Attached files

file filename
8-K - FORM 8-K - LODGENET INTERACTIVE CORPc57698e8vk.htm
EX-99.2 - EX-99.2 - LODGENET INTERACTIVE CORPc57698exv99w2.htm
Exhibit 99.1
     
Ann Parker, Director
  Mike Smargiassi
Investor Relations
  Brainerd Communicators
605-988-1000
  212-986-6667
ann.parker@lodgenet.com
  smarg@braincomm.com
LODGENET REPORTS RESULTS FOR FIRST QUARTER 2010
— Revenue and Adjusted Operating Cash Flow* In Line With Guidance —
— Free Cash Flow** of $23.6 Million, Up from $15.6 Million —
— Long-Term Debt Reduced by 9%, or $42.9 Million —
     SIOUX FALLS, SD, April 22, 2010 — LodgeNet Interactive Corporation (Nasdaq:LNET) today reported quarterly revenue of $118.1 million compared to $128.1 million in the first quarter of 2009. The Company reported a net loss of $(2.5) million compared to net income of $6.0 million for the prior year period, which included a $9.3 million or $0.41 per share gain related to the acquisition of $31.5 million of our outstanding debt. Net loss attributable to common stockholders was $(3.9) million or $(0.17) per share (basic and diluted) for the first quarter of 2010 compared to net income attributable to common stockholders of $6.0 million or $0.27 per share (basic) for the first quarter of 2009. LodgeNet also reported $23.6 million in free cash flow (defined as cash provided by operating activities less cash used for investing activities, including growth-related capital) for the current quarter compared to $15.6 million in the prior year period.
The following financial highlights are in thousands of dollars, except per-share data and average shares outstanding:
                 
    Three Months Ended March 31,  
    2010     2009  
 
Total revenue
  $ 118,052     $ 128,092  
Income from operations
    6,634       7,121  
Net (loss) income
    (2,502 )     5,958  
Net (loss) income attributable to common stockholders
    (3,939 )     5,958  
Net (loss) income per common share (basic)
  $ (0.17 )   $ 0.27  
Net (loss) income per common share (diluted)
  $ (0.17 )   $ 0.26  
Adjusted Operating Cash Flow *
  $ 29,122     $ 34,604  
Average shares outstanding (basic)
    22,746,527       22,479,164  
Average shares outstanding (diluted)
    22,746,527       22,498,914  
 
*   Adjusted Operating Cash Flow is a non-GAAP measure which we define as Operating Income exclusive of depreciation, amortization, share-based compensation, and restructuring and reorganization expenses.
 
**   Free Cash Flow, a non-GAAP measure, is defined by the Company as cash provided by operating activities less cash used for investing activities, including growth related capital.

 


 

LodgeNet Q1 2010 Earnings 2-2-2-2
     “We delivered a solid quarter, in line with our guidance, as we continued to benefit from our initiatives and a conservative operating plan,” said Scott C. Petersen, LodgeNet Chairman and CEO. “Our revenue diversification initiatives continue to move forward as we posted increased revenue from our Hotel Services, Advertising Services and Healthcare businesses. Additionally, last year’s first quarter benefited from two significant one-time events: a one-time benefit from an employee unpaid leave program which reduced operating expenses by $1.1 million and the repurchase of $31.5 million of our bank debt in the open market, resulting in a non-operating gain which contributed $9.3 million to net income. Excluding those two events, we managed our cost structure flat to last year, and we continued to deliver improved operating results.”
     “We continued to strengthen our balance sheet during the quarter,” said CFO Gary H. Ritondaro. “On a net debt basis, we have essentially reached the lowest leverage ratio required under our Credit Facility, a favorably priced facility which extends into 2014. Free cash flow increased 51.3% to $23.6 million as cash from operations was up $7.2 million, or 34.1% as compared to last year, while our capital investment activities were generally in line with the prior period. Additionally, we utilized the $13.7 million of net proceeds raised from our recent equity offering to reduce debt at quarter’s end, determining that to be the best use of those proceeds in the near-term. As a result, we reduced long-term debt by $42.9 million, or 9.1%, during the quarter. As we accelerate our high-definition conversions in the second half of the year, we will allocate more of our internally generated cash flow to fully fund our plan to more than double the number of rooms we originally planned to convert to our HD platform in 2010.”
     “The equity proceeds we raised in March will allow us to accelerate our growth plans in the second half of the year,” said Petersen. “Our high definition (HD) interactive system is producing 50% more revenue than our average room and we are seeing strong demand from hoteliers for this platform. We are presently targeting a select group of our existing customers with proposals that will take them to the new HD system in return for a long-term extension of our service agreement. As the economy improves, we remain focused on our best growth opportunities to drive long-term value for our clients and shareholders.”
RESULTS FROM OPERATIONS
THREE MONTHS ENDED MARCH 31, 2010 VERSUS
THREE MONTHS ENDED MARCH 31, 2009
     Total revenue for the first quarter of 2010 was $118.1 million, a decrease of $10.0 million or 7.8%, compared to the same period of 2009. The decrease in revenue was primarily from Guest Entertainment services and System Sales and Related Services, which was offset, in part, by increases in revenue from Hotel Services, Advertising Services and Healthcare.
     Hospitality revenue, which includes Guest Entertainment, Hotel Services, System Sales and Related Services, and Advertising Services, decreased $10.3 million or 8.2%, to $115.5 million for the first quarter of 2010 as compared to $125.8 million for the prior year quarter. Average monthly Hospitality revenue per room was $21.71 for the first quarter of 2010, a decrease of 3.9% as compared to $22.58 per room in the first quarter of 2009.
     Guest Entertainment revenue, which includes on-demand entertainment such as movies, games, music and other guest interactive services delivered through the television, declined $7.4 million or 9.7%, to $69.1 million in the first quarter of 2010 versus the first quarter of 2009. The decline in per room revenue continues to be driven by a conservative consumer buying pattern of travelers.
     Hotel Services revenue, which includes recurring revenue from hotels for television programming and broadband Internet service and support, increased $1.5 million or 4.6%, to $34.5 million in the first quarter of 2010 versus $33.0 million for the first quarter of 2009. On a per-room basis, monthly Hotel Services revenue for the first quarter of 2010 increased 9.5% to $6.48 compared to $5.92 for the first quarter of 2009. Monthly television programming revenue per room increased 9.8% to $5.92 for the first quarter of 2010 as compared to $5.39 for the first quarter of 2009. This increase resulted primarily from the continued installation of high definition television systems and additional TV programming services. Recurring broadband Internet revenue per room increased 5.7% to $0.56 for the first quarter of 2010 compared to $0.53 for the same period of 2009.
     System Sales and Related Services revenue, including sales of TV programming equipment, broadband Internet equipment, HDTV installations and other services to hotels, decreased $5.0 million or 34.2%, to $9.6 million during the first quarter of 2010 compared to $14.6 million in the first quarter of 2009. The decrease was due in part to a material HDTV equipment conversion contract, which contributed approximately $4.2 million of revenue in the first quarter of 2009.

 


 

LodgeNet Q1 2010 Earnings 3-3-3-3
     The Hotel Networks (“THN”) our advertising services subsidiary, generated revenue of $2.4 million, an increase of 32.9% compared to the $1.8 million generated in the first quarter of 2009. This increase was the result of an increase in channel access fee revenue.
     Other Revenue includes the sale of interactive systems and services to Healthcare facilities increased $0.3 million or 11.5%, to $2.6 million during the current quarter compared to $2.3 million in the prior year quarter. During the quarter, we installed 1,133 beds in five facilities compared to 891 beds in six facilities during the prior year period.
     Total direct costs (exclusive of operating expenses and depreciation and amortization discussed separately below) decreased 8.4% or $6.1 million, to $66.6 million in the first quarter of 2010 as compared to $72.7 million in the first quarter of 2009. The decrease in total direct costs was primarily due to lower system and equipment costs of $4.1 million and decreased commissions and royalties of $2.6 million, which vary with revenue. Partially offsetting the reductions was an increase to incremental TV programming costs of $0.6 million, which vary with the number of rooms served and the services provided. Total direct costs as a percentage of revenue was 56.4% this quarter as compared to 56.8% reported for the first quarter of 2009.
     System Operations expenses increased $0.2 million or 1.8%, to $10.5 million in the first quarter of 2010 as compared to $10.3 million in the first quarter of 2009. The increase resulted from higher fuel costs and a one-time benefit of $0.4 million related to an employee unpaid leave program during the first quarter of 2009. As a percentage of revenue, System Operations expenses were 8.9% this quarter as compared to 8.1% in the first quarter of 2009. Per average installed room, System Operations expenses were $1.98 per room per month compared to $1.85 in the prior year quarter.
     Selling, General and Administrative (SG&A) expenses increased $1.3 million or 12.0%, to $12.1 million in the current quarter as compared to $10.8 million in the first quarter of 2009. The increase resulted primarily from increased employee health insurance benefits costs in addition to a one-time benefit of $0.7 million related to an employee unpaid leave program during the first quarter of 2009. As a percentage of revenue, SG&A expenses were 10.3% in the current quarter as compared to 8.4% in the first quarter of 2009. SG&A expenses per average installed room were $2.28 as compared to $1.94 in the first quarter of 2009.
     Depreciation and amortization expenses decreased $4.9 million, or 18.2% to $22.2 million in the first quarter of 2010 as compared to $27.1 million in the first quarter of 2009. The decline was due to assets becoming fully depreciated and the reduction in capital investments over the past two years. As a percentage of revenue, total depreciation and amortization expenses were 18.8% in the first quarter of 2010 versus 21.1% in the first quarter of 2009.
     As a result of factors previously described, operating income decreased $0.5 million, to $6.6 million in the first quarter of 2010 as compared to $7.1 million in the first quarter of 2009, which included a one-time benefit of $1.1 million from an employee unpaid leave program. Adjusted Operating Cash Flow, a non-GAAP measure which we define as operating income exclusive of depreciation, amortization, share-based compensation, impairment, and restructuring and reorganization expenses, was $29.1 million for the first quarter of 2010 as compared to $34.6 million in the first quarter of 2009 driven by the decline in Guest Entertainment revenue as previously discussed.
     Interest expense was $8.7 million in the first quarter of 2010 versus $9.9 million in the first quarter of 2009. The decrease resulted primarily from the change in weighted average long-term debt, which decreased to $459.1 million during the first quarter of 2010 from $570.9 million in the first quarter of 2009. The weighted average interest rate during the first quarter of 2010 was 6.99% versus 6.92% for the first quarter 2009. Interest expense for the first quarter of 2010 included $0.7 million related to the unrealized loss on an interest rate swap.
     Net loss for the quarter was $(2.5) million compared to net income of $6.0 million for the first quarter of 2009. Net loss attributable to common stockholders was $(3.9) million for the first quarter of 2010, compared to net income of $6.0 million in the prior year quarter. The 2009 net income included a $9.3 million, or $0.41 per common share, gain related to the acquisition of $31.5 million of our outstanding debt, in addition to a one-time benefit of $1.1 million related to our employee unpaid leave program. Net loss per share attributable to common stockholders was $(0.17) for the first quarter of 2010 (basic and diluted) compared to net income per share attributable to common stockholders of $0.27 (basic) in the first quarter of 2009.

 


 

LodgeNet Q1 2010 Earnings 4-4-4-4
     For the first quarter of 2010, cash provided by operating activities was $28.1 million a 34.1% increase as compared to $20.9 million in the first quarter of 2009. Cash used for property and equipment additions, including growth related capital, was $4.5 million during the first quarter of 2010 compared to $5.3 million in the first quarter of 2009. In March of 2010, we made the required Term B quarterly payment of $1.3 million and also made an optional payment of $44.0 million. Additionally, we used $1.4 million of cash for preferred stock dividends in the first quarter of 2010. During the first quarter of 2009, we made the required Term B repayment of $1.5 million and made an optional payment of $6.7 million against the Term B loan. We did not have preferred stock in the first quarter of 2009. The leverage ratio at the end of this quarter, calculated on a consolidated debt basis, was 3.59 times versus the covenant of 3.75 times. Cash as of March 31, 2010 was $9.9 million.
     Continuing with our plan to moderate capital investment, we installed 4,730 new rooms and converted 4,752 rooms to our HD and digital platforms in the first quarter of 2010 as compared to 5,400 new rooms and 2,636 converted rooms during the first quarter of 2009. The average investment per newly-installed HD room decreased to $271 per room during the first quarter of 2010, compared to $339 per room during 2009. Factors contributing to the 20.1% or $68 decline included a larger average size of property installed during the first quarter of 2010 versus 2009, lower overhead costs and lower component costs. The average investment per converted room also decreased, by 15.4%, to $204 during the first quarter of 2010, compared to $241 during 2009, due to the same general factors noted above.
Outlook
     For the second quarter of 2010, LodgeNet expects to report revenue in the range of $115.0 million to $119.0 million. Adjusted Operating Cash Flow* in the second quarter of 2010 is expected to be in a range from $28.0 million to $31.0 million while Net Income (Loss) to Common is expected to be in a range of $(3.0) to $(1.0). This equates to Net Income (Loss) per common share of a range from $(0.12) to $(0.04).
     For the first six-months, Free Cash Flow**, excluding the preferred stock dividend, is anticipated to be in a range of $33.0 million to $35.0 million.
The Company will also host a teleconference to discuss its results April 22, 2010, at 5:00 P.M. Eastern Time. A live webcast of the teleconference will also be available and can be accessed on the LodgeNet website at www.lodgenet.com. The webcast will be archived on the LodgeNet website for one month. Additionally, the Company has posted slides at its website under the For Investors, Company Presentations section, which will be referenced during the conference call.
Special Note Regarding the Use of Non-GAAP Financial Information
To supplement our consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (“GAAP”), we use adjusted operating cash flow, and free cash flow, which are non-GAAP measures derived from results based on GAAP. The presentation of this additional information is not meant to be considered superior to, in isolation of, or as a substitute for, results prepared in accordance with GAAP. Adjusted operating cash flow is a non-GAAP measure which we define as operating income (loss) exclusive of depreciation, amortization, share-based compensation, restructuring and integration and reorganization. Free Cash Flow, a non-GAAP measure, is defined by the Company as cash provided by operating activities less cash used for investing activities, including growth related capital. These non-GAAP measures are key liquidity indicators but should not be construed as an alternative to GAAP measures or as a measure of our profitability or performance. We provide information about these measures because we believe it is a useful way for us, and our investors, to measure our ability to satisfy cash needs, including one-time charges such as restructuring, reorganization or integration, interest payments on our debt, taxes and capital expenditures. Our method of computing these measures may not be comparable to other similarly titled measures of other companies.
About LodgeNet Interactive
LodgeNet Interactive Corporation is the leading provider of media and connectivity solutions designed to meet the unique needs of hospitality, healthcare and other guest-based businesses. LodgeNet Interactive serves approximately 1.9 million hotel rooms worldwide in addition to healthcare facilities throughout the United States. The Company’s services include: Interactive Television Solutions, Broadband Internet Solutions, Content Solutions, Professional Solutions and Advertising Media Solutions. LodgeNet Interactive Corporation owns and operates businesses under the industry leading brands: LodgeNet, LodgeNetRX, and The Hotel Networks. LodgeNet Interactive is listed on NASDAQ and trades under the symbol LNET. For more information, please visit www.lodgenet.com.

 


 

LodgeNet Q1 2010 Earnings 5-5-5-5
Special Note Regarding Forward-Looking Statement
Certain statements in this press release constitute “forward-looking statements.” When used in this press release and in the prepared remarks during our April 22 conference call, as well as in response to the questions during the conference call, the words “intends,” “expects,” “anticipates,” “estimates,” “believes,” “goal,” “no assurance” and similar expressions, and statements which are made in the future tense or refer to future events or developments, including, without limitation, those related to our second quarter 2010 guidance, including revenue, adjusted operating cash flow and free cash flow, as well as the number of rooms to be converted to our HD platform, are intended to identify such forward-looking statements. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following: the effects of economic conditions, including general financial conditions (including those represented recently by liquidity crises, government bailouts and assistance plans, bank failures, and recessionary threats and developments); the economic condition of the lodging industry, which can be particularly affected the financial conditions referenced above, as well as by high gas prices, levels of unemployment, consumer confidence, acts or threats of terrorism and public health issues; competition from providers of similar services and from alternative systems for accessing in-room entertainment; competition from HSIA providers; changes in demand for our products and services; programming availability, timeliness, quality and costs; technological developments by competitors; developmental costs, difficulties and delays; relationships with customers and property owners, in particular as we reduce capital investment; the availability of capital to finance growth; compliance with credit facility covenants; the impact of governmental regulations; potential effects of litigation; risks of expansion into new markets; risks related to the security of our data systems; and other factors detailed, from time to time, in our filings with the Securities and Exchange Commission. For any of the foregoing reasons, our guidance and our actual financial results may not meet our expectations. These forward-looking statements speak only as of the date of this press release. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
LodgeNet is a registered trademark of LodgeNet Interactive Corporation. All rights reserved. Other names and brands may be claimed as the property of others.
(See attached financial and operational tables)

 


 

LodgeNet Q1 2010 Earnings 6-6-6-6
LodgeNet Interactive Corporation and Subsidiaries
Consolidated Balance Sheets (Unaudited)

(Dollar amounts in thousands, except share data)
                 
    March 31,     December 31,  
    2010     2009  
Assets
               
Current assets:
               
Cash
  $ 9,928     $ 17,011  
Accounts receivable, net
    53,193       51,706  
Other current assets
    9,008       9,189  
 
           
Total current assets
    72,129       77,906  
 
               
Property and equipment, net
    191,761       206,663  
Debt issuance costs, net
    5,159       6,005  
Intangible assets, net
    103,838       106,041  
Goodwill
    100,081       100,081  
Other assets
    12,104       11,658  
 
           
Total assets
  $ 485,072     $ 508,354  
 
           
Liabilities and Stockholders’ Deficiency
               
Current liabilities:
               
Accounts payable
  $ 50,196     $ 40,040  
Current maturities of long-term debt
    5,561       6,101  
Accrued expenses
    18,087       19,137  
Deferred revenue
    16,982       17,531  
 
           
Total current liabilities
    90,826       82,809  
 
               
Long-term debt
    421,474       463,845  
Other long-term liabilities
    29,999       32,687  
 
           
Total liabilities
    542,299       579,341  
 
           
 
               
Commitments and contingencies
               
 
               
Stockholders’ deficiency:
               
Preferred stock, $.01 par value, 5,000,000 shares authorized;
Series B cumulative perpetual convertible, 10%, 57,500 issued and outstanding at March 31, 2010 and December 31, 2009, respectively (liquidation preference of $1,000 per share or $57,500,000 total)
    1       1  
Common stock, $.01 par value, 50,000,000 shares authorized;
25,025,414 and 22,537,664 shares outstanding at March 31, 2010 and December 31, 2009, respectively
    251       225  
Additional paid-in capital
    391,767       379,223  
Accumulated deficit
    (428,713 )     (426,211 )
Accumulated other comprehensive loss
    (20,533 )     (24,225 )
 
           
Total stockholders’ deficiency
    (57,227 )     (70,987 )
 
           
Total liabilities and stockholders’ deficiency
  $ 485,072     $ 508,354  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

 


 

LodgeNet Q1 2010 Earnings 7-7-7-7
LodgeNet Interactive Corporation and Subsidiaries
Consolidated Statements of Operations (Unaudited)

(Dollar amounts in thousands, except share data)
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Revenues:
               
Hospitality and Advertising Services
  $ 115,499     $ 125,802  
Other
    2,553       2,290  
 
           
Total revenues
    118,052       128,092  
 
           
 
               
Direct costs and operating expenses:
               
Direct costs (exclusive of operating expenses and depreciation and amortization shown separately below):
               
Hospitality and Advertising Services
    65,261       71,794  
Other
    1,346       953  
Operating expenses:
               
System operations
    10,515       10,326  
Selling, general and administrative
    12,115       10,818  
Depreciation and amortization
    22,173       27,105  
Restructuring charge
    3       107  
Other operating expense (income)
    5       (132 )
 
           
Total direct costs and operating expenses
    111,418       120,971  
 
           
 
               
Income from operations
    6,634       7,121  
 
               
Other income and (expenses):
               
Interest expense
    (8,682 )     (9,881 )
Gain on extinguishment of debt
          9,295  
Loss on early retirement of debt
    (493 )     (541 )
Other income
    223       175  
 
           
 
               
(Loss) income before income taxes
    (2,318 )     6,169  
Provision for income taxes
    (184 )     (211 )
 
           
 
               
Net (loss) income
    (2,502 )     5,958  
Preferred stock dividends
    (1,437 )      
 
           
 
               
Net (loss) income attributable to common stockholders
  $ (3,939 )   $ 5,958  
 
           
 
               
Net (loss) income per common share (basic)
  $ (0.17 )   $ 0.27  
 
           
 
               
Net (loss) income per common share (diluted)
  $ (0.17 )   $ 0.26  
 
           
 
               
Weighted average shares outstanding (basic)
    22,746,527       22,479,164  
 
           
 
               
Weighted average shares outstanding (diluted)
    22,746,527       22,498,914  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

 


 

LodgeNet Q1 2010 Earnings 8-8-8-8
LodgeNet Interactive Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)

(Dollar amounts in thousands)
                 
    Three Months Ended March 31,  
    2010     2009  
Operating activities:
               
Net (loss) income
  $ (2,502 )   $ 5,958  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
               
Depreciation and amortization
    22,173       27,105  
Gain on extinguishment of debt (non-cash)
          (9,295 )
Unrealized loss on derivative instruments
    658        
Loss on early retirement of debt
    493       541  
Share-based compensation and restricted stock
    312       271  
Other, net
    40       (135 )
Change in operating assets and liabilities:
               
Accounts receivable, net
    (1,350 )     (4,449 )
Other current assets
    170       730  
Accounts payable
    10,222       6,499  
Accrued expenses and deferred revenue
    (1,521 )     (6,039 )
Other
    (597 )     (239 )
 
           
Net cash provided by operating activities
    28,098       20,947  
 
           
 
               
Investing activities:
               
Property and equipment additions
    (4,525 )     (5,301 )
 
           
Net cash used for investing activities
    (4,525 )     (5,301 )
 
           
 
               
Financing activities:
               
Repayment of long-term debt
    (45,274 )     (8,200 )
Payment of capital lease obligations
    (287 )     (523 )
Purchase of long-term debt
          (10,750 )
Proceeds from investment in long-term debt
    2,643       91  
Proceeds from issuance of common stock, net of offering costs
    13,692        
Payment of dividends to preferred shareholders
    (1,437 )      
Exercise of stock options
    3        
 
           
Net cash used for financing activities
    (30,660 )     (19,382 )
 
           
 
               
Effect of exchange rates on cash
    4       (23 )
 
           
Decrease in cash
    (7,083 )     (3,759 )
Cash at beginning of period
    17,011       10,800  
 
           
 
               
Cash at end of period
  $ 9,928     $ 7,041  
 
           
The accompanying notes are an integral part of these consolidated financial statements.

 


 

LodgeNet Q1 2010 Earnings 9-9-9-9
LodgeNet Interactive Corporation and Subsidiaries
Supplemental Data
                                         
    1st Qtr ’10     4th Qtr ’09     3rd Qtr ’09     2nd Qtr ’09     1st Qtr ’09  
Room Base Statistics
                                       
Total Rooms Served (1)
    1,911,842       1,909,323       1,934,229       1,956,562       1,973,472  
Total Guest Entertainment Rooms (2)
    1,764,363       1,779,979       1,807,933       1,827,636       1,849,304  
Total HD Rooms (3)
    239,984       231,588       221,633       210,262       199,290  
Percent of Total Guest Entertainment Rooms
    13.6 %     13.0 %     12.3 %     11.5 %     10.8 %
Total Television Programming (FTG) Rooms (4)
    1,083,837       1,087,860       1,095,719       1,104,660       1,106,833  
Percent of Total Guest Entertainment Rooms
    61.4 %     61.1 %     60.6 %     60.4 %     59.9 %
Total Broadband Internet Rooms (5)
    200,139       201,936       206,914       219,260       229,184  
Percent of Total Rooms Served
    10.5 %     10.6 %     10.7 %     11.2 %     11.6 %
 
                                       
Revenue Per Room Statistics (per month)
                                       
 
                                       
Hospitality and Advertising Services
                                       
Guest Entertainment
  $ 12.99     $ 12.61     $ 14.01     $ 13.60     $ 13.73  
Hotel Services
    6.48       6.05       6.00       6.04       5.92  
System Sales and Related Services
    1.80       1.66       1.69       1.74       2.61  
Advertising Services
    0.44       0.33       0.30       0.31       0.32  
 
                             
Total Hospitality and Advertising Services
    21.71       20.65       22.00       21.69       22.58  
Based on average Guest Entertainment rooms
                                       
 
                                       
Summary Operating Results
                                       
(Dollar amounts in thousands)
                                       
 
                                       
Hospitality and Advertising Services Revenue:
                                       
Guest Entertainment
  $ 69,082     $ 67,979     $ 76,369     $ 74,980     $ 76,488  
Hotel Services
    34,486       32,596       32,699       33,292       32,972  
System Sales and Related Services
    9,591       8,955       9,230       9,601       14,581  
Advertising Services
    2,340       1,799       1,657       1,699       1,761  
 
                             
Total Hospitality and Advertising Services
    115,499       111,329       119,955       119,572       125,802  
Healthcare
    2,553       1,967       1,167       2,409       2,290  
 
                             
Total Revenue
  $ 118,052     $ 113,296     $ 121,122     $ 121,981     $ 128,092  
Adjusted Operating Cash Flow (6)
  $ 29,122     $ 28,016     $ 30,039     $ 31,669     $ 34,604  
 
                                       
Reconciliation of Adjusted Operating Cash Flow to Income From Operations
                       
(Dollar amounts in thousands)
                                       
 
                                       
Adjusted Operating Cash Flow
  $ 29,122     $ 28,016     $ 30,039     $ 31,669     $ 34,604  
Depreciation and Amortization
    (19,954 )     (20,483 )     (21,992 )     (24,022 )     (24,638 )
Amortization of Acquired Intangibles
    (2,219 )     (2,236 )     (2,236 )     (2,236 )     (2,467 )
Share Based Compensation and Restricted Stock
    (312 )     (394 )     (389 )     (670 )     (271 )
Restructuring Charge
    (3 )     (292 )     (128 )     (75 )     (107 )
 
                             
Income From Operations
  $ 6,634     $ 4,611     $ 5,294     $ 4,666     $ 7,121  
 
                             
 
1   Total rooms served represents rooms receiving one or more of our services including rooms served by international licensees.
 
2   Guest Entertainment rooms, of which 86% are digital, receive one or more Guest Entertainment Services such as movies, video games, music or other interactive services.
 
3   HD rooms are equipped with high-definition capabilities.
 
4   Television programming (FTG) rooms receiving basic or premium television programming.
 
5   Represents rooms receiving high-speed Internet service included in total rooms served.
 
6   Adjusted Operating Cash Flow is a non-GAAP measure which we define as Income (Loss) From Operations exclusive of depreciation, amortization, share-based compensation, impairment, and restructuring and reorganization expenses.