Attached files
| file | filename |
|---|---|
| 8-K - BLUE DOLPHIN ENERGY COMPANY - BLUE DOLPHIN ENERGY CO | bdco8k083110.htm |
|
BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES
|
||||||||||||||||
|
Pro Forma Calculation of Stockholders’ Equity at July 31, 2010
|
||||||||||||||||
| Total | ||||||||||||||||
| Common | Additional | Retained | Stockholders' | |||||||||||||
| Stock | Paid-In Capital | Earnings | Equity | |||||||||||||
|
Balance at December 31, 2009
|
16,967 | $ | 32,880,208 | $ | (30,107,652 | ) | $ | 2,789,524 | ||||||||
|
Common stock issued for services, February 15, 2010
|
73 | 19,927 | 20,000 | |||||||||||||
|
Option expense, March 31, 2010
|
40,320 | 40,320 | ||||||||||||||
|
Net loss, March 31, 2010
|
(525,754 | ) | (525,754 | ) | ||||||||||||
|
Common stock issued for services, May 15, 2010
|
110 | 19,890 | 20,000 | |||||||||||||
|
Option expense, June 30, 2010
|
13,440 | 13,440 | ||||||||||||||
|
Net loss, June 30, 2010
|
(369,937 | ) | (369,937 | ) | ||||||||||||
|
Blue Sky Langsa Limited acquisition, July 26, 2010
|
3,429 | 682,285 | 685,714 | |||||||||||||
|
Net income, July 2010(*)
|
43,802 | 43,802 | ||||||||||||||
| 20,579 | $ | 33,656,070 | $ | (30,959,540 | ) | $ | 2,717,109 | |||||||||
|
(*) includes $201,000 recovery of bad debt from saltwater disposal well acquisition.
|
||||