Attached files

file filename
8-K - FORM 8-K - AMERIGAS PARTNERS LPc03363e8vk.htm
EX-99.2 - EXHIBIT 99.2 - AMERIGAS PARTNERS LPc03363exv99w2.htm
EX-99.4 - EXHIBIT 99.4 - AMERIGAS PARTNERS LPc03363exv99w4.htm
EX-99.3 - EXHIBIT 99.3 - AMERIGAS PARTNERS LPc03363exv99w3.htm

Exhibit 99.1

ITEM 6. SELECTED FINANCIAL DATA
                                         
    Year Ended September 30,  
(Thousands of dollars, except per share amounts)   2009     2008     2007     2006     2005  
FOR THE PERIOD:
                                       
Income statement data:
                                       
Revenues
  $ 2,260,095     $ 2,815,189     $ 2,277,375     $ 2,119,266     $ 1,963,256  
 
                             
 
                                       
Net income
  $ 227,610     $ 160,306     $ 193,397     $ 92,698     $ 62,263  
Less: net income attributable to noncontrolling interests
    (2,967 )     (2,287 )     (2,613 )     (1,540 )     (1,418 )
 
                             
Net income attributable to AmeriGas Partners, L.P.
  $ 224,643     $ 158,019     $ 190,784     $ 91,158     $ 60,845  
 
                             
 
                                       
Limited partners’ interest in net income attributable to AmeriGas Partners, L.P.
  $ 217,906     $ 155,741     $ 185,184     $ 90,246     $ 60,237  
 
                             
 
                                       
Income per limited partner unit — basic and diluted (a)
  $ 3.59     $ 2.70     $ 3.15     $ 1.59     $ 1.10  
 
                             
 
                                       
Cash distributions declared per limited partner unit
  $ 2.79     $ 2.50     $ 2.63     $ 2.28     $ 2.22  
 
                             
 
                                       
AT PERIOD END:
                                       
Balance sheet data:
                                       
Current assets
  $ 316,507     $ 425,096     $ 375,020     $ 368,209     $ 417,740  
 
                                       
Total assets
  $ 1,657,564     $ 1,725,073     $ 1,696,784     $ 1,611,767     $ 1,663,075  
 
                                       
Current liabilities (excluding debt)
  $ 338,380     $ 461,095     $ 376,668     $ 378,331     $ 338,928  
 
                                       
Total debt
  $ 865,644     $ 933,390     $ 933,042     $ 933,746     $ 913,502  
 
                                       
Partners’ capital:
                                       
AmeriGas Partners, L. P. partners’ capital
  $ 364,459     $ 247,375     $ 311,228     $ 221,503     $ 337,417  
Noncontrolling interests
    11,866       10,723       11,386       10,448       8,570  
 
                             
Total partners’ capital
  $ 376,325     $ 258,098     $ 322,614     $ 231,951     $ 345,987  
 
                             
 
                                       
OTHER DATA:
                                       
Capital expenditure (including capital leases)
  $ 78,739     $ 62,756     $ 73,764     $ 70,915     $ 63,584  
Retail propane gallons sold (millions)
    928.2       993.2       1,006.7       975.2       1,034.9  
Degree days — % (warmer) than normal (b)
    (2.5% )     (3.0% )     (6.5% )     (10.2% )     (6.9% )
     
(a)  
Calculated in accordance with accounting guidance regarding the application of the two-class method for determining earnings per share as it relates to master limited partnerships.
 
(b)  
Deviation from average heating degree days for the 30-year period of 1971-2000 based upon national weather statistics provided by the National Oceanic and Atmospheric Administration (“NOAA”) for 335 airports in the United States, excluding Alaska. Fiscal 2008 has been adjusted to correct for a NOAA error.