Exhibit 99.2

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
METRICS SUMMARY
(UNAUDITED)

DISCLAIMER:

The Company strongly encourages investors to read its annual and quarterly filings with the Securities and Exchange Commission (the “SEC Filings”), including the financial statements and risk factors contained therein. Although certain information included in this chart is intended to be identical to information in the SEC Filings, in the event of a conflict between information included in the SEC Filings and in this chart, the SEC Filings should be relied upon. Other information included in this chart represents financial metrics compiled by the Company for internal use in analyzing certain aspects of its business (the “Internal Metrics”). The Internal Metrics represent management’s good faith estimates as of the date of this chart, and the Company makes no guarantee as to either their accuracy or completeness. The Company does not undertake any obligation to update this chart to reflect new information, future events or otherwise.

TOTAL COMPANY

All numbers in $000s except Per Share, DSO, People data and		2010																2010				2009																2009				2008
percentages		Q4				Q3				Q2				Q1				Full Year				Q4				Q3				Q2				Q1				Full Year				Full Year
Revenues Before Reimbursements		$	161,752			$	153,222			$	154,617			$	153,870			$	623,461			$	153,051			$	159,153			$	157,332			$	167,212			$	636,748			$	727,062
Reimbursements			21,188				21,625				17,706				19,680				80,199				20,907				18,210				16,224				15,150				70,491				83,578
Total Revenues			182,940				174,847				172,323				173,550				703,660				173,958				177,363				173,556				182,362				707,239				810,640
Y/Y Growth rate			5	%			-1	%			-1	%			-5	%			-1	%			-10	%			-10	%			-18	%			-12	%			-13	%			6	%
Q/Q Growth rate			5	%			1	%			-1	%			0	%			N/A				-2	%			2	%			-5	%			-6	%			N/A				N/A
Geographic Revenues as % of Total
U.S. Operations			88	%			88	%			86	%			84	%			85	%			82	%			84	%			84	%			86	%			84	%			83	%
Non U.S. Operations			12	%			12	%			14	%			16	%			15	%			18	%			16	%			16	%			14	%			16	%			17	%
Cost of Services Before Reimbursements			111,797				102,368				102,128				102,230				418,523				103,766				100,545				101,967				110,267				416,545				444,035
% of Revenues Before Reimbursements			69	%			67	%			66	%			66	%			67	%			68	%			63	%			65	%			66	%			65	%			61	%
General & Administrative Expenses			31,347				30,789				29,089				30,460				121,685				28,142				32,500				33,513				34,893				129,048				155,378
% of Revenues Before Reimbursements			19	%			20	%			19	%			20	%			20	%			18	%			20	%			21	%			21	%			20	%			21	%
EBITDA (1)			18,608				20,965				23,400				21,180				84,153				19,013				25,238				17,627				21,752				83,630				124,976
% of Revenues Before Reimbursements			12	%			14	%			15	%			14	%			13	%			12	%			16	%			11	%			13	%			13	%			17	%
Adjusted EBITDA (excluding other operating costs (benefit) and severance expense) (1)			21,201				21,448				24,407				22,016				89,072				25,448				27,653				23,192				25,059				101,352				131,909
% of Revenues Before Reimbursements			13	%			14	%			16	%			14	%			14	%			17	%			17	%			15	%			15	%			16	%			18	%
Operating Income			4,284				14,269				16,885				14,583				50,021				11,603				17,716				9,528				12,884				51,731				88,754
% of Revenues Before Reimbursements			3	%			9	%			11	%			9	%			8	%			8	%			11	%			6	%			8	%			8	%			12	%
Net Income			559				9,223				7,828				6,447				24,057				4,789				8,340				3,385				5,433				21,947				40,057
% of Revenues Before Reimbursements			0	%			6	%			5	%			4	%			4	%			3	%			5	%			2	%			3	%			3	%			6	%
Y/Y Growth rate			-88	%			11	%			131	%			19	%			10	%			-58	%			6	%			-66	%			-50	%			-45	%			20	%
Q/Q Growth rate			-94	%			18	%			21	%			35	%			N/A				-43	%			146	%			-38	%			-52	%			N/A				N/A
Net Income Per Diluted Share (EPS)			0.01				0.18				0.16				0.13				0.48				0.10				0.17				0.07				0.11				0.44				0.83
Adjusted Net Income Per Diluted Share (excluding the net income impact of other operating costs (benefit), severance expense and non recurring foreign tax elections) (2)			0.15				0.16				0.17				0.14				0.61				0.18				0.20				0.14				0.16				0.68				0.95
Shares used in computing income per diluted share			50,909				50,518				50,264				50,096				50,447				50,018				49,954				49,756				49,449				49,795				48,285
Balance Sheet
Cash and cash equivalents			1,981				5,383				3,000				361				1,981				49,144				13,342				5,132				6,743				49,144				23,134
Trade accounts receivable, net			179,058				178,881				162,227				174,690				179,058				163,608				185,129				187,201				188,824				163,608				170,464
Days sales outstanding (DSO)			81				86				79				83				81				78				87				91				87				78				73
Debt			202,951				199,370				202,549				197,275				202,951				219,375				222,326				239,717				260,522				219,375				232,479
Share-based compensation expense related to consulting personnel			1,118				928				1,040				801				3,887				869				955				1,333				1,926				5,083				9,087
Employee Full Time Equivalent Data (Period End) (3)
Billable			1,779				1,652				1,668				1,661				1,779				1,666				1,716				1,778				1,920				1,666				1,931
Non-billable			528				508				522				518				528				511				514				535				573				511				577
Total			2,307				2,160				2,190				2,179				2,307				2,177				2,230				2,313				2,493				2,177				2,508

SEGMENT INFORMATION (4)

All numbers in $000s except Per Share, People		2010																2010				2009																2009				2008
data and percentages		Q4				Q3				Q2				Q1				Full Year				Q4				Q3				Q2				Q1				Full Year				Full Year
Business Segment Revenues
Dispute and Investigative Services			70,627				71,279				63,867				67,894			$	273,667				72,160				76,010				76,758				77,496			$	302,424			$	356,524
% of Total Revenues			39	%			41	%			37	%			39	%			39	%			41	%			43	%			44	%			43	%			43	%			43	%
Business Consulting Services			78,185				68,894				71,756				66,250				285,085				67,419				65,450				63,393				73,516				269,778				329,550
% of Total Revenues			43	%			39	%			42	%			38	%			41	%			39	%			37	%			37	%			40	%			38	%			41	%
International Consulting			16,046				16,443				18,078				20,797				71,364				21,780				21,279				19,250				17,303				79,612				87,673
% of Total Revenues			9	%			9	%			10	%			12	%			10	%			13	%			12	%			11	%			9	%			11	%			11	%
Economic Consulting			18,082				18,231				18,622				18,609				73,544				12,599				14,624				14,155				14,047				55,425				36,893
% of Total Revenues			10	%			10	%			11	%			11	%			10	%			7	%			8	%			8	%			8	%			8	%			5	%
Total Company		$	182,940			$	174,847			$	172,323			$	173,550			$	703,660			$	173,958			$	177,363			$	173,556			$	182,362			$	707,239			$	810,640
Business Segment Revenues Before Reimbursements
Dispute and Investigative Services			63,540				64,997				59,737				63,338				251,612				65,359				69,260				70,124				71,903				276,646				324,458
% of Revenues Before Reimbursements			39	%			42	%			39	%			41	%			40	%			43	%			43	%			45	%			43	%			44	%			44	%
Business Consulting Services			68,749				58,406				63,430				57,399				247,984				58,717				58,749				57,883				66,906				242,255				290,257
% of Revenues Before Reimbursements			43	%			38	%			41	%			37	%			40	%			38	%			37	%			37	%			40	%			38	%			40	%
International Consulting			12,760				13,231				14,484				16,145				56,620				17,512				17,266				16,067				15,516				66,361				76,605
% of Revenues Before Reimbursements			8	%			9	%			9	%			11	%			9	%			11	%			11	%			10	%			9	%			10	%			11	%
Economic Consulting			16,703				16,588				16,966				16,988				67,245				11,463				13,878				13,258				12,887				51,486				35,742
% of Revenues Before Reimbursements			10	%			11	%			11	%			11	%			11	%			8	%			9	%			8	%			8	%			8	%			5	%
Total Company		$	161,752			$	153,222			$	154,617			$	153,870			$	623,461			$	153,051			$	159,153			$	157,332			$	167,212			$	636,748			$	727,062
Segment Operating Profit (5)
Dispute and Investigative Services			23,733				26,738				21,585				25,408				97,464				25,966				30,025				28,369				28,234				112,594				143,870
% of Revenues Before Reimbursements			37	%			41	%			36	%			40	%			39	%			40	%			43	%			40	%			39	%			41	%			44	%
Business Consulting Services			22,722				19,817				23,148				19,017				84,704				18,881				21,763				20,332				23,452				84,428				115,280
% of Revenues Before Reimbursements			33	%			34	%			36	%			33	%			34	%			32	%			37	%			35	%			35	%			35	%			40	%
International Consulting			1,632				1,680				3,663				3,740				10,715				2,661				4,793				4,406				4,176				16,036				22,606
% of Revenues Before Reimbursements			13	%			13	%			25	%			23	%			19	%			15	%			28	%			27	%			27	%			24	%			30	%
Economic Consulting			4,878				5,585				6,273				6,296				23,032				3,402				5,239				4,888				4,644				18,173				14,121
% of Revenues Before Reimbursements			29	%			34	%			37	%			37	%			34	%			30	%			38	%			37	%			36	%			35	%			40	%
Total Company		$	52,965			$	53,820			$	54,669			$	54,461			$	215,915			$	50,910			$	61,820			$	57,995			$	60,506			$	231,231			$	295,877
% of Revenues Before Reimbursements			33	%			35	%			35	%			35	%			35	%			33	%			39	%			37	%			36	%			36	%			41	%
Other Operating Data
Average Billable Full Time Equivalent Headcount
Dispute and Investigative Services			616				627				642				647				633				701				716				764				810				747				820
Business Consulting Services			833				703				699				706				735				668				699				735				804				727				836
International Consulting			173				189				200				212				193				211				215				233				226				221				208
Economic Consulting			133				136				119				114				126				105				104				100				101				102				62
Total Company			1,755				1,655				1,660				1,679				1,687				1,685				1,734				1,832				1,941				1,797				1,926
Average Bill Rate (excluding success fees)
Dispute and Investigative Services			290				296				300				292				295				282				280				276				278				279				284
Business Consulting Services			222				219				217				218				219				223				215				210				219				216				223
International Consulting			288				280				259				263				271				267				259				239				233				248				294
Economic Consulting			382				375				385				367				377				342				347				344				343				344				332
Total Company			267				267				266				264				266				260				255				250				252				254				260
Average Utilization (based off 1,850 hrs)
Dispute and Investigative Services			74	%			72	%			69	%			75	%			72	%			75	%			74	%			72	%			73	%			74	%			78	%
Business Consulting Services			79	%			79	%			81	%			80	%			80	%			79	%			79	%			75	%			77	%			77	%			80	%
International Consulting			55	%			54	%			60	%			65	%			58	%			67	%			68	%			61	%			67	%			66	%			69	%
Economic Consulting			72	%			69	%			76	%			90	%			76	%			76	%			81	%			87	%			85	%			82	%			96	%
Total Company			74	%			73	%			73	%			77	%			74	%			76	%			76	%			73	%			75	%			75	%			79	%

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
RECONCILIATION OF NON GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(UNAUDITED)

Non-GAAP Financial Information

This metrics summary includes certain non-GAAP financial measures as defined by the Securities and Exchange Commission. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated and presented in accordance with generally accepted accounting principles (GAAP) are included in this summary. During 2009, the Company incurred significant severance expense as staffing levels were adjusted to market demand and Navigant executed its strategic refresh initiative involving the redeployment of certain resources. The Company also continues to be impacted by office consolidation costs and benefits due to its real estate initiatives including the impact of closing certain offices and changes in market conditions associated with expected sublease proceeds. During the quarter ended September 30, 2010, the Company recorded a non recurring benefit from a tax election related to certain of its foreign entities. During the quarter ended December 31, 2010 the Company recorded an impairment on its intangible assets relating to its International Consulting segment. Adjusted EBITDA and adjusted operating income excludes the impact of other operating costs (benefit) and severance, and adjusted earnings per share excludes the net income impact of other operating costs (benefit), severance and the non recurring benefit from a tax election related to certain of the Company’s foreign entities in all periods presented. Severance and other operating costs (benefit) are not considered to be non recurring, infrequent or unusual to the Company’s business, however, management believes providing investors with this information gives additional insights into Navigant’s operating performance. Although the intangible assets impairment previously discussed has not historically been as frequent as severance and office consolidation costs, we have substantial intangible assets which could become impaired in the future. While management believes that these non-GAAP financial measures are useful in evaluating Navigant’s operations, this information should be considered as supplemental in nature and not as a substitute for, or superior to, any measure prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA

EBITDA (earnings before interest, taxes, depreciation and amortization) is not a measure of financial performance under GAAP. The Company believes EBITDA provides useful supplemental information for investors to evaluate financial performance. This data is also used by the Company for assessment of its operating and financial results, in addition to operating income, net income and other GAAP measures. Management believes EBITDA is a useful indicator of the Company’s financial and operating performance and its ability to generate cash flows from operations that are available for interest, debt service, taxes and capital expenditures. Investors should recognize that EBITDA might not be comparable to similarly-titled measures of other companies. Adjusted EBITDA excludes the impact of other operating costs (benefit) and severance as discussed above. This measure should be considered as supplemental in nature and not as a substitute for, or superior to, any measure of performance prepared in accordance with GAAP.

		2010																2010				2009																2009				2008
		Q4				Q3				Q2				Q1				Full Year				Q4				Q3				Q2				Q1				Full Year				Full Year
Operating Income		$	4,284			$	14,269			$	16,885			$	14,583			$	50,021			$	11,603			$	17,716			$	9,528			$	12,884			$	51,731			$	88,754
Depreciation			3,575				3,528				3,553				3,801				14,457				4,288				4,352				4,320				4,640				17,600				17,302
Accelerated depreciation - office closures included in other operating costs (benefit)			—				—				—				—				—				175				115				387				608				1,285				2,534
Amortization			3,442				3,168				2,962				2,796				12,368				2,947				3,055				3,392				3,620				13,014				16,386
Intangible assets impairment			7,307				—				—				—				7,307				—				—				—				—				—				—
EBITDA			18,608				20,965				23,400				21,180				84,153				19,013				25,238				17,627				21,752				83,630				124,976
Add:
Other operating costs (benefit):
Office consolidation (excluding depreciation above)			—				(900	)			—				—				(900	)			2,130				870				4,225				300				7,525				2,673
Severance expense			2,593				1,383				1,007				836				5,819				4,305				1,545				1,340				3,007				10,197				4,260
Adjusted EBITDA (excluding other operating costs (benefit) and severance expense)			21,201				21,448				24,407				22,016				89,072				25,448				27,653				23,192				25,059				101,352				131,909
General and administrative expenses			31,347				30,789				29,089				30,460				121,685				28,142				32,500				33,513				34,893				129,048				155,378
Long term compensation expense related to consulting personnel (including share based compensation)			3,010				2,966				2,180				2,821				10,977				1,625				3,212				2,630				3,561				11,028				12,850
Severance expense added above			(2,593	)			(1,383	)			(1,007	)			(836	)			(5,819	)			(4,305	)			(1,545	)			(1,340	)			(3,007	)			(10,197	)			(4,260	)
Total Segment Operating Profit		$	52,965			$	53,820			$	54,669			$	54,461			$	215,915			$	50,910			$	61,820			$	57,995			$	60,506			$	231,231			$	295,877

Adjusted earnings per share (adjusted to exclude the net income impact from other operating costs (benefit), severance expense and non recurring foreign tax elections)

The Company discloses adjusted earnings per share to exclude the net income impact from other operating costs (benefit), severance expense and non recurring foreign tax elections as discussed above. Management believes the adjusted earnings per share information provides additional insights into Navigant’s ongoing operating performance. This measure should be considered as supplemental in nature and not as a substitute for, or superior to, any measure of performance prepared in accordance with GAAP.

		2010																2010				2009																2009				2008
		Q4				Q3				Q2				Q1				Full Year				Q4				Q3				Q2				Q1				Full Year				Full Year
Other operating costs (benefit) - office consolidation		$	—			$	(900	)		$	—			$	—			$	(900	)		$	2,305			$	985			$	4,612			$	908			$	8,810			$	5,207
Income tax (benefit) (6)			—				363				—				—				363				(930	)			(397	)			(1,860	)			(366	)			(3,553	)			(2,100	)
Net income impact of other operating costs (benefit) - office consolidation		$	—			$	(537	)		$	—			$	—			$	(537	)		$	1,375			$	588			$	2,752			$	542			$	5,257			$	3,107
Shares used in computing income per diluted share			50,909				50,518				50,264				50,096				50,447				50,018				49,954				49,756				49,449				49,795				48,285
Diluted income per share impact of other operating costs (benefit) - office consolidation		$	—			$	(0.01	)		$	—			$	—			$	(0.01	)		$	0.03			$	0.01			$	0.06			$	0.01			$	0.11			$	0.06
Other operating costs (benefit) - intangible assets impairment		$	7,307			$	—			$	—			$	—			$	7,307			$	—			$	—			$	—			$	—			$	—			$	—
Income tax (benefit) (6)			(1,991	)			—				—				—				(1,991	)			—				—				—				—				—
Net income impact of other operating costs (benefit) - intangible assets impairment		$	5,316			$	—			$	—			$	—			$	5,316			$	—			$	—			$	—			$	—			$	—			$	—
Shares used in computing income per diluted share			50,909				50,518				50,264				50,096				50,447				50,018				49,954				49,756				49,449				49,795				48,285
Diluted income per share impact of other operating costs (benefit) - intangible assets impairment		$	0.10			$	—			$	—			$	—			$	0.11			$	—			$	—			$	—			$	—			$	—			$	—
Severance expense		$	2,593			$	1,383			$	1,007			$	836			$	5,819			$	4,305			$	1,545			$	1,340			$	3,007			$	10,197			$	4,260
Income tax (benefit)(6)			(1,020	)			(415	)			(371	)			(322	)			(2,128	)			(1,442	)			(480	)			(497	)			(1,170	)			(3,589	)			(1,512	)
Net income impact of severance expense		$	1,573			$	968			$	636			$	514			$	3,691			$	2,863			$	1,065			$	843			$	1,837			$	6,608			$	2,748
Shares used in computing income per diluted share			50,909				50,518				50,264				50,096				50,447				50,018				49,954				49,756				49,449				49,795				48,285
Diluted income per share impact of severance expense		$	0.03			$	0.02			$	0.01			$	0.01			$	0.07			$	0.06			$	0.02			$	0.02			$	0.04			$	0.13			$	0.06
Net income		$	559			$	9,223			$	7,828			$	6,447			$	24,057			$	4,789			$	8,340			$	3,385			$	5,433			$	21,947			$	40,057
Net income impact of other operating costs (benefit) - office consolidation			—				(537	)			—				—				(537	)			1,375				588				2,752				542				5,257				3,107
Net income impact of other operating costs (benefit) - intangible assets impairment			5,316				—				—				—				5,316				—				—				—				—				—				—
Net income impact of severance expense			1,573				968				636				514				3,691				2,863				1,065				843				1,837				6,608				2,748
Non recurring foreign tax elections			—				(1,751	)			—				—				(1,751	)			—				—				—				—				—				—
Adjusted net income, excluding the net income impact of other operating costs (benefit), severance expense and non recurring foreign tax elections		$	7,448			$	7,903			$	8,464			$	6,961			$	30,776			$	9,027			$	9,993			$	6,980			$	7,812			$	33,812			$	45,912
Shares used in computing income per diluted share			50,909				50,518				50,264				50,096				50,447				50,018				49,954				49,756				49,449				49,795				48,285
Adjusted earnings per share, excluding the net income impact of other operating costs (benefit), severance expense and non recurring foreign tax elections		$	0.15			$	0.16			$	0.17			$	0.14			$	0.61			$	0.18			$	0.20			$	0.14			$	0.16			$	0.68			$	0.95