Attached files
file | filename |
---|---|
8-K - FORM 8-K - EVERGREEN SOLAR INC | b81408e8vk.htm |
EX-99.2 - EX-99.2 - EVERGREEN SOLAR INC | b81408exv99w2.htm |
EX-99.3 - EX-99.3 - EVERGREEN SOLAR INC | b81408exv99w3.htm |
EX-23.1 - EX-23.1 - EVERGREEN SOLAR INC | b81408exv23w1.htm |
Exhibit
99.1
ITEM 6. SELECTED FINANCIAL DATA.
You should read the data set forth below in conjunction with our financial statements and
related notes and Managements Discussion and Analysis of Financial Condition and Results of
Operations appearing elsewhere in this filing. The statement of operations data presented below
for the fiscal years ended December 31, 2007, 2008, and 2009 and the balance sheet data at December
31, 2008 and 2009 have been derived from our audited financial statements which appear elsewhere in
this filing. The statement of operations data presented below for the years ended December 31, 2005
and 2006, and the balance sheet data at December 31, 2005, 2006 and 2007 have been derived from our
audited financial statements, which are not included in this filing. As of December 31, 2005 we
owned 64% of Sovello. On December 19, 2006 we reduced our interest to one-third. As a result of
our reduction in ownership to one-third, effective December 20, 2006, we account for our ownership
interest in Sovello using the equity method of accounting. Under the equity method of accounting,
we report our one-third share of Sovellos net income or loss as a single line item in our income
statement and our investment in Sovello as a single line item on our balance sheet. Prior to
December 20, 2006, we consolidated Sovellos results of operations into our results of operations.
Therefore, our results of operations from prior periods are not comparable with our results of
operations since December 20, 2006. Under our sales agreement with Sovello, until December 31, 2008
we marketed and sold all solar panels manufactured by Sovello under the Evergreen Solar brand, as
well as managed customer relationships and contracts related to those sales for which we receive
fees. We do not report product revenue or cost of revenue for the sale of Sovello manufactured
panels. We also receive royalty payments pursuant to our technology license agreement with Sovello.
Effective January 1, 2009 we adopted the new guidance included in the Consolidation and Debt
Conversion and Other topics of the FASB codification; and effective January 1, 2010 we adopted the new guidance relating to own-share lending arrangements included in the Debt topic of the FASB codification. The impact of these
accounting standards, which required retrospective application, is included in the table below.
34
Year Ended December 31, | ||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
STATEMENT OF OPERATIONS DATA: |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Product |
$ | 43,627 | $ | 102,252 | $ | 58,334 | $ | 95,245 | $ | 267,112 | ||||||||||
Royalty and fee |
| | 11,532 | 16,714 | 4,736 | |||||||||||||||
Total Revenues |
43,627 | 102,252 | 69,866 | 111,959 | 271,848 | |||||||||||||||
Cost of revenues |
39,954 | 90,310 | 52,838 | 93,073 | 253,484 | |||||||||||||||
Gross profit (loss) |
3,673 | 11,942 | 17,028 | 18,886 | 18,364 | |||||||||||||||
Operating Expenses: |
||||||||||||||||||||
Research and development |
10,622 | 18,390 | 20,594 | 22,039 | 18,058 | |||||||||||||||
Selling, general and administrative |
12,708 | 21,890 | 20,608 | 23,868 | 26,260 | |||||||||||||||
Write-off of loan receivable from silicon supplier |
| | | | 43,882 | |||||||||||||||
Equipment write-offs |
| 1,526 | | 8,034 | 6,008 | |||||||||||||||
Facility start-up |
| | 1,404 | 30,623 | 10,107 | |||||||||||||||
Restructuring charges |
| | | 30,413 | 11,940 | |||||||||||||||
Total operating expenses |
23,330 | 41,806 | 42,606 | 114,977 | 116,255 | |||||||||||||||
Operating loss |
(19,657 | ) | (29,864 | ) | (25,578 | ) | (96,091 | ) | (97,891 | ) | ||||||||||
Other income (expense), net |
1,146 | 1,851 | 6,806 | (140,963 | ) | (20,614 | ) | |||||||||||||
Loss before noncontrolling interest, equity income (loss) from interest
in Sovello AG, impairment of equity investment and income tax benefit |
(18,511 | ) | (28,013 | ) | (18,772 | ) | (237,054 | ) | (118,505 | ) | ||||||||||
Equity income (loss) from interest in Sovello AG |
495 | 2,170 | 8,435 | (29,748 | ) | |||||||||||||||
Impairment and other charges associated with equity investment
in Sovello AG |
| | | | (126,057 | ) | ||||||||||||||
Income tax benefit |
| | | | (8,090 | ) | ||||||||||||||
Net loss including noncontrolling interest |
(18,511 | ) | (27,518 | ) | (16,602 | ) | (228,619 | ) | (266,220 | ) | ||||||||||
Net loss attributable to noncontrolling interest |
1,195 | 849 | | | | |||||||||||||||
Net loss attributable to Evergreen Solar, Inc. |
$ | (17,316 | ) | $ | (26,669 | ) | $ | (16,602 | ) | $ | (228,619 | ) | $ | (266,220 | ) | |||||
Net loss per share attributable to Evergreen Solar, Inc. (basic and diluted) |
$ | (0.29 | ) | $ | (0.41 | ) | $ | (0.19 | ) | $ | (1.75 | ) | $ | (1.42 | ) | |||||
Weighted average shares used in computing basic and
diluted net loss per share |
59,631 | 65,662 | 86,799 | 130,675 | 187,777 |
As of December 31, | ||||||||||||||||||||
2005 | 2006 | 2007 | 2008 | 2009 | ||||||||||||||||
BALANCE SHEET DATA: |
||||||||||||||||||||
Cash, cash equivalents and marketable securities * |
$ | 116,207 | $ | 49,421 | $ | 140,703 | $ | 177,509 | $ | 112,368 | ||||||||||
Investment in and advances to Sovello AG |
| 70,460 | 87,894 | 115,553 | | |||||||||||||||
Working capital |
124,404 | 57,590 | 112,228 | 157,802 | 172,015 | |||||||||||||||
Total assets |
228,959 | 207,251 | 553,255 | 1,008,511 | 827,633 | |||||||||||||||
Subordinated convertible notes |
90,000 | 90,000 | 90,000 | | | |||||||||||||||
Senior convertible notes, net of discount |
| | | 311,531 | 323,276 | |||||||||||||||
Total stockholders equity |
98,673 | 92,847 | 393,293 | 587,638 | 399,186 |
* | Includes restricted cash at December 31, 2007 |
35