Attached files
EXHIBIT 12.1
STERLING FINANCIAL CORPORATION
COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS EQUITY
For the Year Ended December 31, 2009
Date |
Shareholders Equity |
Number of Days |
YTD Weighted Average | |||
01/01/2009 |
849,070,922 | 1 | 849,070,922 | |||
01/14/2009 |
849,071,366 | 13 | 11,037,927,755 | |||
01/15/2009 |
852,120,718 | 1 | 852,120,718 | |||
01/28/2009 |
852,121,115 | 13 | 11,077,574,491 | |||
01/30/2009 |
851,430,732 | 2 | 1,702,861,464 | |||
01/31/2009 |
851,430,732 | 1 | 851,430,732 | |||
02/01/2009 |
851,430,732 | 10 | 8,514,307,320 | |||
02/11/2009 |
851,430,969 | 4 | 3,405,723,878 | |||
02/15/2009 |
851,613,016 | 10 | 8,516,130,163 | |||
02/25/2009 |
851,613,972 | 2 | 1,703,227,944 | |||
02/27/2009 |
850,503,727 | 1 | 850,503,727 | |||
02/28/2009 |
850,523,727 | 1 | 850,523,727 | |||
03/01/2009 |
850,523,727 | 3 | 2,551,571,181 | |||
03/04/2009 |
850,527,222 | 7 | 5,953,690,554 | |||
03/11/2009 |
850,527,362 | 4 | 3,402,109,450 | |||
03/15/2009 |
826,852,990 | 3 | 2,480,558,971 | |||
03/18/2009 |
826,855,331 | 7 | 5,787,987,319 | |||
03/25/2009 |
826,855,730 | 6 | 4,961,134,379 | |||
03/31/2009 |
829,108,020 | 1 | 829,108,020 | |||
04/01/2009 |
829,108,069 | 7 | 5,803,756,481 | |||
04/08/2009 |
829,108,291 | 7 | 5,803,758,040 | |||
04/15/2009 |
828,400,117 | 7 | 5,798,800,821 | |||
04/22/2009 |
828,402,262 | 8 | 6,627,218,096 | |||
04/30/2009 |
827,182,576 | 1 | 827,182,576 | |||
05/01/2009 |
827,182,576 | 12 | 9,926,190,906 | |||
05/13/2009 |
827,183,064 | 2 | 1,654,366,127 | |||
05/15/2009 |
819,965,507 | 16 | 13,119,448,104 | |||
05/30/2009 |
818,248,380 | 1 | 818,248,380 | |||
06/01/2009 |
818,248,380 | 11 | 9,000,732,175 | |||
06/12/2009 |
818,248,481 | 3 | 2,454,745,442 | |||
06/15/2009 |
796,641,512 | 4 | 3,186,566,046 | |||
06/19/2009 |
796,641,656 | 11 | 8,763,058,211 | |||
06/30/2009 |
803,375,387 | 1 | 803,375,387 | |||
07/01/2009 |
803,375,387 | 7 | 5,623,627,706 | |||
07/08/2009 |
803,375,487 | 7 | 5,623,628,406 | |||
07/15/2009 |
794,828,584 | 15 | 11,922,428,753 | |||
07/30/2009 |
793,881,932 | 2 | 1,587,763,863 | |||
08/01/2009 |
793,881,932 | 4 | 3,175,527,726 | |||
08/05/2009 |
793,882,113 | 7 | 5,557,174,791 | |||
08/12/2009 |
793,882,352 | 3 | 2,381,647,056 | |||
08/15/2009 |
787,419,371 | 16 | 12,598,709,936 | |||
08/31/2009 |
786,257,039 | 1 | 786,257,039 | |||
09/01/2009 |
786,257,039 | 14 | 11,007,598,550 | |||
09/15/2009 |
341,860,116 | 1 | 341,860,116 | |||
09/16/2009 |
341,860,256 | 7 | 2,393,021,795 | |||
09/23/2009 |
341,860,356 | 7 | 2,393,022,491 | |||
09/30/2009 |
372,233,170 | 1 | 372,233,170 |
1
EXHIBIT 12.1, Continued
Date |
Shareholders Equity |
Number of Days |
YTD Weighted Average | |||
10/01/2009 |
372,233,170 | 13 | 4,839,031,209 | |||
10/14/2009 |
372,235,507 | 1 | 372,235,507 | |||
10/15/2009 |
325,952,991 | 6 | 1,955,717,944 | |||
10/21/2009 |
325,953,389 | 6 | 1,955,720,332 | |||
10/28/2009 |
325,956,097 | 3 | 977,868,291 | |||
10/30/2009 |
323,657,574 | 2 | 647,315,149 | |||
11/01/2009 |
323,657,574 | 3 | 970,972,723 | |||
11/04/2009 |
323,657,872 | 7 | 2,265,605,107 | |||
11/11/2009 |
323,658,163 | 4 | 1,294,632,651 | |||
11/15/2009 |
272,737,559 | 10 | 2,727,375,587 | |||
11/25/2009 |
272,737,589 | 5 | 1,363,687,947 | |||
11/30/2009 |
271,346,713 | 1 | 271,346,713 | |||
12/01/2009 |
271,346,713 | 8 | 2,170,773,707 | |||
12/09/2009 |
271,346,853 | 6 | 1,628,081,120 | |||
12/15/2009 |
39,838,999 | 1 | 39,838,999 | |||
12/16/2009 |
39,839,365 | 6 | 239,036,188 | |||
12/22/2009 |
39,839,365 | 1 | 39,839,365 | |||
12/23/2009 |
39,839,415 | 7 | 278,875,903 | |||
12/30/2009 |
39,839,445 | 1 | 39,839,445 | |||
12/31/2009 |
29,111,673 | 1 | 29,111,673 | |||
preferred |
294,135,948 | |||||
total equity |
323,247,621 | |||||
Cumulative total |
365 | 240,636,416,465 | ||||
Divide by number of days |
365 | |||||
Average common shareholders equity |
659,277,853 | |||||
Net income available to common shares outstanding |
$(855,463,000) | |||||
Return on average common shareholders equity |
-129.8% | |||||
2
EXHIBIT 12.1, Continued
STERLING FINANCIAL CORPORATION
COMPUTATION OF RETURN ON AVERAGE COMMON SHAREHOLDERS' EQUITY
For the Six Months Ended June 30, 2010
Date |
Shareholders' Equity |
Number of Days |
YTD Weighted Average | |||
01/01/2010 |
29,110,818 | 5 | 145,554,091 | |||
01/06/2010 |
29,110,856 | 7 | 203,775,992 | |||
01/13/2010 |
29,111,209 | 2 | 58,222,418 | |||
01/15/2010 |
14,536,685 | 12 | 174,440,219 | |||
01/27/2010 |
14,536,860 | 2 | 29,073,721 | |||
01/29/2010 |
14,536,860 | 1 | 14,536,860 | |||
01/30/2010 |
29,730,946 | 2 | 59,461,891 | |||
02/01/2010 |
29,730,946 | 2 | 59,461,891 | |||
02/03/2010 |
29,731,041 | 12 | 356,772,494 | |||
02/15/2010 |
(15,693,177) | 2 | (31,386,354) | |||
02/17/2010 |
(15,692,611) | 7 | (109,848,279) | |||
02/24/2010 |
(15,692,526) | 4 | (62,770,105) | |||
02/28/2010 |
(19,809,611) | 1 | (19,809,611) | |||
03/01/2010 |
(19,809,611) | 2 | (39,619,223) | |||
03/03/2010 |
(19,808,701) | 15 | (297,130,517) | |||
03/15/2010 |
(44,153,727) | 2 | (88,307,454) | |||
03/17/2010 |
(44,151,762) | 7 | (309,062,332) | |||
03/24/2010 |
(44,151,564) | 4 | (176,606,255) | |||
03/31/2010 |
(49,205,017) | 1 | (49,205,017) | |||
04/01/2010 |
(49,205,017) | 1 | (49,205,017) | |||
04/14/2010 |
(49,203,632) | 13 | (639,647,214) | |||
04/15/2010 |
(74,763,593) | 1 | (74,763,593) | |||
04/21/2010 |
(74,763,395) | 6 | (448,580,368) | |||
04/28/2010 |
(74,762,827) | 7 | (523,339,791) | |||
04/30/2010 |
(70,622,260) | 2 | (141,244,520) | |||
05/01/2010 |
(70,622,260) | 4 | (282,489,041) | |||
05/05/2010 |
(70,617,547) | 7 | (494,322,831) | |||
05/12/2010 |
(70,612,364) | 3 | (211,837,093) | |||
05/15/2010 |
(94,706,282) | 16 | (1,515,300,516) | |||
05/31/2010 |
(91,451,980) | 1 | (91,451,980) | |||
06/01/2010 |
(91,451,980) | 14 | (1,280,327,723) | |||
06/15/2010 |
(95,573,934) | 15 | (1,433,609,014) | |||
06/30/2010 |
(102,084,000) | 1 | (102,084,000) | |||
preferred |
295,203,000 | |||||
total equity |
193,119,000 | |||||
Cumulative total |
181 | (7,370,648,271) | ||||
Divide by number of days |
181 | |||||
Average common shareholders' equity |
(40,721,814) | |||||
Net income available to common shares outstanding |
$(147,000,000) | |||||
Return on average common shareholders' equity |
n/a | |||||
3