Attached files

file filename
8-K - OVERSEAS SHIPHOLDING GROUP INCosg4q20108k.htm
EX-99 - OVERSEAS SHIPHOLDING GROUP INCosg4q20108kex992.htm


Exhibit 99.1
OSG
Overseas Shipholding Group, Inc.                                                                                                                            Press Release


For Immediate Release

OVERSEAS SHIPHOLDING GROUP REPORTS FOURTH QUARTER AND FISCAL 2010 RESULTS


Highlights

-  
Fiscal year 2010 TCE revenues of $853.3 million declined 10% from 2009, driven by weak spot market rates, particularly in the latter half of the year
-  
Fiscal year 2010 Loss was $134.2 million, or $4.55 per diluted share, compared with Earnings of $70.2 million, or $2.61 per diluted share in fiscal year 2009
-  
Fourth quarter TCE revenues were $183.2 million, down 10% from $204.1 million in the year ago period, primarily driven by increased spot exposure and lower spot rates for VLCCs
-  
Fourth quarter Loss was $55.3 million, or $1.83 per diluted share, compared with a Loss of $23.2 million, or $0.86 per diluted share in the same period a year ago
-  
Adjusted for special items, fourth quarter Loss was $59.0 million, or $1.96 per diluted share.  Special items included a gain on vessel sales and the Company’s share of the mark-to-market gain on certain interest rate swaps in its FSO joint venture
-  
Liquidity totaled approximately $1.3 billion, including cash and short-term investments of $274 million
-  
Overseas Chinook, which is being converted to a shuttle tanker, and Carina (MR) delivered during the quarter
-  
Regular quarterly dividend of $0.4375 per share declared on February 2, 2011

New York – February 28, 2011 – Overseas Shipholding Group, Inc. (NYSE: OSG), a market leader in providing energy transportation services, today reported results for the fourth quarter and fiscal year ended December 31, 2010.

For the fiscal year ended December 31, 2010, the Company reported TCE1 revenues of $853.3 million, a 10% decrease from $952.6 million in 2009.  The year-over-year decline in TCE revenues was due to increased spot exposure combined with lower average spot rates earned by most of the Company’s vessel classes, predominantly for the Company’s VLCCs and MRs.  Revenue days decreased slightly year-over-year by 861 days, or 2%.  Net loss attributable to the Company (Loss2) for fiscal year 2010 was $134.2 million, or $4.55 per diluted share, compared with Earnings of $70.2 million, or $2.61 per diluted share, in the prior year. Adjusted for special items, the Loss was $98.4 million, or $3.34 per diluted share, compared with a Loss in 2009 of $23.1 million, or $0.86 per diluted share.  Details on special items are provided later in this press release.

For the quarter ended December 31, 2010, the Company reported TCE revenues of $183.2 million, a 10% decline from $204.1 million in the fourth quarter of 2009.  The decline in TCE revenues was due to increased spot exposure combined with lower average spot rates earned by most of the Company’s vessel classes.  Revenue days increased quarter-over-quarter by 632 days, or 7%, primarily as a result of a net growth in the International Product Carrier fleet centered in the MR class.  The Loss for the quarter ended December 31, 2010 was $55.3 million, or $1.83 per diluted share, compared with Loss of $23.2 million, or $0.86 per diluted share, in the same period in 2009.  Adjusted for special items, the fourth quarter Loss was $59.0 million, or $1.96 per diluted share, compared with a Loss in the fourth quarter of 2009 of $15.9 million, or $0.59 per diluted share.



 
1   See Appendix 1 for reconciliation of TCE (time charter equivalent) revenues, a non-GAAP measure, to shipping revenues. 
2
References to Results, Earnings or Loss refers to Net Income / (Loss) attributable to Overseas Shipholding Group, Inc.

 
 
 
1
 
 

Morten Arntzen, President and CEO, said, "2010 was clearly a disappointing year financially as a result of very depressed rates in all tanker segments in the last two quarters of the year. Nevertheless, we made substantial progress on a number of fronts that will benefit the Company in 2011 and beyond. We made further strides forward in our G&A reduction campaign; we kept ship operating costs in check; we put the two state-of-the-art FSOs we have in joint venture with Euronav to work in Qatar on long-term charters; we equipped our U.S. Flag business unit with the assets, contracts and cost base to return to profitability; and we continued to enhance our already strong commercial platforms."

Arntzen added, "We will continue to focus on internal actions that can enhance our competitive position and improve our margins in 2011.  With critical mass in our three main businesses, Crude, International Products and U.S. Flag, in 2011 we will concentrate on flawless execution of our balanced growth strategy."

Select Quarterly Income Statement Detail

-  
The $20.9 million decrease in TCE revenue for the quarter ended December 31, 2010 from the year-earlier quarter is principally due to a decrease of $30.5 million in the International Crude Tankers segment driven primarily by a 55% decline in the average TCE rate realized by the VLCC fleet, with lesser declines in the Suezmax, Aframax and Panamax fleets.  The decline in the average VLCC rate is the result of lower spot market rates and an increase in spot exposure that reflects the expiration of synthetic time charter cover between the comparable periods.  Synthetic time charters represented 2% of revenue days, at $32,397 per day, in the fourth quarter of 2010 compared with 74% and $42,419 per day in the same period a year ago. TCE revenues in the U.S. Flag segment increased $7.1 million, or 12%, primarily as a result of the deliveries of the shuttle tanker Overseas Cascade and two product tankers earlier in 2010, which commenced multi-year time charters at attractive fixed rates that were agreed prior to the Jones Act market downturn.

-  
Vessel expenses were $69.5 million, a 6% decrease from $73.8 million in the same period a year ago.  The decline is principally attributable to a reserve taken in the fourth quarter of 2009 for an assessment related to prior years by a multi-employer pension plan that had covered the Company’s British officers  and in which the Company is no longer an active member. Daily vessel expenses for our International Flag fleet for 2010 have been held below 2009 levels;

-  
Charter hire expenses were $99.4 million, a 14% increase from $86.8 million in the year-earlier quarter, principally due to the deliveries of three time-chartered MRs and two bareboat-chartered Jones Act product tankers;

-  
G&A expenses were $24.0 million in the 2010 quarter, a decrease of $12.4 million from $36.4 million in the fourth quarter of 2009.  The Company has made substantial progress in its G&A expense reduction program in 2010, with a $2.6 million reduction in shoreside compensation and a $1.2 million reduction in legal and consulting costs.  Also contributing to the year-on-year decrease were non-recurring expenses of $7.6 million in the fourth quarter of 2009, which included legal and advisory fees associated with the tender of OSG America L.P. and the Aker settlement in December 2009 and OSG’s share of additional costs associated with the management of the FSO conversion project.  For the full year 2010, G&A expenses were $100.4 million, a 17% reduction from $121.1 million in 2009; and

-  
Equity in income of affiliated companies increased significantly in the fourth quarter of 2010 to $9.1 million from a loss in the third quarter of 2010 of $0.2 million and a loss of $5.3 million in the year-earlier quarter.  The two FSO service vessels were fully employed during the fourth quarter on long-term contracts and earned service level bonuses provided in the contracts. In addition, the Company recognized a benefit in the current quarter related to interest rate swaps associated with the FSO Africa as long-term interest rates rose.  


 
2

 

Special Items

Special items that affected reported results in the fourth quarter of 2010 reduced the quarterly Loss by an aggregate of $3.7 million, or $0.13 per diluted share, and included:

-  
Net gains of $2.1 million, or $0.07 per diluted share, associated with vessel sales and shipyard contract termination cost recoveries; and
-  
A net gain of $1.5 million, or $0.05 per diluted share, which increased equity in income of affiliated companies, related to the interest rate swaps on the FSO Africa, net of charges recognized in connection with the reduction in the FSO debt facility discussed below under Segment Information.

For a detailed schedule of these special items in the current quarter and fiscal year and corresponding historical periods, see Reconciling Information, which is posted in Webcasts and Presentations in the Investor Relations section of www.osg.com.

Liquidity and Other Financial Metrics

-  
Cash and cash equivalents and short-term investments (consisting of time deposits with maturities greater than 90 days) totaled $274 million, down from $525 million as of December 31, 2009.  Uses of cash during the intervening period included payments for vessels under construction and for vessel acquisitions, cash contributed to the FSO Joint Venture in connection with the conversions of the FSO Asia and FSO Africa, and voluntary prepayments of debt;
-  
In January 2011, the Company received a $41.1 million tax refund resulting from a November 2009 change in U.S. tax rules that permitted an extended carryback period and accelerated depreciation on vessels placed in service in 2009.
-  
Total debt was $1.99 billion, up from $1.85 billion as of December 31, 2009;
-  
Liquidity3, including undrawn bank facilities, was approximately $1.3 billion and liquidity-adjusted debt to capital4 was 48.0%, an increase from 40.1% as of December 31, 2009;
-  
As of December 31, 2010, vessels constituting 30.5% of the net book value of the Company’s vessels were pledged as collateral;
-  
Construction contract commitments were $222 million as of December 31, 2010, including $152 million due in 2011.  All such commitments are fully funded.  The total construction contract commitments at year-end 2010 represents a decrease of $300 million from $522 million as of December 31, 2009; and
-  
Principal repayment obligations are $45 million and $54 million in 2011 and 2012, respectively.

Segment Information

Crude Oil

-  
On December 1, 2010, the joint venture that owns the FSO Africa entered into an agreement with the lenders to restructure the FSO Africa tranche of the joint venture loan facility reducing the balance available to borrow to $120,000,000, shortening the term of the loan to approximately three years and increasing the margin over LIBOR. The FSO Africa is jointly owned by OSG and Euronav N.V. (Euronext Brussels: EURN). As a result of this amendment, cash collateral aggregating $111,000,000, was released to the joint venture partners in December 2010;
-  
The Action, a time chartered-in Aframax, redelivered on October 24, 2010;
-  
The Sabine, a chartered-in International Flag Aframax lightering vessel in which the Company had a residual value interest, was sold on December 10, 2010; and 
-  
In January 2011, OSG redelivered the Overseas Jacamar (Aframax), which had been chartered in, and the Aqua, a time-chartered Aframax in which the Company had a less than 100% ownership interest.



 
3
Liquidity is defined as cash plus short-term investments plus Capital Construction Fund plus availability under the Company’s secured and unsecured credit facilities.
 
4
Liquidity-adjusted debt is defined as long-term debt reduced by cash, short-term investments and the Capital Construction Fund.

 
3

 

Products

-  
In October 2010, the Company finalized amendments to certain construction contracts, replacing contracts for two LR1s with scheduled delivery dates in 2011 with two crude Aframaxes slated to deliver in 2013. These amendments increased the Company's remaining construction commitments by less than $5 million, but deferred $70 million of construction commitments from 2011 into 2012 and 2013;
-  
The 50,000 dwt newbuild Overseas Kythnos, which was initially chartered-in on a bareboat basis for five years, was purchased in October 2010 and the related charter was cancelled;
-  
The Carina, a 47,000 dwt newbuild which is time chartered-in for eight years, delivered in November;
-  
The Atlantic Grace, a 47,000 dwt 2008-built product carrier, delivered under a three-year time charter-in and joined the Clean Products International (CPI) commercial pool on February 12, 2011; and
-  
In January 2011, OSG redelivered the Overseas Takamar (LR2), which had been chartered-in.

U.S. Flag

-  
The Overseas Chinook delivered to OSG on December 17, 2010.  The vessel is being converted to a shuttle tanker and will commence a four-year time charter to Petrobras America, Inc. on May 1, 2011 to service Petrobras’s ultra-deepwater fields in the U.S. Gulf of Mexico;
-  
On November 12, 2010, the Overseas Galena Bay was sold;
-  
OSG’s last two U.S. Flag single hull tankers, the Overseas New Orleans and the Overseas Puget Sound, are under contract of sale with closings expected during the first half of 2011;
-  
The OSG Honour/OSG 209 was broken out of layup in the fourth quarter as Jones Act products demand improved; and
-  
As of December 31, 2010, three U.S. Flag vessels remained in layup, including the two tankers under contract of sale noted above.


Spot and Fixed TCE Rates Achieved and Revenue Days

The following tables provide a breakdown of TCE rates achieved for the three months and fiscal year ended December 31, 2010 between spot and fixed charter rates and the related revenue days.  The Company has from time to time entered into FFAs and related bunker swaps as hedges for reducing the volatility of earnings from operating the Company’s VLCCs in the spot market.  These derivative instruments seek to create synthetic time charters.  The impact of these derivatives, which qualify for hedge accounting treatment, are reported together with time charters entered in the physical market under Fixed Earnings.  As of December 31, 2010, the Company had no synthetic time charters outstanding.  The information in these tables is based in part on information provided by the pools or commercial joint ventures in which the segment’s vessels participate.

Revenue days in the quarter ended December 31, 2010 totaled 9,582 compared with 8,950 in the same period a year earlier primarily due to net fleet additions in the International Products fleet.  Revenue days for the year ended December 31, 2010 totaled 37,038 compared with 37,899 in the same period a year earlier.  A summary fleet list by vessel class can be found later in this press release.

 
4

 

   
Three Months Ended Dec. 31, 2010
   
Three Months Ended Dec. 31, 2009
 
   
Spot
   
Fixed
   
Total
   
Spot
   
Fixed
   
Total
 
Business Unit – Crude Oil
                                   
VLCC
                                   
Average TCE Rate
  $ 17,044     $ 32,397           $ 23,876     $ 42,419        
Number of Revenue Days
    1,303       30       1,333       318       910       1,228  
Suezmax
                                               
Average TCE Rate
  $ 20,273     $             $ 25,274     $          
Number of Revenue Days
    259             259       206             206  
Aframax
                                               
Average TCE Rate
  $ 10,887     $ 20,573             $ 11,196     $ 21,920          
Number of Revenue Days
    1,016       170       1,186       959       267       1,226  
Aframax – Lightering 1
                                               
Average TCE Rate
  $ 21,074     $             $ 20,697     $          
Number of Revenue Days
    632             632       870             870  
Panamax 2
                                               
Average TCE Rate
  $ 13,296     $ 17,150             $ 13,986     $ 23,156          
Number of Revenue Days
    460       368       828       459       368       827  
Other Crude Oil Revenue Days1
    252             252       92             92  
Total Crude Oil  Revenue Days
    3,922       568       4,490       2,904       1,545       4,449  
Business Unit – Refined Petroleum Products
                                         
LR2 3
                                               
Average TCE Rate
  $ 5,231     $             $     $ 15,244          
Number of Revenue Days
    92             92             92       92  
LR1
                                               
Average TCE Rate
  $ 12,819     $ 7,741             $ 12,655     $          
Number of Revenue Days
    225       18       243       368             368  
MR
                                               
Average TCE Rate
  $ 12,186     $ 19,769             $ 12,525     $ 21,077          
Number of Revenue Days
    2,206       777       2,983       1,279       1,077       2,356  
Total Refined Products Revenue Days
    2,523       795       3,318       1,647       1,169       2,816  
Business Unit – U.S. Flag
                                               
Handysize Product Carrier
                                               
Average TCE Rate
  $     $ 49,926             $ 12,909     $ 44,744          
Number of Revenue Days
          909       909       93       736       829  
ATB
                                               
Average TCE Rate
  $ 24,917     $             $ 30,422     $ 32,104          
Number of Revenue Days
    446             446       344       151       495  
Lightering
                                               
Average TCE Rate
  $ 33,124     $             $ 30,906     $          
Number of Revenue Days
    251             251       269             269  
Total U.S. Flag Revenue Days
    697       909       1,606       706       887       1,593  
Other Revenue Days
          168       168             92       92  
TOTAL REVENUE DAYS
    7,142       2,440       9,582       5,257       3,693       8,950  

 
1
Other Crude Oil revenue days includes the Company’s ULCC and, for the quarter ended December 31, 2010, two double-sided Aframaxes which had substantial idle time during such period, that were previously included in Aframax Lightering.
2
Includes one vessel performing a bareboat charter-out during the three months ended December 31, 2010 and 2009.
3
As of December 31, 2010, the Overseas Takamar was operating on a voyage that positioned it for redelivery in January 2011.

 
5

 


   
Year Ended Dec. 31, 2010
   
Year Ended Dec. 31, 2009
 
   
Spot
   
Fixed
   
Total
   
Spot
   
Fixed
   
Total
 
Business Unit – Crude Oil
                                   
VLCC
                                   
Average TCE Rate
  $ 34,109     $ 43,415           $ 33,511     $ 41,959        
Number of Revenue Days
    4,653       552       5,205       1,866       3,342       5,208  
Suezmax
                                               
Average TCE Rate
  $ 26,085     $             $ 26,174     $          
Number of Revenue Days
    1,057             1,057       864             864  
Aframax
                                               
Average TCE Rate
  $ 15,971     $ 21,581             $ 16,693     $ 32,868          
Number of Revenue Days
    3,575       879       4,454       3,916       1,009       4,925  
Aframax – Lightering1
                                               
Average TCE Rate
  $ 21,185     $             $ 24,013     $          
Number of Revenue Days
    3,296             3,296       3,328             3,328  
Panamax2
                                               
Average TCE Rate
  $ 18,714     $ 17,755             $ 18,983     $ 25,424          
Number of Revenue Days
    1,819       1,456       3,275       2,257       1,604       3,861  
Other Crude Oil Revenue Days1
    707             707       364             364  
Total Crude Oil  Revenue Days
    15,107       2,887       17,994       12,595       5,955       18,550  
Business Unit – Refined Petroleum Products
                                         
LR2
                                               
Average TCE Rate
  $ 11,333     $ 16,437             $ 22,476     $ 16,237          
Number of Revenue Days
    219       140       359       234       205       439  
LR1
                                               
Average TCE Rate
  $ 17,837     $ 7,741             $ 17,227     $ 19,094          
Number of Revenue Days
    987       18       1,005       1,378       282       1,660  
MR
                                               
Average TCE Rate
  $ 12,723     $ 20,759             $ 15,867     $ 20,148          
Number of Revenue Days
    7,637       3,360       10,997       4,879       5,542       10,421  
Total Refined Pet. Products Revenue Days
    8,843       3,518       12,361       6,491       6,029       12,520  
Business Unit – U.S. Flag
                                               
Handysize Product Carrier
                                               
Average TCE Rate
  $ 13,479     $ 48,693             $ 27,662     $ 43,264          
Number of Revenue Days
    91       3,123       3,214       264       2,927       3,191  
ATB
                                               
Average TCE Rate
  $ 22,955     $ 33,500             $ 28,946     $ 32,113          
Number of Revenue Days
    1,537       229       1,766       1,505       693       2,198  
Lightering
                                               
Average TCE Rate
  $ 28,989     $             $ 29,726     $          
Number of Revenue Days
    1,150             1,150       1,075             1,075  
Total U.S. Flag Revenue Days
    2,778       3,352       6,130       2,844       3,620       6,464  
Other – Number of Revenue  Days
          553       553             365       365  
TOTAL REVENUE DAYS
    26,728       10,310       37,038       21,930       15,969       37,899  
 
 
1
Other Crude Oil revenue days includes the Company’s ULCC and, for the year ended December 31, 2010  two double-sided Aframaxes for the third and fourth quarters of 2010, which had substantial idle time during such periods, that were previously included in Aframax Lightering.
2
Includes one vessel performing a bareboat charter-out during the twelve months ended December 31, 2010 and 2009.

 
6

 

Consolidated Statements of Operations

($ in thousands, except per share amounts)
 
Three Months Ended
   
Fiscal Year Ended
 
   
Dec. 31,
2010
   
Dec. 31,
2009
   
Dec. 31,
2010
   
Dec. 31,
2009
 
Shipping Revenues:
                       
Pool revenues
  $ 54,826     $ 78,126     $ 355,915     $ 398,321  
Time and bareboat charter revenues
    71,553       74,958       276,636       325,590  
Voyage charter revenues
    105,646       89,498       413,059       369,707  
Total Shipping Revenues
    232,025       242,582       1,045,610       1,093,618  
Operating Expenses:
                               
Voyage expenses
    48,828       38,433       192,332       140,997  
Vessel expenses
    69,506       73,801       265,251       283,952  
Charter hire expenses
    99,354       86,790       369,667       396,232  
Depreciation and amortization
    43,337       42,656       170,670       172,404  
General and administrative
    24,031       36,392       100,424       121,112  
Severance and relocation costs
    -       -       -       2,317  
Shipyard contract termination costs (recoveries)
    (1,434 )     (114 )     (2,061 )     26,960  
(Gain) / loss on disposal of vessels, net of impairments
    (651 )     639       28,622       (127,486 )
Total Operating Expenses
    282,971       278,597       1,124,905       1,016,488  
(Loss) / Income from Vessel Operations
    (50,946 )     (36,015 )     (79,295 )     77,130  
Equity in income / (loss) of affiliated companies
    9,101       (5,295 )     3,593       773  
Operating  (Loss) / Income
    (41,845 )     (41,310 )     (75,702 )     77,903  
Other income
    553       318       1,047       1,672  
      (41,292 )     (40,992 )     (74,655 )     79,575  
Interest Expense
    (17,819 )     (11,917 )     (67,044 )     (45,125 )
(Loss) / Income before l Income Taxes
    (59,111 )     (52,909 )     (141,699 )     34,450  
Income Tax Benefit
    3,832       30,544       7,456       36,697  
Net (Loss) / Income
    (55,279 )     (22,365 )     (134,243 )     71,147  
Less:  Net (Income) / Loss  Attributable to the Noncontrolling Interest
    -       (797 )     -       (977 )
Net (Loss) /Income Attributable to Overseas Shipholding Group, Inc.
  $ (55,279 )   $ (23,162 )   $ (134,243 )   $ 70,170  
Weighted Average Number of Common Shares Outstanding:
                               
Basic
    30,155,214       26,864,381       29,498,127       26,863,958  
Diluted
    30,155,214       26,864,381       29,498,127       26,869,427  
Per Share Amounts:
                               
Basic net (loss) / income attributable to Overseas Shipholding Group, Inc.
  $ (1.83 )   $ (0.86 )   $ (4.55 )   $ 2.61  
Diluted net (loss) / income attributable to Overseas Shipholding Group, Inc.
  $ (1.83 )   $ (0.86 )   $ (4.55 )   $ 2.61  
Cash dividends declared
    -       -     $ 1.75     $ 1.75  



 
7

 

Consolidated Balance Sheets

($ in thousands)
 
Dec. 31,
2010
   
Dec. 31,
2009
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 253,649     $ 474,690  
Short-term investments
    20,047       50,000  
Voyage receivables
    160,993       146,311  
Income taxes recoverable
    67,980       72,415  
Other receivables
    31,631       27,725  
Inventories
    14,950       8,110  
Prepaid expenses and other current assets
    45,627       38,115  
Total Current Assets
    594,877       817,366  
Capital Construction Fund
    -       40,698  
Restricted cash
    -       7,945  
Vessels and other property, including construction in progress of $806,818 and $859,307,
     less accumulated depreciation
    3,195,383       2,942,233  
Vessels held for sale
    3,305       -  
Deferred drydock expenditures, net
    46,827       58,535  
Total Vessels, Deferred Drydock and Other Property
    3,245,515       3,000,768  
Investments in affiliated companies
    265,096       189,315  
Intangible assets, less accumulated amortization
    83,137       99,088  
Goodwill
    9,589       9,589  
Other assets
    42,889       43,672  
Total Assets
  $ 4,241,103     $ 4,208,441  
                 
LIABILITIES AND EQUITY
               
Current Liabilities:
               
Accounts payable, accrued expenses and other current liabilities
  $ 129,178     $ 149,891  
Current installments of long-term debt
    44,607       33,202  
Total Current Liabilities
    173,785       183,093  
Long-term debt
    1,941,583       1,813,289  
Deferred gain on sale and leaseback of vessels
    40,876       82,500  
Deferred income taxes and other liabilities
    274,716       261,704  
     Total Liabilities
    2,430,960       2,340,586  
Equity
               
Overseas Shipholding Group, Inc.’s equity
    1,810,143       1,867,855  
Total Equity
    1,810,143       1,867,855  
Total Liabilities and Equity
  $ 4,241,103     $ 4,208,441  

 
8

 

Consolidated Statements of Cash Flows

($ in thousands)
 
Fiscal Year Ended Dec. 31,
 
   
2010
   
2009
   
2008
 
Cash Flows from Operating Activities:
                 
Net (loss)/income
  $ (134,243 )   $ 71,147     $ 305,186  
Items included in net (loss)/income not affecting cash flows:
                       
Depreciation and amortization
    170,670       172,404       189,163  
Goodwill impairment charge
                62,874  
Loss on write-down of vessels
    28,783       12,500       137,708  
Amortization of deferred gain on sale and leasebacks
    (41,624 )     (44,946 )     (47,971 )
Amortization of debt discount and other deferred financing costs
    4,081       1,983       4,624  
Compensation relating to restricted stock and stock option grants
    11,940       14,214       12,674  
Deferred income tax provision/(benefit)
    (10,176 )     3,698       (26,136 )
Unrealized gains on forward freight agreements and bunker swaps
    (345 )     (460 )     (2,137 )
Undistributed earnings of affiliated companies
    7,388       18,445       (6,445 )
Deferred payment obligations on charters-in
    4,931       4,644       3,732  
Other—net
    5,717       8,966       4,272  
Items included in net (loss)/income related to investing and financing activities:
                       
Loss on sale or write-down of securities and other investments—net
    753       3,287       1,284  
Gain on disposal of vessels and shipyard contract termination costs – net
    (2,222 )     (139,986 )     (77,970 )
Payments for drydocking
    (20,015 )     (30,125 )     (53,560 )
Changes in operating assets and liabilities:
                       
Decrease/(increase) in receivables
    (18,586 )     84,821       (16,043 )
Net change in prepaid items and accounts payable, accrued expenses and other current liabilities
    (34,766 )     37,529       (114,918 )
Net cash (used in)/provided by operating activities
    (27,714 )     218,121       376,337  
Cash Flows from Investing Activities:
                       
Short-term investments
    (20,048 )     (50,000 )      
Disposal of short-term investments
    50,000              
Purchases of marketable securities
                (15,112 )
Proceeds from sale of marketable securities
    253       159       7,208  
Expenditures for vessels
    (421,363 )     (595,086 )     (608,271 )
Withdrawals from Capital Construction Fund
    40,727       8,265       105,700  
Proceeds from disposal of vessels
    14,888       300,894       461,872  
Expenditures for other property
    (2,656 )     (4,247 )     (10,809 )
Investments in and advances to affiliated companies
    (126,904 )     (107,690 )     (37,871 )
Distributions from affiliated companies
    25,823       93,203       20,148  
Shipyard contract termination payments
    (1,973 )     (20,452 )      
Other—net
    1,592       2,188       113  
Net cash used in investing activities
    (439,661 )     (372,766 )     (77,022 )
Cash Flows from Financing Activities:
                       
Purchase of OSG America L.P. units
          (71,792 )     (2,802 )
Issuance of common stock, net of issuance costs
    158,266              
Decrease/(increase) in restricted cash
    7,945       (7,945 )      
Purchases of treasury stock
    (1,718 )     (1,514 )     (258,747 )
Issuance of debt, net of issuance costs
    643,080       558,156       77,812  
Payments on debt and obligations under capital leases
    (510,049 )     (135,136 )     (220,165 )
Cash dividends paid
    (51,884 )     (47,128 )     (44,856 )
Issuance of common stock upon exercise of stock options
    1,054       580       970  
Distributions from subsidiaries to noncontrolling interest owners
          (7,880 )     (9,660 )
Other—net
          (1,615 )     (678 )
Net cash provided by/(used in) financing activities
    246,334       285,726       (458,126 )
Net increase/(decrease) in cash and cash equivalents
    (221,041 )     131,081       (158,811 )
Cash and cash equivalents at beginning of year
    474,690       343,609       502,420  
Cash and cash equivalents at end of year
  $ 253,649     $ 474,690     $ 343,609  

 
9

 

Fleet Information
As of December 31, 2010, OSG’s owned and operated fleet totaled 111 International Flag and U.S. Flag vessels compared with 106 at December 31, 2009. Fifty-seven percent, or 63 vessels, were owned as of December 31, 2010, with the remaining vessels bareboat or time chartered-in.  Adjusted for OSG’s participation interest in joint ventures, the operating fleet totaled 107.0 vessels.  OSG’s newbuild program totaled 11 vessels (nine owned and two chartered-in) across its crude oil, product and U.S. Flag lines of business.  A detailed fleet list and updates on vessels under construction can be found in the Fleet section on www.osg.com.

   
Vessels Owned
   
Vessels Chartered-in
   
Total at Dec. 31, 2010
 
Vessel Type
 
Number
   
Weighted by
Ownership
   
Number
   
Weighted by
Ownership
   
Total Vessels
   
Vessels
Weighted by
Ownership
   
Total Dwt
 
Operating Fleet
                                         
FSO
    2       1.0                   2       1.0       864,046  
VLCC and ULCC
    9       9.0       6       6.0       15       15.0       4,727,398  
Suezmax
                2       2.0       2       2.0       317,000  
Aframax
    6       6.0       6       5.5       12       11.5       1,344,470  
Panamax
    9       9.0                   9       9.0       626,834  
Lightering
    2       2.0       4       3.5       6       5.5       563,663  
International Flag Crude Tankers
    28       27.0       18       17.0       46       44.0       8,443,411  
                                                         
LR2
                1       1.0       1       1.0       104,024  
LR1
    2       2.0       2       2.0       4       4.0       297,374  
MR (1)
    14       14.0       18       18.0       32       32.0       1,531,960  
International Flag Product Carriers
    16       16.0       21       21.0       37       37.0       1,933,358  
Car Carrier
    1       1.0                   1       1.0       16,101  
Total Int’l Flag Operating Fleet
    45       44.0       39       38.0       84       82.0       10,392,870  
                                                         
Handysize Product Carriers (2,3)
    4       4.0       9       9.0       13       13.0       608,623  
Clean ATBs (2)
    6       6.0                   6       6.0       173,702  
Lightering ATBs
    4       4.0                   4       4.0       151,980  
Total U.S. Flag Operating Fleet
    14       14.0       9       9.0       23       23.0       934,305  
                                                         
LNG Fleet
    4       2.0                   4       2.0    
864,800cbm
 
Total Operating Fleet
    63       60.0       48       47.0       111       107.0    
11,327,175
864,800cbm
 
Newbuild/Conversion Fleet
                                                       
                                                         
International Flag
                                                       
VLCC
    2       2.0                   2       2.0       596,000  
Aframax
    2       2.0                   2       2.0       226,000  
LR1
    2       2.0                   2       2.0       147,000  
MR
    2       2.0                   2       2.0       100,000  
Chemical Tankers
                1       1.0       1       1.0       19,900  
U.S. Flag
                                                       
Product Carriers
                1       1.0       1       1.0       46,815  
Lightering ATBs
    1       1.0                   1       1.0       45,556  
Total Newbuild Fleet
    9       9.0       2       2.0       11       11.0       1,181,271  
Total Operating & Newbuild Fleet
    72       69.0       50       49.0       122       118.0    
12,508,446
864,800 cbm
 
 
 
1
Includes two owned U.S. Flag product carriers that trade internationally with associated revenue included in the Product Carriers segment
2
Includes the Overseas New Orleans, the Overseas Puget Sound and the OSG 214, which were in lay up at December 31, 2010
3
Includes one shuttle tanker, the Overseas Cascade, and the Overseas Chinook, which was undergoing conversion to a shuttle tanker at December 31, 2010


 
10

 

 
 
Appendix 1 – Reconciliation to Non-GAAP Financial Information

TCE Reconciliation
Reconciliation of time charter equivalent revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

   
Three Months Ended Dec. 31,
   
Fiscal Year Ended Dec. 31,
 
($ in thousands)
 
2010
   
2009
   
2010
   
2009
 
Time charter equivalent revenues
  $ 183,197     $ 204,149     $ 853,278     $ 952,621  
Add: Voyage Expenses
    48,828       38,433       192,332       140,997  
Shipping revenues
  $ 232,025     $ 242,582     $ 1,045,610     $ 1,093,618  

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter.  Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

Appendix 2 – Capital Expenditures
The following table presents information with respect to OSG’s capital expenditures for the three months and fiscal year ended December 31, 2010 and 2009:

   
Three Months Ended Dec. 31,
   
Fiscal Year Ended Dec. 31,
 
($ in thousands)
 
2010
   
2009
   
2010
   
2009
 
Expenditures for vessels
  $ 181,133     $ 232,538     $ 421,363     $ 595,086  
Investments in and advances to affiliated companies
    (40,742 )1     23,269       126,904 1     107,690  
Payments for drydockings
    5,937       5,535       20,015       30,125  
    $ 146,328     $ 261,342     $ 568,282     $ 732,901  
 
 
1 Reflects the return of cash collateral in the amount of $55 million that was advanced to the joint venture in January 2010


Appendix 3 – First Quarter 2011 TCE Rates
The Company has achieved the following average estimated TCE rates for the first quarter of 2011 for the percentage of days booked for vessels operating through February 17, 2011. The information is based in part on data provided by the pools or commercial joint ventures in which the vessels participate. All numbers provided are estimates and may be adjusted for a number of reasons, including the timing of any vessel acquisitions or disposals and the timing and length of drydocks and repairs.

 
11

 


 
         
First Quarter Revenue Days
       
Vessel Class and Charter Type
 
Average TCE Rate
   
Fixed as of 2/17/11
   
Open as of 2/17/11
   
Total
   
% Days Booked
 
Business Unit – Crude Oil
                             
VLCC – Spot
  $ 21,000       929       346       1,275       73 %
Suezmax – Spot
  $ 20,000       198       89       287       69 %
Aframax – Spot
  $ 14,000       547       370       917       60 %
Aframax – Time
  $ 22,500       169             169       100 %
Aframax Lightering  1
  $ 27,000       376       190       566       66 %
Panamax – Spot
  $ 23,500       240       205       445       54 %
Panamax – Time
  $ 17,500       360             360       100 %
Business Unit – Refined Petroleum Products
                                 
LR1 – Spot
  $ 25,000       137       149       286       49 %
LR1 – Fixed
  $ 10,500       59             59       100 %
MR – Spot
  $ 13,000       1,558       1,027       2,585       60 %
MR– Time
  $ 18,000       332             332       100 %
Business Unit – U.S. Flag
                                       
Product Carrier – Time
  $ 50,000       891             891       100 %
ATB – Spot
  $ 27,500       364       141       505       72 %


 
1
Excludes one double-sided Aframax that had substantial idle time in the fourth quarter of 2010.
 

 
Appendix 4 – 2011 Fixed TCE Rates
The following table shows average estimated TCE rates and associated days booked for 2011 as of February 17, 2011.

   
Fixed Rates and Revenue Days as of 2/17/11
 
      Q2 2011       Q3 2011       Q4 2011  
Business Unit – Crude Oil
                       
Aframax
                       
Average TCE Rate
  $ 22,000     $ 22,000     $ 20,000  
Number of Revenue Days
    166       110       7  
Panamax1
                       
Average TCE Rate
  $ 18,000     $ 18,500     $ 18,500  
Number of Revenue Days
    326       274       211  
Business Unit – Refined Petroleum Products
                       
MR
                       
Average TCE Rate
  $ 14,500     $ 14,000     $ 13,000  
Number of Revenue Days
    182       159       92  
Business Unit – U.S. Flag
                       
Handysize Product Carrier
                       
Average TCE Rate
  $ 52,000     $ 53,500     $ 53,500  
Number of Revenue Days
    900       917       825  
 
 
1
Includes one vessel on bareboat charter.

# # #

 
12

 

 
Conference Call Information
 
 
OSG has scheduled a conference call for today at 11:00 a.m. ET.  Call-in information is (877) 941-8416 (domestic) and (480) 629-9808 (international).  The conference call and supporting presentation can also be accessed by webcast, which will be available at www.osg.com in the Investor Relations/Webcasts and Presentations section.  Additionally, a replay of the call will be available by telephone through March 7, 2011; the number for the replay is (877) 870-5176 (domestic) and (858) 384-5517 (international).  The passcode for the replay is 4403846.
 
About OSG
Overseas Shipholding Group, Inc. (NYSE: OSG), a Dow Jones Transportation Index company, is one of the largest publicly traded tanker companies in the world.  As a market leader in global energy transportation services for crude oil and petroleum products in the U.S. and International Flag markets, OSG is committed to setting high standards of excellence for its quality, safety and environmental programs.  OSG is recognized as one of the world’s most customer-focused marine transportation companies and is headquartered in New York City, NY.  More information is available at www.osg.com.

Forward-Looking Statements
This release contains forward-looking statements regarding the Company's prospects, including the outlook for tanker and articulated tug barge markets, changing oil trading patterns, anticipated levels of newbuilding and scrapping, prospects for certain strategic alliances and investments, estimated TCE rates achieved for the first quarter of 2011 and estimated TCE rates for the second, third and fourth quarters of 2011, timely delivery of newbuildings in accordance with contractual terms, prospects of OSG’s strategy of being a market leader in the segments in which it competes and the forecast of world economic activity and oil demand.  These statements are based on certain assumptions made by OSG management based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances.  Forward-looking statements are subject to a number of risks, uncertainties and assumptions, many of which are beyond the control of OSG, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements.  Factors, risks and uncertainties that could cause actual results to differ from the expectations reflected in these forward-looking statements are described in the Company’s Annual Report for 2009 on Form 10-K and those risks discussed in the other reports OSG files with the Securities and Exchange Commission.

Contact Information
For more information contact:  John F. Collins, Jr., Vice President Investor Relations, OSG Ship Management, Inc. at +1 212.578.1699.


 
13