated Financial Statements. |
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A.(T) CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company, with the participation of its management, including the Companys Chief Executive
Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design
and operation of its disclosure controls and procedures as of the end of the period covered by this
Report.
Based upon that evaluation and as of the end of the period covered by this Report, the Companys
Chief Executive Officer and Chief Financial Officer concluded that, as a result of the material
weakness described above under the caption entitled Managements Report on Internal Control Over
Financial Reporting in Item 8 of this Report, the Companys disclosure controls and procedures
were not effective to ensure information required to be disclosed in reports the Company files or
submits to the Securities and Exchange Commission under the Exchange Act is recorded, processed,
summarized, and reported timely.
The Companys Chief Executive Officer and Chief Financial Officer have certified that, based on
their knowledge, the Companys Consolidated Financial Statements included in this Report fairly
present in all material respects the Companys financial condition, results of operations, and cash
flows for the periods presented in this report.
75
Changes in Internal Control Over Financial Reporting
Managements assessment of the internal control over financial reporting identified a material
weakness in the Companys internal control over financial reporting related to the determination of
the allowance for credit losses as of December 31, 2010. The deficiencies contributing to the
material weakness related to grading of loans used in the determination of the allowance for credit
losses.
Remediation Plan for Material Weakness in Internal Control over Financial Reporting
Subsequent to December 31, 2010, and immediately following managements identification of the
above-referenced weakness, management began taking steps to remediate the material weakness. These
ongoing efforts include the following:
|
|
|
Development of a strategy for criticized loans concerning monitoring, detailed
documentation of status, grading, and impairment analysis. This will include revisions to
the current forms used to document criticized loans and enhancing the monitoring process
to increase efficiency and effectiveness. |
|
|
|
|
Review of the existing Credit Policy by an independent third-party and lender training
on the updated Policy. |
|
|
|
|
Additional credit personnel will be added. |
|
|
|
|
Increased coverage and focus for independent and in-house loan review function. |
|
|
|
|
Review of information presented to the Board regarding credit quality to ensure the
Board is receiving adequate and accurate information concerning significant problem loans
and potentially problematic portfolios. |
Management anticipates these remedial actions will strengthen the Companys internal control over
financial reporting and will address the material weakness identified as of December 31, 2010.
Because some of these remedial actions will take place quarterly, their successful implementation
will continue to be evaluated before management is able to conclude the material weakness has been
remediated. The Company cannot provide any assurance these remediation efforts will be successful
or the Companys internal control over financial reporting will be effective as a result of these
efforts.
ITEM 9B. OTHER INFORMATION
None.
76
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
The information required by this Item 10 will appear in, and is hereby incorporated by reference
to, the information under the headings Proposal 1: Election of Directors-Directors Standing For
Election and-Directors Continuing in Office, Executive Officers, Corporate Governance-Meetings
and Committees of the Board of Directors-Audit Committee, and Security Ownership of Certain
Beneficial Owners and Management-Section 16(a) Beneficial Ownership Reporting Compliance in our
definitive proxy statement for the 2011 annual meeting of shareholders.
The Company has adopted a code of conduct for its senior executive and financial officers (the
Code of Conduct), a copy of which is available under the Disclosures section on the Companys
website at www.cfbk.com. The Company will make any legally required disclosures regarding
amendments to or waivers of, provisions of its Code of Conduct on its website at www.cfbk.com.
ITEM 11. EXECUTIVE COMPENSATION
The information required by this Item 11 will appear in, and is hereby incorporated by reference
to, the information under the headings Executive and Director Compensation and Corporate
Governance-Compensation Committee Interlocks and Insider Participation in our definitive proxy
statement for the 2011 annual meeting of shareholders.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
Certain of the information required by this Item 12 will appear in, and is hereby incorporated by
referenced from, the information under the heading Security Ownership of Certain Beneficial Owners
and Management in our definitive proxy statement for the 2011 annual meeting of shareholders.
Equity Compensation Plan Information
The following table set forth certain information as of December 31, 2010 regarding compensation
plans under which our equity securities are available for issuance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities |
|
|
|
|
|
|
|
|
|
|
|
remaining available for |
|
|
|
Number of securities to be |
|
|
Weighted average |
|
|
future issuance under |
|
|
|
issued upon exercise of |
|
|
exercise price of |
|
|
equity compensation plans |
|
|
|
outstanding options, warrant and |
|
|
outstanding options, |
|
|
(excluding securities |
|
|
|
rights |
|
|
warrants and rights |
|
|
reflected in (a)) |
|
|
|
(a) |
|
|
(b) |
|
|
(c) |
|
Equity compensation
plans approved by
security holders |
|
|
213,930 |
|
|
$ |
21.51 |
|
|
|
253,179 |
|
Equity compensation
plans not approved
by security holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213,930 |
|
|
$ |
21.51 |
|
|
|
253,179 |
|
77
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by this Item 13 will appear in, and is hereby incorporated by reference
to, the information under the headings Corporate Governance-Certain Relationships and Related
Transactions and -Director Nomination Procedure and Director Independence in our definitive proxy
statement for the 2011 annual meeting of shareholders.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required by this Item 14 will appear in, and is hereby incorporated by reference
to, the information under the heading Proposal 3-Ratification of Appointment of Independent
Registered Public Accounting Firm in our definitive proxy statement for the 2011 annual meeting of
shareholders.
78
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
(a)(1)
|
|
Financial Statements. See Item 8. |
(a)(2)
|
|
Financial Statement Schedule. Not applicable. |
(a)(3)
|
|
Exhibits. See Exhibit Index following the signature pages. |
79
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant
has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
COMMUNITY FIRST, INC.
|
|
Date: April 15, 2011 |
By: |
/s/ Marc R. Lively
|
|
|
|
Marc R. Lively |
|
|
|
President and Chief Executive Officer |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the capacities indicated
and on the dates indicated.
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Eslick E. Daniel
Eslick E. Daniel
|
|
Chairman of the Board
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Marc R. Lively
Marc R. Lively
|
|
President and Chief Executive Officer and Director (Principal
Executive Officer)
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Dianne Scroggins
Dianne Scroggins
|
|
Chief Financial Officer (Principal
Financial and Accounting Officer)
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Fred C. White
Fred C. White
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/s/ W. Roger Witherow
W. Roger Witherow
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Bernard Childress
Bernard Childress
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Stephen F. Walker
Stephen F. Walker
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Randy A. Maxwell
Randy A. Maxwell
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/s/ H. Allen Pressnell, Jr.
H. Allen Pressnell, Jr.
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Dinah C. Vire
Dinah C. Vire
|
|
Director
|
|
April 15, 2011 |
|
|
|
|
|
/s/ Vasant (Vince) G. Hari
Vasant (Vince) G. Hari
|
|
Director
|
|
April 15, 2011 |
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of Community First, Inc. (the Company) is responsible for establishing and
maintaining adequate internal control over financial reporting. The Companys internal control
system was designed to provide reasonable assurance to the Companys management and board of
directors regarding the preparation and fair presentation of published financial statements. All
internal control systems, no matter how well designed, have inherent limitations. Therefore, even
those systems determined to be effective can provide only reasonable assurance with respect to
financial statement preparation and presentation.
The Companys management assessed the effectiveness of the Companys internal control over
financial reporting as of December 31, 2010. In making this assessment, management used the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)
in Internal Control-Integrated Framework.
As a result of managements evaluation of the Companys internal control over financial reporting,
management determined that there is a reasonable possibility that the Companys internal control
over financial reporting could fail to prevent or detect a material misstatement on a timely basis
as of December 31, 2010. This identified material weakness in the Companys internal control over
financial reporting related to the determination of the allowance for credit losses and was related
to ineffective controls to timely recognize the impact of changes in credit quality on the grading
of loans in the determination of the allowance for credit losses. As a result of this material
weakness, management has concluded the Companys internal control over financial reporting was not
effective as of December 31, 2010.
This annual report does not include an attestation report of the Companys independent registered
public accounting firm regarding internal control over financial reporting because that requirement
under Section 404 of the Sarbanes Oxley Act of 2002 was permanently removed for non-accelerated
filers pursuant to the provisions of Section 989(G) set forth in the Dodd-Frank Act.
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
Community First, Inc.
We have audited the accompanying consolidated balance sheets of Community First, Inc. (the
Company) as of December 31, 2010 and 2009 and the related consolidated statements of operations,
changes in shareholders equity, and cash flows for each of the years in the three-year period
ended December 31, 2010. These financial statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these financial statements based on our
audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform an audit of internal control over
financial reporting. Our audit included consideration of internal control over financial reporting
as a basis for designing audit procedures that are appropriate in the circumstances, but not for
the purpose of expressing an opinion on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no opinion. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the financial position of Community First, Inc. at December 31, 2010 and 2009
and the results of its operations and its cash flows for each of the years in the three-year period
ended December 31, 2010, in conformity with accounting principles generally accepted in the United
States of America.
Crowe Horwath LLP
Brentwood, Tennessee
April 15, 2011
F-2
COMMUNITY FIRST, INC.
CONSOLIDATED BALANCE SHEETS
December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from financial institutions |
|
$ |
59,919 |
|
|
$ |
14,530 |
|
Federal funds sold |
|
|
384 |
|
|
|
16,590 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
60,303 |
|
|
|
31,120 |
|
Time deposits in other financial institutions |
|
|
1,959 |
|
|
|
3,993 |
|
Securities available for sale |
|
|
63,482 |
|
|
|
75,972 |
|
Loans held for sale, at fair value |
|
|
4,282 |
|
|
|
5,172 |
|
Loans |
|
|
506,974 |
|
|
|
540,753 |
|
Allowance for loan losses |
|
|
(18,167 |
) |
|
|
(13,347 |
) |
|
|
|
|
|
|
|
Net loans |
|
|
488,807 |
|
|
|
527,406 |
|
|
|
|
|
|
|
|
|
|
Restricted equity securities |
|
|
1,727 |
|
|
|
1,727 |
|
Premises and equipment |
|
|
15,037 |
|
|
|
16,798 |
|
Goodwill |
|
|
|
|
|
|
5,204 |
|
Core deposit and customer relationship intangibles |
|
|
1,790 |
|
|
|
2,065 |
|
Accrued interest receivable |
|
|
2,528 |
|
|
|
2,587 |
|
Bank owned life insurance |
|
|
8,743 |
|
|
|
8,430 |
|
Other real estate owned, net |
|
|
11,791 |
|
|
|
11,262 |
|
Other assets |
|
|
6,931 |
|
|
|
9,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
667,380 |
|
|
$ |
701,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
49,333 |
|
|
$ |
44,415 |
|
Interest-bearing |
|
|
545,736 |
|
|
|
561,781 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
595,069 |
|
|
|
606,196 |
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
|
16,000 |
|
|
|
17,000 |
|
Subordinated debentures |
|
|
23,000 |
|
|
|
23,000 |
|
Accrued interest payable |
|
|
1,667 |
|
|
|
2,511 |
|
Repurchase agreement |
|
|
7,000 |
|
|
|
7,000 |
|
Other liabilities |
|
|
1,883 |
|
|
|
1,839 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
644,619 |
|
|
|
657,546 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingent liabilities (Note 19) |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-3
COMMUNITY FIRST, INC.
CONSOLIDATED BALANCE SHEETS
December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Shareholders equity |
|
|
|
|
|
|
|
|
Senior preferred shares, no par value; 5%
cumulative; liquidation value $17,806.
Authorized 2,500,000 shares; 17,806 shares
issued 2010 and 2009. |
|
|
17,806 |
|
|
|
17,806 |
|
Warrant preferred shares, no par value; 9%
cumulative; liquidation value $890. 890 shares
issued 2010 and 2009. |
|
|
890 |
|
|
|
890 |
|
|
|
|
|
|
|
|
|
|
Net discount on preferred stock |
|
|
(594 |
) |
|
|
(759 |
) |
|
|
|
|
|
|
|
Total preferred shares |
|
|
18,102 |
|
|
|
17,937 |
|
Common stock, no par value; 10,000,000 shares
authorized; 3,272,412 shares issued in 2010;
3,269,924 shares issued in 2009 |
|
|
28,500 |
|
|
|
28,199 |
|
Accumulated deficit |
|
|
(22,005 |
) |
|
|
(2,664 |
) |
Accumulated other comprehensive income (loss) |
|
|
(1,836 |
) |
|
|
173 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
22,761 |
|
|
|
43,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
667,380 |
|
|
$ |
701,191 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
30,063 |
|
|
$ |
31,376 |
|
|
$ |
34,713 |
|
Taxable securities |
|
|
2,161 |
|
|
|
3,272 |
|
|
|
2,891 |
|
Tax exempt securities |
|
|
414 |
|
|
|
314 |
|
|
|
326 |
|
Federal funds sold and other |
|
|
287 |
|
|
|
296 |
|
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
32,925 |
|
|
|
35,258 |
|
|
|
38,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
9,834 |
|
|
|
15,083 |
|
|
|
18,222 |
|
Federal Home Loan Bank advances and federal
funds purchased |
|
|
456 |
|
|
|
699 |
|
|
|
886 |
|
Subordinated debentures and other |
|
|
1,631 |
|
|
|
1,742 |
|
|
|
1,868 |
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
11,921 |
|
|
|
17,524 |
|
|
|
20,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
21,004 |
|
|
|
17,734 |
|
|
|
17,275 |
|
Provision for loan losses |
|
|
14,434 |
|
|
|
10,921 |
|
|
|
5,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
6,570 |
|
|
|
6,813 |
|
|
|
11,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,844 |
|
|
|
2,027 |
|
|
|
2,130 |
|
Mortgage banking activities |
|
|
967 |
|
|
|
1,110 |
|
|
|
1,025 |
|
Net gains on sale of securities |
|
|
522 |
|
|
|
1,135 |
|
|
|
258 |
|
Investment services income |
|
|
588 |
|
|
|
274 |
|
|
|
456 |
|
Earnings on bank owned life insurance policies |
|
|
313 |
|
|
|
345 |
|
|
|
237 |
|
ATM income |
|
|
114 |
|
|
|
122 |
|
|
|
135 |
|
Other customer fees |
|
|
61 |
|
|
|
83 |
|
|
|
84 |
|
Other service charges, commissions, and fees |
|
|
254 |
|
|
|
220 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
4,663 |
|
|
|
5,316 |
|
|
|
4,503 |
|
See accompanying notes to consolidated financial statements.
F-5
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
9,514 |
|
|
$ |
9,274 |
|
|
$ |
9,049 |
|
Goodwill impairment |
|
|
5,204 |
|
|
|
|
|
|
|
|
|
Other real estate expense |
|
|
3,258 |
|
|
|
1,816 |
|
|
|
260 |
|
Occupancy expense |
|
|
1,500 |
|
|
|
1,513 |
|
|
|
1,459 |
|
Regulatory and compliance expenses |
|
|
1,491 |
|
|
|
1,728 |
|
|
|
445 |
|
Securities impairment loss |
|
|
|
|
|
|
1,338 |
|
|
|
|
|
Data processing |
|
|
931 |
|
|
|
956 |
|
|
|
954 |
|
Furniture and equipment expense |
|
|
916 |
|
|
|
1,039 |
|
|
|
1,013 |
|
Operational expenses |
|
|
788 |
|
|
|
881 |
|
|
|
902 |
|
Advertising and public relations |
|
|
644 |
|
|
|
660 |
|
|
|
812 |
|
Audit, accounting and legal |
|
|
630 |
|
|
|
537 |
|
|
|
481 |
|
ATM expense |
|
|
541 |
|
|
|
523 |
|
|
|
463 |
|
Loan expense |
|
|
469 |
|
|
|
232 |
|
|
|
133 |
|
Postage and freight |
|
|
351 |
|
|
|
331 |
|
|
|
365 |
|
Amortization of intangible asset |
|
|
275 |
|
|
|
318 |
|
|
|
429 |
|
Other employee expenses |
|
|
254 |
|
|
|
245 |
|
|
|
306 |
|
Director expense |
|
|
213 |
|
|
|
221 |
|
|
|
210 |
|
Miscellaneous chargeoffs |
|
|
31 |
|
|
|
194 |
|
|
|
209 |
|
Other insurance expense |
|
|
186 |
|
|
|
169 |
|
|
|
201 |
|
Miscellaneous taxes and fees |
|
|
104 |
|
|
|
137 |
|
|
|
231 |
|
Correspondent bank charges |
|
|
44 |
|
|
|
112 |
|
|
|
122 |
|
Other |
|
|
464 |
|
|
|
855 |
|
|
|
979 |
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
|
27,808 |
|
|
|
23,079 |
|
|
|
19,023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(16,575 |
) |
|
|
(10,950 |
) |
|
|
(2,773 |
) |
Income tax (benefit) expense |
|
|
1,631 |
|
|
|
(1,378 |
) |
|
|
(1,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(18,206 |
) |
|
|
(9,572 |
) |
|
|
(1,290 |
) |
Preferred stock dividends |
|
|
(970 |
) |
|
|
(816 |
) |
|
|
|
|
Accretion of preferred stock discount |
|
|
(165 |
) |
|
|
(131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(19,341 |
) |
|
$ |
(10,519 |
) |
|
$ |
(1,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(5.91 |
) |
|
$ |
(3.23 |
) |
|
$ |
(0.40 |
) |
Diluted |
|
|
(5.91 |
) |
|
|
(3.23 |
) |
|
|
(0.40 |
) |
See accompanying notes to consolidated financial statements.
F-6
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Preferred |
|
|
Common |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Stock |
|
|
Stock |
|
|
Deficit) |
|
|
Income (Loss) |
|
|
Equity |
|
Balance at December 31, 2007 |
|
|
3,168,960 |
|
|
|
|
|
|
|
26,695 |
|
|
|
10,414 |
|
|
|
64 |
|
|
|
37,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
22,600 |
|
|
|
|
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
152 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock grants |
|
|
939 |
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
30 |
|
Stock options |
|
|
|
|
|
|
|
|
|
|
196 |
|
|
|
|
|
|
|
|
|
|
|
196 |
|
Issuance of shares of common stock through
dividend reinvestment |
|
|
2,198 |
|
|
|
|
|
|
|
66 |
|
|
|
(66 |
) |
|
|
|
|
|
|
|
|
Retirement of shares of common stock |
|
|
(4,133 |
) |
|
|
|
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
(124 |
) |
Sale of shares of common stock |
|
|
2,199 |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
64 |
|
Stock dividends declared ($0.15 per common share) |
|
|
15,558 |
|
|
|
|
|
|
|
467 |
|
|
|
(467 |
) |
|
|
|
|
|
|
|
|
Cash dividend ($0.10 per common share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(254 |
) |
|
|
|
|
|
|
(254 |
) |
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,290 |
) |
|
|
|
|
|
|
(1,290 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for realized
gains included in net income, net of tax
effects of$99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(159 |
) |
|
|
(159 |
) |
Change in unrealized gain on securities
available for sale, net of tax effects of
$162 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247 |
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
3,208,321 |
|
|
$ |
|
|
|
$ |
27,546 |
|
|
$ |
8,337 |
|
|
$ |
152 |
|
|
$ |
36,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-7
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Earnings |
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Preferred |
|
|
Common |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Stock |
|
|
Stock |
|
|
Deficit) |
|
|
Income (Loss) |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
|
3,208,321 |
|
|
$ |
|
|
|
$ |
27,546 |
|
|
$ |
8,337 |
|
|
$ |
152 |
|
|
$ |
36,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
41,145 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Sale of shares of common stock |
|
|
1,402 |
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock grants |
|
|
999 |
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
30 |
|
Stock options |
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
Issuance of shares of common stock through
dividend reinvestment |
|
|
2,335 |
|
|
|
|
|
|
|
47 |
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
Stock dividends declared ($0.10 per common share) |
|
|
15,722 |
|
|
|
|
|
|
|
314 |
|
|
|
(314 |
) |
|
|
|
|
|
|
|
|
Cash dividend ($0.05 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(121 |
) |
|
|
|
|
|
|
(121 |
) |
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(816 |
) |
|
|
|
|
|
|
(816 |
) |
Recognized tax benefit of stock option activity |
|
|
|
|
|
|
|
|
|
|
128 |
|
|
|
|
|
|
|
|
|
|
|
128 |
|
Issuance of preferred stock, net of issuance costs |
|
|
|
|
|
|
17,806 |
|
|
|
(104 |
) |
|
|
|
|
|
|
|
|
|
|
17,702 |
|
Accretion of discount on preferred stock |
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
(131 |
) |
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,572 |
) |
|
|
|
|
|
|
(9,572 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for realized
gains included in net income, net of tax
effects of $435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(700 |
) |
|
|
(700 |
) |
Reclassification adjustment for
other-than-temporary impairment losses
included in net loss, net of income taxes
of $48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
627 |
|
|
|
627 |
|
Change in unrealized gain on securities
available for sale, net of tax effect of $379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
3,269,924 |
|
|
$ |
17,937 |
|
|
$ |
28,199 |
|
|
$ |
(2,664 |
) |
|
$ |
173 |
|
|
$ |
43,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-8
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings |
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Preferred |
|
|
Common |
|
|
(Accumulated |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Stock |
|
|
Stock |
|
|
Deficit) |
|
|
Income (Loss) |
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009 |
|
|
3,269,924 |
|
|
$ |
17,937 |
|
|
$ |
28,199 |
|
|
$ |
(2,664 |
) |
|
$ |
173 |
|
|
$ |
43,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of shares of common stock |
|
|
1,422 |
|
|
|
|
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock grants |
|
|
998 |
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
Stock options |
|
|
|
|
|
|
|
|
|
|
162 |
|
|
|
|
|
|
|
|
|
|
|
162 |
|
Issuance of shares of common stock through
dividend reinvestment |
|
|
68 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Preferred stock dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(970 |
) |
|
|
|
|
|
|
(970 |
) |
Recognized tax benefit of stock option activity |
|
|
|
|
|
|
|
|
|
|
126 |
|
|
|
|
|
|
|
|
|
|
|
126 |
|
Accretion of discount on preferred stock |
|
|
|
|
|
|
165 |
|
|
|
|
|
|
|
(165 |
) |
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,206 |
) |
|
|
|
|
|
|
(18,206 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for realized
gains included in net income, net of $0
tax effect |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(522 |
) |
|
|
(522 |
) |
Change in unrealized gain on securities
available for sale, net of tax effect
of $761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,487 |
) |
|
|
(1,487 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,215 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2010 |
|
|
3,272,412 |
|
|
$ |
18,102 |
|
|
$ |
28,500 |
|
|
$ |
(22,005 |
) |
|
$ |
(1,836 |
) |
|
$ |
22,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-9
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,206 |
) |
|
$ |
(9,572 |
) |
|
$ |
(1,290 |
) |
Adjustments to reconcile net loss to net cash provided by
(used in) operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of premises and equipment |
|
|
1,221 |
|
|
|
1,306 |
|
|
|
1,256 |
|
Amortization on securities, net |
|
|
413 |
|
|
|
271 |
|
|
|
9 |
|
Amortization of core deposit and customer relationship
intangibles |
|
|
275 |
|
|
|
318 |
|
|
|
429 |
|
Provision for loan losses |
|
|
14,434 |
|
|
|
10,921 |
|
|
|
5,528 |
|
Deferred income tax expense (benefits), net of
valuation allowance |
|
|
1,631 |
|
|
|
163 |
|
|
|
(1,590 |
) |
Mortgage loans originated for sale |
|
|
(53,654 |
) |
|
|
(70,762 |
) |
|
|
(68,024 |
) |
Proceeds from sale of mortgage loans |
|
|
54,928 |
|
|
|
71,720 |
|
|
|
63,354 |
|
Gain on sale of loans |
|
|
(967 |
) |
|
|
(1,110 |
) |
|
|
(1,025 |
) |
Gain on sale of securities |
|
|
(522 |
) |
|
|
(1,135 |
) |
|
|
(258 |
) |
Other real estate writedowns and losses on sale |
|
|
2,429 |
|
|
|
1,386 |
|
|
|
134 |
|
Federal Home Loan Bank stock dividends |
|
|
|
|
|
|
|
|
|
|
(46 |
) |
Holding losses (recoveries) on loans held for sale |
|
|
(22 |
) |
|
|
11 |
|
|
|
93 |
|
Decrease in accrued interest receivable |
|
|
59 |
|
|
|
45 |
|
|
|
750 |
|
Decrease in accrued interest payable |
|
|
(844 |
) |
|
|
(654 |
) |
|
|
(875 |
) |
Securities impairment loss |
|
|
|
|
|
|
1,338 |
|
|
|
|
|
Stock based compensation |
|
|
160 |
|
|
|
230 |
|
|
|
226 |
|
Earnings on bank owned life insurance policies |
|
|
(313 |
) |
|
|
(345 |
) |
|
|
(237 |
) |
Tax benefit on exercise of stock options |
|
|
(126 |
) |
|
|
(128 |
) |
|
|
|
|
Goodwill impairment losses |
|
|
5,204 |
|
|
|
|
|
|
|
|
|
Other, net |
|
|
994 |
|
|
|
(3,749 |
) |
|
|
(635 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
7,094 |
|
|
|
254 |
|
|
|
(2,201 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Sale of securities : |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
33,174 |
|
|
|
40,036 |
|
|
|
20,202 |
|
Other |
|
|
|
|
|
|
4,473 |
|
|
|
1,992 |
|
Purchases: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
(14,470 |
) |
|
|
(58,751 |
) |
|
|
(25,893 |
) |
Other |
|
|
(73,811 |
) |
|
|
(23,039 |
) |
|
|
(8,741 |
) |
Maturities, prepayments, and calls: |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities |
|
|
8,196 |
|
|
|
15,099 |
|
|
|
6,461 |
|
Other |
|
|
57,500 |
|
|
|
22,907 |
|
|
|
10,816 |
|
Purchase of restricted equity securities |
|
|
|
|
|
|
(278 |
) |
|
|
(655 |
) |
Redemption of restricted equity securities |
|
|
|
|
|
|
|
|
|
|
30 |
|
Net (increase) decrease in loans |
|
|
17,006 |
|
|
|
15,937 |
|
|
|
(86,407 |
) |
Proceeds from sale of other real estate owned |
|
|
5,611 |
|
|
|
3,904 |
|
|
|
1,997 |
|
Additions to premises and equipment, net |
|
|
(251 |
) |
|
|
(335 |
) |
|
|
(2,253 |
) |
Proceeds from sale of premises and equipment |
|
|
57 |
|
|
|
|
|
|
|
|
|
Net change in time deposits in other financial institutions |
|
|
2,034 |
|
|
|
(3,993 |
) |
|
|
|
|
Purchase of bank owned life insurance policies |
|
|
|
|
|
|
|
|
|
|
(4,000 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
35,046 |
|
|
|
15,960 |
|
|
|
(86,451 |
) |
See accompanying notes to consolidated financial statements.
F-10
COMMUNITY FIRST, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in deposits |
|
|
(11,127 |
) |
|
|
6,878 |
|
|
|
40,015 |
|
Proceeds from Federal Home Loan Bank advances |
|
|
5,000 |
|
|
|
3,000 |
|
|
|
29,000 |
|
Repayment of Federal Home Loan Bank advances |
|
|
(6,000 |
) |
|
|
(18,000 |
) |
|
|
(8,000 |
) |
Proceeds from other borrowed money |
|
|
|
|
|
|
|
|
|
|
4,325 |
|
Repayments of other borrowed money |
|
|
|
|
|
|
(4,835 |
) |
|
|
|
|
Proceeds from (repayment of) federal funds purchased |
|
|
|
|
|
|
(9,000 |
) |
|
|
9,000 |
|
Proceeds from repurchase agreements |
|
|
|
|
|
|
|
|
|
|
7,000 |
|
Proceeds from issuance of common stock |
|
|
15 |
|
|
|
24 |
|
|
|
64 |
|
Proceeds from stock option exercises |
|
|
|
|
|
|
14 |
|
|
|
152 |
|
Repurchase of common stock |
|
|
|
|
|
|
|
|
|
|
(124 |
) |
Proceeds from issuance of preferred stock, net of
issuance costs |
|
|
|
|
|
|
17,702 |
|
|
|
|
|
Tax benefit on exercise of stock options |
|
|
126 |
|
|
|
128 |
|
|
|
|
|
Cash paid for preferred stock dividends |
|
|
(971 |
) |
|
|
(695 |
) |
|
|
|
|
Cash paid for common stock dividends |
|
|
|
|
|
|
(121 |
) |
|
|
(254 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
(12,957 |
) |
|
|
(4,905 |
) |
|
|
81,178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
29,183 |
|
|
|
11,309 |
|
|
|
(7,474 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
31,120 |
|
|
|
19,811 |
|
|
|
27,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
60,303 |
|
|
$ |
31,120 |
|
|
$ |
19,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
12,765- |
|
|
$ |
18,178 |
|
|
$ |
21,851 |
|
Income taxes |
|
|
175 |
|
|
|
26 |
|
|
|
830 |
|
Supplemental noncash disclosures |
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from loans to other real estate owned |
|
|
7,810 |
|
|
|
8,016 |
|
|
|
9,474 |
|
Transfer from loans held for sale to portfolio loans |
|
|
651 |
|
|
|
1,159 |
|
|
|
5,298 |
|
Issuance of common stock through dividend reinvestment |
|
|
|
|
|
|
47 |
|
|
|
66 |
|
Dividends declared not paid |
|
|
120 |
|
|
|
121 |
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-11
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Principles of Consolidation: The consolidated financial
statements include Community First, Inc. and its wholly-owned subsidiary, Community First Bank &
Trust. The Banks sole subsidiary is Community First Title, Inc., a Tennessee chartered and
regulated title insurance company. CFBT Investments, Inc. is the only subsidiary of Community
First Title, Inc. and is the parent of Community First Properties, Inc., which was established as a
Real Estate Investment Trust pursuant to Internal Revenue Service regulations. Community First
Bank & Trust together with its subsidiaries are referred to as the Bank. Community First, Inc.,
together with the Bank are referred to as the Company. Intercompany transactions and balances
are eliminated in consolidation.
The Company provides financial services through its offices in Maury, Williamson, Rutherford and
Hickman Counties, in Tennessee. Its primary deposit products are checking, savings, and term
certificate accounts, and its primary lending products are residential mortgage, commercial, and
installment loans. Substantially all loans are secured by specific items of collateral including
business assets, consumer assets, and commercial and residential real estate. Commercial loans are
expected to be repaid from cash flow from operations of businesses. The significant loan
concentrations that exceed 10% of total loans are as follows: commercial real estate loans, 1-4
family residential loans, construction loans, and commercial, financial, and agricultural loans.
The customers ability to repay their loans is dependent, however, on the real estate and general
economic conditions in the Companys market areas. Other financial instruments, which potentially
represent concentrations of credit risk, include deposit accounts in other financial institutions
and federal funds sold.
Use of Estimates: To prepare financial statements in conformity with U.S. generally
accepted accounting principles, management makes estimates and assumptions based on available
information. These estimates and assumptions affect the amounts reported in the financial
statements and the disclosures provided, and actual results could differ. The allowance for loan
losses, carrying values of other real estate owned, and fair values of financial instruments are
particularly subject to change.
Cash Flows: Cash and cash equivalents include cash, demand deposits with other financial
institutions, and federal funds sold. Net cash flows are reported for customer loan and deposit
transactions, time deposits in other financial institutions, and federal funds purchased and
repurchase agreements.
Interest-Earning Time Deposits in Other Financial Institutions: Interest-earning time
deposits in other financial institutions mature within one year and are carried at cost.
Securities: Debt securities are classified as available for sale when they might be sold
before maturity. Securities available for sale are carried at fair value, with unrealized holding
gains and losses reported in other comprehensive income, net of tax.
F-12
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Interest income includes amortization of purchase premium or discount. Premiums and discounts on
securities are amortized on the level-yield method without anticipating prepayments, except for
mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are
recorded on the trade date and determined using the specific identification method.
Management evaluates securities for other-than-temporary impairment (OTTI) on at least a
quarterly basis, and more frequently when economic or market conditions warrant such an
evaluation. For securities in an unrealized loss position, management considers the extent and
duration of the unrealized loss, and the financial condition and near-term prospects of the issuer.
Management also assesses whether it intends to sell, or it is more likely than not that it will be
required to sell, a security in an unrealized loss position before recovery of its amortized cost
basis. If either of the criteria regarding intent or requirement to sell is met, the entire
difference between amortized cost and fair value is recognized as impairment through earnings. For
debt securities that do not meet the aforementioned criteria, the amount of impairment is split
into two components as follows: 1) OTTI related to credit loss, which must be recognized in the
income statement and 2) other-than-temporary impairment (OTTI) related to other factors, which is
recognized in other comprehensive income (loss). The credit loss is defined as the difference
between the present value of the cash flows expected to be collected and the amortized cost basis.
Loans Held for Sale: Loans held for sale include mortgage loans originated and intended
for sale in the secondary market and are carried at fair value. Fair value adjustments, as well as
realized gains and loss are recorded in current earnings. Fair value is determined by outstanding
commitments, from third party investors and adjusted for certain direct loan origination costs. In
the normal course of business, at the time of funding the loan held for sale by the Company, there
is a commitment from a third party investor to purchase the loan held for sale.
All loans are sold servicing released and the service release premium, as well as loan origination
fees and discounts on loans sold are recorded in earnings.
Loans: Loans that management has the intent and ability to hold for the foreseeable future
or until maturity or payoff are reported at the principal balance outstanding, net of purchase
discounts and an allowance for loan losses. Interest income is accrued on the unpaid principal
balance.
Interest income on loans is discontinued at the time the loan is 90 days delinquent unless the loan
is well-secured and in process of collection. Past due status is based on the contractual terms of
the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if
collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90
days still on accrual include both smaller balance homogeneous loans that are collectively
evaluated for impairment and individually classified impaired loans. A loan is moved to
non-accrual status in accordance with the Companys policy, typically after 90 days of non-payment.
F-13
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
All interest accrued but not received for loans placed on nonaccrual is reversed against interest
income. Interest received on such loans is accounted for on the cash-basis or cost-recovery
method, until qualifying for return to accrual. Loans are returned to accrual status when all the
principal and interest amounts contractually due are brought current and future payments are
reasonably assured.
Loans originated to facilitate the sale of other real estate owned that exceed a loan balance to
collateral value ratio of more than a certain percentage, depending on the loan type, are
reclassified as other real estate owned on the balance sheet. When the loan balance to collateral
value becomes less than the threshold for that particular loan type, the loans are reported with
other loans.
Concentration of Credit Risk: Most of the Companys business activity is with customers
located within Maury, Williamson, Hickman, and Rutherford Counties of Tennessee. Therefore, the
Companys exposure to credit risk is significantly affected by changes in the economy in those
counties.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for
probable incurred credit losses. Loan losses are charged against the allowance when management
believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are
credited to the allowance. Management estimates the allowance balance required using past loan loss
experience, the nature and volume of the portfolio, information about specific borrower situations
and estimated collateral values, economic conditions, and other factors. Allocations of the
allowance may be made for specific loans, but the entire allowance is available for any loan that,
in managements judgment, should be charged off.
The allowance consists of specific and general components. The specific component relates to loans
that are individually classified as impaired.
A loan is impaired when, based on current information and events, it is probable that the Company
will be unable to collect the scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. Loans for which the terms have been modified resulting in
a concession, and for which the borrower is experiencing financial difficulties, are considered
troubled debt restructurings and classified as impaired.
Factors considered by management in determining impairment include payment status, collateral
value, and the probability of collecting scheduled principal and interest payments when due. Loans
that experience insignificant payment delays and payment shortfalls generally are not classified as
impaired. Management determines the significance of payment delays and payment shortfalls on
case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the
borrower, including the length of the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to the principal and interest owed.
F-14
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Commercial and commercial real estate loans over $25 are individually evaluated for impairment. If
a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at
the present value of estimated future cash flows using the loans existing rate or at the fair
value of collateral if repayment is expected solely from the collateral. Large groups of smaller
balance homogeneous loans, such as consumer and residential real estate loans, are collectively
evaluated for impairment, and accordingly, they are not separately identified for impairment
disclosures. Troubled debt restructurings are separately identified for impairment disclosures and
are measured at the present value of estimated future cash flows using the loans effective rate at
inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the
loan is reported, net, at the fair value of the collateral. For troubled debt restructurings that
subsequently default, the Company determines the amount of reserve in accordance with the
accounting policy for the allowance for loan losses.
The general component covers non-impaired loans and is based on historical loss experience adjusted
for current factors. The historical loss experience is determined by portfolio segment and is
based on the actual loss history experienced by the Company over the most recent 3 years. This
actual loss experience is supplemented with other economic factors based on the risks present for
each portfolio segment. These economic factors include consideration of the following: levels of
and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries;
trends in volume and terms of loans; effects of any changes in risk selection and underwriting
standards; other changes in lending policies, procedures, and practices; experience, ability, and
depth of lending management and other relevant staff; national and local economic trends and
conditions; industry conditions; and effects of changes in credit concentrations. The following
loan portfolio segments have been identified with a discussion of the risk characteristics of these
portfolio segments:
Real Estate Construction loans include loans made for both residential and commercial construction
and land development. Residential real estate construction loans are loans secured by real estate
to build 1-4 family dwellings. These are loans made to borrowers obtaining loans in their personal
name for the personal construction of their own dwellings, or loans to builders for the purpose of
constructing homes for resale. These loans to builders can be for speculative homes for which
there is no specific homeowner for which the home is being built, as well as loans to builders that
have a pre-sale contract to another individual. Commercial construction loans are loans extended
to borrowers secured by and to build commercial structures such as churches, retail strip centers,
industrial warehouses or office buildings. Land development loans are granted to commercial
borrowers to finance the improvement of real estate by adding infrastructure so that ensuing
construction can take place. Construction and land development loans are generally short term in
maturity to match the expected completion of a particular project. These loan types are generally
more vulnerable to changes in economic conditions in that they project there will be a demand for
the product. They require monitoring to ensure the project is progressing in a timely manner
within the expected budgeted amount. This monitoring is accomplished via periodic physical
inspections by an outside third party.
F-15
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
1-4 Family Residential loans are both open end and closed end loans secured by first or junior
liens on 1-4 family improved residential dwellings. Open end loans are Home Equity Lines of Credit
that allow the borrower to use equity in the real estate to borrow and repay as the need arises.
First and junior lien residential real estate loans are closed end loans with a specific maturity
that generally does not exceed 7 years. Economic conditions can affect the borrowers ability to
repay the loans and the value of the real estate securing the loans can change over the life of the
loan.
Commercial Real Estate loans are secured by farmland or by improved commercial property. Farmland
includes all land known to be used or usable for agricultural purposes, such as crop and livestock
production, grazing, or pasture land. Improved commercial property can be owner occupied or
non-owner occupied secured by churches, retail strip centers, hotels, industrial warehouses or
office buildings. The repayment of these loans tends to depend upon the operation and management
of a business or lease income from a business, and therefore adverse economic conditions can affect
the ability to repay.
Other Real Estate Secured Loans include those loans secured by 5 or more multi-family dwelling
units. These loans are typically exemplified by apartment buildings or complexes. The ability to
manage and rent units affects the income that usually provides repayment for this type of loan.
Commercial, Financial, and Agricultural loans are loans extended for the operation of a business or
a farm. They are not secured by real estate. Commercial loans are used to provide working
capital, acquire inventory, finance the carrying of receivables, purchase equipment or vehicles, or
purchase other capital assets. Agricultural loans are typically for purposes such as planting
crops, acquiring livestock, or purchasing farm equipment. The repayment of these loans comes from
the cash flow of a business or farm and is generated by sales of inventory or providing of
services. The collateral tends to depreciate over time and is difficult to monitor. Frequent
statements are required from the borrower pertaining to inventory levels or receivables aging.
Consumer Loans are loans extended to individuals for purposes such as to purchase a vehicle or
other consumer goods. These loans are not secured by real estate but are frequently collateralized
by the consumer items being acquired with the loan proceeds. This type of collateral tends to
depreciate and therefore the term of the loan is tailored to fit the expected value of the
collateral as it depreciates, along with specific underwriting policies and guidelines.
Tax exempt loans are loans that are extended to entities such as municipalities. These loans tend
to be dependent on the ability of the borrowing entity to continue to collect taxes to repay the
indebtedness.
Other Loans are those loans which are not elsewhere classified in these categories and are not
secured by real estate.
F-16
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are
reported as other real estate owned and initially recorded at fair value less costs to sell when
acquired, establishing a new cost basis. If fair value declines subsequent to foreclosure, a
valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost
less accumulated depreciation. Buildings and related components are depreciated using the
straight-line method with useful lives ranging from 5 to 39 years. Furniture, fixtures and
equipment are depreciated using the straight-line method with useful lives ranging from 3 to 7
years.
Restricted Equity Securities: These securities consist of Federal Home Loan Bank (FHLB)
stock. The Bank is a member of the FHLB system. Members of the FHLB are required to own a certain
amount of stock based on the level of borrowings and other factors, and may invest in additional
amounts. These securities are carried at cost, classified as restricted equity securities, and
periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock
dividends are reported as income.
Bank Owned Life Insurance: The Bank has purchased life insurance policies on certain key
executives. Bank owned life insurance is recorded at the amount that can be realized under the
insurance contract at the balance sheet date, which is the cash surrender value adjusted for other
charges or other amounts due that are probable at settlement.
Goodwill and Other Intangible Assets: Goodwill resulting from business combinations prior
to January 1, 2009 represents the excess of the purchase price over the fair value of the net
assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business
combination and determined to have an indefinite useful life are not amortized, but tested for
impairment at least annually. As a result of the impairment analysis performed for year ended
December, 31, 2010, the Companys recorded goodwill was determined to be fully impaired and is
discussed further in Note 5. Intangible assets with definite useful lives are amortized over their
estimated useful lives to their estimated residual values. Goodwill was the only intangible asset
with an indefinite life on our balance sheet. Other intangible assets consist of core deposit and
acquired customer relationship intangible assets arising from the Companys acquisition of the
First National Bank of Centerville, in Centerville, Tennessee (First National). These assets are
initially measured at fair value and then are amortized on an accelerated method over their
estimated useful lives, which was determined to be 15 years.
Mortgage Banking Derivatives: Commitments to fund mortgage loans (interest rate locks) to
be sold into the secondary market are accounted for as free standing derivatives. Fair values of
these mortgage derivatives are estimated based on the anticipated gain from the sale of the
underlying loan. Changes in the fair values of these derivatives are included in noninterest
income as mortgage banking activities.
F-17
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Long-Term Assets: Premises and equipment, core deposit and other intangible assets, and
other long-term assets are reviewed for impairment when events indicate their carrying amount may
not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at
fair value.
Loan Commitments and Related Financial Instruments: Financial instruments include
off-balance sheet credit instruments, such as commitments to make loans and standby letters of
credit, issued to meet customer financing needs. The face amount for these items represents the
exposure to loss, before considering customer collateral or ability to repay. Such financial
instruments are recorded when they are funded.
Stock-Based Compensation: Compensation cost is recognized for stock options and
restricted stock awards issued to employees, based on the fair value of these awards at the date of
grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the
market price of the Companys common stock at the date of grant is used for restricted stock
awards. Compensation cost is recognized over the required service period, generally defined as the
vesting period.
Income Taxes: Income tax expense is the total of the current year income tax due or
refundable and the change in deferred tax assets and liabilities. Deferred tax assets and
liabilities are the expected future tax amounts for the temporary differences between carrying
amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation
allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
A tax position is recognized as a benefit only if it is more likely than not that the tax
position would be sustained in a tax examination, with a tax examination being presumed to occur.
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being
realized on examination. For tax positions not meeting the more likely than not test, no tax
benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters
in income tax expense.
Retirement Plans: Supplemental employee retirement plan (SERP) expense is the net of
service and interest cost. Employee 401(k) and profit sharing plan expense is the amount of
matching contributions. The Company has matched 100% of the first 3% and 50% of the next 2% the
employee contributes to their 401(k) annually.
Employee Stock Purchase Plan: During 2008, the Company approved the Community First, Inc.
Employee Stock Purchase Plan (the Plan). Under the Plan, eligible employees may elect for the
Company to withhold a portion of their periodic compensation and purchase common shares of the
Company at a purchase price equal to 95% of the closing market price of the shares of common stock
on the last day of the three-month trading period. Expenses for the plan consist of administrative
fees from the Companys transfer agent and are immaterial.
F-18
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Earnings per Common Share: Basic earnings per common share is net income divided by the
weighted average number of common shares outstanding during the period. Diluted earnings per
common share includes the dilutive effect of additional potential common shares issuable under
stock options. Earnings and dividends per share are restated for all stock splits and stock
dividends through the date of issuance of the financial statements.
Comprehensive Income (loss): Comprehensive income (loss) consists of net income (loss) and
other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and
losses on securities available for sale, which are also recognized as a separate component of
equity.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the
ordinary course of business, are recorded as liabilities when the likelihood of loss is probable
and an amount or range of loss can be reasonably estimated. Management does not believe there now
are such matters that will have a material effect on the financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank was
required to meet regulatory reserve and clearing requirements.
Stock Dividends: A stock dividend of $0.10 per share, which resulted in 15,722 shares or
0.5% of outstanding shares was issued in the second quarter of 2009. All references to common
shares and earnings and dividends per share have been restated to reflect the stock dividend as of
the beginning of the earliest period presented.
Dividend Restriction: The Companys primary source of funds to pay dividends to
shareholders is the dividends it receives from the Bank. Applicable state laws and the regulations
of the Federal Reserve Bank and the Federal Deposit Insurance Corporation regulate the payment of
dividends. Under the state regulations, the amount of dividends that may be paid by the Bank to
the Company without prior approval of the Commissioner of the Tennessee Department of Financial
Institutions is limited in any one year to an amount equal to the net income in the calendar year
of declaration plus retained net income for the preceding two years; however, future dividends will
be dependent on the level of earnings, capital and liquidity requirements and considerations of the
Bank and Company. Currently, the Bank is prohibited from declaring dividends without prior
approval from its regulators, and is discussed further in Note 20.
Fair Value of Financial Instruments: Fair value of financial instruments is estimated
using relevant market information and other assumptions, as more fully disclosed in Note 7. Fair
value estimates involve uncertainties and matters of significant judgment regarding interest rates,
credit risk, prepayments, and other factors, especially in the absence of broad markets for
particular items. Changes in assumptions or in market conditions could significantly affect the
estimates.
F-19
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Operating Segments: While the chief decision-makers monitor the revenue streams of the
various products and services, operations are managed and financial performance is evaluated on a
Company-wide basis. Operating segments are aggregated into one as operating results for all
segments are similar. Accordingly, all of the financial service operations are considered by
management to be aggregated in one reportable operating segment.
Reclassifications: Some items in the prior year financial statements were reclassified to
conform to the current presentation.
Adoption of New Accounting Standards:
In July, 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310) Disclosures about the
Credit Quality of Financing receivables and the Allowance for Credit Losses. The ASU expands the
disclosures about the credit quality of financing receivables and the related allowance for credit
losses. The ASU also requires disaggregation of existing disclosures by portfolio segment. The
amendments that require disclosures as of the end of a reporting period are effective for periods
ending on or after December 15, 2010. The amendments that require disclosures about activity that
occurs during a reporting period are effective for periods beginning on or after December 15, 2010.
The adoption of this guidance expanded the Companys disclosures surrounding credit quality of
financing receivables and the related allowance for credit losses.
NOTE 2 SECURITIES AVAILABLE FOR SALE
The following table summarizes the amortized cost and fair value of the available for sale
securities portfolio at December 31, 2010 and 2009 and the corresponding amounts of gross
unrealized gains and losses recognized in accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored entities |
|
$ |
6,016 |
|
|
$ |
|
|
|
$ |
(79 |
) |
|
$ |
5,937 |
|
Mortgage-backed residential |
|
|
31,428 |
|
|
|
720 |
|
|
|
(173 |
) |
|
|
31,975 |
|
State and municipals |
|
|
18,831 |
|
|
|
148 |
|
|
|
(428 |
) |
|
|
18,551 |
|
Corporate |
|
|
8,949 |
|
|
|
|
|
|
|
(1,930 |
) |
|
|
7,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
65,224 |
|
|
$ |
868 |
|
|
$ |
(2,610 |
) |
|
$ |
63,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government sponsored entities |
|
$ |
1,007 |
|
|
$ |
1 |
|
|
$ |
|
|
|
$ |
1,008 |
|
Mortgage-backed residential |
|
|
58,087 |
|
|
|
763 |
|
|
|
(80 |
) |
|
|
58,770 |
|
State and municipals |
|
|
7,652 |
|
|
|
140 |
|
|
|
(12 |
) |
|
|
7,780 |
|
Corporate |
|
|
8,958 |
|
|
|
|
|
|
|
(544 |
) |
|
|
8,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
75,704 |
|
|
$ |
904 |
|
|
$ |
(636 |
) |
|
$ |
75,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 2 SECURITIES AVAILABLE FOR SALE (Continued)
The proceeds from sales of securities and the associated gains and losses are listed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
Proceeds |
|
$ |
33,174 |
|
|
$ |
44,509 |
|
|
$ |
22,194 |
|
Gross gains |
|
|
522 |
|
|
|
1,140 |
|
|
|
258 |
|
Gross losses |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
Tax provision related to the net realized gains for 2010, 2009 and 2008 was $0, $422, and $99,
respectively.
The amortized cost and fair value of the investment securities portfolio are shown by contractual
maturity. Expected maturities may differ from contractual maturities if borrowers have the right to
call or prepay obligations with or without call or prepayment penalties. Securities not due at a
single maturity are shown separately.
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
Due after one through five years |
|
|
2,088 |
|
|
|
2,009 |
|
Due after five through ten years |
|
|
14,182 |
|
|
|
14,114 |
|
Due after ten years |
|
|
17,526 |
|
|
|
15,384 |
|
Mortgage-backed residential |
|
|
31,428 |
|
|
|
31,975 |
|
|
|
|
|
|
|
|
Total |
|
$ |
65,224 |
|
|
$ |
63,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
Amortized Cost |
|
|
Fair Value |
|
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
Due after one through five years |
|
|
6,006 |
|
|
|
5,733 |
|
Due after five through ten years |
|
|
4,191 |
|
|
|
4,163 |
|
Due after ten years |
|
|
7,420 |
|
|
|
7,306 |
|
Mortgage-backed residential |
|
|
58,087 |
|
|
|
58,770 |
|
|
|
|
|
|
|
|
Total |
|
$ |
75,704 |
|
|
$ |
75,972 |
|
|
|
|
|
|
|
|
Securities pledged at year-end 2010 and 2009 had a carrying amount of $43,279 and $43,768 and were
pledged to secure public deposits and repurchase agreements.
At year end 2010 and 2009, the Company held trust preferred securities with a face value of $5,000
and fair value of $3,176 issued by Tennessee Commerce Statutory Trust. Other than this investment,
the Company did not hold securities of any one issuer, other than the U.S. Government sponsored
entities, with a face amount greater than 10% of shareholders equity as of December 31, 2010 or
2009.
F-21
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 2 SECURITIES AVAILABLE FOR SALE (Continued)
The following table summarizes the investment securities with unrealized losses at December 31,
2010 and 2009 by aggregated by major security type and length of time in a continuous unrealized
loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
Description of Securities |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
entities |
|
$ |
5,937 |
|
|
$ |
(79 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
5,937 |
|
|
$ |
(79 |
) |
Mortgage-backed residential |
|
|
10,301 |
|
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
10,301 |
|
|
|
(173 |
) |
State and municipals |
|
|
9,299 |
|
|
|
(419 |
) |
|
|
669 |
|
|
|
(9 |
) |
|
|
9,968 |
|
|
|
(428 |
) |
Corporate |
|
|
2,936 |
|
|
|
(12 |
) |
|
|
4,083 |
|
|
|
(1,918 |
) |
|
|
7,019 |
|
|
|
(1,930 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
28,473 |
|
|
$ |
(683 |
) |
|
$ |
4,752 |
|
|
$ |
(1,927 |
) |
|
$ |
33,225 |
|
|
$ |
(2,610 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
Description of Securities |
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
Value |
|
|
Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed residential |
|
$ |
6,465 |
|
|
$ |
(80 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,465 |
|
|
$ |
(80 |
) |
State and municipals |
|
|
1,925 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
1,925 |
|
|
|
(12 |
) |
Corporate |
|
|
|
|
|
|
|
|
|
|
8,414 |
|
|
|
(544 |
) |
|
|
8,414 |
|
|
|
(544 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired |
|
$ |
8,390 |
|
|
$ |
(92 |
) |
|
$ |
8,414 |
|
|
$ |
(544 |
) |
|
$ |
16,804 |
|
|
$ |
(636 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first quarter of 2009, the Company experienced losses of $1,338 related to impairment of
common stock held by the Bank and issued by Silverton Financial Services, Inc. (Silverton) and
trust preferred securities held by the Bank and issued by a trust affiliated with Silverton which
are guaranteed by Silverton. On May 1, 2009, Silvertons bank subsidiary, Silverton Bank, was
placed into receivership by the Office of the Comptroller of the Currency after Silverton Banks
capital deteriorated significantly in the first quarter of 2009. The Company does not anticipate
that it will recover any of the Banks investment in either the common securities or trust
preferred securities issued by Silverton or its affiliated
trust. As a result, the Company recorded an impairment charge of $1,338 during the first quarter
of 2009, which represents the Companys full investment in the securities, of which $675 related to
trust preferred securities and $663 related to common stock.
F-22
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 2 SECURITIES AVAILABLE FOR SALE (Continued)
As of December 31, 2010, the Companys security portfolio consisted of 89 securities, 36 of which
were in an unrealized loss position. The majority of unrealized losses are related to the Companys
state and municipal and corporate securities, as discussed below:
Mortgage-backed Securities
At December 31, 2010, 100% of the mortgage-backed securities held by the Company were issued by
U.S. government sponsored entities and agencies, primarily Ginnie Mae and Freddie Mac, institutions
which the government has affirmed its commitment to support. Because the decline in fair value is
attributable to changes in interest rates and illiquidity, and not credit quality, and because the
Company does not have the intent to sell these mortgage-backed securities and it is likely that it
will not be required to sell the securities before their anticipated recovery, the Company does not
consider these securities to be other-than-temporarily impaired at December 31, 2010.
Corporate Securities
The Companys unrealized losses on corporate securities relate primarily to its investment in
single issue trust preferred securities. The issuers are bank holding companies with subsidiary
banks that are well capitalized as of December 31, 2010. The Company has considered the capital
position and liquidity of the issuers, as well as the existence and severity of any regulatory
agreements. The issuers are not in default, have not elected to defer contractual interest
obligations, and appear to have the ability to continue to service the contractual obligations.
The decline in fair value is primarily attributable to illiquidity and the financial crisis
affecting these markets and not necessarily the expected cash flows of the individual securities.
Due to the illiquidity in the market, it is unlikely that the Company would be able to recover its
investment in these securities if the Company sold the securities at this time. Managements
analysis concluded that the securities have not had an adverse change in expected cash flows and
that the Company does not intend to sell the securities, and it is likely that the Company will not
be required to sell the securities prior to their anticipated recovery, therefore the Company does
not consider these securities to be other-than-temporarily impaired at December 31, 2010.
U.S. Government Sponsored Entities and State and Municipals
Unrealized losses on U.S. Government Sponsored Entities and State and Municipal bonds have not been
recognized into income because the issuer(s) bonds are of high credit quality, management does not
intend to sell and it is likely that management will not be required to sell the securities prior
to their anticipated recovery, and the decline in fair value is largely due to changes in interest
rates. The fair value is expected to recover as the bond(s) approach maturity.
F-23
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3 LOANS
Loans outstanding by category at December 31, 2010 and 2009, were as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Real estate construction: |
|
|
|
|
|
|
|
|
Residential construction |
|
$ |
37,689 |
|
|
$ |
52,017 |
|
Other construction |
|
|
52,220 |
|
|
|
68,323 |
|
1-4 Family residential: |
|
|
|
|
|
|
|
|
Revolving, open ended |
|
|
40,608 |
|
|
|
42,403 |
|
First liens |
|
|
118,493 |
|
|
|
115,025 |
|
Junior liens |
|
|
7,775 |
|
|
|
10,601 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
Farmland |
|
|
8,986 |
|
|
|
10,113 |
|
Owner occupied |
|
|
69,901 |
|
|
|
66,538 |
|
Non-owner occupied |
|
|
96,629 |
|
|
|
96,189 |
|
Other real estate secured loans |
|
|
7,206 |
|
|
|
4,382 |
|
Commercial, financial and agricultural: |
|
|
|
|
|
|
|
|
Agricultural |
|
|
1,279 |
|
|
|
1,427 |
|
Commercial and industrial |
|
|
47,174 |
|
|
|
53,201 |
|
Consumer |
|
|
9,723 |
|
|
|
11,045 |
|
Tax exempt |
|
|
118 |
|
|
|
239 |
|
Other |
|
|
9,173 |
|
|
|
9,250 |
|
|
|
|
|
|
|
|
|
|
$ |
506,974 |
|
|
$ |
540,753 |
|
|
|
|
|
|
|
|
Residential mortgage loans intended to be sold to secondary market investors that were not
subsequently sold totaled $651 in 2010 and $1,159 in 2009. As a result, the Bank transferred these
loans at fair value to the Banks regular loan portfolio. The fair value adjustment resulted in a
loss of $0 and $11 in 2010 and 2009, respectively. The principal balance and carrying value of
loans reclassified from held for sale to portfolio loans was $5,404 and $5,326 at December 31,
2010.
Changes in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Balance at beginning of year |
|
$ |
13,347 |
|
|
$ |
8,981 |
|
|
$ |
6,086 |
|
Provision for loan losses |
|
|
14,434 |
|
|
|
10,921 |
|
|
|
5,528 |
|
Loans charged off |
|
|
(9,754 |
) |
|
|
(6,757 |
) |
|
|
(2,753 |
) |
Recoveries |
|
|
140 |
|
|
|
202 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
18,167 |
|
|
$ |
13,347 |
|
|
$ |
8,981 |
|
|
|
|
|
|
|
|
|
|
|
F-24
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3 LOANS (Continued)
The following table presents the balance in the allowance for loan losses and the outstanding loan balance by portfolio segment and based on impairment method as
of December 31, 2010. The balances for recorded investment in the following tables related to credit quality do not include approximately $2,035 in accrued
interest receivable. Accrued interest receivable is a component of the Companys recorded investment in loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estate |
|
|
Commercial, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
1-4 Family |
|
|
Commercial |
|
|
Secured |
|
|
Financial and |
|
|
|
|
|
|
Tax |
|
|
Other |
|
|
|
|
|
|
|
|
|
Construction |
|
|
Residential |
|
|
Real Estate |
|
|
Loans |
|
|
Agricultural |
|
|
Consumer |
|
|
Exempt |
|
|
Loans |
|
|
Unallocated |
|
|
Total |
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance
attributable to loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment |
|
$ |
4,796 |
|
|
$ |
1,579 |
|
|
$ |
690 |
|
|
$ |
|
|
|
$ |
233 |
|
|
$ |
10 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
7,308 |
|
Collectively evaluated for
Impairment |
|
|
1,726 |
|
|
|
3,934 |
|
|
|
1,683 |
|
|
|
22 |
|
|
|
1,303 |
|
|
|
93 |
|
|
|
|
|
|
|
1,472 |
|
|
|
626 |
|
|
|
10,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance
balance |
|
$ |
6,522 |
|
|
$ |
5,513 |
|
|
$ |
2,373 |
|
|
$ |
22 |
|
|
$ |
1,536 |
|
|
$ |
103 |
|
|
$ |
|
|
|
$ |
1,472 |
|
|
$ |
626 |
|
|
$ |
18,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for
impairment |
|
$ |
30,552 |
|
|
$ |
15,881 |
|
|
$ |
4,798 |
|
|
$ |
|
|
|
$ |
818 |
|
|
$ |
10 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
52,059 |
|
Collectively evaluated for
impairment |
|
|
59,357 |
|
|
|
150,995 |
|
|
|
170,718 |
|
|
|
7,206 |
|
|
|
47,635 |
|
|
|
9,713 |
|
|
|
118 |
|
|
|
9,173 |
|
|
|
|
|
|
|
454,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans balance |
|
$ |
89,909 |
|
|
$ |
166,876 |
|
|
$ |
175,516 |
|
|
$ |
7,206 |
|
|
$ |
48,453 |
|
|
$ |
9,723 |
|
|
$ |
118 |
|
|
$ |
9,173 |
|
|
|
|
|
|
$ |
506,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3 LOANS (Continued)
Individually impaired loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Year-end loans with no allocated allowance for loan
losses after partial chargeoffs of $6,349 in 2010,
$1,423 in 2009 and $0 for 2008. |
|
$ |
9,626 |
|
|
$ |
5,466 |
|
|
$ |
51 |
|
Year-end loans with allocated allowance for loan losses |
|
|
42,433 |
|
|
|
27,316 |
|
|
|
4,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
52,059 |
|
|
$ |
32,782 |
|
|
$ |
4,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of the allowance for loan losses allocated |
|
$ |
7,308 |
|
|
$ |
7,317 |
|
|
$ |
1,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Average of impaired loans during the year |
|
$ |
37,519 |
|
|
$ |
20,195 |
|
|
$ |
3,884 |
|
Interest income recognized during impairment |
|
|
1,117 |
|
|
|
668 |
|
|
|
314 |
|
Cash-basis interest income recognized |
|
|
1,125 |
|
|
|
548 |
|
|
|
211 |
|
F-26
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3
LOANS (Continued)
Loans individually evaluated for impairment by class of loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for |
|
|
|
Unpaid Principal |
|
|
Recorded |
|
|
Loan Losses |
|
|
|
Balance |
|
|
Investment |
|
|
Allocated |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction |
|
$ |
5,896 |
|
|
$ |
3,822 |
|
|
$ |
|
|
Other construction |
|
|
4,722 |
|
|
|
2,505 |
|
|
|
|
|
1-4 Family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
Revolving, open ended |
|
|
289 |
|
|
|
92 |
|
|
|
|
|
First Liens |
|
|
2,233 |
|
|
|
1,693 |
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
473 |
|
|
|
473 |
|
|
|
|
|
Non-owner occupied |
|
|
496 |
|
|
|
496 |
|
|
|
|
|
Other real estate secured loans |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
1,904 |
|
|
|
546 |
|
|
|
|
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
Real estate construction: |
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction |
|
|
11,107 |
|
|
|
11,107 |
|
|
|
3,057 |
|
Other construction |
|
|
13,117 |
|
|
|
13,117 |
|
|
|
1,739 |
|
1-4 Family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
Revolving, open ended |
|
|
1,957 |
|
|
|
1,957 |
|
|
|
162 |
|
First Liens |
|
|
11,651 |
|
|
|
11,651 |
|
|
|
1,326 |
|
Junior Liens |
|
|
649 |
|
|
|
489 |
|
|
|
91 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
|
485 |
|
|
|
485 |
|
|
|
37 |
|
Owner occupied |
|
|
1,165 |
|
|
|
1,165 |
|
|
|
259 |
|
Non-owner occupied |
|
|
2,179 |
|
|
|
2,179 |
|
|
|
394 |
|
Commercial, financial and agricultural: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
272 |
|
|
|
272 |
|
|
|
233 |
|
Consumer |
|
|
10 |
|
|
|
10 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
58,605 |
|
|
$ |
52,059 |
|
|
$ |
7,308 |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
Loans past due over 90 days still on accrual |
|
$ |
|
|
|
$ |
|
|
|
$ |
7 |
|
Nonaccrual loans |
|
|
36,675 |
|
|
|
25,510 |
|
|
|
3,357 |
|
Troubled debt restructurings still accruing |
|
|
16,558 |
|
|
|
3,634 |
|
|
|
|
|
Nonperforming loans include both smaller balance homogeneous loans that are collectively evaluated
for impairment and individually classified impaired loans.
The Company has allocated $3,261 of specific allocations to customers whose loan terms have been
modified in troubled debt restructurings as of December 31, 2010. The Company lost $198 of
interest income in 2010 on troubled debt restructurings that would have been recorded in income if
the specific loans had not been restructured.
F-27
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3
LOANS (Continued)
The following table presents the recorded investment in nonaccrual and loans past due over 90 days
still on accrual by class of loans as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due |
|
|
|
|
|
|
|
over 90 Days Still |
|
|
|
Nonaccrual |
|
|
Accruing |
|
Real estate construction: |
|
|
|
|
|
|
|
|
Residential construction |
|
$ |
11,258 |
|
|
$ |
|
|
Other construction |
|
|
12,598 |
|
|
|
|
|
1-4 Family residential: |
|
|
|
|
|
|
|
|
Revolving, open ended |
|
|
62 |
|
|
|
|
|
First Liens |
|
|
2,060 |
|
|
|
|
|
Junior Liens |
|
|
469 |
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
Farmland |
|
|
1,357 |
|
|
|
|
|
Owner occupied |
|
|
7,453 |
|
|
|
|
|
Non-owner occupied |
|
|
505 |
|
|
|
|
|
Other real estate loans |
|
|
|
|
|
|
|
|
Commercial, financial and agricultural: |
|
|
|
|
|
|
|
|
Agricultural |
|
|
|
|
|
|
|
|
Commercial and industrial |
|
|
869 |
|
|
|
|
|
Consumer |
|
|
44 |
|
|
|
|
|
Tax exempt |
|
|
|
|
|
|
|
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
36,675 |
|
|
$ |
|
|
|
|
|
|
|
|
|
The following table presents the aging of the recorded investment in past due loans, including
nonaccrual loans as of December 31, 2010 by class of loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 - 59 |
|
|
60-89 |
|
|
Greater than |
|
|
|
|
|
|
|
|
|
|
|
|
Days Past |
|
|
Days Past |
|
|
90 Days Past |
|
|
Total Past |
|
|
Loans Not |
|
|
|
|
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Due |
|
|
Past Due |
|
|
Total |
|
Real estate construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction |
|
$ |
1,721 |
|
|
$ |
|
|
|
$ |
4,924 |
|
|
$ |
6,645 |
|
|
$ |
31,044 |
|
|
$ |
37,689 |
|
Other construction |
|
|
638 |
|
|
|
191 |
|
|
|
6,395 |
|
|
|
7,224 |
|
|
|
44,996 |
|
|
|
52,220 |
|
1-4 Family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving, open ended |
|
|
693 |
|
|
|
222 |
|
|
|
62 |
|
|
|
977 |
|
|
|
39,631 |
|
|
|
40,608 |
|
First Liens |
|
|
1,647 |
|
|
|
1,843 |
|
|
|
2,060 |
|
|
|
5,550 |
|
|
|
112,943 |
|
|
|
118,493 |
|
Junior Liens |
|
|
144 |
|
|
|
328 |
|
|
|
469 |
|
|
|
941 |
|
|
|
6,834 |
|
|
|
7,775 |
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
|
104 |
|
|
|
|
|
|
|
1,356 |
|
|
|
1,460 |
|
|
|
7,526 |
|
|
|
8,986 |
|
Owner occupied |
|
|
844 |
|
|
|
65 |
|
|
|
7,914 |
|
|
|
8,823 |
|
|
|
61,078 |
|
|
|
69,901 |
|
Non-owner occupied |
|
|
|
|
|
|
|
|
|
|
535 |
|
|
|
535 |
|
|
|
96,094 |
|
|
|
96,629 |
|
Other real estate secured loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,206 |
|
|
|
7,206 |
|
Commercial, financial and
agricultural: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
1,273 |
|
|
|
1,279 |
|
Commercial and industrial |
|
|
509 |
|
|
|
47 |
|
|
|
1,019 |
|
|
|
1,575 |
|
|
|
45,599 |
|
|
|
47,174 |
|
Consumer |
|
|
155 |
|
|
|
87 |
|
|
|
44 |
|
|
|
286 |
|
|
|
9,437 |
|
|
|
9,723 |
|
Tax exempt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118 |
|
|
|
118 |
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,173 |
|
|
|
9,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,461 |
|
|
$ |
2,783 |
|
|
$ |
24,778 |
|
|
$ |
34,022 |
|
|
$ |
472,952 |
|
|
$ |
506,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3
LOANS (Continued)
Credit Quality Indicators:
The Company categorizes loans into risk categories based on relevant information about the ability
of borrowers to service their debt such as: current financial information, historical payment
experience, credit documentation, public information, and current economic trends, among other
factors. The Company analyzes loans individually by classifying the loans as to credit risk. The
Company assigns an initial credit risk rating on every loan. All loan relationships with aggregate
debt greater than $250 are reviewed at least annually. Smaller balance loans are reviewed and
evaluated based on changes in loan performance, such as becoming past due or upon notifying the
Bank of a change in the borrowers financial status. This analysis is performed on a monthly
basis. The Company uses the following definitions for risk ratings:
Watch. Loans characterized by borrowers who have marginal cash flow, marginal profitability,
or have experienced operating losses and declining financial condition. The borrower has
satisfactorily handled debts with the Bank in the past, but in recent months has either been late,
delinquent in making payments, or made sporadic payments. While the Bank continues to be
adequately secured, the borrowers margins have decreased or are decreasing, despite the borrowers
continued satisfactory condition. Other characteristics of borrowers in this class include
inadequate credit information, weakness of financial statement and repayment capacity, but with
collateral that appears to limit the Banks exposure. This classification includes loans to
establish borrowers that are reasonably margined by collateral, but where potential for improvement
in financial capacity is limited.
Special Mention. Loans with potential weaknesses that deserve managements close attention.
If left uncorrected, these potential weaknesses may result in deteriorating prospects for the
repayment source or in the Banks credit position in the future.
Substandard. Loans inadequately protected by the payment capacity of the borrower or the
pledged collateral.
Doubtful. Loans with the same characteristics as substandard loans with the added
characteristic that the weaknesses make collection or liquidation in full highly questionable and
improbable on the basis of currently existing facts, conditions, and values. These are poor
quality loans in which neither the collateral nor the financial condition of the borrower presently
ensure collectability in full in a reasonable period of time or evidence of permanent impairment in
the collateral securing the loan.
Impaired loans are evaluated separately from other loans in the Banks portfolio. Credit quality
information related to impaired loans was presented above and is excluded from the tables below.
F-29
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 3
LOANS (Continued)
Loans not meeting the criteria above that are analyzed individually as part of the above described
process are considered to be pass rated loans. As of December 31, 2010, and based on the most
recent analysis performed, the risk category of loans by class of loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
Pass |
|
|
Watch |
|
|
Mention |
|
|
Substandard |
|
|
Doubtful |
|
Real estate construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction |
|
$ |
15,622 |
|
|
$ |
5,430 |
|
|
$ |
|
|
|
$ |
1,708 |
|
|
$ |
|
|
Other construction |
|
|
31,327 |
|
|
|
4,158 |
|
|
|
|
|
|
|
1,112 |
|
|
|
|
|
1-4 Family residential: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving, open ended |
|
|
36,878 |
|
|
|
246 |
|
|
|
50 |
|
|
|
1,386 |
|
|
|
|
|
First Liens |
|
|
86,178 |
|
|
|
11,512 |
|
|
|
1,766 |
|
|
|
5,694 |
|
|
|
|
|
Junior Liens |
|
|
6,261 |
|
|
|
575 |
|
|
|
|
|
|
|
449 |
|
|
|
|
|
Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
|
6,514 |
|
|
|
1,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner occupied |
|
|
57,556 |
|
|
|
1,426 |
|
|
|
969 |
|
|
|
8,311 |
|
|
|
|
|
Non-owner occupied |
|
|
80,715 |
|
|
|
55 |
|
|
|
653 |
|
|
|
12,532 |
|
|
|
|
|
Other real estate loans |
|
|
7,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agricultural |
|
|
1,229 |
|
|
|
|
|
|
|
|
|
|
|
50 |
|
|
|
|
|
Commercial and industrial |
|
|
43,302 |
|
|
|
2,488 |
|
|
|
64 |
|
|
|
502 |
|
|
|
|
|
Consumer |
|
|
9,294 |
|
|
|
87 |
|
|
|
12 |
|
|
|
320 |
|
|
|
|
|
Tax exempt |
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans |
|
|
371 |
|
|
|
|
|
|
|
|
|
|
|
8,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
382,571 |
|
|
$ |
27,964 |
|
|
$ |
3,514 |
|
|
$ |
40,866 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result of the First National acquisition in 2007, the Company has acquired loans, for
which there was, at acquisition, evidence of deterioration of credit quality since origination and
it was probable, at acquisition, that all contractually required payments would not be collected.
A summary of these loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
Contractually Required |
|
|
Basis in Acquired |
|
|
|
Payments at Acquisition |
|
|
Loans at Acquisition |
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
$ |
119 |
|
|
$ |
37 |
|
Consumer |
|
|
74 |
|
|
|
33 |
|
|
|
|
|
|
|
|
Outstanding balance at acquisition |
|
|
193 |
|
|
|
70 |
|
|
|
|
|
|
|
|
The carrying amount, net of allowance of $0 and $48, at December 31, 2010 and 2009 was $50 and
$1, respectively.
At the acquisition date, the Company could not reasonably estimate the cash flows expected to be
collected on these loans. Therefore, an accretable yield has not been established and income is
not recognized on these loans except to the extent that cash collected exceeds the carrying value.
During 2010 and 2009, the Company collected cash in excess of the carrying value in the amount of
$0 and $59, and this amount was recognized as interest income.
F-30
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 4 PREMISES AND EQUIPMENT
Year end premises and equipment were as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Land |
|
$ |
2,457 |
|
|
$ |
2,457 |
|
Buildings and improvements |
|
|
12,565 |
|
|
|
13,376 |
|
Furniture and equipment |
|
|
6,359 |
|
|
|
6,328 |
|
|
|
|
|
|
|
|
|
|
|
21,381 |
|
|
|
22,161 |
|
Less: Accumulated depreciation |
|
|
(6,344 |
) |
|
|
(5,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,037 |
|
|
$ |
16,798 |
|
|
|
|
|
|
|
|
Depreciation expense for the years ended 2010, 2009, and 2008 was $1,221, $1,306, and $1,256,
respectively.
The Bank leases certain branch properties and equipment under operating leases. Rent expense
for 2010, 2009, and 2008 was $373, $390, and $409, respectively. Rent commitments under
noncancelable operating leases including renewal options were as follows:
|
|
|
|
|
2011 |
|
$ |
329 |
|
2012 |
|
|
257 |
|
2013 |
|
|
195 |
|
2014 |
|
|
195 |
|
2015 |
|
|
195 |
|
Thereafter |
|
|
2,541 |
|
|
|
|
|
|
|
$ |
3,712 |
|
|
|
|
|
NOTE 5 GOODWILL AND INTANGIBLE ASSETS
Goodwill
The Company performs its annual goodwill impairment assessment during the third quarter of each
year, or more often if events warrant an interim assessment. The annual analysis performed in the
third quarter indicated that no impairment existed. Due to the increased net loss recorded in the
fourth quarter, management determined that another analysis was warranted as of December 31, 2010.
The analysis performed at year end indicated that goodwill impairment did exist, resulting in an
impairment charge of $5,204.
Goodwill impairment exists when the reporting units carrying value of goodwill exceeds its fair
value, which is determined through a two-step impairment test. Step 1 includes the determination of
the carrying value of the reporting unit, including the existing goodwill and intangible assets,
and estimating the fair value of the reporting unit. We determined the fair value of the reporting
unit and compared it to the carrying amount of its common equity. If the carrying amount of the
reporting unit exceeds its fair value, we are required to perform the second step of the impairment
test.
F-31
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 5 GOODWILL AND INTANGIBLE ASSETS (Continued)
An impairment analysis as of December 31, 2010, indicated that the Step 2 analysis was necessary.
Step 2 of the goodwill impairment test is performed to measure the impairment loss. Step 2
requires that the implied fair value of the reporting units goodwill be compared to the carrying
amount of that goodwill. If the carrying amount of the reporting units goodwill exceeds the
implied fair value of that goodwill, an impairment loss shall be recognized in an amount equal to
that excess. After preparing the Step 2 analysis, management determined that goodwill was fully
impaired.
Acquired Intangible Assets
Acquired intangible assets resulting from the Companys acquisition of First National were as
follows at year end:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
Carrying |
|
Accumulated |
|
Carrying |
|
Accumulated |
|
|
Amount |
|
Amortization |
|
Amount |
|
Amortization |
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core deposit and
customer relationship
intangibles |
|
$ |
2,812 |
|
|
$ |
(1,022 |
) |
|
$ |
2,812 |
|
|
$ |
(747 |
) |
Amortization expense of $275, $318 and $429 were recognized in 2010, 2009 and 2008, respectively.
Estimated amortization expense for each of the next five years is as follows:
|
|
|
|
|
2011 |
|
$ |
239 |
|
2012 |
|
|
199 |
|
2013 |
|
|
137 |
|
2014 |
|
|
137 |
|
2015 |
|
|
137 |
|
NOTE 6
OTHER REAL ESTATE OWNED
The carrying amount of other real estate owned is comprised of foreclosed properties, loans made to
facilitate the sale of other real estate owned, and a parcel of land purchased by the Bank for
construction of a new branch facility that is now held for disposal. Foreclosed properties totaled
$14,294 offset by a valuation allowance of $3,070, and $11,754 offset by a valuation allowance of
$1,147 at December 31, 2010 and 2009 respectively. Loans made to facilitate the sale of other real
estate owned totaled $83 and $171 at December 31, 2010 and 2009 respectively. Bank properties held
for disposal were $484 at December 31, 2010 and 2009, respectively.
F-32
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 6 OTHER REAL ESTATE OWNED (Continued)
Expenses related to foreclosed assets include:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Net loss (gain) on sales |
|
$ |
111 |
|
|
$ |
239 |
|
|
$ |
12 |
|
Operating expenses, net of rental income |
|
|
829 |
|
|
|
430 |
|
|
|
248 |
|
Other real estate owned valuation writedowns |
|
|
2,318 |
|
|
|
1,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
3,258 |
|
|
$ |
1,816 |
|
|
$ |
260 |
|
|
|
|
|
|
|
|
|
|
|
Activity in the valuation allowance was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Beginning of year |
|
$ |
1,147 |
|
|
$ |
|
|
|
$ |
|
|
Additions charged to expense |
|
|
2,318 |
|
|
|
1,147 |
|
|
|
|
|
Direct write downs |
|
|
(395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year |
|
$ |
3,070 |
|
|
$ |
1,147 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 7 FAIR VALUE
Fair value is the exchange price that would be received for an asset or paid to transfer a
liability (exit price) in the principal or most advantageous market for the asset or liability in
an orderly transaction between market participants on the measurement date. There are three levels
of inputs that may be used to measure fair values:
Level 1 Quoted prices (unadjusted) for identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement date.
Level 2 Significant other observable inputs other than Level 1 prices such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or
other inputs that are observable or can be corroborated by observable market data.
Level 3 Significant unobservable inputs that reflect a companys own assumptions about
the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate the fair value of
each type of financial instrument:
Investment Securities: The fair values for investment securities are determined by quoted market
prices, if available (Level 1). For securities where quoted prices are not available, fair values
are calculated based on market prices of similar securities (Level 2). For securities where quoted
prices or market prices of similar securities are not available, fair values are calculated using
discounted cash flows or other market indicators (Level 3). Discounted cash flows are calculated
using estimates of current market rates for each type of security. During times when trading is
more liquid, broker quotes are used (if available) to validate the model. Rating agency and
industry research reports as well as defaults and deferrals on individual securities are reviewed
and incorporated into the calculations.
F-33
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 7 FAIR VALUE (Continued)
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for
loan losses is generally based on recent real estate appraisals. These appraisals may utilize a
single valuation approach or a combination of approaches including comparable sales and the income
approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for
differences between the comparable sales and income data available. Such adjustments are usually
significant and typically result in a Level 3 classification of the inputs for determining fair
value.
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real
estate properties classified as other real estate owned are measured at the lower of carrying
amount or fair value, less costs to sell. Fair values are generally based on third party appraisals
of the property, resulting in a Level 3 classification. In cases where the carrying amount
exceeds the fair value, less costs to sell, an impairment loss is recognized.
Mortgage Banking Derivatives: The fair value of mortgage banking derivatives is determined by
individual third party sales contract prices for the specific loans held at each reporting period
end (Level 2 inputs). The fair value adjustment is included in other assets.
Loans Held For Sale: Loans held for sale are carried at fair value, as determined by outstanding
commitments, from third party investors (Level 2 inputs).
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December |
|
|
|
|
|
|
|
31, 2010 using |
|
|
|
|
|
|
|
Significant Other |
|
|
|
|
|
|
|
|
|
|
Observable |
|
|
Significant |
|
|
|
|
|
|
|
Inputs |
|
|
Unobservable |
|
|
|
Carrying Value |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
entities |
|
$ |
5,937 |
|
|
$ |
5,937 |
|
|
$ |
|
|
Mortgage-backed residential |
|
|
31,975 |
|
|
|
31,975 |
|
|
|
|
|
State and municipal |
|
|
18,551 |
|
|
|
18,551 |
|
|
|
|
|
Corporate |
|
|
7,019 |
|
|
|
2,936 |
|
|
|
4,083 |
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
|
63,482 |
|
|
|
59,399 |
|
|
|
4,083 |
|
Mortgage banking derivatives |
|
|
28 |
|
|
|
28 |
|
|
|
|
|
Loans held for sale |
|
|
4,282 |
|
|
|
4,282 |
|
|
|
|
|
F-34
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 7 FAIR VALUE (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December |
|
|
|
|
|
|
|
31, 2009 using |
|
|
|
|
|
|
|
Significant Other |
|
|
|
|
|
|
|
|
|
|
Observable |
|
|
Significant |
|
|
|
|
|
|
|
Inputs |
|
|
Unobservable |
|
|
|
Carrying Value |
|
|
(Level 2) |
|
|
Inputs (Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government sponsored
entities |
|
$ |
1,008 |
|
|
$ |
1,008 |
|
|
$ |
|
|
Mortgage-backed residential |
|
|
58,770 |
|
|
|
58,770 |
|
|
|
|
|
State and municipal |
|
|
7,780 |
|
|
|
7,780 |
|
|
|
|
|
Corporate |
|
|
8,414 |
|
|
|
2,775 |
|
|
|
5,639 |
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities |
|
|
75,972 |
|
|
|
70,333 |
|
|
|
5,639 |
|
Mortgage banking derivatives |
|
|
15 |
|
|
|
15 |
|
|
|
|
|
Loans held for sale |
|
|
5,172 |
|
|
|
5,172 |
|
|
|
|
|
Loans held for sale had a carrying amount of $4,282 and $5,172 at December 31, 2010 and 2009,
respectively. The carrying amount includes an adjustment to fair value resulting in additional
income of $68 and $72 at December 31, 2010 and 2009, respectively.
The table below presents a reconciliation of all assets measured at fair value on a recurring basis
using significant unobservable inputs (Level 3) for the period ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant |
|
|
|
Unobservable Inputs |
|
|
|
(Level 3) |
|
|
|
Corporate securities |
|
|
|
2010 |
|
|
2009 |
|
|
Balance at beginning of period |
|
$ |
5,639 |
|
|
$ |
4,645 |
|
Transfers into level 3 |
|
|
|
|
|
|
914 |
|
Change in fair value |
|
|
(1,556 |
) |
|
|
80 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
4,083 |
|
|
$ |
5,639 |
|
|
|
|
|
|
|
|
F-35
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 7 FAIR VALUE (Continued)
Assets and Liabilities Measured on a Non-recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
using other significant |
|
|
|
|
|
|
|
unobservable inputs |
|
|
|
Carrying Value |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
Real estate construction |
|
$ |
19,174 |
|
|
$ |
19,174 |
|
1-4 Family residential |
|
|
6,997 |
|
|
|
6,997 |
|
Commercial real estate |
|
|
2,691 |
|
|
|
2,691 |
|
Commercial, financial and
agricultural |
|
|
513 |
|
|
|
513 |
|
|
|
|
|
|
|
|
Total impaired loans |
|
|
29,375 |
|
|
|
29,375 |
|
Other real estate owned: |
|
|
|
|
|
|
|
|
Construction and development |
|
|
8,026 |
|
|
|
8,026 |
|
1-4 Family residential |
|
|
2,799 |
|
|
|
2,799 |
|
Commercial |
|
|
399 |
|
|
|
399 |
|
|
|
|
|
|
|
|
Total other real estate owned |
|
|
11,224 |
|
|
|
11,224 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Fair Value Measurements |
|
|
|
|
|
|
|
using other significant |
|
|
|
|
|
|
|
unobservable inputs |
|
|
|
Carrying Value |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
19,999 |
|
|
$ |
19,999 |
|
Other real estate owned: |
|
|
|
|
|
|
|
|
Construction and development |
|
|
6,458 |
|
|
|
6,458 |
|
1-4 Family residential |
|
|
4,149 |
|
|
|
4,149 |
|
|
|
|
|
|
|
|
Total other real estate owned |
|
|
10,607 |
|
|
|
10,607 |
|
Impaired loans with specific allocations, which are measured for impairment using the fair value of
the collateral for collateral dependent loans, had, at December 31, 2010, a principal balance of
$35,860 with a valuation allowance of $6,485 resulting in an additional provision for loan losses
of $9,129 for the year ended December 31, 2010. At December 31, 2009 impaired loans with specific
allocations had a principal balance of $27,316, with a valuation allowance of $7,317 resulting in
an additional provision for loan losses of $9,273 for the year ended December 31, 2009.
F-36
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 7 FAIR VALUE (Continued)
Other real estate owned, measured at the lower of carrying or fair value less costs to sell, had a
net carrying amount of $11,224, which is made up of the outstanding
balance of $14,294, net of a
valuation allowance of $3,070 at December 31, 2010, resulting in
a write-down of $2,318 charged to
expense in the year ended December 31, 2010. Net carrying amount was $10,607 at December 31, 2009,
which was made up of the outstanding balance of $10,922, net of a
valuation allowance of $1,147,
resulting in a write-down of $1,147 charged to expense during 2009.
Carrying amount and estimated fair values of significant financial instruments at December 31, 2010
and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
60,303 |
|
|
$ |
60,303 |
|
|
$ |
31,120 |
|
|
$ |
31,120 |
|
Time deposits in other
financial institutions |
|
|
1,959 |
|
|
|
1,960 |
|
|
|
3,993 |
|
|
|
3,989 |
|
Securities available for sale |
|
|
63,482 |
|
|
|
63,482 |
|
|
|
75,972 |
|
|
|
75,972 |
|
Loans held for sale |
|
|
4,282 |
|
|
|
4,282 |
|
|
|
5,172 |
|
|
|
5,172 |
|
Loans, net of allowance |
|
|
488,807 |
|
|
|
480,657 |
|
|
|
527,406 |
|
|
|
519,583 |
|
Restricted equity securities |
|
|
1,727 |
|
|
|
N/A |
|
|
|
1,727 |
|
|
|
N/A |
|
Accrued interest receivable |
|
|
2,528 |
|
|
|
2,528 |
|
|
|
2,587 |
|
|
|
2,587 |
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
595,069 |
|
|
$ |
597,596 |
|
|
$ |
606,196 |
|
|
$ |
607,296 |
|
Accrued interest payable |
|
|
1,667 |
|
|
|
1,667 |
|
|
|
2,511 |
|
|
|
2,511 |
|
Repurchase agreement |
|
|
7,000 |
|
|
|
7,447 |
|
|
|
7,000 |
|
|
|
7,319 |
|
Federal Home Loan Bank advances |
|
|
16,000 |
|
|
|
16,317 |
|
|
|
17,000 |
|
|
|
17,124 |
|
Subordinated debentures |
|
|
23,000 |
|
|
|
13,519 |
|
|
|
23,000 |
|
|
|
17,422 |
|
The methods and assumptions, not previously presented, used to estimate fair value are described as
follows:
Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest
receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that
reprice frequently and fully. It was not practicable to determine the fair value of restricted
equity securities due to restrictions placed on their transferability. For fixed rate loans or
deposits and for variable rate loans or deposits with infrequent repricing or repricing limits,
fair value is based on discounted cash flows using current market rates applied to the estimated
life and credit risk. Fair value of debt is based on current rates for similar financing. The
fair value of off-balance-sheet items is not considered material.
F-37
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 8 DEPOSITS
Deposits at December 31, 2010 and 2009, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand accounts |
|
$ |
49,333 |
|
|
$ |
44,415 |
|
Interest-bearing demand accounts |
|
|
121,759 |
|
|
|
88,339 |
|
Savings accounts |
|
|
19,250 |
|
|
|
18,794 |
|
Time deposits greater than $100 |
|
|
183,086 |
|
|
|
197,006 |
|
Other time deposits |
|
|
221,641 |
|
|
|
257,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
595,069 |
|
|
$ |
606,196 |
|
|
|
|
|
|
|
|
At December 31, 2010, scheduled maturities of time deposits are as follows:
|
|
|
|
|
2011 |
|
$ |
317,674 |
|
2012 |
|
|
47,842 |
|
2013 |
|
|
25,345 |
|
2014 |
|
|
485 |
|
2015 |
|
|
13,363 |
|
Thereafter |
|
|
18 |
|
|
|
|
|
|
|
$ |
404,727 |
|
|
|
|
|
Included in other time deposits above are brokered time deposits of $32,615 with a weighted rate of
1.45% at December 31, 2010 and $55,407 at December 31, 2009, with a weighted rate of 1.94%. These
deposits represent funds which the Bank obtained, directly, or indirectly, through a deposit
broker. A deposit broker places deposits from third parties with insured depository institutions
or places deposits with an institution for the purpose of selling interest in those deposits to
third parties. As of December 31, 2010 the Bank has $7,491 of brokered deposits that are scheduled
to mature in 2011, $9,648 in 2012, $7,059 in 2013 and $8,417 in 2015.
In addition, the Bank has $67,441 in national market deposits which are purchased by customers
through a third-party internet site at December 31, 2010 compared to $86,648 at December 31, 2009.
Of these national market time deposits, $51,931 are scheduled to mature in 2011, $15,412 in 2012
and $98 in 2013.
NOTE 9 FEDERAL HOME LOAN BANK ADVANCES
The Bank has established a line of credit with the Federal Home Loan Bank of Cincinatti (FHLB),
which is secured by a blanket pledge of 1-4 family residential mortgage loans, commercial real
estate loans and open end home equity loans. The extent of the line is dependent, in part, on
available collateral. The arrangement is structured so that the carrying value of the loans
pledged amounts to 125% on residential 1-4 family loans, 300% on commercial real estate, and 400%
of open end home equity loans of the principal balance of the advances from the FHLB.
F-38
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 9 FEDERAL HOME LOAN BANK ADVANCES (Continued)
To participate in this program, the Bank is required to be a member of the FHLB and own stock in
the FHLB. The Bank had $1,727 of such stock at December 31, 2010 and 2009, to satisfy this
requirement.
At December 31, 2010 and 2009, fixed rate advances from the FHLB totaled $16,000 and $17,000. The
fixed interest rates on these advances range from 1.91% to 2.71% at December 31, 2010 and 2.02% to
3.63% at December 31, 2009. The weighted average rates at December 31, 2010 and 2009 were 2.34%
and 2.87%. The FHLB advance maturities ranged from June 2012 to May 2013 at December 31, 2010.
Each FHLB advance is payable at its maturity, and subject to an early prepayment penalty. At
December 31, 2010 and 2009, undrawn standby letters of credit with the FHLB totaled $9,000.
The standby letters of credit will mature in May 2011. The letters of credit are used as a pledge
to the State of Tennessee Bank Collateral Pool. Qualifying loans totaling $191,980 were pledged as
security under a blanket pledge agreement with the FHLB at December 31, 2010. The Bank is eligible
to borrow up to an additional $18,009 as of December 31, 2010.
Maturities of the advances from the FHLB are as follows:
|
|
|
|
|
2012 |
|
$ |
3,000 |
|
2013 |
|
|
13,000 |
|
|
|
|
|
|
|
$ |
16,000 |
|
|
|
|
|
The Company also has a cash management line of credit with the FHLB totaling $10,000 that will
mature September 2011. At December 31, 2010 and 2009, $0 was drawn on the line. The interest rate
on the line varies daily based on the federal funds rate. The rate for the line of credit was
0.28% at December 31, 2010.
NOTE 10 SUBORDINATED DEBENTURES
In 2002, the Company issued $3,000 of floating rate mandatory redeemable subordinated debentures
through a special purpose entity as part of a private offering of trust preferred securities. The
securities mature on December 31, 2032; however, the Company can currently repay the securities at
any time without penalty. The interest rate on the subordinated debentures as of December 31, 2010
was 3.75%. The subordinated debentures bear interest at a floating rate equal to the New York
Prime rate plus 50 basis points. The Company has the right from time to time, without causing an
event of default, to defer payments of interest on the debentures for up to 20 consecutive
quarterly periods. They are presented in liabilities on the balance sheet and count as Tier 1
capital for regulatory capital purposes. Debt issuance costs of $74 have been capitalized and are
being amortized over the term of the securities. Principal officers, directors, and their
affiliates at year end 2010 and 2009 owned $700 of the $3,000 subordinated debentures. The
proceeds from this offering were utilized to increase the Banks capital by $3,000.
F-39
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 10 SUBORDINATED DEBENTURES (Continued)
In 2005, the Company issued $5,000 of floating rate mandatory redeemable subordinated debentures
through a special purpose entity as part of a pool offering of trust preferred securities. These
securities mature on September 15, 2035, however, the maturity may be shortened to a date not
earlier than September 15, 2010. The interest rate on the subordinated debentures as of December
31, 2010 was 1.80%. The subordinated debentures bear interest at a floating rate equal to the
3-Month LIBOR plus 1.50%. The Company has the right from time to time, without causing an event of
default, to defer payments of interest on the debentures for up to 20 consecutive quarterly
periods. They are presented in liabilities on the balance sheet and count as Tier 1 capital for
regulatory purposes. There was no debt issuance cost in obtaining the subordinated debentures.
The proceeds from the pooled offering were used to increase the Banks capital.
In 2007, the Company issued $15,000 of redeemable subordinated debentures through a special purpose
entity as part of a pooled offering of trust preferred securities. These subordinated debentures
mature in 2037, however, the maturity may be shortened to a date not earlier than December 15,
2012. The interest rate on the subordinated debentures is 7.96% until December 15, 2012, and
thereafter the subordinated debentures bear interest at a floating rate equal to the 3-month LIBOR
plus 3.0%. The Company has the right from time to time, without causing an event of default, to
defer payments of interest on the debentures for up to 20 consecutive quarterly periods. They
are presented in liabilities on the balance sheet and $5,366 count as Tier I capital and the
remaining $9,634 is considered as Tier II capital for regulatory purposes. There was no debt
issuance cost in obtaining the subordinated debentures. The proceeds were used to help fund the
acquisition of First National.
The portion of the subordinated debentures qualifying as Tier I capital will not change for
existing debentures under the Dodd-Frank Act. The portion of the subordinated debentures
qualifying as Tier 1 capital is limited to 25% of total Tier I capital. Subordinated debentures in
excess of the Tier I capital limitation generally qualify as Tier II capital.
Distributions on the subordinated debentures are paid quarterly, and the Company has informally
committed to the Federal Reserve Bank of Atlanta that it will not pay interest on the subordinated
debentures or dividends on its common or preferred stock without the prior consent of the Federal
Reserve Bank of Atlanta. On January 27, 2011, the Federal Reserve Bank of Atlanta denied the
Companys request to make the March 15, 2011 interest payment due on the subordinated debentures
that mature in 2012. Under the terms of indenture pursuant to which the debentures were issued,
if the Company defers payment of interest on the debentures it may not, during such a deferral
period, pay dividends on the Companys common stock or preferred stock or interest on any of the
other subordinated debentures issued by the Company. Accordingly, the Company does not expect to
be able to pay interest on its other subordinated debentures or dividends on its common stock or
the preferred stock issued to the U.S. Treasury until such time as it is able to secure the
approval of the Federal Reserve Bank of Atlanta.
F-40
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE
11 SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
Securities sold under agreements to repurchase are secured by mortgage-backed securities with a
carrying amount of $9,217 and $8,651 at December 31, 2010 and 2009.
Securities sold under agreements to repurchase are financing arrangements that mature on May 27,
2013 and have an interest rate of 3.26%. At maturity, the securities underlying the agreements are
returned to the Company.
NOTE
12 OTHER BENEFIT PLANS
401(k) Plan: A 401(k) benefit plan allows employee contributions up to 15% of their
compensation, of which the Company has matched 100% of the first 3% and 50% of the next 2% the
employee contributes to their 401(k) annually for all periods presented. Expense for 2010, 2009,
and 2008 was $186, $183 and $199, respectively.
Deferred Compensation and Supplemental Retirement Plans: Deferred compensation and
supplemental retirement plan (SERP) expense allocates the benefits over years of service. The
Bank approved the SERP in 2006. The SERP will provide certain Company officers with benefits upon
retirement, death, or disability in certain prescribed circumstances. SERP expense was $233 in
2010, $58 in 2009 and $135 in 2008, resulting in a deferred compensation liability for the last
three years of $775, $542 and $483.
NOTE
13 PREFERRED STOCK
On February 29, 2009, as part of the Capital Purchase Program (CPP) of the Troubled Asset Relief
Program (TARP), the Company entered into a Letter Agreement and Securities Purchase Agreement
(collectively, the Purchase Agreement) with the United States Department of the Treasury (U.S.
Treasury), pursuant to which the Company sold 17,806 shares of newly authorized Fixed Rate
Cumulative Perpetual Preferred Stock, Series A, no par value (the Series A Preferred Stock) and
also issued warrants (the Warrants) to the U.S. Treasury to acquire 890 shares of Fixed Rate
Cumulative Perpetual Preferred Stock, Series B no par value (the Series B Preferred Stock) for an
aggregate purchase price of $17,806 in cash. Upon closing, the U.S. Treasury exercised the
Warrants and the Company issued 890 shares of the Series B Preferred Stock.
The Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a
rate of 5.00% per annum for the first five years, and 9.00% per annum thereafter. The Series B
Preferred Stock also qualifies as Tier 1 capital and will pay cumulative dividends at a rate of
9.00% per annum. Total required annual dividends for preferred shares are expected to be as
follows: 2011 2013: $970 per year; 2014: $1,571; 2015 and thereafter: $1,683 per year. The Series
B Preferred Stock may be redeemed by the Company at any time after consultation with the Companys
and Banks primary federal regulator, but may not be redeemed until all of the Series A Preferred
Stock is redeemed. Neither the Series A nor the Series B Preferred Stock is subject to any
contractual restrictions on transfer.
As described above in Note 10, the Company may not pay dividends on its Series A Preferred Stock or
Series B Preferred Stock without the approval of the Federal Reserve Bank of Atlanta. In addition,
under the terms of the indentures pursuant to which the Company has issued its subordinated
debentures, it may not, at any time when it is deferring the payment of interest on its
subordinated debentures, as it did beginning on March 15, 2011, pay dividends on the Series A
Preferred Stock or Series B Preferred stock.
F-41
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE
13 PREFERRED STOCK (Continued)
Pursuant to the terms of the Purchase Agreement, the ability of the Company to declare or pay
dividends or distributions on, or purchase, redeem or otherwise acquire for consideration, shares
of its common stock will be subject to restrictions, including a restriction against increasing
dividends from the last annual cash dividend per share ($0.05) declared on the common stock prior
to February 27, 2009. The redemption, purchase or other acquisition of trust preferred securities
of the Company or its affiliates also will be restricted. These restrictions will terminate on the
earlier of (a) the third anniversary of the date of issuance of the Preferred Stock or (b) the date
on which the Preferred Stock has been redeemed in whole or the U.S. Treasury has transferred all of
the Preferred Stock to third parties except that, after the third anniversary of the date of
issuance of the Preferred Stock, if the Preferred Stock remains outstanding at such time, the
Company may not increase its common dividends per share without obtaining consent of the U.S.
Treasury. Currently, the Company and Bank are prohibited from declaring dividends by its primary
regulators.
The Purchase Agreement also subjects the Company to certain of the executive compensation
limitations included in the Emergency Economic Stabilization Act of 2008 (the EESA), as amended
by the American Recovery and Reinvestment Act of 2009 as implemented by the interim final rule on
executive compensation and corporate governance issued by the U.S. Treasury on June 15, 2009 (the
June 2009 IFR). In this connection, as a condition to the closing of the transaction, the
Companys Senior Executive Officers (as defined in the Purchase Agreement) (the Senior Executive
Officers), (i) voluntarily waived any claim against the U.S. Treasury or the Company for any
changes to such officers compensation or benefits that are required to comply with the regulation
issued by the U.S. Treasury under the CPP and acknowledged that the regulation may require
modification of the compensation, bonus, incentive and other benefit plans, arrangements and
policies and agreements as they relate to the period the U.S. Treasury owns the Preferred Stock of
the Company; and (ii) entered into a letter with the Company amending the Benefit Plans with
respect to such Senior Executive Officer as may be necessary, during the period that the Treasury
owns the Preferred Stock of the Company, as necessary to comply with Section 111(b) of the EESA
including, as implemented by the June 2009 IFR.
NOTE
14 STOCK BASED COMPENSATION
Prior to the Companys bank holding company reorganization, the Bank had in place the Community
First Bank & Trust Stock Option Plan for organizers of the Bank and certain members of management
and employees. In connection with the bank holding company reorganization, this plan was amended
and replaced in its entirety by the Community First, Inc. Stock Option Plan in October 2002. There
were 342,000 shares authorized by the Stock Option Plan in 2002. Additionally, the Community First,
Inc. 2005 Stock Incentive Plan was approved at the stockholders meeting on April 26, 2005
authorizing shares of 450,000. The plans allow for the grant of options and other equity
securities to key employees and directors. The exercise price for stock options is the market
price at the date of grant. The organizer options vested ratably over three years and other
non-qualified options vest ratably over four years. The employee options vest ratably from two to
four years and the management options vest ratably over six years. All options expire within ten
years from the date of grant. The Company has 253,179 authorized shares available for grant as of
December 31, 2010. The Company recognized $162, $200, and $196 as compensation expense resulting
from stock options and $(2), $30, and $30 as compensation expense resulting from restricted stock
awards in 2010, 2009, and 2008 respectively. The total income tax benefit from non-qualified stock
options was $126 in 2010 $128 in 2009, and $0 in 2008.
F-42
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE
14 STOCK BASED COMPENSATION (Continued)
The fair value of each option is estimated on the date of grant using a closed form option
valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected
volatilities are based on historical volatilities of the Companys common stock. The expected term
of options granted is based on historical data and represents the period of time that options
granted are expected to be outstanding, which takes into account that the options are not
transferable. The risk-free interest rate for the expected term of the option is based on the U.S.
Treasury yield curve in effect at the time of the grant. The Company granted no new options in
2010.
The fair value of options granted was determined using the following weighted average assumptions
at grant date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
Risk-free interest rate |
|
|
N/A |
|
|
|
1.86 |
% |
|
|
3.88 |
% |
Expected option life |
|
|
N/A |
|
|
7 years |
|
7 years |
Expected stock price volatility |
|
|
N/A |
|
|
|
15.19 |
% |
|
|
12.64 |
% |
Dividend yield |
|
|
N/A |
|
|
|
0.96 |
% |
|
|
0.73 |
% |
A summary of option activity under the Companys stock incentive plans for 2010 is presented in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
Weighted |
|
Remaining |
|
|
|
|
|
|
|
|
Average |
|
Contractual |
|
Aggregate |
|
|
|
|
|
|
Exercise |
|
Term in |
|
Intrinsic |
|
|
Shares |
|
Price/Share |
|
Years |
|
Value |
Options outstanding January 1, 2010 |
|
|
215,930 |
|
|
$ |
21.57 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(2,000 |
) |
|
|
12.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding December 31, 2010 |
|
|
213,930 |
|
|
$ |
21.51 |
|
|
|
5.03 |
|
|
$ |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested or expected to vest |
|
|
213,930 |
|
|
$ |
21.51 |
|
|
|
5.03 |
|
|
$ |
n/a |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2010 |
|
|
166,542 |
|
|
$ |
20.79 |
|
|
|
4.08 |
|
|
$ |
n/a |
|
Information related to the stock incentive plans during each year is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
Intrinsic value of options exercised |
|
$ |
|
|
|
$ |
744 |
|
|
$ |
527 |
|
Cash received from option exercises |
|
|
|
|
|
|
14 |
|
|
|
152 |
|
Tax benefit realized from option exercises |
|
|
126 |
|
|
|
128 |
|
|
|
|
|
Weighted average fair value of options granted |
|
|
|
|
|
|
3.32 |
|
|
|
6.94 |
|
F-43
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE
14 STOCK BASED COMPENSATION (Continued)
Tax benefit realized in 2010 and 2009 from option exercises was due to activity that occurred in
prior years in which the Company did not have sufficient taxable income to recognize the benefit.
As of December 31, 2010, there was $137 of total unrecognized compensation cost related to
nonvested stock options granted under the Companys stock incentive plans. The cost is expected to
be recognized over a weighted average period of 1.33 years.
The Company has also issued shares of restricted stock under the stock incentive plans. Restricted
stock is issued to certain officers on a discretionary basis. Compensation expense is recognized
over the vesting period of the awards based on the fair value of the stock at issue date. The fair
value of the stock was determined using the market price on the day of issuance. Restricted stock
typically vests over a 2-3 year period. Vesting occurs ratably on the anniversary day of the
issuance.
The following table is a summary of changes in the Companys nonvested shares from the issuance of
restricted stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Grant-Date |
|
|
Shares |
|
Fair Value |
Nonvested at January 1, 2010 |
|
|
998 |
|
|
$ |
30.00 |
|
Granted |
|
|
|
|
|
|
|
|
Vested |
|
|
(998 |
) |
|
|
30.00 |
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE
15 EARNINGS (LOSS) PER SHARE
In accordance with ASC 260-10, Earnings Per Share, basic earnings (loss) per share available to
common shareholders is computed by dividing net income (loss) by the weighted average number of
common shares outstanding during the period. Diluted earnings (loss) per share available to common
shareholders reflects the potential dilution that could occur if securities, stock options or other
contracts to issue common stock were exercised or converted into common stock or resulted in the
issuance of common stock that then shared in the earnings of the entity.
F-44
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE
15 EARNINGS (LOSS) PER SHARE (Continued)
The factors used in the earnings (loss) per share computation follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
(18,206 |
) |
|
$ |
(9,572 |
) |
|
$ |
(1,290 |
) |
Less: Earnings allocated to preferred stock |
|
|
(970 |
) |
|
|
(816 |
) |
|
|
|
|
Less: Accretion of preferred stock discount |
|
|
(165 |
) |
|
|
(131 |
) |
|
|
|
|
Less: Undistributed (income) loss allocated to
participating securities |
|
|
|
|
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) allocated to common stock |
|
|
(19,341 |
) |
|
|
(10,516 |
) |
|
|
(1,289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted common shares outstanding including
participating securities |
|
|
3,271,591 |
|
|
|
3,252,666 |
|
|
|
3,220,623 |
|
Less: Participating securities |
|
|
|
|
|
|
(998 |
) |
|
|
(1,997 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average shares |
|
|
3,271,591 |
|
|
|
3,251,668 |
|
|
|
3,218,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
$ |
(5.91 |
) |
|
$ |
(3.23 |
) |
|
$ |
(0.40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) allocated to common stock |
|
$ |
(19,341 |
) |
|
$ |
(10,516 |
) |
|
$ |
(1,289 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares |
|
|
3,271,591 |
|
|
|
3,251,668 |
|
|
|
3,218,626 |
|
Add: Diluted effects of assumed exercises of
stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shares and dilutive potential common shares |
|
|
3,271,591 |
|
|
|
3,251,668 |
|
|
|
3,218,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive earnings (loss) per share |
|
$ |
(5.91 |
) |
|
$ |
(3.23 |
) |
|
$ |
(0.40 |
) |
|
|
|
|
|
|
|
|
|
|
At year end 2010, 2009 and 2008 there were 166,542, 153,967 and 188,039 antidilutive stock options,
respectively. Due to the net loss for the periods ended December 31, 2010, 2009, and 2008 all
outstanding stock options are antidilutive and are excluded from the diluted earnings (loss) per
common share calculation.
NOTE
16 LEASE REVENUE
The Bank built a branch at Carothers Parkway, located in Franklin, Tennessee, that was completed in
2006 at cost of $2,370. The Banks principal leasing activities consist of 4,150 square feet of
office space on the second and third floor of the Carothers Parkway Branch, representing
approximately 39% of the branch, under four separate operating leases. The Bank entered into two
of the leases subsequent to December 31, 2010.
One lessee rents 1,650 square feet or approximately 8% of the branch. The lease term is for five
years beginning October 2007 with a renewal term of 36 months upon written notice of 120 days prior
to the expiration of the original term. Lessee has five such renewal options. The five year lease
will produce $175 in total revenue, of which, $35 was recognized in 2010 and 2009.
F-45
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE
16 LEASE REVENUE (Continued)
The second lessee rents 2,500 square feet or approximately 12% of the branch. The lease term is
for five years beginning November 2009 with a renewal term of 36 months upon written notice of 120
days prior to the expiration of the original term. Lessee has five such renewal options. The five
year lease will produce $219 in total revenue, of which $44 was recognized in 2010 and $7 was
recognized in 2009.
Subsequent to December 31, 2010, the Bank entered into additional lease agreements. The first is
for a suite consisting of 1,600 square feet, with a lease term of 63 calendar months beginning in
the second quarter of 2011 with one renewal option for an additional five years. The lease will
produce $154 in total revenue. The second lease is for a suite consisting of 2,200 square feet
with a lease term of 62 calendar months beginning January 24, 2011 with no provision for renewal.
The lease will produce $199 in total revenue
Approximate minimum rental receipts for the noncancelable leases as of December 31, 2010, including
leases effective subsequent to December 31, 2010 was:
|
|
|
|
|
2011 |
|
|
126 |
|
2012 |
|
|
141 |
|
2013 |
|
|
115 |
|
2014 |
|
|
111 |
|
2015 |
|
|
74 |
|
2016 |
|
|
22 |
|
|
|
|
|
|
|
$ |
589 |
|
|
|
|
|
NOTE
17 INCOME TAXES
The components of income tax expense (benefit) are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
|
|
|
$ |
(1,541 |
) |
|
$ |
107 |
|
State |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current taxes |
|
|
|
|
|
|
(1,541 |
) |
|
|
107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
(3,694 |
) |
|
|
(2,030 |
) |
|
|
(1,014 |
) |
State |
|
|
(1,125 |
) |
|
|
(1,043 |
) |
|
|
(576 |
) |
|
|
|
|
|
|
|
|
|
|
Total deferred taxes |
|
|
(4,819 |
) |
|
|
(3,073 |
) |
|
|
(1,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in valuation allowance |
|
|
6,450 |
|
|
|
3,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
$ |
1,631 |
|
|
$ |
(1,378 |
) |
|
$ |
(1,483 |
) |
|
|
|
|
|
|
|
|
|
|
F-46
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 17 INCOME TAXES (Continued)
A reconciliation of actual income tax expense (benefit) in the financial statements to the expected
tax benefit (computed by applying the statutory Federal income tax rate of 34% to income (loss)
before income taxes) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Federal statutory rate times financial statement income
(loss) before income taxes |
|
$ |
(5,635 |
) |
|
$ |
(3,723 |
) |
|
$ |
(943 |
) |
Effect of: |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment |
|
|
1,770 |
|
|
|
|
|
|
|
|
|
Bank owned life insurance |
|
|
(106 |
) |
|
|
(117 |
) |
|
|
(81 |
) |
Tax-exempt income |
|
|
(143 |
) |
|
|
(112 |
) |
|
|
(120 |
) |
State income taxes, net of federal income effect |
|
|
(743 |
) |
|
|
(689 |
) |
|
|
(380 |
) |
Expenses not deductible for U.S. income taxes |
|
|
22 |
|
|
|
36 |
|
|
|
45 |
|
Compensation expense related to incentive stock options |
|
|
51 |
|
|
|
59 |
|
|
|
58 |
|
General business tax credit |
|
|
(66 |
) |
|
|
(66 |
) |
|
|
(66 |
) |
Change in valuation allowance |
|
|
6,450 |
|
|
|
3,236 |
|
|
|
|
|
Other expense (benefit), net |
|
|
31 |
|
|
|
(2 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
$ |
1,631 |
|
|
$ |
(1,378 |
) |
|
$ |
(1,483 |
) |
|
|
|
|
|
|
|
|
|
|
The tax effect of each type of temporary difference that gives rise to net deferred tax assets and
liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
$ |
6,925 |
|
|
$ |
5,052 |
|
Net operating loss carryforward |
|
|
2,624 |
|
|
|
871 |
|
Deferred compensation |
|
|
297 |
|
|
|
207 |
|
Tax credit carryforwards |
|
|
490 |
|
|
|
335 |
|
Impairment of assets |
|
|
133 |
|
|
|
|
|
Unrealized loss on securities |
|
|
667 |
|
|
|
|
|
Prepaids |
|
|
461 |
|
|
|
639 |
|
Other |
|
|
1,145 |
|
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
12,742 |
|
|
|
7,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Prepaids |
|
$ |
|
|
|
$ |
(225 |
) |
Depreciation |
|
|
(760 |
) |
|
|
(1,342 |
) |
Restricted equity securities dividends |
|
|
(78 |
) |
|
|
(79 |
) |
Core deposit intangible |
|
|
(685 |
) |
|
|
(791 |
) |
Intercompany dividend |
|
|
(46 |
) |
|
|
(173 |
) |
Unrealized gain on securities |
|
|
|
|
|
|
(94 |
) |
Other |
|
|
(726 |
) |
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
(2,295 |
) |
|
|
(2,755 |
) |
|
|
|
|
|
|
|
Valuation allowance |
|
|
(10,447 |
) |
|
|
(3,236 |
) |
|
|
|
|
|
|
|
Balance at end of year |
|
$ |
|
|
|
$ |
1,205 |
|
|
|
|
|
|
|
|
F-47
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 17 INCOME TAXES (Continued)
Due to economic conditions and losses recognized during the past three years, the Company
established a valuation allowance against materially all of its deferred tax assets. The Company
intends to maintain this valuation allowance until it determines it is more likely than not that
the asset can be realized through current and future taxable income. The Company has approximately
$29,704 in net operating losses for state tax purposes that begin to expire in 2021 and $3,970 for
federal tax purposes to be utilized by future earnings.
During 2010 and per ASC 740-20-45, the Company had income tax expense related to changes in the
unrealized gains and losses on investment securities available-for-sale totaling $761. This
expense was recorded through accumulated other comprehensive income and increased our deferred tax
valuation allowance.
The Company currently has no unrecognized tax benefits that, if recognized, would favorably affect
the income tax rate in future periods. The Company does not expect any unrecognized tax benefits
to significantly increase or decrease in the next twelve months. It is the Companys policy to
recognize any interest accrued related to unrecognized tax benefits in interest expense, with any
penalties recognized as operating expenses.
The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of
the state of Tennessee. The Company is no longer subject to examination by taxing authorities for
tax years prior to 2008.
NOTE 18 LOAN COMMITMENTS AND OTHER RELATED ACTIVITIES
Some financial instruments, such as loan commitments, credit lines, letters of credit, and
overdraft protection, are issued to meet customer financing needs. These are agreements to provide
credit or to support the credit of others, as long as conditions established in the contract are
met, and usually have expiration dates. Commitments may expire without being used.
Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although
material losses are not anticipated. The same credit policies are used to make such commitments as
are used for loans, including obtaining collateral at exercise of the commitment.
The contractual amount of financial instruments with off-balance sheet risk was as follows at year
end 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
|
Fixed |
|
|
Variable |
|
|
Fixed |
|
|
Variable |
|
|
|
Rate |
|
|
Rate |
|
|
Rate |
|
|
Rate |
|
Unused lines of credit |
|
$ |
48 |
|
|
$ |
41,172 |
|
|
$ |
6,002 |
|
|
$ |
42,101 |
|
Letters of credit |
|
|
|
|
|
|
4,051 |
|
|
|
|
|
|
|
10,047 |
|
Commitments to make loans |
|
|
4,006 |
|
|
|
|
|
|
|
2,333 |
|
|
|
|
|
Loans sold with recourse |
|
|
36,703 |
|
|
|
|
|
|
|
28,998 |
|
|
|
|
|
These commitments are generally made for periods of one year or less. The fixed rate unused lines
of credit have interest rates ranging from 3.40% to 5.5% and maturities ranging from 1 month to 3.5
years.
F-48
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 19 RELATED PARTY TRANSACTIONS
Loans to principal officers, directors, and their affiliates in 2010 were as follows:
|
|
|
|
|
Beginning balance |
|
$ |
7,916 |
|
New loans |
|
|
1,342 |
|
Repayments |
|
|
(896 |
) |
Effect of changes in composition of related parties |
|
|
(6 |
) |
|
|
|
|
Ending balance |
|
$ |
8,356 |
|
|
|
|
|
Deposits from principal officers, directors, and their affiliates at year-end 2010 and 2009 were
$3,849 and $4,765, respectively. Principal officers, directors, and their affiliates at year end
2010 and 2009 owned $700 of the $3,000 subordinated debentures due December 31, 2032. At December
31, 2010, the approved available unused lines of credit on related party loans were $2,256.
NOTE 20 REGULATORY MATTERS
Banks and bank holding companies are subject to regulatory capital requirements administered by
federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt
corrective action regulations, involve quantitative measures of assets, liabilities, and certain
off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and
classifications are also subject to qualitative judgments by regulators. Failure to meet capital
requirements can initiate regulatory action.
Prompt corrective action regulations provide five classifications: well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized,
although these terms are not used to represent overall financial condition. If adequately
capitalized, regulatory approval is required to accept, renew or rollover brokered deposits. If
undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital
restoration plans are required. At year end 2010 and 2009, the most recent regulatory
notifications categorized the Bank as well capitalized under the regulatory framework for prompt
corrective action.
During the first quarter of 2010, the Bank was subject to a joint examination by the FDIC and the
Tennessee Department of Financial Institutions (TDFI). During the third quarter of 2010, the
Bank received a final report from the examination and notification of an informal regulatory action
in the form of an informal agreement (agreement) between the Company, the FDIC, and TDFI. The
agreement, which the Bank entered into on October 19, 2010 requires the Bank to achieve by March
31, 2011 and maintain thereafter regulatory capital ratios higher than those required under current
regulatory capital guidelines. The required ratios are 8.0% for tier 1 capital to average assets,
10.0% for tier 1 to risk weighted assets, and 12.0% for total capital to risk weighted
assets. The agreement also restricts the Bank from paying any dividends to the Company if the
dividend would cause the Banks regulatory capital ratios to fall below the agreement-required
ratios. The Bank will also be required to implement additional programs to improve the overall
asset quality and reduce exposure to problem assets. The agreement does not subject the Bank to
additional limitations on its ability to accept or renew brokered deposits or to pay interest on
deposits above proscribed rates.
F-49
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 20 REGULATORY MATTERS (Continued)
During the fourth quarter of 2010, the Company was notified of a review of the holding company
performed by the Federal Reserve Bank (FRB). As a result of the review, the FRB requested the
board of directors adopt a resolution agreeing that the Company will not incur additional debt, pay
common or preferred dividends, or redeem treasury stock without approval from the FRB. The Company
requested permission to make preferred dividend payments and interest payments on subordinated debt
that are scheduled for the first quarter of 2011. The FRB granted permission to pay the preferred
dividends that were due on February 15, 2011, but denied permission to make interest payments on
the Companys subordinated debt. As a result of the FRBs decision, the Company is required to
defer interest payments on each of its three subordinated debentures. The Company has the right to
defer the payment of interest on the subordinated debentures at any time, for a period not to
exceed 20 consecutive quarters. During the deferral period, the Company may not pay any dividends
on its common or preferred stock. Accordingly, the Company will be required to suspend its
dividend payments on its fixed rate cumulative perpetual preferred stock beginning in the second
quarter of 2011, unless the Company is able to obtain the FRBs consent to the declaration and
payment of such dividends.
The Companys and its subsidiary Banks capital amounts and ratios at December 31, 2010 and 2009,
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community First Bank & Trust |
|
$ |
50,066 |
|
|
|
10.14 |
% |
|
$ |
39,508 |
|
|
|
8.00 |
% |
|
$ |
49,385 |
|
|
|
10.00 |
% |
Consolidated |
|
|
52,220 |
|
|
|
10.57 |
% |
|
|
39,538 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community First Bank & Trust |
|
$ |
43,745 |
|
|
|
8.86 |
% |
|
$ |
19,754 |
|
|
|
4.00 |
% |
|
$ |
29,631 |
|
|
|
6.00 |
% |
Consolidated |
|
|
31,123 |
|
|
|
6.30 |
% |
|
|
19,770 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community First Bank & Trust |
|
$ |
43,745 |
|
|
|
6.44 |
% |
|
$ |
27,159 |
|
|
|
4.00 |
% |
|
$ |
33,949 |
|
|
|
5.00 |
% |
Consolidated |
|
|
31,123 |
|
|
|
4.57 |
% |
|
|
27,259 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community First Bank & Trust |
|
$ |
62,086 |
|
|
|
11.32 |
% |
|
$ |
43,867 |
|
|
|
8.00 |
% |
|
$ |
54,834 |
|
|
|
10.00 |
% |
Consolidated |
|
|
66,225 |
|
|
|
12.06 |
% |
|
|
43,940 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community First Bank & Trust |
|
$ |
55,152 |
|
|
|
10.06 |
% |
|
$ |
21,933 |
|
|
|
4.00 |
% |
|
$ |
32,900 |
|
|
|
6.00 |
% |
Consolidated |
|
|
50,807 |
|
|
|
9.25 |
% |
|
|
21,970 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community First Bank & Trust |
|
$ |
55,152 |
|
|
|
7.91 |
% |
|
$ |
27,875 |
|
|
|
4.00 |
% |
|
$ |
34,843 |
|
|
|
5.00 |
% |
Consolidated |
|
|
50,807 |
|
|
|
7.26 |
% |
|
|
27,976 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
F-50
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 20 REGULATORY MATTERS (Continued)
The Companys principal source of funds for dividend payments is dividends received from the Bank.
Banking regulations limit the amount of dividends that may be paid without prior approval of
regulatory agencies. Under these regulations, the amount of dividends that may be paid in any
calendar year is limited to the current years net profits, combined with the retained net profits
of the preceding two years, subject to the capital requirements described above.
As a result of its losses in 2010 and 2009, the Bank is prohibited from declaring dividends,
without prior approval from the TDFI and FDIC. The terms of the agreement with the FDIC also
prohibit the Bank from paying dividends to the Company if its capital levels are below the minimum
levels set out in the agreement. The minimum levels outlined in the agreement were: total capital
to risk weighted assets, 12.00%; tier 1 to risk weighted assets, 10.00%; and tier 1 to average
assets, 8.00%. The Bank agreed to achieve and maintain the higher capital ratios by March 31,
2011. Because the Banks capital levels at December 31,
2010 and March 31, 2011 were below those that it had
committed to the TDFI and FDIC it would maintain, the Bank will be required to increase its capital
levels. Because the Company does not have cash available to contribute to the Bank in an amount
sufficient to enable the Bank to achieve the capital levels it committed to maintain, the Company
will have to raise capital in order to assist the Bank in meeting its obligations. The Company is
also restricted in the types and amounts of dividends that can be paid because of its participation
in the CPP as described in Note 13 and as a result of its informal commitment to the FRB.
NOTE 21 PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
Condensed financial information of Community First, Inc. follows:
CONDENSED BALANCE SHEET
December 31
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,242 |
|
|
$ |
2,735 |
|
Time deposits in other financial institutions |
|
|
1,653 |
|
|
|
1,992 |
|
Investment in banking subsidiary |
|
|
43,612 |
|
|
|
62,631 |
|
Other assets |
|
|
373 |
|
|
|
639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
46,880 |
|
|
$ |
67,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Subordinated debentures |
|
$ |
23,000 |
|
|
$ |
23,000 |
|
Other liabilities |
|
|
1,119 |
|
|
|
1,352 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
24,119 |
|
|
|
24,352 |
|
Shareholders equity |
|
|
22,761 |
|
|
|
43,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
46,880 |
|
|
$ |
67,997 |
|
|
|
|
|
|
|
|
F-51
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 21 PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)
CONDENSED STATEMENTS OF OPERATIONS
Years Ended December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
34 |
|
|
$ |
72 |
|
|
$ |
50 |
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
34 |
|
|
|
72 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
1,400 |
|
|
|
1,511 |
|
|
|
1,729 |
|
Other expenses |
|
|
486 |
|
|
|
660 |
|
|
|
740 |
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
1,886 |
|
|
|
2,171 |
|
|
|
2,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses before income tax and undistributed
subsidiary income |
|
|
(1,852 |
) |
|
|
(2,099 |
) |
|
|
(2,419 |
) |
Income tax expense (benefit) |
|
|
533 |
|
|
|
(344 |
) |
|
|
(861 |
) |
Equity in undistributed income (loss) of subsidiary |
|
|
(15,821 |
) |
|
|
(7,817 |
) |
|
|
268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,206 |
) |
|
$ |
(9,572 |
) |
|
$ |
(1,290 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends |
|
|
(970 |
) |
|
|
(816 |
) |
|
|
|
|
Accretion of preferred stock discount |
|
|
(165 |
) |
|
|
(131 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
$ |
(19,341 |
) |
|
$ |
(10,519 |
) |
|
$ |
(1,290 |
) |
|
|
|
|
|
|
|
|
|
|
F-52
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 21 PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION (Continued)
CONDENSED STATEMENTS OF CASH FLOWS
Years Ended December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(18,206 |
) |
|
$ |
(9,572 |
) |
|
$ |
(1,290 |
) |
Adjustments to reconcile net income to net cash from
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed (income) loss of subsidiary |
|
|
15,821 |
|
|
|
7,817 |
|
|
|
(268 |
) |
Compensation expense under stock based compensation |
|
|
160 |
|
|
|
230 |
|
|
|
226 |
|
Tax benefit on exercise of stock options |
|
|
(126 |
) |
|
|
(128 |
) |
|
|
|
|
Change in other, net |
|
|
1,350 |
|
|
|
801 |
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
(1,001 |
) |
|
|
(852 |
) |
|
|
(1,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in and advances to bank subsidiary |
|
|
|
|
|
|
(9,000 |
) |
|
|
(2,000 |
) |
Net change in time deposits in other financial
institutions |
|
|
339 |
|
|
|
(1,992 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities |
|
|
339 |
|
|
|
(10,992 |
) |
|
|
(2,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
14 |
|
|
|
24 |
|
|
|
64 |
|
Proceeds from stock option exercises |
|
|
|
|
|
|
14 |
|
|
|
152 |
|
Tax benefit on exercise of stock options |
|
|
126 |
|
|
|
128 |
|
|
|
|
|
Repurchase of common stock |
|
|
|
|
|
|
|
|
|
|
(124 |
) |
Cash paid for common stock dividends |
|
|
|
|
|
|
(121 |
) |
|
|
(254 |
) |
Proceeds from other borrowed money |
|
|
|
|
|
|
|
|
|
|
4,325 |
|
Repayment of other borrowed money |
|
|
|
|
|
|
(4,835 |
) |
|
|
|
|
Proceeds from issuance of preferred stock, net of
issuance costs |
|
|
|
|
|
|
17,702 |
|
|
|
|
|
Cash paid for preferred stock dividends |
|
|
(971 |
) |
|
|
(695 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities |
|
|
(831 |
) |
|
|
12,217 |
|
|
|
4,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(1,493 |
) |
|
|
373 |
|
|
|
913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning cash and cash equivalents |
|
|
2,735 |
|
|
|
2,362 |
|
|
|
1,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending cash and cash equivalents |
|
$ |
1,242 |
|
|
$ |
2,735 |
|
|
$ |
2,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock through dividend
reinvestment |
|
$ |
|
|
|
$ |
47 |
|
|
$ |
66 |
|
Cash paid during year for interest |
|
|
1,400 |
|
|
|
1,532 |
|
|
|
1,718 |
|
Dividends declared not paid |
|
|
120 |
|
|
|
121 |
|
|
|
|
|
F-53
COMMUNITY FIRST, INC.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollar amounts in thousands, except per share data)
NOTE 22 QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) |
|
|
|
Interest |
|
|
Net Interest |
|
|
Net Income |
|
|
Per Share |
|
|
|
Income |
|
|
Income |
|
|
(loss) |
|
|
Basic |
|
|
Diluted |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
8,424 |
|
|
$ |
5,038 |
|
|
$ |
307 |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
Second quarter |
|
|
8,338 |
|
|
|
5,387 |
|
|
|
(960 |
) |
|
|
(0.38 |
) |
|
|
(0.38 |
) |
Third quarter |
|
|
8,210 |
|
|
|
5,329 |
|
|
|
(443 |
) |
|
|
(0.22 |
) |
|
|
(0.22 |
) |
Fourth quarter |
|
|
7,953 |
|
|
|
5,250 |
|
|
|
(17,110 |
) |
|
|
(5.32 |
) |
|
|
(5.32 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First quarter |
|
$ |
8,725 |
|
|
$ |
3,919 |
|
|
$ |
(1,629 |
) |
|
$ |
(0.54 |
) |
|
$ |
(0.54 |
) |
Second quarter |
|
|
8,828 |
|
|
|
4,190 |
|
|
|
(753 |
) |
|
|
(0.32 |
) |
|
|
(0.32 |
) |
Third quarter |
|
|
8,924 |
|
|
|
4,597 |
|
|
|
(3,546 |
) |
|
|
(1.17 |
) |
|
|
(1.17 |
) |
Fourth quarter |
|
|
8,781 |
|
|
|
5,028 |
|
|
|
(3,644 |
) |
|
|
(1.20 |
) |
|
|
(1.20 |
) |
The fourth quarter 2010 net loss of $17,110 was primarily the result of an increase in provision
for loan losses of $10,141, goodwill impairment charges of $5,204, and increase in tax expense of
$1,316.
F-54
EXHIBIT INDEX
The following exhibits are filed as a part of or incorporated by reference in this report:
|
|
|
Exhibit No. |
|
Description |
|
|
|
2.1
|
|
Agreement and Plan of Reorganization and Share Exchange, dated as of July 31,
2007, by and between Community First, Inc. and The First National Bank of Centerville
(Pursuant to Item 601(b)(2) of Regulation S-K, the schedules of this agreement are
omitted, but a supplemental copy will be furnished to the Securities and Exchange
Commission upon request.) (Incorporated by reference herein to Exhibit 2.1 of the
Companys Current Report on Form 8-K filed with the SEC on August 1, 2007. |
|
|
|
3.1
|
|
Amended and Restated Charter of the Company (restated for SEC filing purposes
only) (incorporated by reference to the Companys Quarterly
Report on Form 10-Q filed with the SEC on August 16, 2010). |
|
|
|
3.2
|
|
Amended and Restated Bylaws of the Company.** |
|
|
|
4.1.
|
|
See Exhibits 3.1 and 3.2 for provisions defining the rights of holders of
Common Stock. |
|
|
|
4.2
|
|
Series A Preferred Stock Certificate.** |
|
|
|
4.3
|
|
Series B Preferred Stock Certificate. ** |
|
|
|
4.4
|
|
Warrant for Purchase of Shares of Series B Preferred Stock dated February 27,
2009. ** |
|
|
|
10.1
|
|
The Community First, Inc. Stock Option Plan (incorporated by reference to the
Companys Form 10-KSB for the year ended December 31, 2003).+ |
|
|
|
10.2
|
|
Form of Management Stock Option Agreement pursuant to the Community First, Inc.
Stock Option Plan. * + |
|
|
|
10.3
|
|
Form of Organizers Stock Option Agreement pursuant to the Community First, Inc.
Stock Option Plan. * + |
|
|
|
10.4
|
|
Form of Employee Stock Option Agreement pursuant to the Community First, Inc.
Stock Option Plan. *+ |
|
|
|
10.5
|
|
The Community First, Inc. 2005 Stock Incentive Plan (incorporated by reference
to the Companys Current Report on Form 8-K filed with the SEC on April 29, 2005).+ |
|
|
|
10.6
|
|
Amendment to the Community First, Inc. 2005 Stock Incentive Plan (incorporated
by reference to the Companys Current Report on Form 8-K filed with the SEC on January
4, 2008).+ |
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.7
|
|
Form of Incentive Stock Option Agreement (incorporated by reference to the
Companys Current Report on Form 8-K filed with the SEC on January 4, 2008).+ |
|
|
|
10.8
|
|
Form of Non-Qualified Stock Option Agreement for Directors (incorporated by
reference to the Companys Current Report on Form 8-K filed with the SEC on July 20,
2006).+ |
|
|
|
10.9
|
|
Form of Non-Qualified Stock Option Agreement pursuant to the Community First,
Inc. 2005 Stock Incentive Plan (incorporated by reference to the Companys Quarterly
Report on Form 10-QSB filed with the SEC on May 13, 2005).+ |
|
|
|
10.10
|
|
Form of Incentive Stock Option Agreement pursuant to the Community First, Inc.
2005 Stock Incentive Plan (incorporated by reference to the Companys Quarterly Report
on Form 10-QSB filed with the SEC on May 13, 2005).+ |
|
|
|
10.11
|
|
Form of Restricted Stock Agreement under the Community First, Inc. 2005 Stock
Incentive Plan (incorporated by reference to the Companys Current Report on Form 8-K
filed with the SEC on January 23, 2006).+ |
|
|
|
10.12
|
|
Amended and Restated Employment Agreement between Marc Lively and the Company
(incorporated herein by reference to the Companys Current Report on Form 8-K filed
with the SEC on July 7, 2008).+ |
|
|
|
10.13
|
|
Community First Bank & Trust Supplemental Executive Retirement Plan
(incorporated by reference to the Companys Current Report on Form 8-K filed with the
SEC on August 22, 2005).+ |
|
|
|
10.14
|
|
Amended and Restated Participation
Agreement, dated December 27, 2010, with Marc Lively pursuant to
the Community First Bank & Trust Supplemental Executive Retirement Plan (incorporated
by reference to the Companys Quarterly Report on Form 10-Q
filed with the SEC on December 29, 2010).+ |
|
|
|
10.15
|
|
Amended and Restated Participation Agreement, dated December 27, 2010, with Mike Saporito pursuant to
the Community First Bank & Trust Supplemental Executive Retirement Plan (incorporated
by reference to the Companys Quarterly Report on Form 10-Q
filed with the SEC on December 29, 2010).+ |
|
|
|
10.16
|
|
Amended and Restated Participation Agreement, dated December 27, 2010, with Carl Campbell pursuant to
the Community First Bank & Trust Supplemental Executive Retirement Plan (incorporated
by reference to the Companys Quarterly Report on Form 10-Q filed with the SEC on December 29, 2010).+ |
|
|
|
10.17
|
|
Amended and Restated Participation Agreement, dated December 27, 2010, with Dianne Scroggins pursuant
to the Community First Bank & Trust Supplemental Executive Retirement Plan
(incorporated by reference to the Companys Quarterly Form 10-Q filed with the SEC on December 29, 2010).+ |
|
|
|
10.18
|
|
Community First, Inc. Employee Stock Purchase Plan (incorporated by reference to
the Companys Current Report on Form 8-K filed with the SEC on April 30, 2008).+ |
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.19
|
|
Resignation Agreement and General Release, dated as of July 7, 2008, with Roger
D. Stewart (incorporated by reference to the Companys Current Report on Form 8-K filed with the SEC on July 18, 2008).+ |
|
|
|
10.20
|
|
Change in Control Agreement, dated as of July 18, 2008, with Dianne Scroggins
(incorporated by reference to the Companys Current Report on Form 8-K filed with the
SEC on July 18, 2008).+ |
|
|
|
10.21
|
|
Change in Control Agreement, dated as of July 18, 2008, with Michael J.
Saporito (incorporated by reference to the Companys Current Report on Form 8-K filed
with the SEC on July 18, 2008).+ |
|
|
|
10.22
|
|
Change in Control Agreement, dated as of July 18, 2008, with Carl B. Campbell
(incorporated by reference to the Companys Current Report on Form 8-K filed with the
SEC on July 18, 2008).+ |
|
|
|
10.23
|
|
Loan Agreement by and between Community First, Inc. and Tennessee Commerce
Bank, dated December 30, 2008 (incorporated by reference to the Companys Current
Report on Form 8-K filed with the SEC on January 6, 2009). |
|
|
|
10.24
|
|
Promissory Note of Community First, Inc. dated December 30, 2008 (incorporated
by reference to the Companys Current Report on Form 8-K filed with the SEC on January
6, 2009). |
|
|
|
10.25
|
|
First Amendment to Community First Bank and Trust Supplemental Executive
Retirement Plan (incorporated by reference to the Companys Current Report on Form 8-K
filed with the SEC on January 6, 2009).+ |
|
|
|
10.26
|
|
Amended and Restated Community First Bank and Trust Management Incentive
Compensation Plan (incorporated by reference to the Companys Annual Report on Form 10-K
for the year ended December 31, 2008).+ |
|
|
|
10.27
|
|
Letter Agreement, dated February 27, 2009, between Community First, Inc. and
the United States Department of the Treasury (including Securities Purchase
Agreement-Standard Terms).** |
|
|
|
10.28
|
|
Letter Agreement, dated February 27, 2009, between Community First, Inc. and
the United States Department of the Treasury.** |
|
|
|
10.29
|
|
Letter Agreement, dated February 27, 2009, between Community First, Inc. and
the United States Department of the Treasury.** |
|
|
|
10.30
|
|
Senior Executive Officer Letter Agreement by and between Community First, Inc.
and Marc R. Lively dated February 27, 2009.**+ |
|
|
|
10.31
|
|
Senior Executive Officer Letter Agreement by and between Community First, Inc.
and Dianne Scroggins dated February 27, 2009.**+ |
|
|
|
10.32
|
|
Senior Executive Officer Letter Agreement by and between Community First, Inc.
and Michael J. Saporito dated February 27, 2009.**+ |
|
|
|
Exhibit No. |
|
Description |
|
|
|
10.33
|
|
Senior Executive Officer Letter Agreement by and between Community First, Inc.
and Carl B. Campbell dated February 27, 2009.**+ |
|
|
|
10.34
|
|
Senior Executive Officer Letter Agreement by and between Community First, Inc.
and Louis F. Holloway dated February 27, 2009.**+ |
|
|
|
21.1
|
|
List of Subsidiaries. |
|
|
|
23.1
|
|
Consent of Crowe Horwath LLP. |
|
|
|
31.1
|
|
Certification of CEO Pursuant to Securities and Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of CFO Pursuant to Securities and Exchange Act Rules 13a-14(a) and
15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
99.1
|
|
Certification the Chief Executive Officer under the Capital Purchase Program of
the Troubled Assets Relief Program |
|
|
|
99.2
|
|
Certification the Chief Financial Officer under the Capital Purchase Program of
the Troubled Assets Relief Program |
|
|
|
* |
|
Incorporated herein by reference to the Companys Annual Report in Form 10-KSB for the year
ended December 31, 2002. |
|
** |
|
Incorporated herein by reference to the Companys Current Report on Form 8-K filed on March 5,
2009.
|
|
+ |
|
Management compensatory plan or arrangement. |