Attached files

file filename
8-K - CURRENT REPORT ON FORM 8-K - DELTA AIR LINES, INC.delta_8k-121510.htm
 

Exhibit 99.1
 
Delta: State of the Airline
Richard Anderson
Chief Executive Officer
 
 

 
Delta: Building a Better Airline
Ed Bastian
President
 
 

 
2
Delta: Building A Better Airline
Higher revenues plus solid cost performance
drive $2.6 billion year-over-year improvement in
profitability for 2010
Aggressively reducing debt using ~$2 billion
annual free cash flow
Addressing gaps in customer product,
technology, facilities and fleet is key to
generating superior revenues and returns
Note: All results exclude special items
A successful 2010 with
room to improve in 2011
Derisking the business
through balance sheet
improvements
While making long-term
investments in the
business
 
 

 
 
3
Meeting Our Commitments Led To Successful 2010
 Improve financial performance
 
Increased pre-tax income $2.6 billion and
operating margin 8 points
 Complete merger integration and deliver
 $1.3 billion in synergies
 
Technology integration complete, single
operating certificate achieved and $1.5 billion
in synergies realized
 Reallocate our fleet across the
 integrated network
 
Matched supply with demand, improved
margins and reduced fleet by 90 aircraft
 Enhance the quality of our product
 
Initiated $1 billion product investment,
revamped delta.com, and broke ground on
new JFK terminal
 Maintain best-in-class cost structure
 
 
Kept consolidated ex-fuel unit costs flat to
2009 and consistent with 2007 levels
 Use free cash flow to aggressively
 reduce debt
 
Reduced adjusted net debt from $17 billion to
$15 billion
 Target 10% return on invested capital
 
Will earn 10% ROIC in 2010
What We Said
What We Did
ü
ü
ü
ü
ü
ü
ü
 
 

 
 
4
December Quarter In Line With Expectations
 
 
December Quarter 2010
 
 
Operating margin
6 - 7%
 
 
Fuel price
$2.45
 
 
Total unrestricted liquidity
$5.3 billion
 
 
 
 
 
 
 
 
 
December Quarter 2010 vs.
December Quarter 2009
 
 
Consolidated non-fuel unit cost
Down 3 - 4%
 
 
 
 
 
 
 
System capacity
Up 7%
 
 
 
Domestic
Up 5%
 
 
 
International
Up 11%
 
 
Note: Unit costs exclude profit sharing expense
 
 

 
5
Achieved 2010 Return on Invested Capital Target
 
 
2009
 
2010
Operating Income
 
$0.1 billion
 
$2.7 billion
Market value of equity (assuming
$14/share)
 
$11.8 billion
 
$11.8 billion
Adjusted net debt
 
$16.8 billion
 
$15.8 billion
Total invested capital
 
$28.6 billion
 
$27.6 billion
Return on invested capital
 
0.3%
 
9.8%
Note: All results exclude special items
 
 

 
6
Strengthen Balance
Sheet
Top-Line Profitable
Growth
2011: Building A Better Airline
Focus ~$2 billion annual free cash flow toward net
debt reduction
Invest For The Future
Higher revenues and improved productivity from
targeted investments in airport facilities,
technology and on-board products
Improved economic environment, increased
corporate business and capacity discipline to
drive solid top-line growth
 
 

 
7
Economic
Growth
Passenger
Revenue
Ancillary
Businesses
 Macro environment
 continues to improve
 Global Insights projects
 worldwide GDP of 3%
  U.S. growth of 2 - 3%
  Stronger growth
 expected in Asia-
 Pacific
 Delta’s planned system
 capacity increase of 1 - 3%
 in line with GDP forecasts
 Solid passenger revenue
 growth driven by unit
 revenue increases
 combined with higher
 capacity
 PRASM expected to meet
 2008 levels, despite
 pressure from eliminating
 smaller, high-RASM aircraft
 Expecting non-passenger
 revenue to grow 5 - 10%
 year over year
 More than $2 billion from
 unbundled fees and
 services
 Double digit revenue
 improvements from
 Commercial Aviation
 Services businesses
Revenue Environment Continues to Improve
Economic momentum, company actions combine for profitable top line growth
 
 

 
8
Passenger Revenue Momentum Continues
Passenger Unit Revenue Change
2010 vs. 2007
(9%)
(5%)
(2%)
(5%)
(9%)
flat
+1%
(4%)
Revenue
vs. 2007
Capacity
vs. 2007
0%
5%
10%
15%
20%
25%
1Q10
2Q10
3Q10
4Q10
2010 vs. 2009
 
 

 
9
Domestic Revenue Momentum
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
20%
1Q10
2Q10
3Q10
4Q10
2010 vs. 2007
(13%)
(10%)
(8%)
(10%)
(13%)
(7%)
(6%)
(9%)
Revenue
vs. 2007
Capacity
vs. 2007
Domestic Passenger Unit Revenue Change
2010 vs. 2009
 
 

 
10
0%
5%
10%
15%
20%
25%
30%
35%
1Q10
2Q10
3Q10
4Q10
International Revenue Momentum
2010 vs. 2007
(1%)
+4%
+7%
+3%
+2%
+16%
+16%
+7%
Revenue
vs. 2007
Capacity
vs. 2007
International Passenger Unit Revenue Change
2010 vs. 2009
 
 

 
11
Pacific
Transatlantic
Latin
Domestic
Capacity
GDP
Responsible Deployment of Capacity in 2011
Additions to key restricted business markets drive international growth
Majority of international
growth from additions to
Heathrow, Haneda, Beijing
and Shanghai
Restricted Market Capacity
Projected system capacity growth of 1 - 3%
 
 

 
12
Aggressively pursuing
corporate contracts
Corporate travel
momentum
Strong Traction With Corporate Revenue
Improved customer
service and support
 Broad sector strength has brought corporate
 revenues back to 2007 levels
 Notable improvements in Autos and Banking
Broad sector strength, improved competitive position driving revenue growth
 Captured 2 pt. share increase vs. pre-merger levels
 Achieved targeted merger synergies
 $300 million in new contracts post-merger
 All contracts incorporate AF/KL joint venture
 Contracts in place with all Fortune 100 companies
 Ranked #1 in 3 of 5 categories in Morgan Stanley
 Annual Global Travel Survey
 Most improved airline in Business Travel News survey
 Voted Best Airline for Travel Agent Support by
 Recommend Magazine
 
 

 
13
Ancillary Businesses
expected to generate 5-10%
revenue growth for 2011
Ancillary Businesses Showing Strong Performance
Commercial
Aviation Services
$1.5 billion
Cargo
$900 million
SkyMiles
$1.6 billion
Unbundled
Ticketing
$2.1 billion
Diversified revenue base reduces economic volatility
 
 

 
14
Factors Point To Solid Earnings Growth for 2011
Solid earnings
improvement for 2011
 Profitable top line growth
 System capacity growth of 1 -
 3%
 Manageable non-fuel unit cost
 increases of 1 - 2%
 Fuel volatility creates
 headwind - however, solid
 hedge book in place
 Non-operating expense
 savings from debt reduction
 
 

 
15
Operating Cash Flow
Capital Expenditures
$3 - $4 billion
Total Three-Year Projection
2010 - 2012
$9 - $10 billion
Adjusted Net Debt ($B)
Free Cash Flow
~$6 - 7 billion
Strong operating cash flow covers investments in product, facilities and fleet
Committed to Aggressive Debt Reduction
 
 

 
16
International
Domestic
Mainline
Regional Aircraft
 175 aircraft
 Average age: 11 years
 Investment to create high
 quality product (flat bed
 seats, in-seat video)
 No imminent fleet renewal
 needs
 542 aircraft
 Average age: 15 years
 Investment in seating
 capacity and winglets to drive
 increased efficiency
 Using secondary market to
 backfill capacity from
 retirements, but will assess
 our options beyond 2012
 626 aircraft
 Average age: 7 years
 Investment in product to
 create a consistent
 experience (first class, wi-fi)
 Continuing to reduce
 turboprops and 50-seat jets
Addressing Our Fleet Needs
 
 

 
17
Encouraged with progress, but more work remains to achieve this goal
10 - 12% operating margin
$5 billion EBITDAR
Minimize capital reinvestment
requirements
Use cash to delever the balance
sheet
Generate sustainable 10%+ return on invested capital
Path To Improving Shareholder Returns
 
 

 
Delta: Transforming Our Network
Glen Hauenstein
Executive Vice President - Network and Revenue
Management
 
 

 
19
What We Fly
 Transform domestic fleet and enhance ability
 to compete in key, high-demand markets
 Focus on maximum return
Where We Fly
 Win in New York
 International growth in restricted access
 markets
 Utilize alliances to maximize global reach
 Monetize First Class product
 Capitalize on point-of-sale opportunities with
 Joint Venture partners
 Position for increased ancillary revenues
How We Sell
Delta: Transforming Our Network
 
 

 
20
Transforming the Domestic Fleet
  Post-merger fleet optimization
 allows Delta to maintain footprint
 with 9% fewer aircraft
  Backfilling retired planes with
 MD-90s, with 17 deliveries
 scheduled for 2011
  Evolving fleet enhances Delta’s
 ability to compete in key high-
 demand markets due to
 preferred product, larger gauge
 and best-in-class cost structure
Domestic Fleet
Single Class
Regionals
1,262
1,148
December
2009
December
2011
Serving the domestic network more efficiently while providing a superior product
Avg. Seats
% of Aircraft
With First Class
 92 95
 
 57% 69%
Two Class
Regionals
Mainline
9%
reduction
 
 

 
21
 
Change
Total Rev
5%
Total Cost
(14%)
Profit
$0.5M
Margin
21 pts
Unit Cost
(15%)
ASMs
1%
Passengers
1%
Load Factor
(0.6 pts)
Market Example: Atlanta to Daytona Beach
August 2009
Flights per Day: 7
Average Gauge: 66
August 2010
Flights per Day: 5
Average Gauge: 96
Schedule Change
Results
Atlanta to Daytona Beach reduced to 4 daily flights in September 2010 with an average
gauge of 138 seats, further improving market performance
Refleeting to a Higher Gauge Improves Market
Profitability
 
 

 
22
Improving Fleet Economics and Customer
Experience
 Expanding first class seating on
 more than 60% of the mainline
 domestic fleet
 No reduction to economy seat pitch
 Removal of unused galleys enables
    additional seating, Improving
    domestic fleet profitability
 Increased first class seating
    compliments other domestic
    customer experience
    improvements, including:
 
  Refurbished aircraft interiors
  Wi-Fi
  Seat-back entertainment
 
 

 
23
Delta Domestic Growth,
1st Half 2011 vs. 1st Half 2009
ATA Carrier Domestic Growth,
1st Half 2011 vs. 1st Half 2009
Increasing gauge on domestic flying
Delta’s Fleet Mix Change is Unique to the Industry
 
 

 
24
Become New
York Airline of
Choice
Implement JFK
Facility Solution
Enhance Domestic
Network
 Focus on high-value business
 travelers with enhanced
 SkyPriority services
 Work closely with JV
 operations team to improve on
 -time performance, baggage
 claims and passenger
 misconnects
 Establish Delta / Air France /
 KLM / Alitalia Joint Venture as
 the premiere alliance in JFK
 $1.2B expansion and
 enhancement to Terminal 4
 with inter-terminal connections
 to Terminal 3
 Relocation of Terminal 3
 operations to Terminal 4 in
 May 2013
 Increase number of flights with
 two-class product in LGA and
 on JFK feeder flights
 Work towards LGA slot
 transfer solution
Grow share in world’s premiere market
Win in New York
 
 

 
25
LHR
Atlanta
Detroit
New York
Minneapolis
Boston
Miami
Existing Service
Enhanced Service
New Service
London-Heathrow and Tokyo-Haneda are unique opportunities to expand in the
world’s richest business markets
Tokyo-Haneda
London-Heathrow
Los Angeles
Detroit
HND
International Growth Centered on Highly Restricted
Markets
 
 

 
26
 
Delta
Delta with Partners
Destinations
363
1,071
Countries Served
67
181
Daily Flights
6,103
16,212
Global Alliances Maximize Global Reach
 
 

 
27
Capitalize on point-of-sale
opportunities with JV partners
 Leverage established relationship to expand
 North Atlantic customer base
 Improve Italy share through Alitalia’s entry into
 the JV
Monetize First Class Product
 Increase percentage of first class up-sells
  Currently in the test phase, with positive
 results
  Full implementation scheduled for 2Q11
 Enhance delta.com shopping experience to
 better capture up-sell opportunities
 Restructure fare products to better align value
 of product attributes and fare paid
 New e-commerce platform increases potential
 for merchandising and other revenue benefits
Position for increased ancillary
revenues
Improving Revenue Production through Innovation
 
 

 
28
What We Fly
Focus on improving
margin
 Domestic focus on
 largest markets,
 including New York
 International growth in
 richest business
 markets with limited
 access
 Transform domestic
 fleet, increasing gauge
 and reducing unit cost
 Increase flights with
 two-class product to
 meet needs of
 business travelers
 Increase percentage of
 first class seats sold
 Capitalize on point-of-
 sale opportunities with
 JV partners
 Position for increased
 ancillary revenues
Where We Fly
How We Sell
Delta: Transforming Our Network
 
 

 
Delta: Enhancing the Customer Experience
Tim Mapes
Senior Vice President - Marketing
 
 

 
30
Enhancing the Customer Experience
Safe, clean, on-time, with your bags -
and a
smile
Products, services designed
for the HVC
People, technology centered
on customer needs
Greater speed, customer recognition,
productivity-enabling tools, and unconditional
protection if things go wrong
Basics done well, consistently
Professionally-trained staff and intuitive,
industry-leading technology
 
 

 
31
Enhancing the Customer Experience
At Booking
iPhone app
delta.com
Blackberry app
Merchandising
 
 

 
32
Enhancing the Customer Experience
On the Ground
 
 

 
33
Enhancing the Customer Experience
On the Ground
Sky Club lounges
 
 

 
34
Enhancing the Customer Experience
In Flight
Flat bed seats
First Class on RJ’s
Seat-back AVOD
 
 

 
35
Enhancing the Customer Experience
Customer Service & CRM
1st Bag Free
 
 

 
36
In Summary
 In order to achieve superior rates of revenue
 growth, a superior ratio of “promoters” to
 “detractors” (net promoters) is required
 Delta has been making targeted investments
 in the elements of the customer experience
 high-value customers (HVC) value most
 Every 1% of share gain from the HVC market
 segment = $130 million
    
 
 

 
Delta: Unlocking Innovation with Technology
Theresa Wise
Senior Vice President - Chief Information Officer
 
 

 
38
Information Technology Integration Successfully
Complete
 Balanced speed with differentiation
 Expedited results and minimized risks with simple, disaggregated
 solutions
 Completed without disruption to Delta and its Customers
 Integration was a significant focus through mid-2010
  1,130 man-years in IT alone
  Delivery momentum will carry over to next generation solutions
 
 

 
39
Network &
Revenue
Management
Sales &
Customer
Retention
Delivering a
Premium Travel
Experience
Operational
Excellence
Ongoing Information Technology Investments
 Investments target returns related to revenue, cost efficiency,
 operational excellence and customer experience
 Development pace has accelerated June-December 2010 as focus
 shifted from integration to strategic business needs
 $190M of IT investments are planned for 2011 focused on key
 strategic initiatives and returns of over $500M annually as projects
 complete
 Strategic areas of focus:
 
 

 
40
 Further optimization of pricing and inventory management
 Tools that support further segmenting the market with flexible product
 and service offerings
 Integrated technology to support world-class joint ventures and alliances
 Simplified, next-generation reservations and ticketing
 Intuitive sales and customer relationship management
 Next-generation airport agent tools that simplify processes and improve
 service
 Immediate, intelligent and intuitive self-service options that empower
 customers throughout each journey
 World-class service recovery during irregular operations
 Next generation operations control and flight planning
 Real-time event data, infused with customer impact, for better, more
 proactive operational decisions
 Modular, nimble crew scheduling and communication
Network &
Revenue
Management
Sales &
Customer
Retention
Delivering a
Premium Travel
Experience
Operational
Excellence
Information Technology: Strategic Focus Areas
 
 

 
Delta: Improving Operational Performance
Steve Gorman
Chief Operating Officer
 
 

 
 
 
42
Service Recovery
 Proactive compensation at First Point of Contact
 Irregular ops service centers
 Over 1,400 handheld units
 Automated standby rebooking
 Mishandled bag notification
Reducing
Misconnections
 Decision matrix for gate hold control
 Focus on international to domestic and regional
 to mainline
Customer Service
Training
 Trained over 20,000 flight attendants, 3,000
 pursers and 11,000 airport agents
 Basic principles of customer service and problem
 -solving
Cabin Condition &
Cleaning
 Reduced service intervals
 Outside auditors
Differentiating Overall Customer Experience
 
 
 
 
 

 
43
Technology
Process
  Scanner usage
  Real-time staffing and dispatching
  Dedicated transfer drivers at hubs
  Revised bag loading protocol
DOT Mishandled Baggage Rate
-23%
-19%
-16%
Baggage Claims Steadily Decreasing
 
 
 
 
 
 

 
 
 
Delta: Reinforcing the Financial Foundation
Hank Halter
Chief Financial Officer
 
 

 
45
 Maintaining best-in-class unit cost
 structure
 Utilize business leverage to mitigate
 cost increases
 Targeted investments in customer service
 and operational improvements
 Limited capital investment for aircraft and
 aircraft modifications
 Targeting significant operating cash
 flow which will enable strategic capital
 investments
 Strong free cash flow will fund further
 delevering of the balance sheet
Continued Cost
Leadership
Disciplined Capital
Spending
Prudent Balance
Sheet Management
Generate sustainable returns on invested capital
Delta: Reinforcing the Financial Foundation
 
 

 
46
Note: All figures exclude special items and profit sharing
Delta has 9% cost advantage compared to network peers
 Consolidated non-fuel unit costs
 flat to 2009 resulting in 9% Delta
 advantage versus industry
  Fleet retirements
  Technology functionality
  Divisional productivity
  Operational efficiency
2009
2010
2010
Network Average
excluding Delta
9% Advantage
Delta
Delta Maintains Cost Advantage to Network Peers
 
 

 
47
Critical that Delta maintains its cost advantage to network peers
Best-In-Class Cost Structure is Key Strength
 Consolidated September YTD 2010
 Non-Fuel Unit Cost (¢)
 % Change vs.
 September YTD 2009
6.42
6.62
7.34
8.18
8.58
9.15
9.30
7%
4%
5%
3%
1%
3%
0%
Note: All figures exclude special items and profit sharing
 
 

 
48
Delta Consolidated Non-Fuel CASM (¢)
2009
8.24
8.28
2010
2011
Expected cost pressures:
 Selling and revenue-related
 Customer and product investment
 Maintenance volume timing
Key productivity initiatives:
 Limit variable and fixed cost increases
 as capacity growth resumes to
 generate business leverage
 Invest in productivity-enhancing
 technology
 Grow operational efficiencies
 Fleet efficiencies through retirements
Targeted investments in product, employees and maintenance
Note: All figures exclude special items and profit sharing
+ 1-2%
Manageable Cost Increases Expected for 2011
 
 

 
49
% of Fuel Consumption Hedged
Note: Hedging portfolio data as of December 3, 2010. Portfolio value is prior to premium expense.
Average Crude Call
49%
39%
23%
41%
44%
Collars
Swaps
Call options
$85
$83
$85
$86
$86
Downside Participation
83%
72%
87%
79%
93%
At current forward curve, Delta’s 2011 portfolio valued at $365 million
Projected Fuel Price
$2.47
$2.43
$2.46
$2.48
$2.51
Managing fuel price risk and volatility
Fuel Hedging Remains Important Strategy
 
 

 
50
Balance Sheet Repair and Strengthening Underway
2010 accomplishments:
 Projected to generate operating
 cash flow of $2.9 billion
 $1.3 billion capital investments
  17 aircraft deliveries
  Technology enhancements
  Onboard product
 improvements
  Facility and infrastructure
 renewal
 Paid down $1.7 billion debt
  $750 million delevering
 initiatives in the September
 quarter
Note: Liquidity includes cash, short term investments and undrawn credit facilities
Unrestricted Liquidity
December 2010 vs. December 2009 ($B)
$5.4
$2.9
($1.3)
($1.7)
$5.3
 
 

 
51
Disciplined Capital Spending Plan
Limited aircraft capex requirements enable targeted investments in customer and
operational efficiency/productivity and maximize free cash flow
 No near-term new aircraft
 deliveries
 Strategic acquisitions of cost
 effective used MD-90 aircraft
 Focused investments in customer
 products and productivity-
 enhancing tools
 Facility and infrastructure
 investments
Capital Spending ($B)
Dramatic reduction in capital spending versus prior decade
$3.3
$1.4
$1.5
$1.3
Ground/
technology
Modifications
Aircraft
 
 

 
 
 
52
Scheduled Debt Maturities ($B)
 Scheduled debt maturities, combined
 with delevering initiatives, will
 strengthen Delta’s balance sheet and
 reduce non-operating burden
 Free cash flow is expected to fund
 Delta’s scheduled debt maturities
 Delevering initiatives
  Repurchasing debt
  Open market transactions and
 private purchases
  Opportunistic refinancing using
 lower effective current interest
 rates
Balance Sheet Strengthening and Delevering
Underway
$1.9
$2.1
$2.5
EETC
Pacific routes
Other debt / capital leases
Exit facility
Amex
 
 

 
 
 
53
Delta Continues Prudent Balance Sheet Management
Note: Liquidity includes cash, short term investments and undrawn revolving credit facilities
Unrestricted Liquidity December 2011 vs. December 2010 ($B)
Liquidity
12/31/10
Liquidity
12/31/11
Net Debt
Maturities
$5.3
$5.3
($1.8)
Net Investing
($1.5)
$3.3
Cash From
Operations
Operating cash flow enables strategic capital investment and delevering
Targeting positive free cash flow of $1.8B in 2011
 
 

 
54
Adjusted Net Debt ($B)
12/31/09
12/31/12
Lower non-operating burden reduces earnings volatility and enhances cash flow
Net Interest Expense ($B)
12/31/10
$15.0
Debt reductions and delevering actions drive $500 million in earnings improvement
Debt Reduction Drives Significant Earnings
Improvement
 
 

 
55
Targeting Sustainable Returns on Invested Capital
Building a Better
Airline
Transforming Our
Network
Enhancing the
Customer Experience
Unlocking Productivity
with Technology
Creating a Great
Place to Work
Reinforcing the
Financial Foundation
Improving Operational
Performance
 
 
 
 
 

 
 
Non-GAAP Financial Measures
                     
                     
We sometimes use information that is derived from our Condensed Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”). Certain of this information is considered “non-GAAP financial measures” under the U.S. Securities and Exchange Commission rules.  The non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results.
                     
Delta is unable to reconcile certain forward-looking projections to GAAP, including (1) projected free cash flow, (2) earnings before interest, taxes, depreciation, amortization and aircraft rent (EBITDAR) and (3) consolidated non-fuel cost per available seat mile (CASM), as the nature or amount of special items cannot be estimated at this time.
                     
Delta excludes special items because management believes the exclusion of these items is helpful to investors to evaluate the company’s recurring operational performance.
                     
Delta presents net investing activities because management believes this metric is helpful to investors to evaluate the company’s investing activities.
                     
Delta presents net debt maturities because management believes this metric is helpful to investors to evaluate the company’s debt-related activities.
                     
Delta uses adjusted total debt, including aircraft rent, in addition to long-term adjusted debt and capital leases, to present estimated financial obligations. Delta reduces adjusted total debt by cash, cash equivalents and short-term investments, resulting in adjusted net debt, to present the amount of additional assets needed to satisfy the debt.
                     
Delta presents return on invested capital (ROIC) as management believes it is helpful to investors in assessing the company's ability to generate returns using its invested capital.  ROIC represents operating income excluding special items divided by the sum of average market value of equity and average adjusted net debt.
                     
Delta presents consolidated CASM excluding aircraft fuel and related taxes because management believes the volatility in fuel prices impacts the comparability of year-over-year financial performance.
                     
Consolidated CASM excludes ancillary businesses not associated with the generation of a seat mile.  These businesses include aircraft maintenance and staffing services Delta provides to third parties, Delta’s vacation wholesale operations and its dedicated freighter operations, which we discontinued on December 31, 2009.
                     
Delta excludes profit sharing expense from consolidated CASM because management believes the exclusion of this item provides a more meaningful comparison of the company’s results to the airline industry and prior year results.
                     
Delta presents free cash flow because management believes this metric is helpful to investors to evaluate the company’s ability to generate cash.
 
                     
Delta presents EBITDAR as management believes it is helpful to investors in utilizing EBITDAR as a proxy for operating cash flow on a period over period basis.
 
 
 
 
56

 
 
Pre-Tax Income
 
             
             
   
Full Year 2010
   
Full Year
 
(in millions)
 
Projection
   
2009
 
Pre-tax income (loss)
  $ 0.7     $ (1.6 )
Items excluded:
               
Loss on extinguishment of debt
    0.4       0.1  
Restructuring and merger-related items
    0.4       0.4  
                 
Pre-tax income (loss) excluding special items
  $ 1.5     $ (1.1 )
                 
 
 
 
 
 
 
 
 
 
 
 
 
57

 
 
 
Operating Income & Margin
 
             
             
   
Full Year 2010
   
Full Year
 
(in billions)
 
Projection
   
2009
 
Operating income (loss)
  $ 2.3     $ (0.3 )
Item excluded:
               
Restructuring and merger-related items
    0.4       0.4  
                 
Operating income excluding special items
  $ 2.7     $ 0.1  
                 
Total operating revenue
  $ 31.8     $ 28.1  
                 
Operating margin excluding special items
    8.5%       0.3%  
 
 
 
 
 
 
 
 
 
 
 
 
58

 
 
Non-Fuel CASM
 
                         
                         
                         
   
Full Year 2010
   
Full Year
   
Nine Months Ended September 30,
 
   
Projection
   
2009
   
2010
   
2009
 
CASM
    12.66 ¢     12.32 ¢     12.55 ¢     12.17 ¢
Items excluded:
                               
Ancillary businesses
    (0.27 )     (0.31 )     (0.27 )     (0.32 )
Profit sharing
    (0.14 )     -       (0.16 )     -  
Restructuring and merger-related items
    (0.19 )     (0.18 )     (0.19 )     (0.16 )
Aircraft fuel and related taxes
    (3.82 )     (3.55 )     (3.75 )     (3.53 )
CASM excluding certain items
    8.24 ¢     8.28 ¢     8.18 ¢     8.16 ¢
                                 
 
 
 
 
 
 
 
 
 
 
 
 
59

 
 
 
 
Net Investing Activities
 
       
       
   
Full Year 2010
 
(in billions)
 
Projection
 
Net cash used in investing activities (GAAP)
  $ 1.9  
Items excluded:
       
Purchase of short-term investments, net
    (0.6 )
         
Net investing activities
  $ 1.3  
 
 
 
 
 
 
 
 
 
 
 
 
60

 
 
 
Net Debt Maturities
 
       
       
   
Full Year 2010
 
(in billions)
 
Projection
 
Net cash used in financing activities (GAAP)
  $ 2.6  
Items excluded:
       
Pay down of revolving credit facility
    (0.9 )
         
Net debt maturities
  $ 1.7  
         
 
 
 
 
 
 
 
 
 
 
 
 
61

 
 
 
Adjusted Net Debt
 
                                                 
                                                 
   
December 31, 2010
                                     
(in billions)
 
Projection
   
September 30, 2010
   
June 30, 2010
   
March 31, 2010
 
Debt and capital lease obligations
  $ 15.1           $ 15.4           $ 15.8           $ 16.9        
Plus: unamortized discount, net from purchase accounting and fresh start reporting
    0.7             0.7             1.0             1.1        
Adjusted debt and capital lease obligations
          $ 15.8             $ 16.1             $ 16.8             $ 18.0  
Plus: 7x last twelve months' aircraft rent
            2.8               3.0               3.2               3.3  
Adjusted total debt
            18.6               19.1               20.0               21.3  
Less: cash, cash equivalents and short-term investments
            (3.6 )             (3.9 )             (4.4 )             (4.9 )
Adjusted net debt
          $ 15.0             $ 15.2             $ 15.6             $ 16.4  
                                                                 
 
 
(in billions)
 
December 31, 2009
   
September 30, 2009
   
June 30, 2009
   
March 31, 2009
   
December 31, 2008
 
Debt and capital lease obligations
  $ 17.2           $ 17.7           $ 16.6           $ 16.6           $ 16.6        
Plus: unamortized discount, net from purchase accounting and fresh start reporting
    1.1             1.2             1.3             1.4             1.5        
Adjusted debt and capital lease obligations
          $ 18.3             $ 18.9             $ 17.9             $ 18.0             $ 18.1  
Plus: 7x last twelve months' aircraft rent
            3.4               3.4               3.4               3.5               3.4  
Adjusted total debt
            21.7               22.3               21.3               21.5               21.5  
Less: cash, cash equivalents and short-term investments
            (4.7 )             (5.5 )             (4.9 )             (4.5 )             (4.5 )
Adjusted net debt
          $ 17.0             $ 16.8             $ 16.4             $ 17.0             $ 17.0  
 
 
 
 
 
 
62