Exhibit 99.2

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
METRICS SUMMARY
(UNAUDITED)

DISCLAIMER:

The Company strongly encourages investors to read its annual and quarterly filings with the Securities and Exchange Commission (the “SEC Filings”), including the financial statements and description of risk factors therein. Although certain information included in this chart is intended to be identical to information in the SEC Filings, in the event of a conflict between information included in the SEC Filings and in this chart, the SEC Filings should be relied upon. Other information included in this chart represents financial metrics compiled by the Company for internal use in analyzing certain aspects of its business (the “Internal Metrics”). The Internal Metrics represent management’s good faith estimates as of the date of this chart, and the Company makes no guarantee as to either their accuracy or completeness. The Company does not undertake any obligation to update this chart to reflect new information, future events or otherwise.

		2010									2010					2009																	2009					2008
All numbers in $000s except Per Share, DSO, People data and
percentages		Q2				Q1					Full Year					Q4				Q3				Q2				Q1					Full Year					Full Year
Revenues Before Reimbursements		$	154,617			$	153,870				$	308,487				$	153,051			$	159,153			$	157,332			$	167,212				$	636,748				$	727,062
Reimbursements			17,706				19,680					37,386					20,907				18,210				16,224				15,150					70,491					83,578
Total Revenues			172,323				173,550					345,873					173,958				177,363				173,556				182,362					707,239					810,640
Y/Y Growth rate			-1	%			-5	%				N/A					-10	%			-10	%			-18	%			-12	%				-13	%				6	%
Q/Q Growth rate			-1	%			0	%				N/A					-2	%			2	%			-5	%			-6	%				N/A					N/A
Geographic Revenues as % of Total
U.S. Operations			86	%			84	%				84	%				82	%			84	%			84	%			86	%				84	%				83	%
Non U.S. Operations			14	%			16	%				16	%				18	%			16	%			16	%			14	%				16	%				17	%
Cost of Services Before Reimbursements			102,128				102,230					204,358					103,766				100,545				101,967				110,267					416,545					444,035
% of Revenues Before Reimbursements			66	%			66	%				66	%				68	%			63	%			65	%			66	%				65	%				61	%
General & Administrative Expenses			29,089				30,460					59,549					28,142				32,500				33,513				34,893					129,048					155,378
% of Revenues Before Reimbursements			19	%			20	%				19	%				18	%			20	%			21	%			21	%				20	%				21	%
EBITDA (1)			23,400				21,180					44,580					19,013				25,238				17,627				21,752					83,630					124,976
% of Revenues Before Reimbursements			15	%			14	%				14	%				12	%			16	%			11	%			13	%				13	%				17	%
Adjusted EBITDA (excluding office consolidation and severance expense) (1)			24,407				22,016					46,423					25,448				27,653				23,192				25,059					101,352					131,909
% of Revenues Before Reimbursements			16	%			14	%				15	%				17	%			17	%			15	%			15	%				16	%				18	%
Operating Income			16,885				14,583					31,468					11,603				17,716				9,528				12,884					51,731					88,754
% of Revenues Before Reimbursements			11	%			9	%				10	%				8	%			11	%			6	%			8	%				8	%				12	%
Net Income			7,828				6,447					14,275					4,789				8,340				3,385				5,433					21,947					40,057
% of Revenues Before Reimbursements			5	%			4	%				5	%				3	%			5	%			2	%			3	%				3	%				6	%
Y/Y Growth rate			131	%			19	%				N/A					-58	%			6	%			-66	%			-50	%				-45	%				20	%
Q/Q Growth rate			21	%			35	%				N/A					-43	%			146	%			-38	%			-52	%				N/A					N/A
Net Income Per Diluted Share (EPS)			0.16				0.13					0.28					0.10				0.17				0.07				0.11					0.44					0.83
Adjusted Net Income Per Diluted Share (excluding the net income impact of office consolidation and severance expense) (2)			0.17				0.14					0.32					0.18				0.20				0.14				0.16					0.68					0.95
Shares used in computing income per diluted share			50,264				50,096					50,180					50,018				49,954				49,756				49,449					49,795					48,285
Balance Sheet
Cash and cash equivalents			3,000				361					3,000					49,144				13,342				5,132				6,743					49,144					23,134
Trade accounts receivable, net			162,227				174,690					162,227					163,608				185,129				187,201				188,824					163,608					170,464
Days sales outstanding (DSO)			79				83					N/A					78				87				91				87					N/A					N/A
Debt			202,549				197,275					202,549					219,375				222,326				239,717				260,522					219,375					232,479
Share-based compensation expense related to consulting personnel			1,040				801					1,841					869				955				1,333				1,926					5,083					9,087
Employee Data (Period End) (3)
Billable			1,668				1,661					1,668					1,666				1,716				1,778				1,920					1,666					1,931
Non-billable			522				518					522					511				514				535				573					511					577
Total			2,190				2,179					2,190					2,177				2,230				2,313				2,493					2,177					2,508

SEGMENT INFORMATION (4)

		2010									2010					2009																	2009					2008
All numbers in $000s except Per
Share, People data and percentages		Q2				Q1					Full Year					Q4				Q3				Q2				Q1					Full Year					Full Year
Business Segment Revenues
Dispute and Investigative Services			63,867				67,894				$	131,761					72,160				76,010				76,758				77,496				$	302,424				$	356,524
% of Total Revenues			37	%			39	%				38	%				41	%			43	%			44	%			43	%				43	%				43	%
Business Consulting Services			71,756				66,250					138,006					67,419				65,450				63,393				73,516					269,778					329,550
% of Total Revenues			42	%			38	%				40	%				39	%			37	%			37	%			40	%				38	%				41	%
International Consulting			18,078				20,797					38,875					21,780				21,279				19,250				17,303					79,612					87,673
% of Total Revenues			10	%			12	%				11	%				13	%			12	%			11	%			9	%				11	%				11	%
Economic Consulting			18,622				18,609					37,231					12,599				14,624				14,155				14,047					55,425					36,893
% of Total Revenues			11	%			11	%				11	%				7	%			8	%			8	%			8	%				8	%				5	%
Total Company		$	172,323			$	173,550				$	345,873				$	173,958			$	177,363			$	173,556			$	182,362				$	707,239				$	810,640
Business Segment Revenue Before Reimbursements
Dispute and Investigative Services			59,737				63,338					123,075					65,359				69,260				70,124				71,903					276,646					324,458
% of Revenues Before Reimbursements			39	%			41	%				40	%				43	%			43	%			45	%			43	%				44	%				44	%
Business Consulting Services			63,430				57,399					120,829					58,717				58,749				57,883				66,906					242,255					290,257
% of Revenues Before Reimbursements			41	%			37	%				39	%				38	%			37	%			37	%			40	%				38	%				40	%
International Consulting			14,484				16,145					30,629					17,512				17,266				16,067				15,516					66,361					76,605
% of Revenues Before Reimbursements			9	%			11	%				10	%				11	%			11	%			10	%			9	%				10	%				11	%
Economic Consulting			16,966				16,988					33,954					11,463				13,878				13,258				12,887					51,486					35,742
% of Revenues Before Reimbursements			11	%			11	%				11	%				8	%			9	%			8	%			8	%				8	%				5	%
Total Company		$	154,617			$	153,870				$	308,487				$	153,051			$	159,153			$	157,332			$	167,212				$	636,748				$	727,062
Segment Operating Profit (5)
Dispute and Investigative Services			21,585				25,408					46,993					25,966				30,025				28,369				28,234					112,594					143,870
% of Revenues Before Reimbursements			36	%			40	%				38	%				40	%			43	%			40	%			39	%				41	%				44	%
Business Consulting Services			23,148				19,017					42,165					18,881				21,763				20,332				23,452					84,428					115,280
% of Revenues Before Reimbursements			36	%			33	%				35	%				32	%			37	%			35	%			35	%				35	%				40	%
International Consulting			3,663				3,740					7,403					2,661				4,793				4,406				4,176					16,036					22,606
% of Revenues Before Reimbursements			25	%			23	%				24	%				15	%			28	%			27	%			27	%				24	%				30	%
Economic Consulting			6,273				6,296					12,569					3,402				5,239				4,888				4,644					18,173					14,121
% of Revenues Before Reimbursements			37	%			37	%				37	%				30	%			38	%			37	%			36	%				35	%				40	%
Total Company		$	54,669			$	54,461				$	109,130				$	50,910			$	61,820			$	57,995			$	60,506				$	231,231				$	295,877
% of Revenues Before Reimbursements			35	%			35	%				35	%				33	%			39	%			37	%			36	%				36	%				41	%
Other Operating Data
Average Billable Full Time Equivalent Headcount
Dispute and Investigative Services			642				647					644					701				716				764				810					747					820
Business Consulting Services			699				706					702					668				699				735				804					727					836
International Consulting			200				212					206					211				215				233				226					221					208
Economic Consulting			119				114					117					105				104				100				101					102					62
Total Company			1,660				1,679					1,669					1,685				1,734				1,832				1,941					1,797					1,926
Average Bill Rate (excluding success fees)
Dispute and Investigative Services			300				292					295					282				280				276				278					279					284
Business Consulting Services			217				218					217					223				215				210				219					216					223
International Consulting			259				263					261					267				259				239				233					248					294
Economic Consulting			385				367					376					342				347				344				343					344					332
Total Company			266				264					264					260				255				250				252					254					260
Average Utilization (based off 1,850 hrs)
Dispute and Investigative Services			69	%			75	%				72	%				75	%			74	%			72	%			73	%				74	%				78	%
Business Consulting Services			81	%			80	%				81	%				79	%			79	%			75	%			77	%				77	%				80	%
International Consulting			60	%			65	%				62	%				67	%			68	%			61	%			67	%				66	%				69	%
Economic Consulting			76	%			90	%				82	%				76	%			81	%			87	%			85	%				82	%				96	%
Total Company			73	%			77	%				75	%				76	%			76	%			73	%			75	%				75	%				79	%

NAVIGANT CONSULTING, INC. AND SUBSIDIARIES
RECONCILIATION OF NON GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(UNAUDITED)

Non-GAAP Financial Information

This metrics summary includes certain non-GAAP financial information as defined by Securities and Exchange Commission Regulation G. Pursuant to the requirements of this regulation, reconciliations of this non-GAAP financial information to the Company’s financial statements as prepared under generally accepted accounting principles (GAAP) are included in this metrics summary. During 2009, the Company incurred significant severance expense as staffing levels were adjusted to market demand and Navigant executed its strategic refresh initiative involving the redeployment of certain resources. The Company also continues to be impacted by office consolidation expense due to its real estate initiatives including the impact of closing certain offices and changes in market conditions associated with expected sublease proceeds. Adjusted EBITDA exclude the impact of severance and office consolidation expense and adjusted earnings per share excludes the net income impact of severance and office consolidation expense in all periods presented. Severance and office consolidation expense are not considered to be non-recurring, infrequent or unusual to our business, however, management believes providing investors with this information gives additional insights into Navigant’s operating performance. While management believes that these non-GAAP financial measures are useful in evaluating Navigant’s operations, this information should be considered as supplemental in nature and not as a substitute for or superior to, any measure prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA

EBITDA (earnings before interest, taxes, depreciation and amortization) is not a measure of financial performance under generally accepted accounting principles (GAAP). The Company believes EBITDA provides useful supplemental information for investors to evaluate financial performance. This data is also used by the Company for assessment of its operating and financial results, in addition to operating income, net income and other GAAP measures. Management believes EBITDA is a useful indicator of the Company’s financial and operating performance and its ability to generate cash flows from operations that are available for interest, debt service, taxes and capital expenditures. Investors should recognize that EBITDA might not be comparable to similarly-titled measures of other companies. Adjusted EBITDA excludes the impact of severance and office consolidation expense as discussed above. This measure should be considered as supplemental in nature and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

		2010									2010					2009																	2009					2008
		Q2				Q1					Full Year					Q4				Q3				Q2				Q1					Full Year					Full Year
Operating Income		$	16,885			$	14,583				$	31,468				$	11,603			$	17,716			$	9,528			$	12,884				$	51,731				$	88,754
Depreciation			3,553				3,801					7,354					4,288				4,352				4,320				4,640					17,600					17,302
Accelerated depreciation - office closures      included in other operating costs			—				—					—					175				115				387				608					1,285					2,534
Amortization			2,962				2,796					5,758					2,947				3,055				3,392				3,620					13,014					16,386
EBITDA			23,400				21,180					44,580					19,013				25,238				17,627				21,752					83,630					124,976
Add:
Office consolidation (excluding depreciation above)			—				—					—					2,130				870				4,225				300					7,525					2,673
Severance expense			1,007				836					1,843					4,305				1,545				1,340				3,007					10,197					4,260
Adjusted EBITDA (excluding office consolidation and severance expense)			24,407				22,016					46,423					25,448				27,653				23,192				25,059					101,352					131,909
General and administrative expenses			29,089				30,460					59,549					28,142				32,500				33,513				34,893					129,048					155,378
Long term compensation expense related to consulting personnel (including share based compensation)			2,180				2,821					5,001					1,625				3,212				2,630				3,561					11,028					12,850
Severance expense added above			(1,007	)			(836	)				(1,843	)				(4,305	)			(1,545	)			(1,340	)			(3,007	)				(10,197	)				(4,260	)
Total Segment Operating Profit		$	54,669			$	54,461				$	109,130				$	50,910			$	61,820			$	57,995			$	60,506				$	231,231				$	295,877

Adjusted earnings per share (adjusted to exclude the net income impact from office consolidation and severance expense)

The Company discloses adjusted earnings per share to exclude the net income impact from severance and office consolidation expense as discussed above. Management believes the adjusted earnings per share information provides additional insights into Navigant’s ongoing operating performance. This measure should be considered as supplemental in nature and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

		2010									2010					2009																	2009					2008
		Q2				Q1					Full Year					Q4				Q3				Q2				Q1					Full Year					Full Year
Office consolidation expense		$	—			$	—				$	—				$	2,305			$	985			$	4,612			$	908				$	8,810				$	5,207
Tax benefit (6)			—				—					—					(930	)			(397	)			(1,860	)			(366	)				(3,553	)				(2,100	)
Net income impact of office consolidation expense		$	—			$	—				$	—				$	1,375			$	588			$	2,752			$	542				$	5,257				$	3,107
Shares used in computing income per diluted share			50,264				50,096					50,180					50,018				49,954				49,756				49,449					49,795					48,285
Diluted income per share impact of office consolidation expense		$	—			$	—				$	—				$	0.03			$	0.01			$	0.06			$	0.01				$	0.11				$	0.06
Severance expense		$	1,007			$	836				$	1,843				$	4,305			$	1,545			$	1,340			$	3,007				$	10,197				$	4,260
Tax benefit(6)			(371	)			(322	)				(693	)				(1,442	)			(480	)			(497	)			(1,170	)				(3,589	)				(1,512	)
Net income impact of severance expense		$	636			$	514				$	1,150				$	2,863			$	1,065			$	843			$	1,837				$	6,608				$	2,748
Shares used in computing income per diluted share			50,264				50,096					50,180					50,018				49,954				49,756				49,449					49,795					48,285
Diluted income per share impact of severance expense		$	0.01			$	0.01				$	0.02				$	0.06			$	0.02			$	0.02			$	0.04				$	0.13				$	0.06
Net income		$	7,828			$	6,447				$	14,275				$	4,789			$	8,340			$	3,385			$	5,433				$	21,947				$	40,057
Net income impact of office consolidation expense			—				—					—					1,375				588				2,752				542					5,257					3,107
Net income impact of severance expense			636				514					1,150					2,863				1,065				843				1,837					6,608					2,748
Adjusted net income, excluding the net income impact of office consolidation and severance expense		$	8,464			$	6,961				$	15,425				$	9,027			$	9,993			$	6,980			$	7,812				$	33,812				$	45,912
Shares used in computing income per diluted share			50,264				50,096					50,180					50,018				49,954				49,756				49,449					49,795					48,285
Adjusted earnings per share, excluding the net income impact of office consolidation and severance expense		$	0.17			$	0.14				$	0.31				$	0.18			$	0.20			$	0.14			$	0.16				$	0.68				$	0.95