FIRST REPUBLIC PREFERRED CAPITAL CORP - FORM 10-Q - EX-12 - STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES - July 29, 2010

Attached files

file	filename
10-Q - FORM 10-Q - FIRST REPUBLIC PREFERRED CAPITAL CORP	d10q.htm
EX-3.1 - ARTICLES OF INCORPORATION OF FIRST REPUBLIC PREFERRED CAPITAL CORP., AS AMENDED - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex31.htm
EX-3.2 - AMENDED AND RESTATED BYLAWS OF FIRST REPUBLIC PREFERRED CAPITAL CORP. - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex32.htm
EX-3.3 - FORM OF AMENDED AND RESTATED CERTIFICATE OF DESIGNATIONS - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex33.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex312.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex322.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - FIRST REPUBLIC PREFERRED CAPITAL CORP	dex311.htm

EXHIBIT 12

FIRST REPUBLIC PREFERRED CAPITAL CORPORATION

(A Majority Owned Subsidiary of Bank of America, N.A.)

STATEMENT OF COMPUTATION OF

RATIOS OF EARNINGS TO FIXED CHARGES


		Three Months Ended						Six Months Ended						Year Ended
		June 30,						June 30,						Dec. 31, 2009			Dec. 26, 2008			Dec. 28, 2007			Dec. 31,
($ in thousands)		2010			2009			2010			2009			Dec. 31, 2009			Dec. 26, 2008			Dec. 28, 2007			2006			2005
I. Earnings:
Net income		$	3,484		$	3,373		$	7,073		$	7,342		$	13,887		$	15,881		$	19,410		$	18,456		$	16,176
Fixed charges excluding preferred stock dividends			—			—			—			—			—			—			—			—			—

Earnings before fixed charges		$	3,484		$	3,373		$	7,073		$	7,342		$	13,887		$	15,881		$	19,410		$	18,456		$	16,176

II. Fixed charges:
Preferred stock dividends		$	2,531		$	2,531		$	5,062		$	5,119		$	10,181		$	10,125		$	13,540		$	14,252		$	14,252

III. Ratios of earnings to fixed charges			1.38x			1.33x			1.40x			1.43x			1.36x			1.57x			1.43x			1.30x			1.13x