Attached files

file filename
8-K - FORM 8-K - Silicon Graphics International Corpa8k2011q2.htm
EX-99.2 - SUPPLEMENTAL PRESENTATION - Silicon Graphics International Corpex9922011q2.htm
 

Exhibit 99.1
 
SGI REPORTS RECORD REVENUE AND PROFITABILITY
FOR ITS SECOND QUARTER OF FISCAL 2011
 
    
GAAP revenue of $177.5 million; Non-GAAP revenue of $185.9 million
    
GAAP gross margin of 29.5%; Non-GAAP gross margin of 30.1%
    
GAAP EPS of $0.12; Non-GAAP EPS of $0.44
    
Raising guidance to reflect improving business trends
 
FREMONT, Calif., February 2, 2011 - SGI (NASDAQ:SGI), a trusted leader in technical computing, today announced financial results for its second quarter of fiscal 2011.
 
“SGI delivered the best quarter in its history. These record results underscore the success of our product strategy and execution, focus on operational excellence and commitment towards profitability,” said SGI CEO Mark J. Barrenechea. “Given our business trends are improving, we are raising our FY11 non-GAAP revenue guidance and we expect to be profitable.”
 
Business and Financial Highlights
 
    
Continued Altix® UV shipments to strategic customers. Altix UV now certified on Microsoft Windows Server and SQL Server
    
Customer successes include: US Air Force, US Army, US Postal Service, Lockheed Martin, Amazon, Microsoft, Slide, Chrysler, MBDA Missile Systems, Belgium RMI, and HLRN
    
Introduced new ICE Cube Air Modular Data Center and SGI Prism™ XL Computing Platform
    
Non-GAAP revenue of $185.9 million, up 43% sequentially
    
Channel business contributed 29% of non-GAAP revenue
    
International business contributed 47% of non-GAAP revenue
    
Solid industry performance: public sector, cloud, manufacturing and telco
    
Six consecutive quarters of strong combined company cost control
    
Cash (includes restricted cash, equivalents and investments) growth to $111.5M while operating debt free
 
“We have now operated as a combined company for six quarters. Over that period, I am pleased with our track record of continued execution,” said SGI CFO James Wheat. “We have reduced our inventory, consistently controlled expenses, maintained a strong debt-free balance sheet, and institutionalized processes that will allow the company to scale on a lower cost basis.”
 
Summary of Results
 
GAAP Results
Non-GAAP Results
 
Q2 FY11
Q1 FY11
Q2 FY10
Q2 FY11
Q1 FY11
Q2 FY10
Revenue (million)
177.5
112.9
94.1
185.9
130.3
151.5
Gross Margin
29.5%
27.5%
19.8%
30.1%
28.3%
28.7%
OPEX (million)
43.4
42.1
44.9
39.9
39.9
41.1
EPS (Loss)
0.12
(0.37)
(0.77)
0.44
(0.06)
0.18
 
SGI ended Q2 FY11 with $111.5 million in cash (includes restricted cash, equivalents and investments), a $12.7 million increase from the prior quarter.
 

 

 

Starting in FY11, we have adopted new revenue recognition accounting standards. These new standards did not impact our non-GAAP results. For our FY11 Q2 GAAP results, $45.5 million of revenue and 440 basis points of gross margin were directly attributed to adoption of these new standards.
 
Share Repurchase Activity
During the quarter, the Company repurchased 329,100 shares at a total cost of $2.6 million, or $7.77 per share. Year-to-date fiscal 2011, the Company repurchased 505,100 shares for $3.9 million at an average price of approximately $7.73 per share. The Company expects to continue to execute this program primarily in open market transactions or through private transactions, subject to market conditions.
 
Fiscal Year 2011 Guidance
Based on current business trends, SGI is updating its previously announced non-GAAP guidance for fiscal 2011:
 
Non-GAAP Guidance Metric
Previous FY11 Guidance
New FY11 Guidance
Revenue
$550 million to $575 million
$570 million to $595 million
Gross Margin
27% to 30%
27% to 30%
OPEX
$165 million to $171 million
$162 million to $166 million
EPS
Breakeven
Profitable
 
Conference Call Information
In conjunction with this earnings press release, SGI has posted and earnings presentation which incorporates CFO commentary to its investor relations section of its web site at investors.sgi.com. The Company will discuss these financial results in a conference call at 2:00 p.m. PT today. The public is invited to listen to a live web cast of the call on the Investor Relations section of the Company's website. A replay of the web cast will be available approximately two hours after the conclusion of the call and remain available until the next earnings call. An audio replay of the conference call will also be made available approximately two hours after the conclusion of the call. The audio replay will remain available for five days and can be accessed by dialing (706) 645-9291 or (800) 642-1687 and entering the confirmation code: 37182800.
 
About SGI
SGI, a trusted leader in technical computing, is focused on helping customers solve their most demanding business and technology challenges. Visit www.sgi.com for more information.
 
Cautionary Statement Regarding Forward Looking Statements
This press release contains forward-looking statements; including statements regarding SGI's guidance for 2011 financial performance, general business outlook and anticipated product performance and offerings. Any statements contained herein that are not statements of historical fact may be deemed forward-looking statements. Actual results may differ materially from forward-looking statements due to a number of risks and uncertainties including those associated with: SGI's more extensive international operations; economic conditions impacting the purchasing decisions of SGI's customers; SGI operates in a very competitive market, and increased competition and competitors' new products, have in the past, and may continue, to cause pricing pressure on SGI's products, which would negatively affect SGI's gross and operating margins, as well as other financial measures; a significant portion of the Company's revenues has come from a limited number of customers, and so the delay in placing an order, or the failure of a significant customer to place additional orders, could have a significant negative effect on SGI's financial performance; SGI relies on sales to U.S. government entities and has limited experience dealing with the U.S. government as a customer; SGI is

 

 

unable to control component pricing, such as what our suppliers charge for central processing units, and, as has happened in the past, component pricing can rise unexpectedly, negatively impacting SGI's gross margins as well as other financial measures; and SGI may be required to write-off additional significant amounts of excess and obsolete inventory. Detailed information about these and other potential factors that could affect SGI's business, financial condition and results of operations is included in SGI's annual report on Form 10-K under the caption "Risk Factors," in Part I, Item 1A of that report, filed with the Securities and Exchange Commission ("SEC") on September 8, 2010, as updated by SGI's subsequent filings with the SEC, all of which are available at the SEC's Web site at http://www.sec.gov. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this announcement. SGI undertakes no responsibility to update the information in this announcement, except as may be required by law.
 
Use of Non-GAAP Financial Measures
The non-GAAP financial measures discussed in the text of this press release and accompanying non-GAAP supplemental information are financial measures used by SGI's management to evaluate the operating performance of the Company and to conduct its business operations. All non-GAAP financial measures discussed and presented in this press release excludes the revenue and associated costs of revenue deferred in accordance with Financial Accounting Standards Board (“FASB”), Accounting Standards Codification (“ASC”, ASC 985-605 “Software Revenue Recognition” for certain of the Company's transactions where software is more than incidental to the overall product solution sold, as well as revenue deferred in accordance with FASB ASC 605-25 “Revenue Recognition - Multiple-Element Arrangements” where the selling price of a delivered product or service exceeds its fair value. Non-GAAP gross profit and gross margin also excludes stock-based compensation expense, amortization of intangibles, excess and obsolete and related (recoveries), and inventory step up arising from acquisition of substantially all the assets of Silicon Graphics, Inc. Non-GAAP operating expenses include Research and Development, Sales and Marketing and General Administrative expenses. Non-GAAP operating expenses exclude amortization of intangible assets, stock based compensation, restructuring and acquisition-related charges. Non-GAAP net income/(loss) per share excludes the same items as discussed above and, as well, the other-than-temporary impairment of equity investment and auction rate securities. Management presents non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management believes that the excluded charges are not central to the Company's core operating performance and uses the non-GAAP financial measures for planning purposes, including analysis of the Company's core operating performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management excludes from its non-GAAP financial measures the items cited above, whether or not recurring, to facilitate its review of the comparability of the Company's core operating performance on a period to period basis as well as to better understand the fundamental economics of a specific period's operational and financial performance. Management uses this view of the Company's operating performance for purposes of comparison with its business plan and individual operating budgets and allocations of resources. Management also believes that the non-GAAP financial measures provide additional insight for analysts and investors in evaluating the Company's financial and operational performance in the same way that management evaluates SGI's financial performance. However, these non-GAAP financial measures have limitations as an analytical tool, as they exclude the financial impact of transactions necessary or advisable for the conduct of the Company's business, such as the granting of equity compensation awards and are not intended to be an alternative to financial measures prepared in accordance with GAAP. Hence, to compensate for these limitations, management does not review these non-GAAP financial metrics in isolation from its GAAP results, nor should investors. Pursuant to the requirements of SEC Regulation G, a detailed reconciliation between the Company's GAAP and non-GAAP financial results is provided at the end of this press release. Investors are advised to carefully review and consider this information as well as the GAAP financial results that are disclosed in the Company's SEC filings.
 

 

 

Contact Information:
Vanessa Chan
SGI Investor Relations
415-671-7676
VChan@brunswickgroup.com
 
SGI and its product names are trademarks or registered trademarks of Silicon Graphics International Corp. All other trademarks are property of their respective holders.
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

SILICON GRAPHICS INTERNATIONAL CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
December 24, 2010
 
September 24,
2010
 
December 25, 2009
 
 
 
 
 
 
 
 
 
 
Revenue
$
177,524
 
 
$
112,894
 
 
$
94,137
 
 
 
Cost of revenue
125,195
 
 
81,897
 
 
75,451
 
 
 
 
 
 
 
 
 
 
 
Gross profit
52,329
 
 
30,997
 
 
18,686
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Research and development
13,415
 
 
13,753
 
 
14,374
 
 
 
Sales and marketing (1)
18,021
 
 
14,938
 
 
16,850
 
 
 
General and administrative (1)
11,770
 
 
12,754
 
 
12,975
 
 
 
Restructuring
166
 
 
635
 
 
1,715
 
 
 
Acquisition-related
 
 
 
 
(968
)
 
 
Total operating expenses
43,372
 
 
42,080
 
 
44,946
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
8,957
 
 
(11,083
)
 
(26,260
)
 
 
 
 
 
 
 
 
 
 
Total other income (expense):
 
 
 
 
 
 
 
Interest income, net
96
 
 
130
 
 
104
 
 
 
Other income (expense), net
(4,595
)
 
415
 
 
(1,519
)
 
 
Total other income (expense)
(4,499
)
 
545
 
 
(1,415
)
 
 
Income (loss) from continuing operations before income taxes
4,458
 
 
(10,538
)
 
(27,675
)
 
 
Income tax provision (benefit) from continuing operations
734
 
 
649
 
 
(4,548
)
 
 
Net income (loss) from continuing operations
3,724
 
 
(11,187
)
 
(23,127
)
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax
 
 
 
 
84
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
3,724
 
 
$
(11,187
)
 
$
(23,043
)
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share, basic:
 
 
 
 
 
 
 
Continuing operations
$
0.12
 
 
$
(0.37
)
 
$
(0.77
)
 
 
Discontinued operations
 
 
 
 
 
 
 
Basic net income (loss) per share
$
0.12
 
 
$
(0.37
)
 
$
(0.77
)
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share, diluted:
 
 
 
 
 
 
 
Continuing operations
$
0.12
 
 
$
(0.37
)
 
$
(0.77
)
 
 
Discontinued operations
 
 
 
 
 
 
 
Diluted net income (loss) per share
$
0.12
 
 
$
(0.37
)
 
$
(0.77
)
 
 
 
 
 
 
 
 
 
 
Shares used in computing basic and diluted net loss per share
 
 
 
 
 
 
 
Basic
30,321
 
 
30,536
 
 
29,952
 
 
 
Diluted
30,836
 
 
30,536
 
 
29,952
 
 
 
 
 
 
 
 
 
 
 
Share-based compensation by category is as follows:
 
 
 
 
 
 
 
Cost of revenue
$
133
 
 
$
178
 
 
$
146
 
 
 
Research and development
117
 
 
162
 
 
194
 
 
 
Sales and marketing
236
 
 
209
 
 
188
 
 
 
General and administrative
775
 
 
643
 
 
815
 
 
 
Continuing operations
1,261
 
 
1,192
 
 
1,343
 
 
 
Discontinued operations
 
 
 
 
 
 
 
Total
$
1,261
 
 
$
1,192
 
 
$
1,343
 
 
 
 
 
 
 
 
 
 
 
(1) For the three months ended December 25, 2009, amounts were reclassed from sales and marketing expense to research and development expense to conform to current period presentation. Reclassification to conform to management reporting.
 
 
 
 
 
 
 
 
 

 

 

SILICON GRAPHICS INTERNATIONAL CORP.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
December 24, 2010
 
September 24, 2010
 
June 25,
2010
 
 
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
100,941
 
 
$
88,207
 
 
$
129,343
 
 
 
Current portion of restricted cash and cash equivalents
1,144
 
 
167
 
 
830
 
 
 
Accounts receivable, net
103,538
 
 
96,320
 
 
79,464
 
 
 
Inventories
79,074
 
 
105,358
 
 
89,929
 
 
 
Deferred cost of revenue
57,637
 
 
57,262
 
 
45,255
 
 
 
Prepaid expenses and other current assets
19,574
 
 
15,625
 
 
15,967
 
 
 
Total current assets
361,908
 
 
362,939
 
 
360,788
 
 
 
Non-current portion of restricted cash and cash equivalents
3,241
 
 
3,102
 
 
3,102
 
 
 
Long-term investments
6,207
 
 
7,386
 
 
7,475
 
 
 
Property and equipment, net
26,204
 
 
26,470
 
 
28,172
 
 
 
Intangible assets, net
12,608
 
 
15,203
 
 
16,223
 
 
 
Non-current portion of deferred cost of revenue
56,885
 
 
51,580
 
 
49,109
 
 
 
Other assets
29,400
 
 
32,659
 
 
32,343
 
 
 
Total assets
$
496,453
 
 
$
499,339
 
 
$
497,212
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accounts payable
$
41,452
 
 
$
47,974
 
 
$
49,204
 
 
 
Accrued compensation
21,017
 
 
18,660
 
 
21,885
 
 
 
Other current liabilities
33,630
 
 
26,653
 
 
27,608
 
 
 
Current portion of deferred revenue
138,019
 
 
152,846
 
 
137,596
 
 
 
Total current liabilities
234,118
 
 
246,133
 
 
236,293
 
 
 
Non-current portion of deferred revenue
98,346
 
 
92,471
 
 
91,989
 
 
 
Long-term income taxes payable
23,400
 
 
22,333
 
 
21,715
 
 
 
Other non-current liabilities
12,390
 
 
12,550
 
 
12,286
 
 
 
Total liabilities
368,254
 
 
373,487
 
 
362,283
 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
128,199
 
 
125,852
 
 
134,929
 
 
 
Total liabilities and stockholders' equity
$
496,453
 
 
$
499,339
 
 
$
497,212
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 

Silicon Graphics International Corp.
 
Q2 FISCAL 2011 FINANCIAL RESULTS
 
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)
 
($ in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended December 24,
 
Three Months Ended September 24,
 
Three Months Ended December 25,
 
 
2010
 
2010
 
2010
 
2010
 
2009
 
2009
 
 
GAAP
Adj.
Non-GAAP
 
GAAP
Adj.
Non-GAAP
 
GAAP
Adj.
Non-GAAP
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL REVENUES
$
177,524
 
$
8,386
 
$
185,910
 
 
$
112,894
 
$
17,394
 
$
130,288
 
 
$
94,137
 
$
57,364
 
$
151,501
 
 
Included in the above results:
 
 
 
 
 
 
 
 
 
 
 
 
ASC 985-605 and ASC 605-25 (2)
(8,386
)
8,386
 
 
 
(17,394
)
17,394
 
 
 
(57,364
)
57,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
COST OF REVENUES
$
125,195
 
$
4,807
 
$
130,002
 
 
$
81,897
 
$
11,469
 
$
93,366
 
 
$
75,451
 
$
32,559
 
$
108,010
 
 
Included in the above results:
 
 
 
 
 
 
 
 
 
 
 
 
ASC 985-605 (2)
(7,598
)
7,598
 
 
 
(12,106
)
12,106
 
 
 
(39,874
)
39,874
 
 
 
Amortization of intangible assets (3)
459
 
(459
)
 
 
459
 
(459
)
 
 
297
 
(297
)
 
 
Inventory step up (4)
2,199
 
(2,199
)
 
 
 
 
 
 
642
 
(642
)
 
 
Stock-based compensation (5)
133
 
(133
)
 
 
178
 
(178
)
 
 
146
 
(146
)
 
 
Excess and obsolete and related (recoveries) (6)
 
 
 
 
 
 
 
 
6,230
 
(6,230
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS PROFIT
$
52,329
 
$
3,579
 
$
55,908
 
 
$
30,997
 
$
5,925
 
$
36,922
 
 
$
18,686
 
$
24,805
 
$
43,491
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GROSS MARGIN %
29.5
%
 
30.1
%
 
27.5
%
 
28.3
%
 
19.8
%
 
28.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING EXPENSES
$
43,372
 
$
(3,429
)
$
39,943
 
 
$
42,080
 
$
(2,210
)
$
39,870
 
 
$
44,946
 
$
(3,894
)
$
41,052
 
 
Included in the above results:
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of intangible assets (3)
2,135
 
(2,135
)
 
 
561
 
(561
)
 
 
1,950
 
(1,950
)
 
 
Stock-based compensation (5)
1,128
 
(1,128
)
 
 
1,014
 
(1,014
)
 
 
1,197
 
(1,197
)
 
 
Restructuring (7)
166
 
(166
)
 
 
635
 
(635
)
 
 
1,715
 
(1,715
)
 
 
Acquisition related (8)
 
 
 
 
 
 
 
 
(968
)
968
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME (LOSS) FROM CONTINUING OPERATIONS
$
8,957
 
$
7,008
 
$
15,965
 
 
$
(11,083
)
$
8,135
 
$
(2,948
)
 
$
(26,260
)
$
28,699
 
$
2,439
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING MARGIN %
5
%
 
8.6
%
 
-9.8%
 
 
-2.3%
 
 
-27.9%
 
 
1.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER INCOME/(EXPENSE), NET (9)
$
(4,499
)
$
2,904
 
$
(1,595
)
 
$
545
 
$
1,214
 
$
1,759
 
 
$
(1,415
)
$
 
$
(1,415
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME TAX EFFECTS: PROVISION/(BENEFIT)
$
734
 
 
$
734
 
 
$
649
 
 
$
649
 
 
$
(4,548
)
$
 
$
(4,548
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME/(LOSS) FROM CONTINUING OPERATIONS
$
3,724
 
 
$
13,636
 
 
$
(11,187
)
 
$
(1,838
)
 
$
(23,127
)
 
$
5,572
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE SHARES USED IN COMPUTING BASIC NET INCOME/(LOSS) PER SHARE
$
0.12
 
 
$
0.45
 
 
$
(0.37
)
 
$
(0.06
)
 
$
(0.77
)
 
$
0.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SHARES USED IN COMPUTING BASIC NET INCOME/(LOSS) PER SHARE
30,321
 
 
30,321
 
 
30,536
 
 
30,536
 
 
29,952
 
 
29,952
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DILUTED NET INCOME/(LOSS) PER SHARE FROM CONTINUING OPERATIONS
$
0.12
 
 
$
0.44
 
 
$
(0.37
)
 
$
(0.06
)
 
$
(0.77
)
 
$
0.18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE SHARES USED IN COMPUTING DILUTED NET INCOME/(LOSS) PER SHARE
30,836
 
 
30,836
 
 
30,536
 
 
30,536
 
 
29,952
 
 
30,120
 
 

 

 

NOTES:
(1)    
This presentation includes certain financial measures not inconformity with Generally Accepted Accounting Principles in the United States (non-GAAP measures). Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
 
(2)    
Add back of revenue and cost of revenue deferred under Software Revenue Recognition rules (ASC 985-605) and fair value allocation rules (ASC 605-25) -- $8,386, $17,394, and $57,364 for revenues, $7,598, $12,106, and $39,874 for cost of revenues in the periods ending December 24 and September 24, 2010 and December 25, 2009 respectively.
 
(3)    
Amortization expense related to intangible assets associated with the asset purchase of Silicon Graphics, Inc. of $459, $459, and $297 under cost of revenues, $2,135, $561, and $1,950 under operating expenses in the periods ending December 24 and September 24, 2010 and December 25, 2009 respectively. Estimated future annual amortization expense related to intangible assets as of December 24, 2010 is as follows:
Fiscal 2011
2,048
 
Fiscal 2012
3,902
 
Fiscal 2013
3,113
 
Fiscal 2014
2,645
 
Fiscal 2015
300
 
Fiscal 2016
300
 
Fiscal 2017
300
 
 
$
12,608
 
 
 
(4)    
Cost of revenue increase associated with an inventory step up related to the Silicon Graphics, Inc. asset purchase in the amount of $2,199 and $642 in the periods ending December 24, 2010 and December 25, 2009 respectively. Under purchase accounting, Silicon Graphics International Corp. recognized a $7,183 inventory step up related to the Silicon Graphics, Inc. asset purchase of which no inventory step up remains to flow through cost of revenue in future periods.
 
(5)    
Stock-based compensation is included in the following GAAP operating expense categories.
 
Three Months Ended December 24,2010
 
Three Months Ended September 24,2010
 
Three Months Ended December 25,2009
 
GAAP
Adj
Non-GAAP
 
GAAP
Adj
Non-GAAP
 
GAAP
Adj
Non-GAAP
Cost of Revenues
$
133
 
$
(133
)
 
 
$
178
 
$
(178
)
(1
)
 
$
146
 
$
(146
)
 
Research & Development
117
 
(117
)
 
 
162
 
(162
)
 
 
194
 
(194
)
 
Sales & Marketing
236
 
(236
)
 
 
209
 
(209
)
 
 
188
 
(188
)
 
General & Administrative
775
 
(775
)
 
 
643
 
(643
)
 
 
815
 
(815
)
 
Total stock-based compensation
$
1,261
 
$
(1,261
)
 
 
$
1,192
 
$
(1,192
)
(1
)
 
$
1,343
 
$
(1,343
)
 
 
 
(6)    
Excess and obsolete inventory charges associated with next-generation technology shifts and new product introductions and related (recoveries) of these written down inventories of $6,230 in the period ending December 25, 2009.
 

 

 

(7)    
Restructuring expenses relating to personnel and facilities of $166, $635, and $1,715 in the periods ending December 24 and September 24, 2010 and December 25, 2009 respectively.
 
(8)    
Acquisition related benefit arose from the asset purchase of Silicon Graphics, Inc of $968 in the period ending December 25, 2009.
 
(9)    
Excludes investment impairment loss of $2,904 relating to an other-than-temporary impairment of an equity investment in the period ending December 24, 2010. Excludes realized loss of $1,214 relating to an other-than-temporary impairment of the Company's auction rate securities in the period ending September 24, 2010.